Team FinanceLast Update - April 8, 2018 at 00:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,218 - 92.57%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,986 - 99.65%
Luxury : 1000 - $240 - 991 - 99.08%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %17,195 - 97.05%
Average Income per Game$569,657
Year to Date Revenue$23,355,929

Expense

Pro Players Total Salaries$73,487,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,103,818
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,603,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,782
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,603,850
Estimate Under Maximum Salary Cap of $75,000,000$2,396,150
Estimate Over Minimum Salary Cap of $52,000,000 $20,603,850
Current Bank Account$497,643,810
Projected Bank Account$497,643,810

Pro Players Salaries

Joe Thornton $8,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (4)
Jeff Petry $5,500,000 (4)
Mike Hoffman $5,187,500 (3)
Derick Brassard $5,000,000 (2)
Ryan McDonagh $4,700,000 (2)
Max Pacioretty $4,500,000 (2)
David Savard $4,250,000 (4)
Brendan Gallagher $3,750,000 (4)
David Perron $3,750,000 (1)
Anders Lee $3,750,000 (1)
Eric Staal $3,500,000 (2)
Mark Stone $3,500,000 (1)
Alexandre Burrows $2,500,000 (2)
Nathan Beaulieu $2,400,000 (2)
Connor Hellebuyck $2,250,000 (1)
Micheal Ferland $1,750,000 (2)
Francois Beauchemin $1,000,000 (1)
Curtis McElhinney $850,000 (2)
Daniel Carr $725,000 (1)
Josh Manson $625,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $73,487,500
Year 2018 : $49,887,500
Year 2019 : $24,687,500
Year 2020 : $19,500,000
Salary Average Commitment
Year 2017 : $73,487,500
Year 2018 : $49,887,500
Year 2019 : $24,687,500
Year 2020 : $19,500,000
Salary Cap with 1 Way Contract
Year 2017 : $73,487,500
Year 2018 : $49,887,500
Year 2019 : $24,687,500
Year 2020 : $19,500,000

Farm Players Salaries

Nikita Scherbak $86,333 (2)
Michael McCarron $86,333 (1)
Charles Hudon $65,000 (2)
Marek Hrivik $65,000 (1)
Dustin Tokarski $65,000 (1)
John Ramage $61,250 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $428,916
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $428,916
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,840 - 97.33%
Level 2: 5000 - $60 - 4,924 - 98.48%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %17,417 - 98.66%
Average Income per Game$623,460
Year to Date Revenue$25,561,842

Expense

Pro Players Total Salaries$70,755,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,493,617
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,993,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,091
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,993,580
Estimate Under Maximum Salary Cap of $75,000,000$5,006,420
Estimate Over Minimum Salary Cap of $52,000,000 $17,993,580
Current Bank Account$350,221,743
Projected Bank Account$350,221,743

Pro Players Salaries

Ryan Kesler $6,875,000 (5)
Mikko Koivu $6,750,000 (1)
Dougie Hamilton $5,750,000 (4)
T.J. Oshie $5,750,000 (8)
Andrej Sekera $5,500,000 (3)
Marian Gaborik $4,875,000 (4)
James van Riemsdyk $4,250,000 (1)
Scott Darling $4,150,000 (4)
Rickard Rakell $3,800,000 (5)
Trevor Daley $3,166,667 (3)
Mark Pysyk $2,733,333 (3)
Kevan Miller $2,500,000 (3)
Ian Cole $2,100,000 (1)
Chris Kunitz $2,000,000 (1)
Brett Connolly $1,500,000 (2)
Adam Lowry $1,125,000 (1)
Roman Polak $1,100,000 (1)
Louis Domingue $1,050,000 (1)
Yanni Gourde $1,000,000 (2)
Colin Miller $1,000,000 (1)
Nick Schmaltz $925,000 (2)
Linus Ullmark $750,000 (2)
Remi Elie $745,000 (1)
Matt Hendricks $700,000 (1)
Blake Coleman $660,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $70,755,000
Year 2018 : $49,275,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Average Commitment
Year 2017 : $64,005,000
Year 2018 : $49,275,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Cap with 1 Way Contract
Year 2017 : $70,755,000
Year 2018 : $49,275,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000

Farm Players Salaries

Pavel Buchnevich $92,500 (2)
Brendan Gaunce $75,000 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $167,500
Year 2018 : $167,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $167,500
Year 2018 : $167,500
Year 2019 : $0
Year 2020 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,873 - 97.88%
Level 2: 5000 - $60 - 4,920 - 98.40%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,358 - 98.82%
Average Income per Game$594,171
Year to Date Revenue$24,361,002

Expense

Pro Players Total Salaries$64,041,309
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,280,526
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,780,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,996
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,780,490
Estimate Under Maximum Salary Cap of $75,000,000$5,219,510
Estimate Over Minimum Salary Cap of $52,000,000 $17,780,490
Current Bank Account$304,796,830
Projected Bank Account$304,796,830

Pro Players Salaries

Shea Weber $7,857,143 (7)
Ryan O'Reilly $7,500,000 (6)
Kevin Shattenkirk $6,650,000 (4)
Nathan MacKinnon $6,300,000 (6)
Cory Schneider $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (6)
Torey Krug $5,250,000 (3)
Tanner Pearson $3,750,000 (4)
Kevin Hayes $2,600,000 (1)
Jason Chimera $2,250,000 (1)
Jake McCabe $1,600,000 (2)
Scott Laughton $962,500 (2)
Curtis Lazar $950,000 (2)
Colton Sceviour $950,000 (1)
Dylan Larkin $925,000 (1)
Jimmy Vesey $925,000 (1)
Troy Stecher $925,000 (1)
Brett Pesce $809,166 (1)
Garret Sparks $675,000 (2)
Michael Latta $650,000 (1)
Anthony Bitetto $612,500 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $64,041,309
Year 2018 : $53,394,643
Year 2019 : $49,207,143
Year 2020 : $43,957,143
Salary Average Commitment
Year 2017 : $64,041,309
Year 2018 : $53,394,643
Year 2019 : $49,207,143
Year 2020 : $43,957,143
Salary Cap with 1 Way Contract
Year 2017 : $64,041,309
Year 2018 : $53,394,643
Year 2019 : $49,207,143
Year 2020 : $43,957,143

Farm Players Salaries

Austin Czarnik $67,500 (1)
Brendan Leipsic $65,000 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $132,500
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $132,500
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,878 - 97.96%
Level 2: 5000 - $70 - 4,838 - 96.77%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,321 - 92.14%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %18,037 - 96.51%
Average Income per Game$637,866
Year to Date Revenue$26,152,492

Expense

Pro Players Total Salaries$74,517,620
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,602,461
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,102,453
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,321
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,102,453
Estimate Under Maximum Salary Cap of $75,000,000$897,547
Estimate Over Minimum Salary Cap of $52,000,000 $22,102,453
Current Bank Account$341,672,708
Projected Bank Account$341,672,708

Pro Players Salaries

Patrice Bergeron $6,500,000 (5)
Brad Marchand $6,125,000 (8)
Brooks Orpik $5,500,000 (2)
Alexander Wennberg $4,900,000 (6)
Artem Anisimov $4,550,000 (4)
Nikita Zaitsev $4,500,000 (7)
Brandon Sutter $4,375,000 (4)
Jack Johnson $4,357,143 (1)
Michael Frolik $4,300,000 (3)
Travis Hamonic $3,857,143 (3)
Jacob Markstrom $3,666,667 (3)
Clayton Stoner $3,250,000 (1)
Martin Jones $3,000,000 (1)
Carl Gunnarsson $2,900,000 (2)
Ryan Murray $2,825,000 (1)
Ryan Strome $2,500,000 (1)
Calle Jarnkrok $2,000,000 (5)
Nate Thompson $1,650,000 (2)
Michael Grabner $1,650,000 (1)
Greg Pateryn $800,000 (1)
Brayden Point $686,667 (2)
Tom Kuhnhackl $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $74,517,620
Year 2018 : $55,510,477
Year 2019 : $44,773,810
Year 2020 : $32,950,000
Salary Average Commitment
Year 2017 : $70,160,477
Year 2018 : $55,510,477
Year 2019 : $44,773,810
Year 2020 : $32,950,000
Salary Cap with 1 Way Contract
Year 2017 : $74,517,620
Year 2018 : $55,510,477
Year 2019 : $44,773,810
Year 2020 : $32,950,000

Farm Players Salaries

Nick Cousins $100,000 (2)
Matt Benning $92,500 (1)
John Hayden $92,500 (1)
Tomas Jurco $80,000 (1)
MacKenzie Weegar $67,500 (1)
Joseph LaBate $65,000 (1)
Jared Coreau $61,250 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $558,750
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $558,750
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,831 - 97.18%
Level 2: 5000 - $60 - 4,933 - 98.66%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %17,212 - 98.65%
Average Income per Game$621,195
Year to Date Revenue$25,469,013

Expense

Pro Players Total Salaries$59,704,566
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,564,377
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,064,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,680
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,064,340
Estimate Under Maximum Salary Cap of $75,000,000$14,935,660
Estimate Over Minimum Salary Cap of $52,000,000 $8,064,340
Current Bank Account$543,828,682
Projected Bank Account$543,828,682

Pro Players Salaries

Ryan Johansen $8,000,000 (8)
Tyson Barrie $5,500,000 (3)
Jori Lehtera $4,700,000 (2)
TJ Brodie $4,650,400 (3)
Brendan Smith $4,350,000 (4)
Robin Lehner $4,000,000 (1)
Victor Rask $4,000,000 (5)
Cody Eakin $3,850,000 (3)
Andrew Cogliano $3,000,000 (1)
Esa Lindell $2,200,000 (2)
Riley Sheahan $2,075,000 (1)
Kris Versteeg $1,750,000 (1)
Brett Ritchie $1,750,000 (2)
Johan Larsson $1,475,000 (2)
Anthony Beauvillier $894,167 (2)
Pavel Zacha $894,166 (2)
Shane Prince $850,000 (1)
Christian Folin $850,000 (1)
Alex DeBrincat $778,333 (3)
Jesper Bratt $749,167 (3)
Chris Driedger $735,000 (1)
Marcus Sorensen $700,000 (2)
Ben Harpur $653,333 (1)
Justin Falk $650,000 (1)
Beau Bennett $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $59,704,566
Year 2018 : $44,491,233
Year 2019 : $31,877,900
Year 2020 : $16,350,000
Salary Average Commitment
Year 2017 : $59,704,566
Year 2018 : $44,491,233
Year 2019 : $31,877,900
Year 2020 : $16,350,000
Salary Cap with 1 Way Contract
Year 2017 : $59,704,566
Year 2018 : $44,491,233
Year 2019 : $31,877,900
Year 2020 : $16,350,000

Farm Players Salaries

Jake Virtanen $89,417 (1)
Rasmus Andersson $75,583 (3)
Peter Cehlarik $74,250 (2)
Markus Hannikainen $67,500 (2)
Frederick Gaudreau $66,667 (3)
Barclay Goodrow $65,000 (2)
Total Farm Players6
Salary Commitment
Year 2017 : $438,417
Year 2018 : $349,000
Year 2019 : $142,250
Year 2020 : $0
Salary Average Commitment
Year 2017 : $438,417
Year 2018 : $349,000
Year 2019 : $142,250
Year 2020 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,857 - 97.62%
Level 2: 5000 - $60 - 4,908 - 98.16%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,981 - 99.52%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,746 - 98.59%
Average Income per Game$627,197
Year to Date Revenue$25,715,079

Expense

Pro Players Total Salaries$71,661,730
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,875,614
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,375,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,966
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,375,643
Estimate Under Maximum Salary Cap of $75,000,000$7,624,357
Estimate Over Minimum Salary Cap of $52,000,000 $15,375,643
Current Bank Account$532,784,177
Projected Bank Account$532,784,177

Pro Players Salaries

Jakub Voracek $8,250,063 (7)
Bobby Ryan $7,250,000 (5)
Paul Stastny $7,000,000 (1)
Alexander Radulov $6,250,000 (5)
Andrew Ladd $5,500,000 (6)
Tyler Myers $5,500,000 (2)
Vincent Trocheck $4,750,000 (5)
Tyler Toffoli $4,600,000 (3)
Petr Mrazek $4,000,000 (1)
Marcus Foligno $2,875,000 (4)
Cody Ceci $2,800,000 (1)
Michal Neuvirth $2,500,000 (2)
Jordan Weal $1,750,000 (2)
John Moore $1,666,667 (1)
Derek Ryan $1,425,000 (1)
Patrik Nemeth $945,000 (1)
Sebastian Aho $925,000 (2)
Trevor van Riemsdyk $825,000 (1)
Nicolas Deslauriers $775,000 (1)
Alex Biega $750,000 (1)
Andreas Martinsen $675,000 (1)
Chad Ruhwedel $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $71,661,730
Year 2018 : $50,800,063
Year 2019 : $39,475,063
Year 2020 : $34,875,063
Salary Average Commitment
Year 2017 : $66,161,731
Year 2018 : $45,300,064
Year 2019 : $39,475,064
Year 2020 : $34,875,064
Salary Cap with 1 Way Contract
Year 2017 : $71,661,730
Year 2018 : $50,800,063
Year 2019 : $39,475,063
Year 2020 : $34,875,063

Farm Players Salaries

Laurent Brossoit $75,000 (1)
Joseph Blandisi $68,000 (2)
Patrick Brown $65,000 (1)
Max McCormick $65,000 (1)
Chris Terry $65,000 (1)
Liam O'Brien $65,000 (1)
Michael Mersch $65,000 (1)
Zane McIntyre $65,000 (2)
Phil Varone $65,000 (2)
Petteri Lindbohm $65,000 (1)
Paul Carey $65,000 (1)
Aaron Ness $61,250 (1)
Total Farm Players12
Salary Commitment
Year 2017 : $789,250
Year 2018 : $198,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $789,250
Year 2018 : $198,000
Year 2019 : $0
Year 2020 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,884 - 98.07%
Level 2: 5000 - $60 - 4,941 - 98.82%
Level 3: 4050 - $25 - 2,716 - 67.07%
Level 4: 4000 - $20 - 3,978 - 99.45%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %18,520 - 92.37%
Average Income per Game$613,503
Year to Date Revenue$25,153,624

Expense

Pro Players Total Salaries$74,163,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,721,580
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,221,611
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,416
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,221,611
Estimate Under Maximum Salary Cap of $75,000,000$778,389
Estimate Over Minimum Salary Cap of $52,000,000 $22,221,611
Current Bank Account$302,856,861
Projected Bank Account$302,856,861

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Joe Pavelski $6,000,000 (2)
Artemi Panarin $6,000,000 (2)
Duncan Keith $5,538,462 (6)
Alex Goligoski $5,475,000 (4)
Mika Zibanejad $5,350,000 (5)
Danny DeKeyser $5,000,000 (5)
Andy Greene $5,000,000 (3)
Martin Hanzal $4,750,000 (3)
Nazem Kadri $4,500,000 (5)
Justin Williams $4,500,000 (2)
Marc-Edouard Vlasic $4,250,000 (1)
Michael Raffl $2,350,000 (1)
Philipp Grubauer $1,500,000 (1)
Erik Condra $1,250,000 (1)
Ales Hemsky $1,000,000 (1)
Markus Granlund $900,000 (1)
Michal Kempny $900,000 (1)
Tanner Kero $750,000 (2)
Gemel Smith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Average Commitment
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Cap with 1 Way Contract
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462

Farm Players Salaries

Alexandre Grenier $72,500 (1)
Ryan Murphy $70,000 (1)
Nick Paul $67,000 (1)
Robbie Russo $65,000 (2)
Alan Quine $61,250 (1)
Matt Bartkowski $61,250 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $397,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $397,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,808 - 96.81%
Level 2: 5007 - $60 - 4,923 - 98.33%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,988 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,719 - 98.40%
Average Income per Game$625,261
Year to Date Revenue$25,635,715

Expense

Pro Players Total Salaries$54,864,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,645,379
Farm Year To Date Expenses$0
Pro Salary Cap To Date$54,145,411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$297,657
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,145,411
Estimate Under Maximum Salary Cap of $75,000,000$20,854,589
Estimate Over Minimum Salary Cap of $52,000,000 $2,145,411
Current Bank Account$348,233,052
Projected Bank Account$348,233,052

Pro Players Salaries

Marc Staal $5,700,000 (4)
Jason Pominville $5,600,000 (2)
Bo Horvat $5,500,000 (6)
Andrew MacDonald $5,000,000 (3)
Clarke MacArthur $4,650,000 (3)
Dan Hamhuis $3,750,000 (1)
Braydon Coburn $3,700,000 (2)
Casey Cizikas $3,350,000 (4)
Brenden Dillon $3,270,000 (3)
Radek Faksa $2,200,000 (3)
David Schlemko $2,100,000 (3)
Noah Hanifin $925,000 (1)
Sam Reinhart $894,166 (1)
John Quenneville $811,667 (1)
Ivan Barbashev $741,667 (2)
Iiro Pakarinen $725,000 (1)
Dennis Rasmussen $725,000 (1)
Andy Andreoff $677,500 (2)
Ondrej Kase $670,000 (1)
Justin Bailey $661,666 (1)
Alex Stalock $650,000 (2)
Martin Frk $650,000 (1)
Jordan Oesterle $650,000 (2)
Brett Kulak $650,000 (1)
Jack Campbell $612,500 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000
Salary Average Commitment
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000
Salary Cap with 1 Way Contract
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000

Farm Players Salaries

Thomas Chabot $86,333 (3)
Frank Corrado $65,000 (1)
Kristers Gudlevskis $65,000 (1)
Viktor Loov $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $281,333
Year 2018 : $86,333
Year 2019 : $86,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $281,333
Year 2018 : $86,333
Year 2019 : $86,333
Year 2020 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,059 - 50.98%
Level 2: 5000 - $80 - 4,762 - 95.23%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,981 - 99.51%
Luxury : 1000 - $300 - 818 - 81.76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,619 - 81.21%
Average Income per Game$753,468
Year to Date Revenue$30,892,208

Expense

Pro Players Total Salaries$61,233,800
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,578,965
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,078,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$331,902
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,078,930
Estimate Under Maximum Salary Cap of $75,000,000$16,921,070
Estimate Over Minimum Salary Cap of $52,000,000 $6,078,930
Current Bank Account$384,769,365
Projected Bank Account$384,769,365

Pro Players Salaries

Zach Parise $7,538,462 (7)
David Backes $6,000,000 (4)
Johnny Boychuk $6,000,000 (5)
Jimmy Howard $5,291,667 (4)
Frans Nielsen $5,250,000 (5)
Matt Moulson $5,000,000 (2)
Tyler Ennis $4,600,000 (2)
Tomas Hertl $3,000,000 (1)
Ryan Spooner $2,825,000 (1)
Thomas Hickey $2,200,000 (1)
Melker Karlsson $2,000,000 (3)
Andrej Sustr $1,950,000 (1)
Oscar Lindberg $1,700,000 (2)
Matt Grzelcyk $858,750 (1)
Klas Dahlbeck $850,000 (1)
Taylor Leier $806,588 (1)
Dean Kukan $700,000 (1)
Tyler Randell $700,000 (1)
Landon Ferraro $700,000 (2)
Alexandre Carrier $688,333 (3)
Scott Wedgewood $650,000 (1)
Fredrik Claesson $650,000 (1)
Michael Bournival $650,000 (1)
Ryan Sproul $625,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $61,233,800
Year 2018 : $44,768,462
Year 2019 : $32,768,462
Year 2020 : $30,080,129
Salary Average Commitment
Year 2017 : $61,233,802
Year 2018 : $44,768,464
Year 2019 : $32,768,464
Year 2020 : $30,080,131
Salary Cap with 1 Way Contract
Year 2017 : $61,233,800
Year 2018 : $44,768,462
Year 2019 : $32,768,462
Year 2020 : $30,080,129

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,821 - 97.01%
Level 2: 5000 - $80 - 4,763 - 95.26%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,005 - 88.38%
Luxury : 1000 - $300 - 817 - 81.70%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,406 - 93.92%
Average Income per Game$798,057
Year to Date Revenue$32,720,343

Expense

Pro Players Total Salaries$74,785,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,832,594
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,332,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,763
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,332,585
Estimate Under Maximum Salary Cap of $75,000,000$2,667,415
Estimate Over Minimum Salary Cap of $52,000,000 $20,332,585
Current Bank Account$366,140,706
Projected Bank Account$366,140,706

Pro Players Salaries

Anze Kopitar $10,000,000 (7)
Dustin Byfuglien $7,600,000 (4)
Logan Couture $6,000,000 (2)
Colton Parayko $5,500,000 (5)
Jaden Schwartz $5,350,000 (4)
Jared Spurgeon $5,187,500 (3)
Frederik Andersen $5,000,000 (4)
Viktor Arvidsson $4,250,000 (7)
Mikael Backlund $3,575,000 (1)
Zack Smith $3,250,000 (4)
Charlie Coyle $3,200,000 (3)
Ryan Ellis $2,500,000 (2)
Radim Vrbata $2,500,000 (1)
Thomas Vanek $2,000,000 (1)
Antoine Vermette $1,750,000 (1)
Robert Bortuzzo $1,150,000 (2)
Tom Pyatt $1,100,000 (2)
Calvin Pickard $1,000,000 (1)
Matt Cullen $1,000,000 (1)
Ryan Hartman $863,333 (1)
Brian Flynn $700,000 (1)
Daniel Winnik $660,000 (1)
Derek Forbort $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $74,785,833
Year 2018 : $60,087,500
Year 2019 : $49,337,500
Year 2020 : $40,950,000
Salary Average Commitment
Year 2017 : $74,785,833
Year 2018 : $60,087,500
Year 2019 : $49,337,500
Year 2020 : $40,950,000
Salary Cap with 1 Way Contract
Year 2017 : $74,785,833
Year 2018 : $60,087,500
Year 2019 : $49,337,500
Year 2020 : $40,950,000

Farm Players Salaries

Keith Kinkaid $125,000 (2)
Miles Wood $92,500 (1)
Jared McCann $89,417 (1)
Clayton Keller $88,583 (3)
Dylan DeMelo $65,000 (1)
Colton Sissons $62,500 (2)
Total Farm Players6
Salary Commitment
Year 2017 : $523,000
Year 2018 : $276,083
Year 2019 : $88,583
Year 2020 : $0
Salary Average Commitment
Year 2017 : $523,000
Year 2018 : $276,083
Year 2019 : $88,583
Year 2020 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,863 - 97.72%
Level 2: 5000 - $60 - 4,947 - 98.94%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,988 - 99.70%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %17,857 - 98.88%
Average Income per Game$629,825
Year to Date Revenue$25,822,837

Expense

Pro Players Total Salaries$61,409,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,312,185
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,812,211
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,845
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,812,211
Estimate Under Maximum Salary Cap of $75,000,000$12,187,789
Estimate Over Minimum Salary Cap of $52,000,000 $10,812,211
Current Bank Account$318,446,662
Projected Bank Account$318,446,662

Pro Players Salaries

Loui Eriksson $6,000,000 (5)
Milan Lucic $6,000,000 (6)
Tomas Tatar $5,300,000 (4)
Sami Vatanen $4,875,000 (3)
Niklas Kronwall $4,750,000 (2)
Bryan Little $4,700,000 (1)
Devan Dubnyk $4,333,333 (4)
Nick Bjugstad $4,100,000 (4)
Kevin Bieksa $4,000,000 (1)
Matt Read $3,625,000 (1)
Ben Hutton $2,800,000 (2)
Jay Beagle $1,750,000 (1)
Eric Gryba $900,000 (2)
Anthony Mantha $863,333 (1)
Connor Carrick $750,000 (1)
Chris Tierney $735,000 (1)
Zac Dalpe $725,000 (2)
Jayson Megna $675,000 (1)
Adam Cracknell $675,000 (1)
Michael Leighton $650,000 (1)
Adam Clendening $650,000 (1)
Seth Helgeson $650,000 (1)
Garnet Hathaway $650,000 (1)
Nic Dowd $640,000 (1)
Tomas Nosek $612,500 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $61,409,166
Year 2018 : $39,783,333
Year 2019 : $30,608,333
Year 2020 : $25,733,333
Salary Average Commitment
Year 2017 : $61,409,165
Year 2018 : $39,783,332
Year 2019 : $30,608,332
Year 2020 : $25,733,332
Salary Cap with 1 Way Contract
Year 2017 : $61,409,166
Year 2018 : $39,783,333
Year 2019 : $30,608,333
Year 2020 : $25,733,333

Farm Players Salaries

Laurent Dauphin $74,500 (1)
Josh Archibald $67,500 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $142,000
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $142,000
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,926 - 98.77%
Level 2: 5000 - $60 - 4,928 - 98.56%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %16,693 - 99.13%
Average Income per Game$619,691
Year to Date Revenue$25,407,328

Expense

Pro Players Total Salaries$59,190,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,225,871
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,725,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,918
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,725,902
Estimate Under Maximum Salary Cap of $75,000,000$14,274,098
Estimate Over Minimum Salary Cap of $52,000,000 $8,725,902
Current Bank Account$330,730,195
Projected Bank Account$330,730,195

Pro Players Salaries

Pekka Rinne $7,000,000 (2)
Mikael Granlund $5,750,000 (3)
Toby Enstrom $5,750,000 (1)
Justin Schultz $5,500,000 (3)
Jaroslav Halak $4,500,000 (1)
Dennis Seidenberg $4,000,000 (1)
Luca Sbisa $3,600,000 (1)
Cal Clutterbuck $3,500,000 (5)
Josh Bailey $3,300,000 (1)
Joonas Donskoi $1,900,000 (2)
Jesper Fast $1,850,000 (1)
Sven Baertschi $1,850,000 (1)
Ben Chiarot $1,400,000 (2)
Lance Bouma $1,000,000 (1)
Timo Meier $894,167 (2)
Devin Shore $870,000 (1)
Dylan Strome $863,333 (3)
Ryan Pulock $863,333 (1)
Mirco Mueller $850,000 (2)
Stephen Johns $725,000 (1)
Scott Harrington $675,000 (2)
Jonny Brodzinski $650,000 (2)
Eric Tangradi $650,000 (1)
Scott Mayfield $625,000 (1)
Scott Wilson $625,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $59,190,833
Year 2018 : $28,982,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $59,190,833
Year 2018 : $28,982,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $59,190,833
Year 2018 : $28,982,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000

Farm Players Salaries

Nikolay Goldobin $86,333 (2)
Chris Bigras $84,333 (1)
Casey Nelson $65,000 (1)
Matthew Peca $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $300,666
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $300,666
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,916 - 98.59%
Level 2: 5000 - $60 - 4,932 - 98.64%
Level 3: 5250 - $30 - 2,727 - 51.94%
Level 4: 4000 - $20 - 3,978 - 99.44%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %18,552 - 87.30%
Average Income per Game$630,878
Year to Date Revenue$25,865,992

Expense

Pro Players Total Salaries$56,897,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,436,323
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,936,345
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,589
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,936,345
Estimate Under Maximum Salary Cap of $75,000,000$13,063,655
Estimate Over Minimum Salary Cap of $52,000,000 $9,936,345
Current Bank Account$523,083,149
Projected Bank Account$523,083,149

Pro Players Salaries

Derek Stepan $6,500,000 (4)
Jordan Staal $6,000,000 (6)
Jeff Skinner $5,725,000 (2)
Roberto Luongo $5,333,333 (5)
Dmitry Orlov $5,100,000 (6)
Craig Smith $4,250,000 (3)
Jonathan Ericsson $4,250,000 (3)
Steve Mason $4,100,000 (2)
Cam Fowler $4,000,000 (1)
Joe Colborne $2,500,000 (1)
Joel Edmundson $1,050,000 (1)
Tyler Pitlick $1,000,000 (3)
Joel Armia $925,000 (1)
Brandon Carlo $789,167 (2)
Duncan Siemens $750,000 (1)
Tommy Wingels $750,000 (1)
Ty Rattie $700,000 (1)
Pontus Aberg $650,000 (2)
Joe Morrow $650,000 (1)
Justin Dowling $650,000 (2)
Petter Granberg $612,500 (1)
Freddie Hamilton $612,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $56,897,500
Year 2018 : $44,347,500
Year 2019 : $32,433,333
Year 2020 : $22,933,333
Salary Average Commitment
Year 2017 : $51,564,167
Year 2018 : $39,014,167
Year 2019 : $27,100,000
Year 2020 : $17,600,000
Salary Cap with 1 Way Contract
Year 2017 : $56,897,500
Year 2018 : $44,347,500
Year 2019 : $32,433,333
Year 2020 : $22,933,333

Farm Players Salaries

Michael Hutchinson $115,000 (1)
Reto Berra $70,000 (1)
Total Farm Players2
Salary Commitment
Year 2017 : $185,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $185,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,738 - 95.64%
Level 2: 5000 - $66 - 4,872 - 97.45%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,984 - 99.59%
Luxury : 1000 - $300 - 823 - 82.34%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,536 - 96.79%
Average Income per Game$705,908
Year to Date Revenue$28,942,240

Expense

Pro Players Total Salaries$75,358,855
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,345,703
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,845,733
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$407,843
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,845,733
Estimate Under Maximum Salary Cap of $75,000,000$1,154,267
Estimate Over Minimum Salary Cap of $52,000,000 $21,845,733
Current Bank Account$426,033,045
Projected Bank Account$426,033,045

Pro Players Salaries

Leon Draisaitl $8,500,000 (8)
Jordan Eberle $6,000,000 (2)
Kyle Okposo $6,000,000 (6)
Erik Johnson $6,000,000 (6)
Corey Crawford $6,000,000 (3)
Anton Stralman $4,500,000 (2)
Alex Killorn $4,450,000 (6)
Sean Couturier $4,333,333 (5)
Tyler Bozak $4,200,000 (1)
Mathieu Perreault $4,125,000 (4)
Kris Russell $4,000,000 (4)
John Carlson $3,966,667 (1)
Dan Girardi $3,000,000 (2)
Anders Nilsson $2,500,000 (2)
Pierre-Edouard Bellemare $1,450,000 (2)
Torrey Mitchell $1,200,000 (1)
Jamie Oleksiak $964,688 (1)
Jordan Nolan $950,000 (1)
Lawson Crouse $894,167 (2)
Kenny Agostino $875,000 (1)
Drew Stafford $800,000 (1)
Brandon Pirri $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $75,358,855
Year 2018 : $61,752,500
Year 2019 : $43,408,333
Year 2020 : $37,408,333
Salary Average Commitment
Year 2017 : $75,358,854
Year 2018 : $61,752,499
Year 2019 : $43,408,332
Year 2020 : $37,408,332
Salary Cap with 1 Way Contract
Year 2017 : $75,358,855
Year 2018 : $61,752,500
Year 2019 : $43,408,333
Year 2020 : $37,408,333

Farm Players Salaries

Shea Theodore $86,333 (1)
Connor Brickley $75,000 (1)
Noel Acciari $72,500 (1)
Brett Lernout $62,833 (2)
Total Farm Players4
Salary Commitment
Year 2017 : $296,666
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $296,666
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$150,225,804

Expense

Pro Players Total Salaries$76,493,332
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,115,559
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,615,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,943
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,615,540
Estimate Under Maximum Salary Cap of $75,000,000$5,384,460
Estimate Over Minimum Salary Cap of $52,000,000 $17,615,540
Current Bank Account$555,572,778
Projected Bank Account$555,572,778

Pro Players Salaries

Corey Perry $8,625,000 (4)
Zdeno Chara $6,333,333 (2)
Patrick Marleau $6,250,000 (3)
Tyler Seguin $5,750,000 (2)
John Tavares $5,500,000 (1)
Brayden Schenn $5,125,000 (3)
Dmitry Kulikov $4,333,333 (3)
Alexei Emelin $4,100,000 (1)
Nick Bonino $4,100,000 (4)
Matt Murray $3,750,000 (3)
Michael Stone $3,500,000 (3)
Radko Gudas $3,350,000 (3)
Ron Hainsey $3,000,000 (2)
Jannik Hansen $2,500,000 (1)
Patrick Maroon $2,000,000 (1)
Nick Holden $1,650,000 (1)
Austin Watson $1,100,000 (3)
Scott Hartnell $1,000,000 (1)
Frank Vatrano $925,000 (1)
Emerson Etem $850,000 (1)
Nikita Soshnikov $736,666 (1)
Kurtis Gabriel $715,000 (1)
Richard Bachman $650,000 (1)
Dylan McIlrath $650,000 (2)
Total Pro Players24
Salary Commitment
Year 2017 : $76,493,332
Year 2018 : $55,866,666
Year 2019 : $40,133,333
Year 2020 : $12,725,000
Salary Average Commitment
Year 2017 : $76,493,332
Year 2018 : $55,866,666
Year 2019 : $40,133,333
Year 2020 : $12,725,000
Salary Cap with 1 Way Contract
Year 2017 : $76,493,332
Year 2018 : $55,866,666
Year 2019 : $40,133,333
Year 2020 : $12,725,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,870 - 97.84%
Level 2: 5000 - $70 - 4,862 - 97.24%
Level 3: 5273 - $37 - 2,711 - 51.40%
Level 4: 4000 - $30 - 3,958 - 98.95%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18,401 - 86.50%
Average Income per Game$691,765
Year to Date Revenue$28,362,379

Expense

Pro Players Total Salaries$74,629,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,466,937
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,966,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,920
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,966,948
Estimate Under Maximum Salary Cap of $75,000,000$9,033,052
Estimate Over Minimum Salary Cap of $52,000,000 $13,966,948
Current Bank Account$451,183,243
Projected Bank Account$451,183,243

Pro Players Salaries

P.K. Subban $9,000,000 (5)
Steven Stamkos $8,500,000 (7)
Sergei Bobrovsky $7,425,000 (2)
Filip Forsberg $6,000,000 (5)
Aleksander Barkov $5,900,000 (5)
Marian Hossa $5,275,000 (4)
Reilly Smith $5,000,000 (5)
Nikita Kucherov $4,766,666 (2)
Roman Josi $4,000,000 (3)
Josh Gorges $3,900,000 (1)
Jacob Trouba $3,000,000 (1)
Adam McQuaid $2,750,000 (2)
Elias Lindholm $2,700,000 (1)
Al Montoya $1,062,500 (2)
Kevin Connauton $1,000,000 (1)
Kyle Brodziak $950,000 (1)
Marko Dano $850,000 (1)
Jordan Schroeder $650,000 (2)
Michal Rozsival $650,000 (1)
Chris Wagner $637,500 (1)
Miikka Salomaki $612,500 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $74,629,166
Year 2018 : $60,329,166
Year 2019 : $43,675,000
Year 2020 : $39,675,000
Salary Average Commitment
Year 2017 : $74,629,166
Year 2018 : $60,329,166
Year 2019 : $43,675,000
Year 2020 : $39,675,000
Salary Cap with 1 Way Contract
Year 2017 : $74,629,166
Year 2018 : $60,329,166
Year 2019 : $43,675,000
Year 2020 : $39,675,000

Farm Players Salaries

Alex Tuch $92,500 (2)
Aaron Dell $67,500 (1)
Total Farm Players2
Salary Commitment
Year 2017 : $160,000
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $160,000
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,968 - 99.46%
Level 2: 5000 - $55 - 4,970 - 99.40%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,994 - 99.84%
Luxury : 1000 - $250 - 977 - 97.75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,909 - 99.49%
Average Income per Game$609,416
Year to Date Revenue$24,986,051

Expense

Pro Players Total Salaries$71,576,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,710,450
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,210,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,509
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,210,447
Estimate Under Maximum Salary Cap of $75,000,000$5,789,553
Estimate Over Minimum Salary Cap of $52,000,000 $17,210,447
Current Bank Account$536,174,336
Projected Bank Account$536,174,336

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (6)
Johnny Gaudreau $6,750,000 (5)
David Pastrnak $6,666,666 (6)
Alex Pietrangelo $6,500,000 (3)
Erik Karlsson $6,500,000 (2)
Mark Scheifele $6,125,000 (7)
Jonathan Quick $5,800,000 (6)
Seth Jones $5,400,000 (5)
Mattias Ekholm $3,750,000 (5)
Lars Eller $3,500,000 (1)
J.T. Miller $2,750,000 (1)
Brian Elliott $2,750,000 (2)
J.T. Brown $1,250,000 (1)
Johnny Oduya $1,000,000 (1)
Matthew Tkachuk $925,000 (2)
Connor McDavid $925,000 (1)
Patrick Sharp $800,000 (1)
Cal O'Reilly $700,000 (2)
Peter Holland $675,000 (2)
Alex Chiasson $660,000 (1)
Patrick Wiercioch $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $71,576,666
Year 2018 : $60,041,666
Year 2019 : $48,491,666
Year 2020 : $41,991,666
Salary Average Commitment
Year 2017 : $71,576,666
Year 2018 : $60,041,666
Year 2019 : $48,491,666
Year 2020 : $41,991,666
Salary Cap with 1 Way Contract
Year 2017 : $71,576,666
Year 2018 : $60,041,666
Year 2019 : $48,491,666
Year 2020 : $41,991,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,956 - 99.27%
Level 2: 5000 - $47 - 4,996 - 99.92%
Level 3: 3040 - $23 - 2,721 - 89.50%
Level 4: 4000 - $14 - 3,996 - 99.90%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,668 - 98.05%
Average Income per Game$518,525
Year to Date Revenue$21,259,526

Expense

Pro Players Total Salaries$67,640,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,539,336
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,039,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$366,349
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,039,330
Estimate Under Maximum Salary Cap of $75,000,000$4,960,670
Estimate Over Minimum Salary Cap of $52,000,000 $18,039,330
Current Bank Account$470,315,476
Projected Bank Account$470,315,476

Pro Players Salaries

Phil Kessel $8,000,000 (5)
David Krejci $7,250,000 (4)
Kris Letang $7,250,000 (5)
Matt Duchene $6,000,000 (2)
Oliver Ekman-Larsson $5,500,000 (2)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Evgeny Dadonov $4,000,000 (3)
Erik Gudbranson $3,500,000 (1)
Dale Weise $2,350,000 (3)
John Gibson $2,300,000 (2)
Luke Glendening $1,800,000 (4)
Zemgus Girgensons $1,600,000 (2)
Brandon Davidson $1,425,000 (1)
Jared Boll $900,000 (1)
William Nylander $894,166 (1)
Gustav Forsling $872,500 (2)
Nick Lappin $842,500 (1)
Artturi Lehkonen $839,167 (2)
Mike Reilly $725,000 (2)
Juuse Saros $692,500 (1)
Paul Thompson $650,000 (1)
Taylor Fedun $650,000 (2)
Brad Malone $650,000 (2)
Total Pro Players24
Salary Commitment
Year 2017 : $67,640,833
Year 2018 : $58,736,667
Year 2019 : $35,550,000
Year 2020 : $24,300,000
Salary Average Commitment
Year 2017 : $67,640,833
Year 2018 : $58,736,667
Year 2019 : $35,550,000
Year 2020 : $24,300,000
Salary Cap with 1 Way Contract
Year 2017 : $67,640,833
Year 2018 : $58,736,667
Year 2019 : $35,550,000
Year 2020 : $24,300,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,932 - 98.86%
Level 2: 5000 - $55 - 4,965 - 99.29%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %16,130 - 99.36%
Average Income per Game$601,252
Year to Date Revenue$24,651,343

Expense

Pro Players Total Salaries$55,686,428
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,229,397
Farm Year To Date Expenses$0
Pro Salary Cap To Date$55,729,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$302,078
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,729,259
Estimate Under Maximum Salary Cap of $75,000,000$19,270,741
Estimate Over Minimum Salary Cap of $52,000,000 $3,729,259
Current Bank Account-$4,662,553
Projected Bank Account-$4,662,553

Pro Players Salaries

Mike Smith $5,666,667 (2)
Gabriel Landeskog $5,571,429 (4)
Valtteri Filppula $5,000,000 (1)
Jason Demers $4,500,000 (4)
Jake Muzzin $4,000,000 (3)
Connor Murphy $3,850,000 (5)
James Reimer $3,400,000 (4)
Patrick Eaves $3,150,000 (3)
Matt Stajan $3,125,000 (1)
Marcus Kruger $3,083,333 (2)
Tobias Rieder $2,225,000 (1)
Josh Anderson $1,850,000 (3)
Cody McLeod $1,333,333 (1)
Auston Matthews $925,000 (2)
Alexander Burmistrov $900,000 (1)
Brendan Perlini $863,333 (2)
Lukas Sedlak $825,000 (2)
Kevin Labanc $717,500 (2)
Vinnie Hinostroza $717,500 (1)
Jimmy Hayes $700,000 (1)
Lucas Wallmark $683,333 (1)
Jamie McBain $650,000 (1)
Tommy Cross $650,000 (1)
Logan Shaw $650,000 (1)
Andrew Campbell $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,429
Year 2020 : $17,321,429
Salary Average Commitment
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,428
Year 2020 : $17,321,428
Salary Cap with 1 Way Contract
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,429
Year 2020 : $17,321,429

Farm Players Salaries

Jeff Zatkoff $90,000 (1)
Steven Kampfer $65,000 (2)
Ben Thomson $65,000 (1)
Jean-Sebastien Dea $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $285,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $285,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,844 - 97.40%
Level 2: 5000 - $54 - 4,969 - 99.37%
Level 3: 3000 - $32 - 2,750 - 91.68%
Level 4: 4000 - $22 - 3,991 - 99.77%
Luxury : 3000 - $180 - 1,291 - 43.03%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %18,844 - 89.74%
Average Income per Game$631,124
Year to Date Revenue$25,876,082

Expense

Pro Players Total Salaries$74,678,689
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,022,045
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,522,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,186
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,522,077
Estimate Under Maximum Salary Cap of $75,000,000$477,923
Estimate Over Minimum Salary Cap of $52,000,000 $22,522,077
Current Bank Account$344,240,960
Projected Bank Account$344,240,960

Pro Players Salaries

Alex Ovechkin $9,538,462 (4)
Brent Seabrook $6,875,000 (7)
Nicklas Backstrom $6,700,000 (3)
Blake Wheeler $5,600,000 (2)
Jeff Carter $5,272,727 (5)
Evander Kane $5,250,000 (1)
Justin Faulk $4,833,333 (3)
Patric Hornqvist $4,250,000 (1)
Craig Anderson $4,200,000 (1)
Adam Larsson $4,166,667 (4)
Niklas Hjalmarsson $4,100,000 (2)
Patrik Berglund $3,850,000 (5)
Boone Jenner $2,900,000 (1)
Kyle Quincey $1,250,000 (1)
Carter Hutton $1,125,000 (1)
Jordie Benn $1,100,000 (2)
Michael Cammalleri $1,000,000 (1)
Dmitrij Jaskin $1,000,000 (1)
Dominic Moore $1,000,000 (1)
Blake Pietila $667,500 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $74,678,689
Year 2018 : $52,703,689
Year 2019 : $41,236,189
Year 2020 : $29,702,856
Salary Average Commitment
Year 2017 : $67,978,689
Year 2018 : $46,003,689
Year 2019 : $34,536,189
Year 2020 : $29,702,857
Salary Cap with 1 Way Contract
Year 2017 : $74,678,689
Year 2018 : $52,703,689
Year 2019 : $41,236,189
Year 2020 : $29,702,856

Farm Players Salaries

Brock Boeser $92,500 (2)
Jakob Chychrun $92,500 (2)
Tyler Wotherspoon $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,913 - 98.55%
Level 2: 5000 - $60 - 4,907 - 98.13%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,985 - 99.63%
Luxury : 3000 - $150 - 1,331 - 44.37%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,136 - 90.68%
Average Income per Game$596,659
Year to Date Revenue$24,462,999

Expense

Pro Players Total Salaries$71,175,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,647,965
Farm Year To Date Expenses$0
Pro Salary Cap To Date$71,147,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$385,349
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,147,928
Estimate Under Maximum Salary Cap of $75,000,000$3,852,072
Estimate Over Minimum Salary Cap of $52,000,000 $19,147,928
Current Bank Account$275,521,160
Projected Bank Account$275,521,160

Pro Players Salaries

Claude Giroux $8,275,000 (5)
Jason Spezza $7,500,000 (2)
Braden Holtby $6,100,000 (3)
Mike Green $6,000,000 (1)
Brandon Saad $6,000,000 (4)
Alexander Steen $5,750,000 (4)
James Neal $5,000,000 (1)
Darren Helm $3,850,000 (4)
Jakob Silfverberg $3,750,000 (2)
Calvin de Haan $3,300,000 (1)
Leo Komarov $2,950,000 (1)
Matt Hunwick $2,250,000 (3)
Matt Calvert $2,200,000 (1)
Sam Bennett $1,950,000 (2)
Derek MacKenzie $1,375,000 (2)
Andrew Hammond $1,350,000 (1)
Martin Marincin $1,250,000 (1)
Korbinian Holzer $900,000 (2)
Tim Schaller $775,000 (1)
Matt Irwin $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $71,175,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000
Salary Average Commitment
Year 2017 : $71,175,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000
Salary Cap with 1 Way Contract
Year 2017 : $71,175,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000

Farm Players Salaries

Gustav Olofsson $72,500 (2)
Paul Postma $72,500 (1)
Reid Boucher $68,750 (1)
Buddy Robinson $65,000 (1)
Byron Froese $65,000 (2)
Cole Schneider $65,000 (2)
Sam Carrick $65,000 (2)
Tyler Gaudet $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $538,750
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $538,750
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,757 - 95.95%
Level 2: 5000 - $70 - 4,858 - 97.15%
Level 3: 3523 - $45 - 2,558 - 72.60%
Level 4: 4000 - $30 - 3,970 - 99.24%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,142 - 92.93%
Average Income per Game$728,020
Year to Date Revenue$29,848,825

Expense

Pro Players Total Salaries$73,194,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,797,858
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,297,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$396,205
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,297,882
Estimate Under Maximum Salary Cap of $75,000,000$702,118
Estimate Over Minimum Salary Cap of $52,000,000 $22,297,882
Current Bank Account$327,357,772
Projected Bank Account$327,357,772

Pro Players Salaries

Jamie Benn $9,500,000 (8)
Evgeny Kuznetsov $7,800,000 (8)
Aaron Ekblad $7,500,000 (8)
Drew Doughty $7,000,000 (2)
Dustin Brown $5,875,000 (5)
Matt Niskanen $5,750,000 (4)
Jay Bouwmeester $5,400,000 (2)
Thomas Greiss $3,333,333 (3)
Cam Ward $3,300,000 (1)
Ben Lovejoy $2,666,666 (2)
Blake Comeau $2,400,000 (1)
Brad Richardson $2,083,333 (1)
Paul Byron $1,166,667 (2)
Ryan Reaves $1,125,000 (1)
Jussi Jokinen $1,100,000 (1)
William Karlsson $1,000,000 (1)
Phillip Danault $912,500 (1)
Darnell Nurse $863,333 (1)
Max Domi $863,333 (1)
Luke Witkowski $750,000 (2)
Valentin Zykov $705,000 (1)
Teemu Pulkkinen $700,000 (1)
Jean-Francois Berube $700,000 (1)
Mark Streit $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $73,194,165
Year 2018 : $56,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000
Salary Average Commitment
Year 2017 : $66,194,165
Year 2018 : $49,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000
Salary Cap with 1 Way Contract
Year 2017 : $73,194,165
Year 2018 : $56,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000

Farm Players Salaries

Griffin Reinhart $80,000 (2)
Total Farm Players1
Salary Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,844 - 97.39%
Level 2: 5000 - $60 - 4,903 - 98.06%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,995 - 99.87%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,741 - 98.56%
Average Income per Game$626,498
Year to Date Revenue$25,686,412

Expense

Pro Players Total Salaries$57,314,442
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,600,397
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,100,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$310,830
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,100,429
Estimate Under Maximum Salary Cap of $75,000,000$16,899,571
Estimate Over Minimum Salary Cap of $52,000,000 $6,100,429
Current Bank Account$477,294,968
Projected Bank Account$477,294,968

Pro Players Salaries

Carey Price $6,500,000 (1)
Jonathan Drouin $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (5)
Paul Martin $4,850,000 (2)
Damon Severson $4,166,666 (6)
Olli Maatta $4,083,333 (5)
Mark Fayne $3,625,000 (1)
Joel Ward $3,275,000 (1)
Conor Sheary $3,000,000 (3)
Andre Burakovsky $3,000,000 (2)
Shawn Matthias $2,125,000 (1)
Anthony Duclair $1,200,000 (1)
Kyle Connor $925,000 (2)
Ivan Provorov $925,000 (2)
Brady Skjei $925,000 (1)
Patrik Laine $925,000 (2)
Jack Eichel $925,000 (1)
Travis Konecny $894,167 (2)
Kerby Rychel $863,610 (1)
Kasperi Kapanen $863,333 (2)
Nicholas Baptiste $718,333 (1)
Antti Niemi $700,000 (1)
Oskar Sundqvist $650,000 (1)
Yannick Weber $650,000 (1)
Tyler Graovac $625,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $57,314,442
Year 2018 : $34,532,499
Year 2019 : $22,149,999
Year 2020 : $19,149,999
Salary Average Commitment
Year 2017 : $57,314,442
Year 2018 : $34,532,499
Year 2019 : $22,149,999
Year 2020 : $19,149,999
Salary Cap with 1 Way Contract
Year 2017 : $57,314,442
Year 2018 : $34,532,499
Year 2019 : $22,149,999
Year 2020 : $19,149,999

Farm Players Salaries

Brandon Montour $92,500 (1)
Jason Dickinson $89,417 (1)
Tyson Jost $88,583 (3)
Mathew Barzal $86,333 (3)
Jeremy Smith $75,000 (1)
Dominik Simon $69,250 (1)
David Warsofsky $67,500 (2)
Christopher DiDomenico $61,250 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $629,833
Year 2018 : $242,416
Year 2019 : $174,916
Year 2020 : $0
Salary Average Commitment
Year 2017 : $629,833
Year 2018 : $242,416
Year 2019 : $174,916
Year 2020 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,805 - 96.75%
Level 2: 5000 - $63 - 4,955 - 99.11%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %17,256 - 98.63%
Average Income per Game$669,967
Year to Date Revenue$27,468,661

Expense

Pro Players Total Salaries$76,042,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,088,258
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,588,192
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$411,519
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,588,192
Estimate Under Maximum Salary Cap of $75,000,000$411,808
Estimate Over Minimum Salary Cap of $52,000,000 $22,588,192
Current Bank Account$425,851,124
Projected Bank Account$425,851,124

Pro Players Salaries

Patrick Kane $10,500,000 (6)
Jonathan Toews $10,500,000 (6)
Sidney Crosby $8,700,000 (7)
Brent Burns $8,000,000 (8)
Tuukka Rask $7,000,000 (4)
Taylor Hall $6,000,000 (3)
Morgan Rielly $5,000,000 (5)
Wayne Simmonds $3,975,000 (2)
Kyle Turris $3,500,000 (1)
Jason Zucker $2,000,000 (1)
Joakim Nordstrom $1,275,000 (1)
Jon Merrill $1,137,500 (1)
Mitchell Marner $925,000 (2)
Nick Jensen $812,500 (2)
Taylor Chorney $800,000 (1)
Matt Puempel $725,000 (1)
Denis Malgin $690,000 (2)
Pheonix Copley $650,000 (2)
Stefan Matteau $650,000 (1)
Garrett Wilson $650,000 (2)
Philip Samuelsson $650,000 (1)
Gabriel Dumont $650,000 (2)
Bryan Rust $640,000 (1)
Zach Redmond $612,500 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $76,042,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000
Salary Average Commitment
Year 2017 : $76,042,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000
Salary Cap with 1 Way Contract
Year 2017 : $76,042,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000

Farm Players Salaries

Slater Koekkoek $80,000 (1)
Rocco Grimaldi $75,000 (1)
Viktor Svedberg $75,000 (1)
Jarred Tinordi $65,000 (1)
Keegan Lowe $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $360,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $360,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,879 - 97.98%
Level 2: 5000 - $60 - 4,901 - 98.02%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,984 - 99.61%
Luxury : 2022 - $150 - 1,346 - 66.58%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %18,111 - 95.21%
Average Income per Game$609,309
Year to Date Revenue$24,981,683

Expense

Pro Players Total Salaries$69,350,332
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,911,239
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,411,236
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,539
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,411,236
Estimate Under Maximum Salary Cap of $75,000,000$8,588,764
Estimate Over Minimum Salary Cap of $52,000,000 $14,411,236
Current Bank Account$678,032,323
Projected Bank Account$678,032,323

Pro Players Salaries

Brandon Dubinsky $5,850,000 (4)
Nick Foligno $5,500,000 (4)
Ondrej Palat $5,300,000 (5)
Hampus Lindholm $5,250,000 (5)
Alexander Edler $5,000,000 (2)
Marc Methot $4,900,000 (2)
Christopher Tanev $4,450,000 (3)
Oscar Klefbom $4,167,000 (6)
Colin Wilson $3,937,500 (2)
Andrei Vasilevskiy $3,500,000 (3)
Jonathan Bernier $2,750,000 (1)
Brian Boyle $2,750,000 (2)
Brock Nelson $2,500,000 (1)
Zach Hyman $2,250,000 (4)
Connor Brown $2,100,000 (3)
Mark Letestu $1,800,000 (1)
Zach Werenski $925,000 (2)
Gabriel Carlsson $894,166 (3)
Joshua Ho-Sang $863,333 (2)
Emile Poirier $863,333 (1)
Scottie Upshall $800,000 (1)
Derrick Pouliot $800,000 (1)
Anton Forsberg $750,000 (2)
Gabriel Bourque $750,000 (1)
Curtis McKenzie $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $69,350,332
Year 2018 : $58,386,999
Year 2019 : $39,261,166
Year 2020 : $28,317,000
Salary Average Commitment
Year 2017 : $69,350,332
Year 2018 : $58,386,999
Year 2019 : $39,261,166
Year 2020 : $28,317,000
Salary Cap with 1 Way Contract
Year 2017 : $69,350,332
Year 2018 : $58,386,999
Year 2019 : $39,261,166
Year 2020 : $28,317,000

Farm Players Salaries

Alexander Nylander $89,417 (3)
Total Farm Players1
Salary Commitment
Year 2017 : $89,417
Year 2018 : $89,417
Year 2019 : $89,417
Year 2020 : $0
Salary Average Commitment
Year 2017 : $89,417
Year 2018 : $89,417
Year 2019 : $89,417
Year 2020 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,904 - 98.41%
Level 2: 5000 - $57 - 4,961 - 99.22%
Level 3: 3758 - $35 - 2,721 - 72.39%
Level 4: 4000 - $15 - 3,992 - 99.80%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %18,578 - 94.03%
Average Income per Game$612,303
Year to Date Revenue$25,104,439

Expense

Pro Players Total Salaries$74,496,795
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,996,874
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,496,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,209
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,496,720
Estimate Under Maximum Salary Cap of $75,000,000$503,280
Estimate Over Minimum Salary Cap of $52,000,000 $22,496,720
Current Bank Account$451,935,066
Projected Bank Account$451,935,066

Pro Players Salaries

Evgeni Malkin $9,500,000 (5)
Ryan Suter $7,538,462 (7)
Henrik Zetterberg $6,083,333 (4)
Travis Zajac $5,750,000 (4)
Nino Niederreiter $5,250,000 (5)
Ben Bishop $4,916,667 (6)
Kyle Palmieri $4,650,000 (4)
Karl Alzner $4,625,000 (5)
Marcus Johansson $4,583,333 (2)
Mats Zuccarello $4,500,000 (2)
John Klingberg $4,250,000 (5)
Alec Martinez $4,000,000 (4)
Ryan Miller $2,000,000 (2)
Ryan Dzingel $1,800,000 (2)
Deryk Engelland $1,000,000 (1)
Jaccob Slavin $925,000 (1)
Drake Caggiula $925,000 (1)
Magnus Paajarvi $800,000 (1)
Jonathan Marchessault $750,000 (1)
Ben Smith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462
Salary Average Commitment
Year 2017 : $68,413,464
Year 2018 : $63,363,464
Year 2019 : $50,480,131
Year 2020 : $50,480,131
Salary Cap with 1 Way Contract
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462

Farm Players Salaries

Joonas Korpisalo $90,000 (2)
Michael Chaput $68,750 (1)
Greg McKegg $65,000 (1)
Erik Burgdoerfer $65,000 (2)
Kevin Gravel $65,000 (1)
Anthony Peluso $65,000 (1)
Julian Melchiori $62,500 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,150 - 69.17%
Level 2: 5000 - $100 - 3,622 - 72.44%
Level 3: 2000 - $99 - 1,366 - 68.30%
Level 4: 4000 - $80 - 2,107 - 52.67%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %12,445 - 62.22%
Average Income per Game$901,915
Year to Date Revenue$36,978,509

Expense

Pro Players Total Salaries$55,963,691
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,265,976
Farm Year To Date Expenses$0
Pro Salary Cap To Date$54,765,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$303,568
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,765,937
Estimate Under Maximum Salary Cap of $75,000,000$20,234,063
Estimate Over Minimum Salary Cap of $52,000,000 $2,765,937
Current Bank Account$31,372,916
Projected Bank Account$31,372,916

Pro Players Salaries

Dion Phaneuf $7,000,000 (4)
Ryan Callahan $5,800,000 (3)
Zach Bogosian $5,142,857 (3)
Cam Talbot $4,166,667 (2)
Brian Dumoulin $4,100,000 (6)
Matt Beleskey $3,800,000 (3)
Cam Atkinson $3,500,000 (1)
Jean-Gabriel Pageau $3,100,000 (3)
Matt Dumba $2,550,000 (1)
Trevor Lewis $2,000,000 (3)
Zack Kassian $1,950,000 (3)
Alex Petrovic $1,850,000 (1)
Xavier Ouellet $1,250,000 (2)
Andrew Copp $1,000,000 (2)
Michael Matheson $925,000 (1)
Steven Santini $925,000 (1)
Nick Shore $925,000 (1)
Nick Ritchie $894,166 (1)
Christian Dvorak $839,167 (2)
Cedric Paquette $812,500 (1)
Jake Guentzel $734,167 (2)
Jacob Josefson $700,000 (1)
William Carrier $689,167 (1)
Stefan Noesen $660,000 (1)
Darcy Kuemper $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $55,963,691
Year 2018 : $40,882,858
Year 2019 : $32,892,857
Year 2020 : $11,100,000
Salary Average Commitment
Year 2017 : $55,963,690
Year 2018 : $40,882,857
Year 2019 : $32,892,856
Year 2020 : $11,100,000
Salary Cap with 1 Way Contract
Year 2017 : $55,963,691
Year 2018 : $40,882,858
Year 2019 : $32,892,857
Year 2020 : $11,100,000

Farm Players Salaries

Jesse Puljujarvi $92,500 (2)
Tyler Motte $92,500 (2)
Zach Sanford $87,500 (2)
Sonny Milano $86,333 (2)
Anthony DeAngelo $86,333 (2)
Jake Dotchin $81,250 (2)
Anthony Stolarz $72,500 (1)
Charlie Lindgren $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $668,916
Year 2018 : $526,416
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $668,916
Year 2018 : $526,416
Year 2019 : $0
Year 2020 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,815 - 96.92%
Level 2: 5000 - $60 - 4,961 - 99.21%
Level 3: 2630 - $35 - 2,582 - 98.16%
Level 4: 4000 - $20 - 3,993 - 99.81%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %18,350 - 98.50%
Average Income per Game$637,183
Year to Date Revenue$26,124,508

Expense

Pro Players Total Salaries$63,716,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,421,654
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,921,651
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$345,251
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,921,651
Estimate Under Maximum Salary Cap of $75,000,000$8,078,349
Estimate Over Minimum Salary Cap of $52,000,000 $14,921,651
Current Bank Account$429,777,484
Projected Bank Account$429,777,484

Pro Players Salaries

Rick Nash $7,800,000 (1)
Henrik Sedin $7,000,000 (1)
Daniel Sedin $7,000,000 (1)
Marc-Andre Fleury $5,750,000 (2)
Justin Abdelkader $4,250,000 (6)
Jonas Brodin $4,166,667 (4)
Marco Scandella $4,000,000 (3)
Andrew Shaw $3,900,000 (5)
Michael Del Zotto $3,000,000 (2)
Derek Dorsett $2,650,000 (2)
Tom Wilson $2,000,000 (1)
Antoine Roussel $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Mark Borowiecki $1,100,000 (1)
Riley Nash $900,000 (1)
Joel Eriksson Ek $894,167 (2)
Julius Honka $863,333 (2)
Markus Nutivaara $817,500 (1)
Jacob De La Rose $725,000 (1)
Mike McKenna $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $63,716,667
Year 2018 : $31,274,167
Year 2019 : $16,316,667
Year 2020 : $12,316,667
Salary Average Commitment
Year 2017 : $55,916,667
Year 2018 : $31,274,167
Year 2019 : $16,316,667
Year 2020 : $12,316,667
Salary Cap with 1 Way Contract
Year 2017 : $63,716,667
Year 2018 : $31,274,167
Year 2019 : $16,316,667
Year 2020 : $12,316,667

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,907 - 98.45%
Level 2: 5000 - $60 - 4,919 - 98.37%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,981 - 99.53%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,807 - 98.93%
Average Income per Game$640,229
Year to Date Revenue$26,249,403

Expense

Pro Players Total Salaries$55,349,958
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$57,159,325
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,159,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$297,580
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,159,325
Estimate Under Maximum Salary Cap of $75,000,000$17,840,675
Estimate Over Minimum Salary Cap of $52,000,000 $5,159,325
Current Bank Account$469,090,078
Projected Bank Account$469,090,078

Pro Players Salaries

Tomas Plekanec $6,000,000 (1)
Semyon Varlamov $5,900,000 (2)
Carl Soderberg $4,750,000 (3)
Jason Garrison $4,600,000 (1)
Troy Brouwer $4,500,000 (3)
Mikkel Boedker $4,000,000 (3)
Richard Panik $2,800,000 (2)
Eddie Lack $2,750,000 (1)
Lee Stempniak $2,500,000 (1)
Nikita Zadorov $2,150,000 (2)
Eric Fehr $2,000,000 (1)
Brayden McNabb $1,700,000 (1)
Sven Andrighetto $1,400,000 (2)
Chris Stewart $1,150,000 (1)
Cody Franson $1,000,000 (1)
Matt Nieto $1,000,000 (1)
Antti Raanta $1,000,000 (1)
Brandon Manning $975,000 (1)
J.T. Compher $925,000 (2)
Brock McGinn $887,500 (2)
Nail Yakupov $875,000 (1)
Paul LaDue $874,125 (1)
Josh Morrissey $863,333 (1)
Mark Barberio $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $55,349,958
Year 2018 : $27,312,500
Year 2019 : $13,250,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $55,349,958
Year 2018 : $27,312,500
Year 2019 : $13,250,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $55,349,958
Year 2018 : $27,312,500
Year 2019 : $13,250,000
Year 2020 : $0

Farm Players Salaries

Mark Jankowski $92,500 (1)
Adam Erne $87,417 (1)
Frederik Gauthier $86,333 (1)
Kyle Rau $85,875 (1)
Josh Leivo $61,250 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $413,375
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $413,375
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,895 - 98.25%
Level 2: 5000 - $60 - 4,927 - 98.54%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,963 - 99.08%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,785 - 98.81%
Average Income per Game$629,530
Year to Date Revenue$25,810,722

Expense

Pro Players Total Salaries$73,685,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,178,405
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,678,321
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,849
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,678,321
Estimate Under Maximum Salary Cap of $75,000,000$1,321,679
Estimate Over Minimum Salary Cap of $52,000,000 $21,678,321
Current Bank Account$293,682,857
Projected Bank Account$293,682,857

Pro Players Salaries

Ryan Getzlaf $8,250,000 (4)
Victor Hedman $7,875,000 (8)
Mark Giordano $6,750,000 (5)
Sean Monahan $6,375,000 (6)
Keith Yandle $6,350,000 (6)
Tyler Johnson $5,000,000 (7)
Gustav Nyquist $4,750,000 (2)
Chris Kreider $4,625,000 (3)
Jake Allen $4,350,000 (4)
Sam Gagner $3,150,000 (3)
Erik Haula $2,750,000 (3)
Chad Johnson $2,500,000 (1)
Nate Schmidt $2,225,000 (2)
Kyle Clifford $1,600,000 (3)
Adam Pelech $1,600,000 (4)
Jaromir Jagr $1,000,000 (1)
Robby Fabbri $894,167 (1)
Nikolaj Ehlers $894,166 (1)
Chris Wideman $800,000 (1)
Devante Smith-Pelly $650,000 (1)
Seth Griffith $650,000 (1)
Oliver Bjorkstrand $647,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000
Salary Average Commitment
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000
Salary Cap with 1 Way Contract
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,897 - 98.29%
Level 2: 5000 - $50 - 4,986 - 99.73%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,989 - 99.74%
Luxury : 3000 - $150 - 1,348 - 44.93%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,221 - 91.10%
Average Income per Game$557,194
Year to Date Revenue$22,844,959

Expense

Pro Players Total Salaries$57,744,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,700,268
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,200,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$313,141
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,200,175
Estimate Under Maximum Salary Cap of $75,000,000$17,799,825
Estimate Over Minimum Salary Cap of $52,000,000 $5,200,175
Current Bank Account$718,276,245
Projected Bank Account$718,276,245

Pro Players Salaries

Kari Lehtonen $5,900,000 (1)
Nick Leddy $5,500,000 (5)
Shayne Gostisbehere $4,500,000 (6)
Nikolay Kulemin $4,187,500 (1)
Carl Hagelin $4,000,000 (2)
Adam Henrique $4,000,000 (2)
Justin Braun $3,800,000 (3)
Jamie McGinn $3,333,333 (2)
Teuvo Teravainen $2,860,000 (2)
Matt Martin $2,500,000 (3)
Mike Condon $2,400,000 (3)
Vladislav Namestnikov $1,937,500 (1)
Dalton Prout $1,575,000 (1)
Andreas Athanasiou $1,387,500 (1)
Ondrej Pavelec $1,300,000 (1)
Benoit Pouliot $1,150,000 (1)
David Desharnais $1,000,000 (1)
Jordan Schmaltz $925,000 (1)
Anton Slepyshev $925,000 (1)
Kevin Fiala $894,166 (2)
Mikko Rantanen $894,166 (2)
Josh Jooris $775,000 (1)
Brandon Tanev $700,000 (1)
Nate Prosser $650,000 (2)
Evan Rodrigues $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000
Salary Average Commitment
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000
Salary Cap with 1 Way Contract
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000

Farm Players Salaries

Adrian Kempe $89,417 (2)
Hunter Shinkaruk $86,333 (1)
Anton Blidh $78,417 (1)
Christoph Bertschy $77,583 (1)
Yohann Auvitu $70,000 (1)
Jujhar Khaira $67,500 (2)
Brian Strait $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $534,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $534,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $497,643,810 $72,603,850 $2,396,150 $20,603,850 21627
Arizona Coyotes $350,221,743 $69,993,580 $5,006,420 $17,993,580 25227
Boston Bruins $304,796,830 $69,780,490 $5,219,510 $17,780,490 21223
Buffalo Sabres $341,672,708 $74,102,453 $897,547 $22,102,453 22729
Calgary Flames $543,828,682 $60,064,340 $14,935,660 $8,064,340 25631
Carolina Hurricanes $532,784,177 $67,375,643 $7,624,357 $15,375,643 221234
Chicago Blackhawks $302,856,861 $74,221,611 $778,389 $22,221,611 20626
Colorado Avalanche $348,233,052 $54,145,411 $20,854,589 $2,145,411 25429
Columbus Blue Jackets $384,769,365 $58,078,930 $16,921,070 $6,078,930 24024
Dallas Stars $366,140,706 $72,332,585 $2,667,415 $20,332,585 23629
Detroit Red Wings $318,446,662 $62,812,211 $12,187,789 $10,812,211 25227
Edmonton Oilers $330,730,195 $60,725,902 $14,274,098 $8,725,902 25429
Florida Panthers $523,083,149 $61,936,345 $13,063,655 $9,936,345 22224
Los Angeles Kings $426,033,045 $73,845,733 $1,154,267 $21,845,733 22426
Minnesota Wild $555,572,778 $69,615,540 $5,384,460 $17,615,540 24024
Montreal Canadiens $451,183,243 $65,966,948 $9,033,052 $13,966,948 21223
Nashville Predators $536,174,336 $69,210,447 $5,789,553 $17,210,447 21021
New Jersey Devils $470,315,476 $70,039,330 $4,960,670 $18,039,330 24024
New York Islanders -$4,662,553 $55,729,259 $19,270,741 $3,729,259 25429
New York Rangers $344,240,960 $74,522,077 $477,923 $22,522,077 20323
Ottawa Senators $275,521,160 $71,147,928 $3,852,072 $19,147,928 20828
Philadelphia Flyers $327,357,772 $74,297,882 $702,118 $22,297,882 24125
Pittsburgh Penguins $477,294,968 $58,100,429 $16,899,571 $6,100,429 25833
San Jose Sharks $425,851,124 $74,588,192 $411,808 $22,588,192 24529
St. Louis Blues $678,032,323 $66,411,236 $8,588,764 $14,411,236 25126
Tampa Bay Lightning $451,935,066 $74,496,720 $503,280 $22,496,720 20727
Toronto Maple Leafs $31,372,916 $54,765,937 $20,234,063 $2,765,937 25833
Vancouver Canucks $429,777,484 $66,921,651 $8,078,349 $14,921,651 22022
Vegas Golden Knights $469,090,078 $57,159,325 $17,840,675 $5,159,325 24529
Washington Capitals $293,682,857 $73,678,321 $1,321,679 $21,678,321 22022
Winnipeg Jets $718,276,245 $57,200,175 $17,799,825 $5,200,175 25732