Team FinanceLast Update - January 19, 2018 at 22:45
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,164 - 91.77%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,990 - 99.74%
Luxury : 1000 - $240 - 991 - 99.11%
Total Capacity :17717

Income

Home Games Left18
Average Attendance - %17,145 - 96.77%
Average Income per Game$567,522
Year to Date Revenue$13,053,000

Expense

Pro Players Total Salaries$72,212,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,313,117
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,022,813
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,215,391
Pro Remaining Season Days78
Pro Expenses Per Days$390,927
Pro Estimated Expenses$30,492,306
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,492,306
Estimated Season Salary Cap$72,305,455
Estimate Under Maximum Salary Cap of $75,000,000$2,694,545
Estimate Over Minimum Salary Cap of $52,000,000 $20,305,455
Current Bank Account$518,131,582
Projected Bank Account$497,854,667

Pro Players Salaries

Joe Thornton $8,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (4)
Jeff Petry $5,500,000 (4)
Mike Hoffman $5,187,500 (3)
Ryan McDonagh $4,700,000 (2)
Max Pacioretty $4,500,000 (2)
David Savard $4,250,000 (4)
Nick Bonino $4,100,000 (4)
Brendan Gallagher $3,750,000 (4)
Anders Lee $3,750,000 (1)
David Perron $3,750,000 (1)
Eric Staal $3,500,000 (2)
Mark Stone $3,500,000 (1)
Nathan Beaulieu $2,400,000 (2)
Connor Hellebuyck $2,250,000 (1)
Shawn Matthias $2,125,000 (1)
Micheal Ferland $1,750,000 (2)
Francois Beauchemin $1,000,000 (1)
Curtis McElhinney $850,000 (2)
Daniel Carr $725,000 (1)
Josh Manson $625,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $72,212,500
Year 2018 : $46,487,500
Year 2019 : $28,787,500
Year 2020 : $23,600,000
Salary Average Commitment
Year 2017 : $72,212,500
Year 2018 : $46,487,500
Year 2019 : $28,787,500
Year 2020 : $23,600,000
Salary Cap with 1 Way Contract
Year 2017 : $72,212,500
Year 2018 : $46,487,500
Year 2019 : $28,787,500
Year 2020 : $23,600,000

Farm Players Salaries

Nikita Scherbak $86,333 (2)
Michael McCarron $86,333 (1)
Charles Hudon $65,000 (2)
Marek Hrivik $65,000 (1)
Dustin Tokarski $65,000 (1)
John Ramage $61,250 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $428,916
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $428,916
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,847 - 97.44%
Level 2: 5000 - $60 - 4,907 - 98.13%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left19
Average Attendance - %17,406 - 98.60%
Average Income per Game$623,285
Year to Date Revenue$13,712,271

Expense

Pro Players Total Salaries$69,185,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,709,168
Farm Year To Date Expenses$0
Pro Salary Cap To Date$40,418,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,842,416
Pro Remaining Season Days78
Pro Expenses Per Days$374,651
Pro Estimated Expenses$29,222,778
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,222,778
Estimated Season Salary Cap$69,431,850
Estimate Under Maximum Salary Cap of $75,000,000$5,568,150
Estimate Over Minimum Salary Cap of $52,000,000 $17,431,850
Current Bank Account$368,156,621
Projected Bank Account$350,776,259

Pro Players Salaries

Ryan Kesler $6,875,000 (5)
Mikko Koivu $6,750,000 (1)
T.J. Oshie $5,750,000 (8)
Dougie Hamilton $5,750,000 (4)
Andrej Sekera $5,500,000 (3)
Marian Gaborik $4,875,000 (4)
James van Riemsdyk $4,250,000 (1)
Scott Darling $4,150,000 (4)
Rickard Rakell $3,800,000 (5)
Trevor Daley $3,166,667 (3)
Mark Pysyk $2,733,333 (3)
Kevan Miller $2,500,000 (3)
Ian Cole $2,100,000 (1)
Chris Kunitz $2,000,000 (1)
Brett Connolly $1,500,000 (2)
Adam Lowry $1,125,000 (1)
Roman Polak $1,100,000 (1)
Louis Domingue $1,050,000 (1)
Yanni Gourde $1,000,000 (2)
Pavel Buchnevich $925,000 (2)
Nick Schmaltz $925,000 (2)
Matt Hendricks $700,000 (1)
Blake Coleman $660,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $69,185,000
Year 2018 : $49,450,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Average Commitment
Year 2017 : $62,435,000
Year 2018 : $49,450,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Cap with 1 Way Contract
Year 2017 : $69,185,000
Year 2018 : $49,450,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000

Farm Players Salaries

Colin Miller $100,000 (1)
Brendan Gaunce $75,000 (2)
Linus Ullmark $75,000 (2)
Remi Elie $74,500 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $324,500
Year 2018 : $150,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $324,500
Year 2018 : $150,000
Year 2019 : $0
Year 2020 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,836 - 97.27%
Level 2: 5000 - $60 - 4,901 - 98.02%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left16
Average Attendance - %17,302 - 98.50%
Average Income per Game$591,904
Year to Date Revenue$14,797,589

Expense

Pro Players Total Salaries$70,648,452
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,864,964
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,574,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,470,457
Pro Remaining Season Days78
Pro Expenses Per Days$382,519
Pro Estimated Expenses$29,836,482
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,836,482
Estimated Season Salary Cap$71,201,370
Estimate Under Maximum Salary Cap of $75,000,000$3,798,630
Estimate Over Minimum Salary Cap of $52,000,000 $19,201,370
Current Bank Account$323,648,979
Projected Bank Account$303,282,954

Pro Players Salaries

Ryan Johansen $8,000,000 (8)
Shea Weber $7,857,143 (7)
Ryan O'Reilly $7,500,000 (6)
Kevin Shattenkirk $6,650,000 (4)
Nathan MacKinnon $6,300,000 (6)
Cory Schneider $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (6)
Travis Hamonic $3,857,143 (3)
Tanner Pearson $3,750,000 (4)
Kevin Hayes $2,600,000 (1)
Jason Chimera $2,250,000 (1)
Jake McCabe $1,600,000 (2)
Scott Laughton $962,500 (2)
Curtis Lazar $950,000 (2)
Colton Sceviour $950,000 (1)
Dylan Larkin $925,000 (1)
Jimmy Vesey $925,000 (1)
Troy Stecher $925,000 (1)
Brett Pesce $809,166 (1)
Garret Sparks $675,000 (2)
Michael Latta $650,000 (1)
Anthony Bitetto $612,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $70,648,452
Year 2018 : $60,001,786
Year 2019 : $55,814,286
Year 2020 : $51,957,143
Salary Average Commitment
Year 2017 : $70,648,452
Year 2018 : $60,001,786
Year 2019 : $55,814,286
Year 2020 : $51,957,143
Salary Cap with 1 Way Contract
Year 2017 : $70,648,452
Year 2018 : $60,001,786
Year 2019 : $55,814,286
Year 2020 : $51,957,143

Farm Players Salaries

Austin Czarnik $67,500 (1)
Brendan Leipsic $65,000 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $132,500
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $132,500
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,891 - 98.18%
Level 2: 5000 - $70 - 4,859 - 97.18%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,294 - 91.57%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left21
Average Attendance - %18,044 - 96.54%
Average Income per Game$638,857
Year to Date Revenue$12,777,131

Expense

Pro Players Total Salaries$74,735,477
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,133,871
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,843,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,415,988
Pro Remaining Season Days78
Pro Expenses Per Days$404,492
Pro Estimated Expenses$31,550,376
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,550,376
Estimated Season Salary Cap$74,184,279
Estimate Under Maximum Salary Cap of $75,000,000$815,721
Estimate Over Minimum Salary Cap of $52,000,000 $22,184,279
Current Bank Account$359,765,937
Projected Bank Account$341,631,549

Pro Players Salaries

Derek Stepan $6,500,000 (4)
Brad Marchand $6,125,000 (8)
Brooks Orpik $5,500,000 (2)
Alexander Wennberg $4,900,000 (6)
Nikita Zaitsev $4,500,000 (7)
Brandon Sutter $4,375,000 (4)
Jack Johnson $4,357,143 (1)
Michael Frolik $4,300,000 (3)
Justin Abdelkader $4,250,000 (6)
Jacob Markstrom $3,666,667 (3)
Joel Ward $3,275,000 (1)
Clayton Stoner $3,250,000 (1)
Martin Jones $3,000,000 (1)
Carl Gunnarsson $2,900,000 (2)
Ryan Murray $2,825,000 (1)
Ryan Strome $2,500,000 (1)
Calle Jarnkrok $2,000,000 (5)
Nate Thompson $1,650,000 (2)
Michael Grabner $1,650,000 (1)
Matt Benning $925,000 (1)
Tomas Jurco $800,000 (1)
Greg Pateryn $800,000 (1)
Brayden Point $686,667 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $74,735,477
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000
Salary Average Commitment
Year 2017 : $70,378,334
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000
Salary Cap with 1 Way Contract
Year 2017 : $74,735,477
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000

Farm Players Salaries

Nick Cousins $100,000 (2)
John Hayden $92,500 (1)
MacKenzie Weegar $67,500 (1)
Joseph LaBate $65,000 (1)
Jared Coreau $61,250 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $386,250
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $386,250
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,764 - 96.07%
Level 2: 5000 - $60 - 4,930 - 98.60%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left18
Average Attendance - %17,142 - 98.25%
Average Income per Game$617,708
Year to Date Revenue$14,207,279

Expense

Pro Players Total Salaries$60,902,066
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,184,643
Farm Year To Date Expenses$0
Pro Salary Cap To Date$34,894,304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,118,740
Pro Remaining Season Days78
Pro Expenses Per Days$330,119
Pro Estimated Expenses$25,749,282
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,749,282
Estimated Season Salary Cap$60,433,844
Estimate Under Maximum Salary Cap of $75,000,000$14,566,156
Estimate Over Minimum Salary Cap of $52,000,000 $8,433,844
Current Bank Account$557,946,682
Projected Bank Account$543,316,140

Pro Players Salaries

Tyson Barrie $5,500,000 (3)
Torey Krug $5,250,000 (3)
Matt Moulson $5,000,000 (2)
Jori Lehtera $4,700,000 (2)
TJ Brodie $4,650,400 (3)
Brendan Smith $4,350,000 (4)
Robin Lehner $4,000,000 (1)
Victor Rask $4,000,000 (5)
Cody Eakin $3,850,000 (3)
Andrew Cogliano $3,000,000 (1)
Esa Lindell $2,200,000 (2)
Riley Sheahan $2,075,000 (1)
Brett Ritchie $1,750,000 (2)
Kris Versteeg $1,750,000 (1)
Johan Larsson $1,475,000 (2)
Anthony Beauvillier $894,167 (2)
Pavel Zacha $894,166 (2)
Shane Prince $850,000 (1)
Chris Driedger $735,000 (1)
Marcus Sorensen $700,000 (2)
Markus Hannikainen $675,000 (2)
Ben Harpur $653,333 (1)
Beau Bennett $650,000 (1)
Barclay Goodrow $650,000 (2)
Justin Falk $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $60,902,066
Year 2018 : $46,538,733
Year 2019 : $27,600,400
Year 2020 : $8,350,000
Salary Average Commitment
Year 2017 : $60,902,066
Year 2018 : $46,538,733
Year 2019 : $27,600,400
Year 2020 : $8,350,000
Salary Cap with 1 Way Contract
Year 2017 : $60,902,066
Year 2018 : $46,538,733
Year 2019 : $27,600,400
Year 2020 : $8,350,000

Farm Players Salaries

Jake Virtanen $89,417 (1)
Rasmus Andersson $75,583 (3)
Peter Cehlarik $74,250 (2)
Frederick Gaudreau $66,667 (3)
Total Farm Players4
Salary Commitment
Year 2017 : $305,917
Year 2018 : $216,500
Year 2019 : $142,250
Year 2020 : $0
Salary Average Commitment
Year 2017 : $305,917
Year 2018 : $216,500
Year 2019 : $142,250
Year 2020 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,859 - 97.65%
Level 2: 5000 - $60 - 4,875 - 97.50%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,975 - 99.38%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,710 - 98.39%
Average Income per Game$626,243
Year to Date Revenue$12,524,855

Expense

Pro Players Total Salaries$66,186,730
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,139,497
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,849,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,151,098
Pro Remaining Season Days78
Pro Expenses Per Days$358,531
Pro Estimated Expenses$27,965,418
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,965,418
Estimated Season Salary Cap$66,604,947
Estimate Under Maximum Salary Cap of $75,000,000$8,395,053
Estimate Over Minimum Salary Cap of $52,000,000 $14,604,947
Current Bank Account$548,330,070
Projected Bank Account$533,515,750

Pro Players Salaries

Jakub Voracek $8,250,063 (7)
Bobby Ryan $7,250,000 (5)
Paul Stastny $7,000,000 (1)
Alexander Radulov $6,250,000 (5)
Andrew Ladd $5,500,000 (6)
Tyler Myers $5,500,000 (2)
Vincent Trocheck $4,750,000 (5)
Petr Mrazek $4,000,000 (1)
Marcus Foligno $2,875,000 (4)
Cody Ceci $2,800,000 (1)
Michal Neuvirth $2,500,000 (2)
Jordan Weal $1,750,000 (2)
John Moore $1,666,667 (1)
Derek Ryan $1,425,000 (1)
Patrik Nemeth $945,000 (1)
Sebastian Aho $925,000 (2)
Trevor van Riemsdyk $825,000 (1)
Andreas Martinsen $675,000 (1)
Chris Terry $650,000 (1)
Chad Ruhwedel $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $66,186,730
Year 2018 : $46,200,063
Year 2019 : $34,875,063
Year 2020 : $34,875,063
Salary Average Commitment
Year 2017 : $60,686,731
Year 2018 : $40,700,064
Year 2019 : $34,875,064
Year 2020 : $34,875,064
Salary Cap with 1 Way Contract
Year 2017 : $66,186,730
Year 2018 : $46,200,063
Year 2019 : $34,875,063
Year 2020 : $34,875,063

Farm Players Salaries

Nicolas Deslauriers $77,500 (1)
Alex Biega $75,000 (1)
Laurent Brossoit $75,000 (1)
Joseph Blandisi $68,000 (2)
Liam O'Brien $65,000 (1)
Max McCormick $65,000 (1)
Patrick Brown $65,000 (1)
Michael Mersch $65,000 (1)
Zane McIntyre $65,000 (2)
Phil Varone $65,000 (2)
Petteri Lindbohm $65,000 (1)
Paul Carey $65,000 (1)
Aaron Ness $61,250 (1)
Total Farm Players13
Salary Commitment
Year 2017 : $876,750
Year 2018 : $198,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $876,750
Year 2018 : $198,000
Year 2019 : $0
Year 2020 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,888 - 98.13%
Level 2: 5000 - $60 - 4,961 - 99.23%
Level 3: 4050 - $25 - 2,717 - 67.10%
Level 4: 4000 - $20 - 3,984 - 99.60%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left19
Average Attendance - %18,551 - 92.52%
Average Income per Game$614,374
Year to Date Revenue$13,516,230

Expense

Pro Players Total Salaries$74,163,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,411,132
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,120,827
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,673,108
Pro Remaining Season Days78
Pro Expenses Per Days$401,416
Pro Estimated Expenses$31,310,448
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,310,448
Estimated Season Salary Cap$74,221,611
Estimate Under Maximum Salary Cap of $75,000,000$778,389
Estimate Over Minimum Salary Cap of $52,000,000 $22,221,611
Current Bank Account$322,529,915
Projected Bank Account$302,892,575

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Joe Pavelski $6,000,000 (2)
Artemi Panarin $6,000,000 (2)
Duncan Keith $5,538,462 (6)
Alex Goligoski $5,475,000 (4)
Mika Zibanejad $5,350,000 (5)
Danny DeKeyser $5,000,000 (5)
Andy Greene $5,000,000 (3)
Martin Hanzal $4,750,000 (3)
Nazem Kadri $4,500,000 (5)
Justin Williams $4,500,000 (2)
Marc-Edouard Vlasic $4,250,000 (1)
Michael Raffl $2,350,000 (1)
Philipp Grubauer $1,500,000 (1)
Erik Condra $1,250,000 (1)
Ales Hemsky $1,000,000 (1)
Markus Granlund $900,000 (1)
Michal Kempny $900,000 (1)
Tanner Kero $750,000 (2)
Gemel Smith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Average Commitment
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Cap with 1 Way Contract
Year 2017 : $74,163,462
Year 2018 : $61,363,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462

Farm Players Salaries

Alexandre Grenier $72,500 (1)
Ryan Murphy $70,000 (1)
Nick Paul $67,000 (1)
Robbie Russo $65,000 (2)
Alan Quine $61,250 (1)
Matt Bartkowski $61,250 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $397,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $397,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,825 - 97.09%
Level 2: 5007 - $60 - 4,953 - 98.92%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,990 - 99.75%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left16
Average Attendance - %17,768 - 98.67%
Average Income per Game$627,049
Year to Date Revenue$15,676,222

Expense

Pro Players Total Salaries$54,864,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,428,133
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,137,829
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,032,782
Pro Remaining Season Days78
Pro Expenses Per Days$297,657
Pro Estimated Expenses$23,217,246
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,217,246
Estimated Season Salary Cap$54,145,411
Estimate Under Maximum Salary Cap of $75,000,000$20,854,589
Estimate Over Minimum Salary Cap of $52,000,000 $2,145,411
Current Bank Account$361,490,805
Projected Bank Account$348,306,341

Pro Players Salaries

Marc Staal $5,700,000 (4)
Jason Pominville $5,600,000 (2)
Bo Horvat $5,500,000 (6)
Andrew MacDonald $5,000,000 (3)
Clarke MacArthur $4,650,000 (3)
Dan Hamhuis $3,750,000 (1)
Braydon Coburn $3,700,000 (2)
Casey Cizikas $3,350,000 (4)
Brenden Dillon $3,270,000 (3)
Radek Faksa $2,200,000 (3)
David Schlemko $2,100,000 (3)
Noah Hanifin $925,000 (1)
Sam Reinhart $894,166 (1)
John Quenneville $811,667 (1)
Ivan Barbashev $741,667 (2)
Iiro Pakarinen $725,000 (1)
Dennis Rasmussen $725,000 (1)
Andy Andreoff $677,500 (2)
Ondrej Kase $670,000 (1)
Justin Bailey $661,666 (1)
Alex Stalock $650,000 (2)
Martin Frk $650,000 (1)
Jordan Oesterle $650,000 (2)
Brett Kulak $650,000 (1)
Jack Campbell $612,500 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000
Salary Average Commitment
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000
Salary Cap with 1 Way Contract
Year 2017 : $54,864,166
Year 2018 : $43,789,167
Year 2019 : $31,770,000
Year 2020 : $14,550,000

Farm Players Salaries

Thomas Chabot $86,333 (3)
Frank Corrado $65,000 (1)
Kristers Gudlevskis $65,000 (1)
Viktor Loov $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $281,333
Year 2018 : $86,333
Year 2019 : $86,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $281,333
Year 2018 : $86,333
Year 2019 : $86,333
Year 2020 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,096 - 51.60%
Level 2: 5000 - $80 - 4,760 - 95.20%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,981 - 99.52%
Luxury : 1000 - $300 - 821 - 82.08%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %14,658 - 81.43%
Average Income per Game$757,703
Year to Date Revenue$18,184,871

Expense

Pro Players Total Salaries$58,300,467
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,994,188
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,703,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,880,950
Pro Remaining Season Days78
Pro Expenses Per Days$316,132
Pro Estimated Expenses$24,658,296
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,658,296
Estimated Season Salary Cap$58,152,376
Estimate Under Maximum Salary Cap of $75,000,000$16,847,624
Estimate Over Minimum Salary Cap of $52,000,000 $6,152,376
Current Bank Account$396,646,805
Projected Bank Account$384,869,459

Pro Players Salaries

Zach Parise $7,538,462 (7)
David Backes $6,000,000 (4)
Jimmy Howard $5,291,667 (4)
Frans Nielsen $5,250,000 (5)
Derick Brassard $5,000,000 (2)
Jonas Brodin $4,166,667 (4)
Michael Stone $3,500,000 (3)
Tomas Hertl $3,000,000 (1)
Ryan Spooner $2,825,000 (1)
Thomas Hickey $2,200,000 (1)
Melker Karlsson $2,000,000 (3)
Andrej Sustr $1,950,000 (1)
Oscar Lindberg $1,700,000 (2)
Matt Grzelcyk $858,750 (1)
Klas Dahlbeck $850,000 (1)
Taylor Leier $806,588 (1)
Dean Kukan $700,000 (1)
Landon Ferraro $700,000 (2)
Tyler Randell $700,000 (1)
Alexandre Carrier $688,333 (3)
Scott Wedgewood $650,000 (1)
Fredrik Claesson $650,000 (1)
Michael Bournival $650,000 (1)
Ryan Sproul $625,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $58,300,467
Year 2018 : $41,835,129
Year 2019 : $34,435,129
Year 2020 : $28,246,796
Salary Average Commitment
Year 2017 : $58,300,469
Year 2018 : $41,835,131
Year 2019 : $34,435,131
Year 2020 : $28,246,798
Salary Cap with 1 Way Contract
Year 2017 : $58,300,467
Year 2018 : $41,835,129
Year 2019 : $34,435,129
Year 2020 : $28,246,796

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,834 - 97.23%
Level 2: 5000 - $80 - 4,715 - 94.29%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 3,978 - 87.78%
Luxury : 1000 - $300 - 813 - 81.25%
Total Capacity :18532

Income

Home Games Left18
Average Attendance - %17,339 - 93.56%
Average Income per Game$795,692
Year to Date Revenue$18,300,925

Expense

Pro Players Total Salaries$73,835,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,439,861
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,149,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,322,463
Pro Remaining Season Days78
Pro Expenses Per Days$399,655
Pro Estimated Expenses$31,173,090
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,173,090
Estimated Season Salary Cap$72,112,983
Estimate Under Maximum Salary Cap of $75,000,000$2,887,017
Estimate Over Minimum Salary Cap of $52,000,000 $20,112,983
Current Bank Account$383,114,021
Projected Bank Account$366,263,394

Pro Players Salaries

Anze Kopitar $10,000,000 (7)
Dustin Byfuglien $7,600,000 (4)
Logan Couture $6,000,000 (2)
Colton Parayko $5,500,000 (5)
Jaden Schwartz $5,350,000 (4)
Jared Spurgeon $5,187,500 (3)
Frederik Andersen $5,000,000 (4)
Viktor Arvidsson $4,250,000 (7)
Mikael Backlund $3,575,000 (1)
Charlie Coyle $3,200,000 (3)
Ryan Ellis $2,500,000 (2)
Radim Vrbata $2,500,000 (1)
Thomas Vanek $2,000,000 (1)
Antoine Vermette $1,750,000 (1)
Keith Kinkaid $1,250,000 (2)
Robert Bortuzzo $1,150,000 (2)
Calvin Pickard $1,000,000 (1)
Matt Cullen $1,000,000 (1)
Ryan Hartman $863,333 (1)
Scottie Upshall $800,000 (1)
Brian Flynn $700,000 (1)
Curtis McKenzie $700,000 (1)
Daniel Winnik $660,000 (1)
Dylan DeMelo $650,000 (1)
Derek Forbort $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $73,835,833
Year 2018 : $56,987,500
Year 2019 : $46,087,500
Year 2020 : $37,700,000
Salary Average Commitment
Year 2017 : $73,835,833
Year 2018 : $56,987,500
Year 2019 : $46,087,500
Year 2020 : $37,700,000
Salary Cap with 1 Way Contract
Year 2017 : $73,835,833
Year 2018 : $56,987,500
Year 2019 : $46,087,500
Year 2020 : $37,700,000

Farm Players Salaries

Miles Wood $92,500 (1)
Jared McCann $89,417 (1)
Clayton Keller $88,583 (3)
Colton Sissons $62,500 (2)
Total Farm Players4
Salary Commitment
Year 2017 : $333,000
Year 2018 : $151,083
Year 2019 : $88,583
Year 2020 : $0
Salary Average Commitment
Year 2017 : $333,000
Year 2018 : $151,083
Year 2019 : $88,583
Year 2020 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,908 - 98.47%
Level 2: 5000 - $60 - 4,931 - 98.61%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,991 - 99.77%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left17
Average Attendance - %17,888 - 99.06%
Average Income per Game$631,633
Year to Date Revenue$15,159,194

Expense

Pro Players Total Salaries$63,059,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,999,789
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,709,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,737,762
Pro Remaining Season Days78
Pro Expenses Per Days$341,716
Pro Estimated Expenses$26,653,848
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,653,848
Estimated Season Salary Cap$63,153,665
Estimate Under Maximum Salary Cap of $75,000,000$11,846,335
Estimate Over Minimum Salary Cap of $52,000,000 $11,153,665
Current Bank Account$334,095,415
Projected Bank Account$318,179,329

Pro Players Salaries

Loui Eriksson $6,000,000 (5)
Milan Lucic $6,000,000 (6)
Tomas Tatar $5,300,000 (4)
Marian Hossa $5,275,000 (4)
Sami Vatanen $4,875,000 (3)
Niklas Kronwall $4,750,000 (2)
Bryan Little $4,700,000 (1)
Devan Dubnyk $4,333,333 (4)
Nick Bjugstad $4,100,000 (4)
Kevin Bieksa $4,000,000 (1)
Ben Hutton $2,800,000 (2)
Jay Beagle $1,750,000 (1)
Eric Gryba $900,000 (2)
Anthony Mantha $863,333 (1)
Connor Carrick $750,000 (1)
Chris Tierney $735,000 (1)
Zac Dalpe $725,000 (2)
Jayson Megna $675,000 (1)
Adam Cracknell $675,000 (1)
Adam Clendening $650,000 (1)
Michael Leighton $650,000 (1)
Seth Helgeson $650,000 (1)
Garnet Hathaway $650,000 (1)
Nic Dowd $640,000 (1)
Tomas Nosek $612,500 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $63,059,166
Year 2018 : $45,058,333
Year 2019 : $35,883,333
Year 2020 : $31,008,333
Salary Average Commitment
Year 2017 : $63,059,165
Year 2018 : $45,058,332
Year 2019 : $35,883,332
Year 2020 : $31,008,332
Salary Cap with 1 Way Contract
Year 2017 : $63,059,166
Year 2018 : $45,058,333
Year 2019 : $35,883,333
Year 2020 : $31,008,333

Farm Players Salaries

Laurent Dauphin $74,500 (1)
Josh Archibald $67,500 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $142,000
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $142,000
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,928 - 98.81%
Level 2: 5000 - $60 - 4,931 - 98.62%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left19
Average Attendance - %16,698 - 99.16%
Average Income per Game$619,895
Year to Date Revenue$13,637,689

Expense

Pro Players Total Salaries$58,540,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,299,892
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,009,588
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,778,004
Pro Remaining Season Days78
Pro Expenses Per Days$317,424
Pro Estimated Expenses$24,759,072
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,759,072
Estimated Season Salary Cap$60,558,996
Estimate Under Maximum Salary Cap of $75,000,000$14,441,004
Estimate Over Minimum Salary Cap of $52,000,000 $8,558,996
Current Bank Account$343,886,535
Projected Bank Account$330,905,467

Pro Players Salaries

Pekka Rinne $7,000,000 (2)
Mikael Granlund $5,750,000 (3)
Toby Enstrom $5,750,000 (1)
Justin Schultz $5,500,000 (3)
Jaroslav Halak $4,500,000 (1)
Dennis Seidenberg $4,000,000 (1)
Luca Sbisa $3,600,000 (1)
Cal Clutterbuck $3,500,000 (5)
Josh Bailey $3,300,000 (1)
Joonas Donskoi $1,900,000 (2)
Jesper Fast $1,850,000 (1)
Sven Baertschi $1,850,000 (1)
Ben Chiarot $1,400,000 (2)
Lance Bouma $1,000,000 (1)
Timo Meier $894,167 (2)
Devin Shore $870,000 (1)
Ryan Pulock $863,333 (1)
Dylan Strome $863,333 (3)
Mirco Mueller $850,000 (2)
Stephen Johns $725,000 (1)
Scott Harrington $675,000 (2)
Eric Tangradi $650,000 (1)
Scott Wilson $625,000 (1)
Scott Mayfield $625,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $58,540,833
Year 2018 : $28,332,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $58,540,833
Year 2018 : $28,332,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $58,540,833
Year 2018 : $28,332,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000

Farm Players Salaries

Nikolay Goldobin $86,333 (2)
Chris Bigras $84,333 (1)
Jonny Brodzinski $65,000 (2)
Matthew Peca $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $300,666
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $300,666
Year 2018 : $151,333
Year 2019 : $0
Year 2020 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,920 - 98.66%
Level 2: 5000 - $60 - 4,947 - 98.94%
Level 3: 5250 - $30 - 2,758 - 52.54%
Level 4: 4000 - $20 - 3,979 - 99.48%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left20
Average Attendance - %18,604 - 87.55%
Average Income per Game$632,034
Year to Date Revenue$13,272,717

Expense

Pro Players Total Salaries$63,785,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,311,690
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,021,386
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,640,683
Pro Remaining Season Days78
Pro Expenses Per Days$345,618
Pro Estimated Expenses$26,958,204
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,958,204
Estimated Season Salary Cap$63,769,926
Estimate Under Maximum Salary Cap of $75,000,000$11,230,074
Estimate Over Minimum Salary Cap of $52,000,000 $11,769,926
Current Bank Account$535,614,507
Projected Bank Account$521,296,986

Pro Players Salaries

Henrik Sedin $7,000,000 (1)
Daniel Sedin $7,000,000 (1)
Jordan Staal $6,000,000 (6)
Jeff Skinner $5,725,000 (2)
Roberto Luongo $5,333,333 (5)
Dmitry Orlov $5,100,000 (6)
Jonathan Ericsson $4,250,000 (3)
Craig Smith $4,250,000 (3)
Steve Mason $4,100,000 (2)
Cam Fowler $4,000,000 (1)
Joe Colborne $2,500,000 (1)
Joel Edmundson $1,050,000 (1)
Tyler Pitlick $1,000,000 (3)
Joel Armia $925,000 (1)
Brandon Carlo $789,167 (2)
Duncan Siemens $750,000 (1)
Tommy Wingels $750,000 (1)
Ty Rattie $700,000 (1)
Pontus Aberg $650,000 (2)
Joe Morrow $650,000 (1)
Justin Dowling $650,000 (2)
Freddie Hamilton $612,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $63,785,000
Year 2018 : $37,847,500
Year 2019 : $25,933,333
Year 2020 : $16,433,333
Salary Average Commitment
Year 2017 : $58,451,667
Year 2018 : $32,514,167
Year 2019 : $20,600,000
Year 2020 : $11,100,000
Salary Cap with 1 Way Contract
Year 2017 : $63,785,000
Year 2018 : $37,847,500
Year 2019 : $25,933,333
Year 2020 : $16,433,333

Farm Players Salaries

Michael Hutchinson $115,000 (1)
Reto Berra $70,000 (1)
Petter Granberg $61,250 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $246,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $246,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,762 - 96.04%
Level 2: 5000 - $66 - 4,893 - 97.87%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,986 - 99.64%
Luxury : 1000 - $300 - 819 - 81.87%
Total Capacity :18118

Income

Home Games Left18
Average Attendance - %17,578 - 97.02%
Average Income per Game$707,261
Year to Date Revenue$16,267,007

Expense

Pro Players Total Salaries$73,758,855
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,139,673
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,849,369
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,730,701
Pro Remaining Season Days78
Pro Expenses Per Days$399,241
Pro Estimated Expenses$31,140,798
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,140,798
Estimated Season Salary Cap$73,780,503
Estimate Under Maximum Salary Cap of $75,000,000$1,219,497
Estimate Over Minimum Salary Cap of $52,000,000 $21,780,503
Current Bank Account$444,563,842
Projected Bank Account$426,153,745

Pro Players Salaries

Leon Draisaitl $8,500,000 (8)
Kyle Okposo $6,000,000 (6)
Erik Johnson $6,000,000 (6)
Jordan Eberle $6,000,000 (2)
Corey Crawford $6,000,000 (3)
Anton Stralman $4,500,000 (2)
Alex Killorn $4,450,000 (6)
Sean Couturier $4,333,333 (5)
Tyler Bozak $4,200,000 (1)
Mathieu Perreault $4,125,000 (4)
Kris Russell $4,000,000 (4)
John Carlson $3,966,667 (1)
Dan Girardi $3,000,000 (2)
Anders Nilsson $2,500,000 (2)
Pierre-Edouard Bellemare $1,450,000 (2)
Torrey Mitchell $1,200,000 (1)
Jamie Oleksiak $964,688 (1)
Lawson Crouse $894,167 (2)
Kenny Agostino $875,000 (1)
Drew Stafford $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $73,758,855
Year 2018 : $61,752,500
Year 2019 : $43,408,333
Year 2020 : $37,408,333
Salary Average Commitment
Year 2017 : $73,758,854
Year 2018 : $61,752,499
Year 2019 : $43,408,332
Year 2020 : $37,408,332
Salary Cap with 1 Way Contract
Year 2017 : $73,758,855
Year 2018 : $61,752,500
Year 2019 : $43,408,333
Year 2020 : $37,408,333

Farm Players Salaries

Jordan Nolan $95,000 (1)
Shea Theodore $86,333 (1)
Connor Brickley $75,000 (1)
Noel Acciari $72,500 (1)
Brandon Pirri $65,000 (1)
Brett Lernout $62,833 (2)
Total Farm Players6
Salary Commitment
Year 2017 : $456,666
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $456,666
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$84,273,012

Expense

Pro Players Total Salaries$67,112,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,970,103
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,679,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,952,792
Pro Remaining Season Days78
Pro Expenses Per Days$363,508
Pro Estimated Expenses$28,353,624
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,353,624
Estimated Season Salary Cap$67,823,756
Estimate Under Maximum Salary Cap of $75,000,000$7,176,244
Estimate Over Minimum Salary Cap of $52,000,000 $15,823,756
Current Bank Account$519,765,442
Projected Bank Account$557,364,610

Pro Players Salaries

Corey Perry $8,625,000 (4)
Zdeno Chara $6,333,333 (2)
Patrick Marleau $6,250,000 (3)
Tyler Seguin $5,750,000 (2)
John Tavares $5,500,000 (1)
Tyler Ennis $4,600,000 (2)
Dmitry Kulikov $4,333,333 (3)
Alexei Emelin $4,100,000 (1)
Matt Murray $3,750,000 (3)
Radko Gudas $3,350,000 (3)
Jannik Hansen $2,500,000 (1)
Patrick Maroon $2,000,000 (1)
Nick Holden $1,650,000 (1)
Austin Watson $1,100,000 (3)
Scott Hartnell $1,000,000 (1)
Frank Vatrano $925,000 (1)
Joel Eriksson Ek $894,167 (2)
Emerson Etem $850,000 (1)
Christian Folin $850,000 (1)
Nikita Soshnikov $736,666 (1)
Kurtis Gabriel $715,000 (1)
Richard Bachman $650,000 (1)
Dylan McIlrath $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $67,112,499
Year 2018 : $45,635,833
Year 2019 : $27,408,333
Year 2020 : $8,625,000
Salary Average Commitment
Year 2017 : $67,112,499
Year 2018 : $45,635,833
Year 2019 : $27,408,333
Year 2020 : $8,625,000
Salary Cap with 1 Way Contract
Year 2017 : $67,112,499
Year 2018 : $45,635,833
Year 2019 : $27,408,333
Year 2020 : $8,625,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,883 - 98.05%
Level 2: 5000 - $70 - 4,867 - 97.34%
Level 3: 5273 - $37 - 2,737 - 51.91%
Level 4: 4000 - $30 - 3,951 - 98.76%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left17
Average Attendance - %18,438 - 86.67%
Average Income per Game$692,984
Year to Date Revenue$16,631,626

Expense

Pro Players Total Salaries$62,498,332
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,479,820
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,189,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,780,735
Pro Remaining Season Days78
Pro Expenses Per Days$338,701
Pro Estimated Expenses$26,418,678
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,418,678
Estimated Season Salary Cap$62,398,530
Estimate Under Maximum Salary Cap of $75,000,000$12,601,470
Estimate Over Minimum Salary Cap of $52,000,000 $10,398,530
Current Bank Account$469,439,607
Projected Bank Account$454,801,664

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (2)
Erik Karlsson $6,500,000 (2)
Matt Duchene $6,000,000 (2)
Filip Forsberg $6,000,000 (5)
Aleksander Barkov $5,900,000 (5)
Oliver Ekman-Larsson $5,500,000 (2)
Nikita Kucherov $4,766,666 (2)
Matt Read $3,625,000 (1)
Jacob Trouba $3,000,000 (1)
Adam McQuaid $2,750,000 (2)
Elias Lindholm $2,700,000 (1)
Mark Borowiecki $1,100,000 (1)
Al Montoya $1,062,500 (2)
Kyle Brodziak $950,000 (1)
Alex Tuch $925,000 (2)
William Nylander $894,166 (1)
Marko Dano $850,000 (1)
Jordan Schroeder $650,000 (2)
Michal Rozsival $650,000 (1)
Chris Wagner $637,500 (1)
Miikka Salomaki $612,500 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $62,498,332
Year 2018 : $47,479,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000
Salary Average Commitment
Year 2017 : $62,498,332
Year 2018 : $47,479,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000
Salary Cap with 1 Way Contract
Year 2017 : $62,498,332
Year 2018 : $47,479,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000

Farm Players Salaries

Aaron Dell $67,500 (1)
Total Farm Players1
Salary Commitment
Year 2017 : $67,500
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $67,500
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,959 - 99.31%
Level 2: 5000 - $55 - 4,951 - 99.02%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,997 - 99.93%
Luxury : 1000 - $250 - 984 - 98.38%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,891 - 99.39%
Average Income per Game$609,381
Year to Date Revenue$12,797,000

Expense

Pro Players Total Salaries$68,539,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,061,695
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,771,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,187,619
Pro Remaining Season Days78
Pro Expenses Per Days$371,183
Pro Estimated Expenses$28,952,274
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,952,274
Estimated Season Salary Cap$68,513,968
Estimate Under Maximum Salary Cap of $75,000,000$6,486,032
Estimate Over Minimum Salary Cap of $52,000,000 $16,513,968
Current Bank Account$553,634,040
Projected Bank Account$536,869,385

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (6)
Johnny Gaudreau $6,750,000 (5)
David Pastrnak $6,666,666 (6)
Alex Pietrangelo $6,500,000 (3)
Mark Scheifele $6,125,000 (7)
Jonathan Quick $5,800,000 (6)
Seth Jones $5,400,000 (5)
Roman Josi $4,000,000 (3)
Mattias Ekholm $3,750,000 (5)
Lars Eller $3,500,000 (1)
Brian Elliott $2,750,000 (2)
Antoine Roussel $2,000,000 (1)
J.T. Brown $1,250,000 (1)
Johnny Oduya $1,000,000 (1)
Matthew Tkachuk $925,000 (2)
Connor McDavid $925,000 (1)
Josh Morrissey $863,333 (1)
Patrick Sharp $800,000 (1)
Cal O'Reilly $700,000 (2)
Peter Holland $675,000 (2)
Alex Chiasson $660,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $68,539,999
Year 2018 : $57,541,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666
Salary Average Commitment
Year 2017 : $68,539,999
Year 2018 : $57,541,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666
Salary Cap with 1 Way Contract
Year 2017 : $68,539,999
Year 2018 : $57,541,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,933 - 98.89%
Level 2: 5000 - $47 - 5,000 - 100.00%
Level 3: 3040 - $23 - 2,698 - 88.75%
Level 4: 4000 - $14 - 3,994 - 99.84%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left19
Average Attendance - %18,625 - 97.82%
Average Income per Game$517,392
Year to Date Revenue$11,382,627

Expense

Pro Players Total Salaries$73,149,167
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,601,561
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,311,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,830,451
Pro Remaining Season Days78
Pro Expenses Per Days$395,963
Pro Estimated Expenses$30,885,114
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,885,114
Estimated Season Salary Cap$71,986,707
Estimate Under Maximum Salary Cap of $75,000,000$3,013,293
Estimate Over Minimum Salary Cap of $52,000,000 $19,986,707
Current Bank Account-$10,623,648
Projected Bank Account-$31,678,311

Pro Players Salaries

P.K. Subban $9,000,000 (5)
Steven Stamkos $8,500,000 (7)
Phil Kessel $8,000,000 (5)
David Krejci $7,250,000 (4)
Kris Letang $7,250,000 (5)
Reilly Smith $5,000,000 (5)
Alex Galchenyuk $4,900,000 (3)
Jake Gardiner $4,050,000 (2)
Erik Gudbranson $3,500,000 (1)
Dale Weise $2,350,000 (3)
John Gibson $2,300,000 (2)
Luke Glendening $1,800,000 (4)
Zemgus Girgensons $1,600,000 (2)
Brandon Davidson $1,425,000 (1)
Kevin Connauton $1,000,000 (1)
Jared Boll $900,000 (1)
Nick Lappin $842,500 (1)
Artturi Lehkonen $839,167 (2)
Juuse Saros $692,500 (1)
Paul Thompson $650,000 (1)
Brad Malone $650,000 (2)
Taylor Fedun $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $73,149,167
Year 2018 : $64,139,167
Year 2019 : $54,050,000
Year 2020 : $46,800,000
Salary Average Commitment
Year 2017 : $73,149,167
Year 2018 : $64,139,167
Year 2019 : $54,050,000
Year 2020 : $46,800,000
Salary Cap with 1 Way Contract
Year 2017 : $73,149,167
Year 2018 : $64,139,167
Year 2019 : $54,050,000
Year 2020 : $46,800,000

Farm Players Salaries

Gustav Forsling $87,250 (2)
Mike Reilly $72,500 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $159,750
Year 2018 : $159,750
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $159,750
Year 2018 : $159,750
Year 2019 : $0
Year 2020 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,923 - 98.71%
Level 2: 5000 - $55 - 4,953 - 99.05%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left18
Average Attendance - %16,110 - 99.23%
Average Income per Game$600,513
Year to Date Revenue$13,811,797

Expense

Pro Players Total Salaries$55,686,428
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,667,313
Farm Year To Date Expenses$0
Pro Salary Cap To Date$32,376,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,809,232
Pro Remaining Season Days78
Pro Expenses Per Days$302,078
Pro Estimated Expenses$23,562,084
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,562,084
Estimated Season Salary Cap$55,729,259
Estimate Under Maximum Salary Cap of $75,000,000$19,270,741
Estimate Over Minimum Salary Cap of $52,000,000 $3,729,259
Current Bank Account$8,059,985
Projected Bank Account-$4,692,867

Pro Players Salaries

Mike Smith $5,666,667 (2)
Gabriel Landeskog $5,571,429 (4)
Valtteri Filppula $5,000,000 (1)
Jason Demers $4,500,000 (4)
Jake Muzzin $4,000,000 (3)
Connor Murphy $3,850,000 (5)
James Reimer $3,400,000 (4)
Patrick Eaves $3,150,000 (3)
Matt Stajan $3,125,000 (1)
Marcus Kruger $3,083,333 (2)
Tobias Rieder $2,225,000 (1)
Josh Anderson $1,850,000 (3)
Cody McLeod $1,333,333 (1)
Auston Matthews $925,000 (2)
Alexander Burmistrov $900,000 (1)
Brendan Perlini $863,333 (2)
Lukas Sedlak $825,000 (2)
Kevin Labanc $717,500 (2)
Vinnie Hinostroza $717,500 (1)
Jimmy Hayes $700,000 (1)
Lucas Wallmark $683,333 (1)
Jamie McBain $650,000 (1)
Tommy Cross $650,000 (1)
Logan Shaw $650,000 (1)
Andrew Campbell $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,429
Year 2020 : $17,321,429
Salary Average Commitment
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,428
Year 2020 : $17,321,428
Salary Cap with 1 Way Contract
Year 2017 : $55,686,428
Year 2018 : $39,052,262
Year 2019 : $26,321,429
Year 2020 : $17,321,429

Farm Players Salaries

Jeff Zatkoff $90,000 (1)
Steven Kampfer $65,000 (2)
Ben Thomson $65,000 (1)
Jean-Sebastien Dea $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $285,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $285,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,834 - 97.23%
Level 2: 5000 - $54 - 4,964 - 99.28%
Level 3: 3000 - $32 - 2,754 - 91.80%
Level 4: 4000 - $22 - 3,988 - 99.70%
Luxury : 3000 - $180 - 1,285 - 42.82%
Total Capacity :21000

Income

Home Games Left13
Average Attendance - %18,825 - 89.64%
Average Income per Game$629,961
Year to Date Revenue$17,638,914

Expense

Pro Players Total Salaries$74,678,689
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,495,537
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,205,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,189,496
Pro Remaining Season Days78
Pro Expenses Per Days$404,186
Pro Estimated Expenses$31,526,508
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,526,508
Estimated Season Salary Cap$74,522,077
Estimate Under Maximum Salary Cap of $75,000,000$477,923
Estimate Over Minimum Salary Cap of $52,000,000 $22,522,077
Current Bank Account$367,530,300
Projected Bank Account$344,193,288

Pro Players Salaries

Alex Ovechkin $9,538,462 (4)
Brent Seabrook $6,875,000 (7)
Nicklas Backstrom $6,700,000 (3)
Blake Wheeler $5,600,000 (2)
Jeff Carter $5,272,727 (5)
Evander Kane $5,250,000 (1)
Justin Faulk $4,833,333 (3)
Patric Hornqvist $4,250,000 (1)
Craig Anderson $4,200,000 (1)
Adam Larsson $4,166,667 (4)
Niklas Hjalmarsson $4,100,000 (2)
Patrik Berglund $3,850,000 (5)
Boone Jenner $2,900,000 (1)
Kyle Quincey $1,250,000 (1)
Carter Hutton $1,125,000 (1)
Jordie Benn $1,100,000 (2)
Michael Cammalleri $1,000,000 (1)
Dmitrij Jaskin $1,000,000 (1)
Dominic Moore $1,000,000 (1)
Blake Pietila $667,500 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $74,678,689
Year 2018 : $52,703,689
Year 2019 : $41,236,189
Year 2020 : $29,702,856
Salary Average Commitment
Year 2017 : $67,978,689
Year 2018 : $46,003,689
Year 2019 : $34,536,189
Year 2020 : $29,702,857
Salary Cap with 1 Way Contract
Year 2017 : $74,678,689
Year 2018 : $52,703,689
Year 2019 : $41,236,189
Year 2020 : $29,702,856

Farm Players Salaries

Brock Boeser $92,500 (2)
Jakob Chychrun $92,500 (2)
Tyler Wotherspoon $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,921 - 98.68%
Level 2: 5000 - $60 - 4,914 - 98.29%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,980 - 99.50%
Luxury : 3000 - $150 - 1,308 - 43.61%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18,123 - 90.62%
Average Income per Game$595,446
Year to Date Revenue$13,695,256

Expense

Pro Players Total Salaries$69,350,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,722,499
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,432,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,718,026
Pro Remaining Season Days78
Pro Expenses Per Days$375,538
Pro Estimated Expenses$29,291,964
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,291,964
Estimated Season Salary Cap$70,514,384
Estimate Under Maximum Salary Cap of $75,000,000$4,485,616
Estimate Over Minimum Salary Cap of $52,000,000 $18,514,384
Current Bank Account$294,678,883
Projected Bank Account$276,104,945

Pro Players Salaries

Claude Giroux $8,275,000 (5)
Jason Spezza $7,500,000 (2)
Braden Holtby $6,100,000 (3)
Mike Green $6,000,000 (1)
Brandon Saad $6,000,000 (4)
Alexander Steen $5,750,000 (4)
James Neal $5,000,000 (1)
Darren Helm $3,850,000 (4)
Jakob Silfverberg $3,750,000 (2)
Calvin de Haan $3,300,000 (1)
Matt Hunwick $2,250,000 (3)
Matt Calvert $2,200,000 (1)
Sam Bennett $1,950,000 (2)
Derek MacKenzie $1,375,000 (2)
Andrew Hammond $1,350,000 (1)
Martin Marincin $1,250,000 (1)
Ryan Reaves $1,125,000 (1)
Korbinian Holzer $900,000 (2)
Tim Schaller $775,000 (1)
Matt Irwin $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $69,350,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000
Salary Average Commitment
Year 2017 : $69,350,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000
Salary Cap with 1 Way Contract
Year 2017 : $69,350,000
Year 2018 : $47,700,000
Year 2019 : $32,225,000
Year 2020 : $23,875,000

Farm Players Salaries

Gustav Olofsson $72,500 (2)
Paul Postma $72,500 (1)
Reid Boucher $68,750 (1)
Buddy Robinson $65,000 (1)
Byron Froese $65,000 (2)
Cole Schneider $65,000 (2)
Sam Carrick $65,000 (2)
Tyler Gaudet $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $538,750
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $538,750
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,739 - 95.64%
Level 2: 5000 - $70 - 4,893 - 97.87%
Level 3: 3523 - $45 - 2,578 - 73.17%
Level 4: 4000 - $30 - 3,982 - 99.55%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left17
Average Attendance - %18,192 - 93.18%
Average Income per Game$728,919
Year to Date Revenue$17,494,048

Expense

Pro Players Total Salaries$75,019,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,570,072
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,279,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,391,617
Pro Remaining Season Days78
Pro Expenses Per Days$406,017
Pro Estimated Expenses$31,669,326
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,669,326
Estimated Season Salary Cap$74,739,422
Estimate Under Maximum Salary Cap of $75,000,000$260,578
Estimate Over Minimum Salary Cap of $52,000,000 $22,739,422
Current Bank Account$346,230,781
Projected Bank Account$326,953,072

Pro Players Salaries

Jamie Benn $9,500,000 (8)
Evgeny Kuznetsov $7,800,000 (8)
Aaron Ekblad $7,500,000 (8)
Drew Doughty $7,000,000 (2)
Dustin Brown $5,875,000 (5)
Matt Niskanen $5,750,000 (4)
Jay Bouwmeester $5,400,000 (2)
Thomas Greiss $3,333,333 (3)
Cam Ward $3,300,000 (1)
Leo Komarov $2,950,000 (1)
Ben Lovejoy $2,666,666 (2)
Blake Comeau $2,400,000 (1)
Brad Richardson $2,083,333 (1)
Paul Byron $1,166,667 (2)
Jussi Jokinen $1,100,000 (1)
William Karlsson $1,000,000 (1)
Phillip Danault $912,500 (1)
Darnell Nurse $863,333 (1)
Max Domi $863,333 (1)
Luke Witkowski $750,000 (2)
Valentin Zykov $705,000 (1)
Mark Streit $700,000 (1)
Jean-Francois Berube $700,000 (1)
Teemu Pulkkinen $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $75,019,165
Year 2018 : $56,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000
Salary Average Commitment
Year 2017 : $68,019,165
Year 2018 : $49,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000
Salary Cap with 1 Way Contract
Year 2017 : $75,019,165
Year 2018 : $56,741,666
Year 2019 : $39,758,333
Year 2020 : $36,425,000

Farm Players Salaries

Griffin Reinhart $80,000 (2)
Total Farm Players1
Salary Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,826 - 97.09%
Level 2: 5000 - $60 - 4,888 - 97.77%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,995 - 99.88%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,709 - 98.38%
Average Income per Game$625,137
Year to Date Revenue$14,378,153

Expense

Pro Players Total Salaries$58,964,442
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,018,559
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,728,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,252,468
Pro Remaining Season Days78
Pro Expenses Per Days$319,701
Pro Estimated Expenses$24,936,678
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,936,678
Estimated Season Salary Cap$58,455,269
Estimate Under Maximum Salary Cap of $75,000,000$16,544,731
Estimate Over Minimum Salary Cap of $52,000,000 $6,455,269
Current Bank Account$490,568,547
Projected Bank Account$476,884,337

Pro Players Salaries

Carey Price $6,500,000 (1)
Jonathan Drouin $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (5)
Paul Martin $4,850,000 (2)
Artem Anisimov $4,550,000 (4)
Damon Severson $4,166,666 (6)
Olli Maatta $4,083,333 (5)
Mark Fayne $3,625,000 (1)
Andre Burakovsky $3,000,000 (2)
Conor Sheary $3,000,000 (3)
Alexandre Burrows $2,500,000 (2)
Anthony Duclair $1,200,000 (1)
Ivan Provorov $925,000 (2)
Brady Skjei $925,000 (1)
Jack Eichel $925,000 (1)
Kyle Connor $925,000 (2)
Patrik Laine $925,000 (2)
Travis Konecny $894,167 (2)
Kerby Rychel $863,610 (1)
Kasperi Kapanen $863,333 (2)
Nicholas Baptiste $718,333 (1)
Antti Niemi $700,000 (1)
Yannick Weber $650,000 (1)
Oskar Sundqvist $650,000 (1)
Tyler Graovac $625,000 (1)
Total Pro Players25
Salary Commitment
Year 2017 : $58,964,442
Year 2018 : $41,582,499
Year 2019 : $26,699,999
Year 2020 : $23,699,999
Salary Average Commitment
Year 2017 : $58,964,442
Year 2018 : $41,582,499
Year 2019 : $26,699,999
Year 2020 : $23,699,999
Salary Cap with 1 Way Contract
Year 2017 : $58,964,442
Year 2018 : $41,582,499
Year 2019 : $26,699,999
Year 2020 : $23,699,999

Farm Players Salaries

Brandon Montour $92,500 (1)
Jason Dickinson $89,417 (1)
Tyson Jost $88,583 (3)
Mathew Barzal $86,333 (3)
Jeremy Smith $75,000 (1)
Dominik Simon $69,250 (1)
David Warsofsky $67,500 (2)
Casey Nelson $65,000 (1)
Christopher DiDomenico $61,250 (1)
Total Farm Players9
Salary Commitment
Year 2017 : $694,833
Year 2018 : $242,416
Year 2019 : $174,916
Year 2020 : $0
Salary Average Commitment
Year 2017 : $694,833
Year 2018 : $242,416
Year 2019 : $174,916
Year 2020 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,832 - 97.20%
Level 2: 5000 - $63 - 4,969 - 99.38%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left20
Average Attendance - %17,297 - 98.86%
Average Income per Game$671,808
Year to Date Revenue$14,107,978

Expense

Pro Players Total Salaries$75,392,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,984,400
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,693,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,436,170
Pro Remaining Season Days78
Pro Expenses Per Days$408,024
Pro Estimated Expenses$31,825,872
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,825,872
Estimated Season Salary Cap$74,310,206
Estimate Under Maximum Salary Cap of $75,000,000$689,794
Estimate Over Minimum Salary Cap of $52,000,000 $22,310,206
Current Bank Account$444,594,299
Projected Bank Account$426,204,597

Pro Players Salaries

Patrick Kane $10,500,000 (6)
Jonathan Toews $10,500,000 (6)
Sidney Crosby $8,700,000 (7)
Brent Burns $8,000,000 (8)
Tuukka Rask $7,000,000 (4)
Taylor Hall $6,000,000 (3)
Morgan Rielly $5,000,000 (5)
Wayne Simmonds $3,975,000 (2)
Kyle Turris $3,500,000 (1)
Jason Zucker $2,000,000 (1)
Joakim Nordstrom $1,275,000 (1)
Jon Merrill $1,137,500 (1)
Mitchell Marner $925,000 (2)
Nick Jensen $812,500 (2)
Taylor Chorney $800,000 (1)
Matt Puempel $725,000 (1)
Denis Malgin $690,000 (2)
Gabriel Dumont $650,000 (2)
Pheonix Copley $650,000 (2)
Garrett Wilson $650,000 (2)
Philip Samuelsson $650,000 (1)
Bryan Rust $640,000 (1)
Zach Redmond $612,500 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $75,392,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000
Salary Average Commitment
Year 2017 : $75,392,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000
Salary Cap with 1 Way Contract
Year 2017 : $75,392,500
Year 2018 : $64,052,500
Year 2019 : $55,700,000
Year 2020 : $49,700,000

Farm Players Salaries

Slater Koekkoek $80,000 (1)
Viktor Svedberg $75,000 (1)
Rocco Grimaldi $75,000 (1)
Jarred Tinordi $65,000 (1)
Keegan Lowe $65,000 (1)
Stefan Matteau $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $425,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $425,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,872 - 97.87%
Level 2: 5000 - $60 - 4,932 - 98.63%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,983 - 99.58%
Luxury : 2022 - $150 - 1,343 - 66.44%
Total Capacity :19022

Income

Home Games Left17
Average Attendance - %18,130 - 95.31%
Average Income per Game$609,700
Year to Date Revenue$14,632,792

Expense

Pro Players Total Salaries$66,242,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,315,198
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,024,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,364,894
Pro Remaining Season Days78
Pro Expenses Per Days$358,832
Pro Estimated Expenses$27,988,896
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,988,896
Estimated Season Salary Cap$65,804,126
Estimate Under Maximum Salary Cap of $75,000,000$9,195,874
Estimate Over Minimum Salary Cap of $52,000,000 $13,804,126
Current Bank Account$696,279,473
Projected Bank Account$678,655,471

Pro Players Salaries

Brandon Dubinsky $5,850,000 (4)
Nick Foligno $5,500,000 (4)
Hampus Lindholm $5,250,000 (5)
Alexander Edler $5,000,000 (2)
Marc Methot $4,900,000 (2)
Christopher Tanev $4,450,000 (3)
Oscar Klefbom $4,167,000 (6)
Colin Wilson $3,937,500 (2)
Andrei Vasilevskiy $3,500,000 (3)
Zack Smith $3,250,000 (4)
Brian Boyle $2,750,000 (2)
Jonathan Bernier $2,750,000 (1)
Derek Dorsett $2,650,000 (2)
Brock Nelson $2,500,000 (1)
Zach Hyman $2,250,000 (4)
Connor Brown $2,100,000 (3)
Mark Letestu $1,800,000 (1)
Tom Pyatt $1,100,000 (2)
Zach Werenski $925,000 (2)
Joshua Ho-Sang $863,333 (2)
Gabriel Bourque $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $66,242,833
Year 2018 : $58,442,833
Year 2019 : $36,317,000
Year 2020 : $26,267,000
Salary Average Commitment
Year 2017 : $66,242,833
Year 2018 : $58,442,833
Year 2019 : $36,317,000
Year 2020 : $26,267,000
Salary Cap with 1 Way Contract
Year 2017 : $66,242,833
Year 2018 : $58,442,833
Year 2019 : $36,317,000
Year 2020 : $26,267,000

Farm Players Salaries

Gabriel Carlsson $89,417 (3)
Alexander Nylander $89,417 (3)
Emile Poirier $86,333 (1)
Derrick Pouliot $80,000 (1)
Anton Forsberg $75,000 (2)
Total Farm Players5
Salary Commitment
Year 2017 : $420,167
Year 2018 : $253,834
Year 2019 : $178,834
Year 2020 : $0
Salary Average Commitment
Year 2017 : $420,167
Year 2018 : $253,834
Year 2019 : $178,834
Year 2020 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,876 - 97.94%
Level 2: 5000 - $57 - 4,964 - 99.27%
Level 3: 3758 - $35 - 2,726 - 72.55%
Level 4: 4000 - $15 - 3,988 - 99.71%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left18
Average Attendance - %18,554 - 93.91%
Average Income per Game$611,060
Year to Date Revenue$14,054,387

Expense

Pro Players Total Salaries$74,496,795
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,546,572
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,256,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,999,085
Pro Remaining Season Days78
Pro Expenses Per Days$403,209
Pro Estimated Expenses$31,450,302
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,450,302
Estimated Season Salary Cap$74,496,720
Estimate Under Maximum Salary Cap of $75,000,000$503,280
Estimate Over Minimum Salary Cap of $52,000,000 $22,496,720
Current Bank Account$472,335,316
Projected Bank Account$451,884,099

Pro Players Salaries

Evgeni Malkin $9,500,000 (5)
Ryan Suter $7,538,462 (7)
Henrik Zetterberg $6,083,333 (4)
Travis Zajac $5,750,000 (4)
Nino Niederreiter $5,250,000 (5)
Ben Bishop $4,916,667 (6)
Kyle Palmieri $4,650,000 (4)
Karl Alzner $4,625,000 (5)
Marcus Johansson $4,583,333 (2)
Mats Zuccarello $4,500,000 (2)
John Klingberg $4,250,000 (5)
Alec Martinez $4,000,000 (4)
Ryan Miller $2,000,000 (2)
Ryan Dzingel $1,800,000 (2)
Deryk Engelland $1,000,000 (1)
Jaccob Slavin $925,000 (1)
Drake Caggiula $925,000 (1)
Magnus Paajarvi $800,000 (1)
Jonathan Marchessault $750,000 (1)
Ben Smith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462
Salary Average Commitment
Year 2017 : $68,413,464
Year 2018 : $63,363,464
Year 2019 : $50,480,131
Year 2020 : $50,480,131
Salary Cap with 1 Way Contract
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462

Farm Players Salaries

Joonas Korpisalo $90,000 (2)
Michael Chaput $68,750 (1)
Greg McKegg $65,000 (1)
Erik Burgdoerfer $65,000 (2)
Kevin Gravel $65,000 (1)
Anthony Peluso $65,000 (1)
Julian Melchiori $62,500 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,207 - 70.11%
Level 2: 5000 - $100 - 3,582 - 71.64%
Level 3: 2000 - $99 - 1,362 - 68.12%
Level 4: 4000 - $80 - 2,117 - 52.94%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left19
Average Attendance - %12,469 - 62.34%
Average Income per Game$904,482
Year to Date Revenue$19,898,594

Expense

Pro Players Total Salaries$55,274,524
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,186,155
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,895,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,185,149
Pro Remaining Season Days78
Pro Expenses Per Days$299,863
Pro Estimated Expenses$23,389,314
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$23,389,314
Estimated Season Salary Cap$55,075,470
Estimate Under Maximum Salary Cap of $75,000,000$19,924,530
Estimate Over Minimum Salary Cap of $52,000,000 $3,075,470
Current Bank Account$37,372,822
Projected Bank Account$31,168,657

Pro Players Salaries

Dion Phaneuf $7,000,000 (4)
Ryan Callahan $5,800,000 (3)
Zach Bogosian $5,142,857 (3)
Cam Talbot $4,166,667 (2)
Brian Dumoulin $4,100,000 (6)
Matt Beleskey $3,800,000 (3)
Cam Atkinson $3,500,000 (1)
Jean-Gabriel Pageau $3,100,000 (3)
Matt Dumba $2,550,000 (1)
Trevor Lewis $2,000,000 (3)
Zack Kassian $1,950,000 (3)
Alex Petrovic $1,850,000 (1)
Xavier Ouellet $1,250,000 (2)
Andrew Copp $1,000,000 (2)
Steven Santini $925,000 (1)
Michael Matheson $925,000 (1)
Nick Shore $925,000 (1)
Nick Ritchie $894,166 (1)
Christian Dvorak $839,167 (2)
Cedric Paquette $812,500 (1)
Jake Guentzel $734,167 (2)
Jacob Josefson $700,000 (1)
Stefan Noesen $660,000 (1)
Darcy Kuemper $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $55,274,524
Year 2018 : $40,882,858
Year 2019 : $32,892,857
Year 2020 : $11,100,000
Salary Average Commitment
Year 2017 : $55,274,523
Year 2018 : $40,882,857
Year 2019 : $32,892,856
Year 2020 : $11,100,000
Salary Cap with 1 Way Contract
Year 2017 : $55,274,524
Year 2018 : $40,882,858
Year 2019 : $32,892,857
Year 2020 : $11,100,000

Farm Players Salaries

Jesse Puljujarvi $92,500 (2)
Tyler Motte $92,500 (2)
Zach Sanford $87,500 (2)
Anthony DeAngelo $86,333 (2)
Sonny Milano $86,333 (2)
Jake Dotchin $81,250 (2)
Anthony Stolarz $72,500 (1)
Charlie Lindgren $70,000 (1)
William Carrier $68,917 (1)
Total Farm Players9
Salary Commitment
Year 2017 : $737,833
Year 2018 : $526,416
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $737,833
Year 2018 : $526,416
Year 2019 : $0
Year 2020 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,807 - 96.78%
Level 2: 5000 - $60 - 4,992 - 99.84%
Level 3: 2630 - $35 - 2,575 - 97.89%
Level 4: 4000 - $20 - 3,994 - 99.86%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left19
Average Attendance - %18,368 - 98.59%
Average Income per Game$637,603
Year to Date Revenue$14,027,273

Expense

Pro Players Total Salaries$66,455,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,378,723
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,088,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,114,463
Pro Remaining Season Days78
Pro Expenses Per Days$359,978
Pro Estimated Expenses$28,078,284
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,078,284
Estimated Season Salary Cap$66,956,931
Estimate Under Maximum Salary Cap of $75,000,000$8,043,069
Estimate Over Minimum Salary Cap of $52,000,000 $14,956,931
Current Bank Account$445,723,180
Projected Bank Account$429,759,359

Pro Players Salaries

Rick Nash $7,800,000 (1)
Patrice Bergeron $6,500,000 (5)
Marc-Andre Fleury $5,750,000 (2)
Ondrej Palat $5,300,000 (5)
Brayden Schenn $5,125,000 (3)
Tyler Toffoli $4,600,000 (3)
Marco Scandella $4,000,000 (3)
Andrew Shaw $3,900,000 (5)
Josh Gorges $3,900,000 (1)
Ron Hainsey $3,000,000 (2)
Michael Del Zotto $3,000,000 (2)
J.T. Miller $2,750,000 (1)
Tom Wilson $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Luke Schenn $1,250,000 (1)
Anton Khudobin $1,200,000 (1)
Riley Nash $900,000 (1)
Julius Honka $863,333 (2)
Markus Nutivaara $817,500 (1)
Jacob De La Rose $725,000 (1)
Mike McKenna $650,000 (1)
Tom Kuhnhackl $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $66,455,833
Year 2018 : $43,838,333
Year 2019 : $29,425,000
Year 2020 : $15,700,000
Salary Average Commitment
Year 2017 : $58,655,833
Year 2018 : $43,838,333
Year 2019 : $29,425,000
Year 2020 : $15,700,000
Salary Cap with 1 Way Contract
Year 2017 : $66,455,833
Year 2018 : $43,838,333
Year 2019 : $29,425,000
Year 2020 : $15,700,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,928 - 98.80%
Level 2: 5000 - $60 - 4,911 - 98.22%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,981 - 99.52%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,820 - 99.00%
Average Income per Game$641,055
Year to Date Revenue$14,103,215

Expense

Pro Players Total Salaries$60,095,375
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$32,850,698
Farm Year To Date Expenses$0
Pro Salary Cap To Date$32,850,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,180,049
Pro Remaining Season Days78
Pro Expenses Per Days$323,093
Pro Estimated Expenses$25,201,254
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$25,201,254
Estimated Season Salary Cap$58,051,952
Estimate Under Maximum Salary Cap of $75,000,000$16,948,048
Estimate Over Minimum Salary Cap of $52,000,000 $6,051,952
Current Bank Account$481,252,517
Projected Bank Account$468,231,312

Pro Players Salaries

Johnny Boychuk $6,000,000 (5)
Tomas Plekanec $6,000,000 (1)
Semyon Varlamov $5,900,000 (2)
Carl Soderberg $4,750,000 (3)
Jason Garrison $4,600,000 (1)
Troy Brouwer $4,500,000 (3)
Mikkel Boedker $4,000,000 (3)
Richard Panik $2,800,000 (2)
Eddie Lack $2,750,000 (1)
Lee Stempniak $2,500,000 (1)
Nikita Zadorov $2,150,000 (2)
Eric Fehr $2,000,000 (1)
Brayden McNabb $1,700,000 (1)
Sven Andrighetto $1,400,000 (2)
Chris Stewart $1,150,000 (1)
Antti Raanta $1,000,000 (1)
Matt Nieto $1,000,000 (1)
Cody Franson $1,000,000 (1)
Brock McGinn $887,500 (2)
Nail Yakupov $875,000 (1)
Paul LaDue $874,125 (1)
Kyle Rau $858,750 (1)
Mark Barberio $750,000 (1)
Patrick Wiercioch $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $60,095,375
Year 2018 : $32,387,500
Year 2019 : $19,250,000
Year 2020 : $6,000,000
Salary Average Commitment
Year 2017 : $60,095,375
Year 2018 : $32,387,500
Year 2019 : $19,250,000
Year 2020 : $6,000,000
Salary Cap with 1 Way Contract
Year 2017 : $60,095,375
Year 2018 : $32,387,500
Year 2019 : $19,250,000
Year 2020 : $6,000,000

Farm Players Salaries

Brandon Manning $97,500 (1)
Mark Jankowski $92,500 (1)
J.T. Compher $92,500 (2)
Adam Erne $87,417 (1)
Frederik Gauthier $86,333 (1)
Josh Leivo $61,250 (1)
Total Farm Players6
Salary Commitment
Year 2017 : $517,500
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $517,500
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,873 - 97.89%
Level 2: 5000 - $60 - 4,935 - 98.70%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,963 - 99.08%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,772 - 98.73%
Average Income per Game$628,681
Year to Date Revenue$15,717,037

Expense

Pro Players Total Salaries$73,685,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,068,183
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,777,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,058,904
Pro Remaining Season Days78
Pro Expenses Per Days$398,849
Pro Estimated Expenses$31,110,222
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,110,222
Estimated Season Salary Cap$73,678,321
Estimate Under Maximum Salary Cap of $75,000,000$1,321,679
Estimate Over Minimum Salary Cap of $52,000,000 $21,678,321
Current Bank Account$314,699,394
Projected Bank Account$293,648,076

Pro Players Salaries

Ryan Getzlaf $8,250,000 (4)
Victor Hedman $7,875,000 (8)
Mark Giordano $6,750,000 (5)
Sean Monahan $6,375,000 (6)
Keith Yandle $6,350,000 (6)
Tyler Johnson $5,000,000 (7)
Gustav Nyquist $4,750,000 (2)
Chris Kreider $4,625,000 (3)
Jake Allen $4,350,000 (4)
Sam Gagner $3,150,000 (3)
Erik Haula $2,750,000 (3)
Chad Johnson $2,500,000 (1)
Nate Schmidt $2,225,000 (2)
Kyle Clifford $1,600,000 (3)
Adam Pelech $1,600,000 (4)
Jaromir Jagr $1,000,000 (1)
Robby Fabbri $894,167 (1)
Nikolaj Ehlers $894,166 (1)
Chris Wideman $800,000 (1)
Devante Smith-Pelly $650,000 (1)
Seth Griffith $650,000 (1)
Oliver Bjorkstrand $647,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000
Salary Average Commitment
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000
Salary Cap with 1 Way Contract
Year 2017 : $73,685,833
Year 2018 : $65,650,000
Year 2019 : $58,675,000
Year 2020 : $46,550,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,872 - 97.87%
Level 2: 5000 - $50 - 4,984 - 99.69%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,989 - 99.71%
Luxury : 3000 - $150 - 1,347 - 44.91%
Total Capacity :20000

Income

Home Games Left21
Average Attendance - %18,193 - 90.96%
Average Income per Game$556,025
Year to Date Revenue$11,120,505

Expense

Pro Players Total Salaries$57,744,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,299,310
Farm Year To Date Expenses$0
Pro Salary Cap To Date$33,008,954
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,676,530
Pro Remaining Season Days78
Pro Expenses Per Days$313,141
Pro Estimated Expenses$24,424,998
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$24,424,998
Estimated Season Salary Cap$57,224,210
Estimate Under Maximum Salary Cap of $75,000,000$17,775,790
Estimate Over Minimum Salary Cap of $52,000,000 $5,224,210
Current Bank Account$730,952,749
Projected Bank Account$718,204,281

Pro Players Salaries

Kari Lehtonen $5,900,000 (1)
Nick Leddy $5,500,000 (5)
Shayne Gostisbehere $4,500,000 (6)
Nikolay Kulemin $4,187,500 (1)
Carl Hagelin $4,000,000 (2)
Adam Henrique $4,000,000 (2)
Justin Braun $3,800,000 (3)
Jamie McGinn $3,333,333 (2)
Teuvo Teravainen $2,860,000 (2)
Matt Martin $2,500,000 (3)
Mike Condon $2,400,000 (3)
Vladislav Namestnikov $1,937,500 (1)
Dalton Prout $1,575,000 (1)
Andreas Athanasiou $1,387,500 (1)
Ondrej Pavelec $1,300,000 (1)
Benoit Pouliot $1,150,000 (1)
David Desharnais $1,000,000 (1)
Jordan Schmaltz $925,000 (1)
Anton Slepyshev $925,000 (1)
Kevin Fiala $894,166 (2)
Mikko Rantanen $894,166 (2)
Josh Jooris $775,000 (1)
Brandon Tanev $700,000 (1)
Nate Prosser $650,000 (2)
Evan Rodrigues $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000
Salary Average Commitment
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000
Salary Cap with 1 Way Contract
Year 2017 : $57,744,165
Year 2018 : $35,981,665
Year 2019 : $18,700,000
Year 2020 : $10,000,000

Farm Players Salaries

Adrian Kempe $89,417 (2)
Hunter Shinkaruk $86,333 (1)
Anton Blidh $78,417 (1)
Christoph Bertschy $77,583 (1)
Yohann Auvitu $70,000 (1)
Jujhar Khaira $67,500 (2)
Brian Strait $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $534,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $534,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $518,131,582 $72,305,455 $2,694,545 $20,305,455 21627
Arizona Coyotes $368,156,621 $69,431,850 $5,568,150 $17,431,850 23427
Boston Bruins $323,648,979 $71,201,370 $3,798,630 $19,201,370 22224
Buffalo Sabres $359,765,937 $74,184,279 $815,721 $22,184,279 23528
Calgary Flames $557,946,682 $60,433,844 $14,566,156 $8,433,844 25429
Carolina Hurricanes $548,330,070 $66,604,947 $8,395,053 $14,604,947 201333
Chicago Blackhawks $322,529,915 $74,221,611 $778,389 $22,221,611 20626
Colorado Avalanche $361,490,805 $54,145,411 $20,854,589 $2,145,411 25429
Columbus Blue Jackets $396,646,805 $58,152,376 $16,847,624 $6,152,376 24024
Dallas Stars $383,114,021 $72,112,983 $2,887,017 $20,112,983 25429
Detroit Red Wings $334,095,415 $63,153,665 $11,846,335 $11,153,665 25227
Edmonton Oilers $343,886,535 $60,558,996 $14,441,004 $8,558,996 24428
Florida Panthers $535,614,507 $63,769,926 $11,230,074 $11,769,926 22325
Los Angeles Kings $444,563,842 $73,780,503 $1,219,497 $21,780,503 20626
Minnesota Wild $519,765,442 $67,823,756 $7,176,244 $15,823,756 23023
Montreal Canadiens $469,439,607 $62,398,530 $12,601,470 $10,398,530 21122
Nashville Predators $553,634,040 $68,513,968 $6,486,032 $16,513,968 21021
New Jersey Devils -$10,623,648 $71,986,707 $3,013,293 $19,986,707 22224
New York Islanders $8,059,985 $55,729,259 $19,270,741 $3,729,259 25429
New York Rangers $367,530,300 $74,522,077 $477,923 $22,522,077 20323
Ottawa Senators $294,678,883 $70,514,384 $4,485,616 $18,514,384 20828
Philadelphia Flyers $346,230,781 $74,739,422 $260,578 $22,739,422 24125
Pittsburgh Penguins $490,568,547 $58,455,269 $16,544,731 $6,455,269 25934
San Jose Sharks $444,594,299 $74,310,206 $689,794 $22,310,206 23629
St. Louis Blues $696,279,473 $65,804,126 $9,195,874 $13,804,126 21526
Tampa Bay Lightning $472,335,316 $74,496,720 $503,280 $22,496,720 20727
Toronto Maple Leafs $37,372,822 $55,075,470 $19,924,530 $3,075,470 24933
Vancouver Canucks $445,723,180 $66,956,931 $8,043,069 $14,956,931 22022
Vegas Golden Knights $481,252,517 $58,051,952 $16,948,048 $6,051,952 24630
Washington Capitals $314,699,394 $73,678,321 $1,321,679 $21,678,321 22022
Winnipeg Jets $730,952,749 $57,224,210 $17,775,790 $5,224,210 25732