Team FinanceLast Update - October 19, 2018 at 20:37
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,129 - 91.24%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,987 - 99.67%
Luxury : 1000 - $240 - 1,000 - 100.00%
Total Capacity :17717

Income

Home Games Left38
Average Attendance - %17,115 - 96.60%
Average Income per Game$567,147
Year to Date Revenue$1,701,442

Expense

Pro Players Total Salaries$77,966,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,093,024
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,047,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,551,599
Pro Remaining Season Days161
Pro Expenses Per Days$443,314
Pro Estimated Expenses$71,373,554
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,373,554
Estimated Season Salary Cap$77,966,730
Estimate Under Maximum Salary Cap of $79,500,000$1,533,270
Estimate Over Minimum Salary Cap of $56,000,000 $21,966,730
Current Bank Account$494,026,050
Projected Bank Account$444,204,095

Pro Players Salaries

Mark Stone $7,350,000 (1)
Connor Hellebuyck $6,166,666 (6)
Ryan Nugent-Hopkins $6,000,000 (3)
Jeff Petry $5,500,000 (3)
Derick Brassard $5,000,000 (1)
Joe Thornton $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Max Pacioretty $4,500,000 (1)
David Savard $4,250,000 (3)
Josh Manson $4,100,000 (4)
Marco Scandella $4,000,000 (2)
David Perron $4,000,000 (4)
Anders Lee $3,750,000 (1)
Brendan Gallagher $3,750,000 (3)
Eric Staal $3,500,000 (1)
Nathan Beaulieu $2,400,000 (1)
Micheal Ferland $1,750,000 (1)
Curtis McElhinney $850,000 (1)
Daniel Carr $750,000 (1)
Charles Hudon $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Average Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Cap with 1 Way Contract
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666

Farm Players Salaries

Michael McCarron $87,413 (1)
Nikita Scherbak $86,333 (1)
Michael Chaput $67,500 (2)
Total Farm Players3
Salary Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,866 - 97.77%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left39
Average Attendance - %17,519 - 99.24%
Average Income per Game$627,127
Year to Date Revenue$1,254,254

Expense

Pro Players Total Salaries$69,095,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,297,776
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,252,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,457,953
Pro Remaining Season Days161
Pro Expenses Per Days$393,197
Pro Estimated Expenses$63,304,717
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$63,304,717
Estimated Season Salary Cap$69,102,468
Estimate Under Maximum Salary Cap of $79,500,000$10,397,532
Estimate Over Minimum Salary Cap of $56,000,000 $13,102,468
Current Bank Account$352,785,753
Projected Bank Account$313,938,989

Pro Players Salaries

James van Riemsdyk $7,000,000 (5)
Ryan Kesler $6,875,000 (4)
T.J. Oshie $5,750,000 (7)
Dougie Hamilton $5,750,000 (3)
Andrej Sekera $5,500,000 (2)
Marian Gaborik $4,875,000 (3)
Scott Darling $4,150,000 (3)
Colin Miller $3,875,000 (4)
Rickard Rakell $3,800,000 (4)
Trevor Daley $3,166,667 (2)
Adam Lowry $2,916,666 (3)
Mark Pysyk $2,733,333 (2)
Kevan Miller $2,500,000 (2)
Blake Coleman $1,800,000 (3)
Brett Connolly $1,500,000 (1)
Yanni Gourde $1,000,000 (1)
Alexander Kerfoot $925,000 (1)
Pavel Buchnevich $925,000 (1)
Nick Schmaltz $925,000 (1)
Kailer Yamamoto $894,166 (3)
Brendan Gaunce $750,000 (1)
Linus Ullmark $750,000 (1)
Remi Elie $735,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $69,095,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000
Salary Average Commitment
Year 2018 : $69,095,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000
Salary Cap with 1 Way Contract
Year 2018 : $69,095,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000

Farm Players Salaries

Louis Domingue $115,000 (2)
Brandon Halverson $77,250 (1)
Harri Sateri $75,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $267,250
Year 2019 : $115,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $267,250
Year 2019 : $115,000
Year 2020 : $0
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,957 - 99.29%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left38
Average Attendance - %17,522 - 99.76%
Average Income per Game$600,505
Year to Date Revenue$1,801,514

Expense

Pro Players Total Salaries$76,356,320
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,905,203
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,860,017
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,819,177
Pro Remaining Season Days161
Pro Expenses Per Days$434,216
Pro Estimated Expenses$69,908,776
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,908,776
Estimated Season Salary Cap$76,314,129
Estimate Under Maximum Salary Cap of $79,500,000$3,185,871
Estimate Over Minimum Salary Cap of $56,000,000 $20,314,129
Current Bank Account$300,898,067
Projected Bank Account$253,808,468

Pro Players Salaries

Shea Weber $7,857,143 (6)
Ryan O'Reilly $7,500,000 (5)
Nathan MacKinnon $6,300,000 (5)
Dylan Larkin $6,100,000 (5)
Cory Schneider $6,000,000 (4)
Jonathan Huberdeau $5,900,000 (5)
Torey Krug $5,250,000 (2)
Kevin Hayes $5,175,000 (1)
Brett Pesce $4,025,000 (6)
Tanner Pearson $3,750,000 (3)
Josh Morrissey $3,150,000 (2)
Troy Stecher $2,325,000 (2)
Jimmy Vesey $2,275,000 (2)
Ryan Miller $2,000,000 (1)
Scott Mayfield $1,450,000 (5)
Austin Czarnik $1,250,000 (2)
Colton Sceviour $1,200,000 (3)
Scott Laughton $962,500 (1)
Curtis Lazar $950,000 (1)
Charlie McAvoy $916,677 (1)
Taylor Leier $720,000 (1)
Brendan Leipsic $650,000 (1)
Anthony Bitetto $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $76,356,320
Year 2019 : $64,332,143
Year 2020 : $50,082,143
Year 2021 : $45,132,143
Salary Average Commitment
Year 2018 : $76,356,320
Year 2019 : $64,332,143
Year 2020 : $50,082,143
Year 2021 : $45,132,143
Salary Cap with 1 Way Contract
Year 2018 : $76,356,320
Year 2019 : $64,332,143
Year 2020 : $50,082,143
Year 2021 : $45,132,143

Farm Players Salaries

Colin White $92,500 (1)
Brendan Lemieux $83,917 (1)
Jon Gillies $75,000 (2)
Nick Seeler $72,500 (3)
Nicolas Roy $72,000 (2)
Paul Carey $70,000 (1)
Morgan Klimchuk $70,000 (1)
Garret Sparks $67,500 (1)
Zach Trotman $65,000 (1)
Jaycob Megna $65,000 (1)
Joakim Ryan $65,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,865 - 97.75%
Level 2: 5000 - $70 - 4,859 - 97.17%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,357 - 92.91%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left37
Average Attendance - %18,081 - 96.74%
Average Income per Game$638,457
Year to Date Revenue$2,553,827

Expense

Pro Players Total Salaries$70,498,810
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,417,968
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,372,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,622,900
Pro Remaining Season Days161
Pro Expenses Per Days$401,123
Pro Estimated Expenses$64,580,803
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$64,580,803
Estimated Season Salary Cap$70,498,746
Estimate Under Maximum Salary Cap of $79,500,000$9,001,254
Estimate Over Minimum Salary Cap of $56,000,000 $14,498,746
Current Bank Account$341,728,200
Projected Bank Account$300,770,297

Pro Players Salaries

Patrice Bergeron $6,500,000 (4)
Brad Marchand $6,125,000 (7)
Martin Jones $5,750,000 (6)
Nino Niederreiter $5,250,000 (4)
Artem Anisimov $4,550,000 (3)
Nikita Zaitsev $4,500,000 (6)
Brandon Sutter $4,375,000 (3)
Michael Frolik $4,300,000 (2)
Travis Hamonic $3,857,143 (2)
Jacob Markstrom $3,666,667 (2)
Jack Johnson $3,250,000 (5)
Ryan Strome $3,100,000 (2)
Ryan Murray $2,825,000 (1)
Greg Pateryn $2,250,000 (3)
Calle Jarnkrok $2,000,000 (4)
Matt Benning $1,900,000 (2)
Nate Thompson $1,650,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Ross Johnston $1,000,000 (4)
Brooks Orpik $1,000,000 (1)
Jake DeBrusk $863,333 (2)
Brayden Point $686,667 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $70,498,810
Year 2019 : $63,237,143
Year 2020 : $45,550,000
Year 2021 : $34,375,000
Salary Average Commitment
Year 2018 : $70,498,810
Year 2019 : $63,237,143
Year 2020 : $45,550,000
Year 2021 : $34,375,000
Salary Cap with 1 Way Contract
Year 2018 : $70,498,810
Year 2019 : $63,237,143
Year 2020 : $45,550,000
Year 2021 : $34,375,000

Farm Players Salaries

Nick Cousins $100,000 (1)
MacKenzie Weegar $90,000 (1)
Lias Andersson $89,417 (3)
Travis Boyd $80,000 (2)
John Hayden $75,000 (2)
Total Farm Players5
Salary Commitment
Year 2018 : $434,417
Year 2019 : $244,417
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $434,417
Year 2019 : $244,417
Year 2020 : $89,417
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,823 - 97.05%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left38
Average Attendance - %17,271 - 98.99%
Average Income per Game$622,843
Year to Date Revenue$1,868,529

Expense

Pro Players Total Salaries$62,949,566
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,737,672
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,692,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,668,034
Pro Remaining Season Days161
Pro Expenses Per Days$358,472
Pro Estimated Expenses$57,713,992
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$57,713,992
Estimated Season Salary Cap$62,951,639
Estimate Under Maximum Salary Cap of $79,500,000$16,548,361
Estimate Over Minimum Salary Cap of $56,000,000 $6,951,639
Current Bank Account$542,487,019
Projected Bank Account$508,441,061

Pro Players Salaries

Ryan Johansen $8,000,000 (7)
Tyson Barrie $5,500,000 (2)
Jori Lehtera $4,700,000 (1)
TJ Brodie $4,650,400 (2)
Brendan Smith $4,350,000 (3)
Victor Rask $4,000,000 (4)
Cody Eakin $3,850,000 (2)
Thomas Greiss $3,333,333 (2)
Andrew Cogliano $3,250,000 (3)
Thomas Vanek $3,000,000 (1)
Joel Edmundson $3,000,000 (1)
Esa Lindell $2,200,000 (1)
Brett Ritchie $1,750,000 (1)
Robin Lehner $1,500,000 (1)
Johan Larsson $1,475,000 (1)
Jake Virtanen $1,250,000 (2)
Christian Wolanin $925,000 (1)
Anthony Beauvillier $894,167 (1)
Pavel Zacha $894,166 (1)
Christian Folin $800,000 (1)
Alex DeBrincat $778,333 (2)
Jesper Bratt $749,167 (2)
Ben Harpur $725,000 (2)
Marcus Sorensen $700,000 (1)
Casey DeSmith $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $62,949,566
Year 2019 : $40,436,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000
Salary Average Commitment
Year 2018 : $62,949,566
Year 2019 : $40,436,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000
Salary Cap with 1 Way Contract
Year 2018 : $62,949,566
Year 2019 : $40,436,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000

Farm Players Salaries

Jordan Greenway $91,667 (2)
Michael Dal Colle $86,333 (1)
Rasmus Andersson $75,583 (2)
Peter Cehlarik $74,250 (1)
Markus Hannikainen $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $395,333
Year 2019 : $167,250
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $395,333
Year 2019 : $167,250
Year 2020 : $0
Year 2021 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,847 - 97.45%
Level 2: 5000 - $60 - 4,924 - 98.47%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,958 - 98.95%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17,729 - 98.49%
Average Income per Game$626,933
Year to Date Revenue$1,880,799

Expense

Pro Players Total Salaries$74,837,563
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,810,176
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,764,976
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,823,454
Pro Remaining Season Days161
Pro Expenses Per Days$425,636
Pro Estimated Expenses$68,527,396
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$68,527,396
Estimated Season Salary Cap$74,837,547
Estimate Under Maximum Salary Cap of $79,500,000$4,662,453
Estimate Over Minimum Salary Cap of $56,000,000 $18,837,547
Current Bank Account$532,317,300
Projected Bank Account$487,613,358

Pro Players Salaries

Jakub Voracek $8,250,063 (6)
Bobby Ryan $7,250,000 (4)
Alexander Radulov $6,250,000 (4)
Tyler Myers $5,500,000 (1)
Andrew Ladd $5,500,000 (5)
Mike Hoffman $5,187,500 (2)
Vincent Trocheck $4,750,000 (4)
Tyler Toffoli $4,600,000 (2)
Cody Ceci $4,300,000 (1)
Derek Ryan $3,125,000 (3)
Michael Del Zotto $3,000,000 (1)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Patrik Nemeth $2,500,000 (1)
Trevor van Riemsdyk $2,300,000 (2)
Jordan Weal $1,750,000 (1)
Petr Mrazek $1,500,000 (1)
Nicolas Deslauriers $950,000 (2)
Sebastian Aho $925,000 (1)
Nico Hischier $925,000 (2)
Laurent Brossoit $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $74,837,563
Year 2019 : $54,712,563
Year 2020 : $40,750,063
Year 2021 : $34,750,063
Salary Average Commitment
Year 2018 : $69,337,564
Year 2019 : $54,712,564
Year 2020 : $40,750,064
Year 2021 : $34,750,064
Salary Cap with 1 Way Contract
Year 2018 : $74,837,563
Year 2019 : $54,712,563
Year 2020 : $40,750,063
Year 2021 : $34,750,063

Farm Players Salaries

Louis Belpedio $92,500 (1)
Dylan Gambrell $92,500 (1)
Carl Dahlstrom $75,083 (1)
Tyrell Goulbourne $71,500 (1)
Joseph Blandisi $68,000 (1)
Michael Mersch $67,500 (2)
Chris Terry $67,500 (2)
Max McCormick $65,000 (1)
Phil Varone $65,000 (1)
Zane McIntyre $65,000 (1)
Liam O'Brien $65,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $794,583
Year 2019 : $135,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $794,583
Year 2019 : $135,000
Year 2020 : $0
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,680 - 94.67%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 4050 - $25 - 2,666 - 65.82%
Level 4: 4000 - $20 - 3,983 - 99.57%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left38
Average Attendance - %18,329 - 91.41%
Average Income per Game$604,823
Year to Date Revenue$1,814,468

Expense

Pro Players Total Salaries$75,895,920
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,905,840
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,860,656
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,983,261
Pro Remaining Season Days161
Pro Expenses Per Days$431,615
Pro Estimated Expenses$69,490,015
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,490,015
Estimated Season Salary Cap$75,896,007
Estimate Under Maximum Salary Cap of $79,500,000$3,603,993
Estimate Over Minimum Salary Cap of $56,000,000 $19,896,007
Current Bank Account$300,902,499
Projected Bank Account$254,395,745

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Marc-Edouard Vlasic $7,000,000 (8)
Joe Pavelski $6,000,000 (1)
Artemi Panarin $6,000,000 (1)
Duncan Keith $5,538,462 (5)
Alex Goligoski $5,475,000 (3)
Mika Zibanejad $5,350,000 (4)
Danny DeKeyser $5,000,000 (4)
Martin Hanzal $4,750,000 (2)
Nazem Kadri $4,500,000 (4)
Justin Williams $4,500,000 (1)
Philipp Grubauer $3,333,333 (3)
Michal Kempny $2,500,000 (4)
Michael Raffl $2,350,000 (1)
Markus Granlund $1,475,000 (1)
John Gilmour $874,125 (1)
Tanner Kero $750,000 (1)
Nick Paul $700,000 (1)
Tomas Hyka $650,000 (1)
Nicolas Kerdiles $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $75,895,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462
Salary Average Commitment
Year 2018 : $75,895,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462
Salary Cap with 1 Way Contract
Year 2018 : $75,895,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462

Farm Players Salaries

Alexandar Georgiev $79,250 (2)
Collin Delia $76,750 (1)
Alex Lyon $75,000 (2)
Gemel Smith $72,000 (1)
Alan Quine $70,000 (1)
Robbie Russo $65,000 (1)
Ryan Murphy $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $503,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $503,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,957 - 99.28%
Level 2: 5007 - $60 - 4,876 - 97.38%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left38
Average Attendance - %17,832 - 99.03%
Average Income per Game$631,485
Year to Date Revenue$1,894,456

Expense

Pro Players Total Salaries$64,066,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,836,528
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,791,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,996,443
Pro Remaining Season Days161
Pro Expenses Per Days$364,783
Pro Estimated Expenses$58,730,063
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$58,730,063
Estimated Season Salary Cap$64,066,743
Estimate Under Maximum Salary Cap of $79,500,000$15,433,257
Estimate Over Minimum Salary Cap of $56,000,000 $8,066,743
Current Bank Account$344,290,980
Projected Bank Account$309,557,360

Pro Players Salaries

Travis Zajac $5,750,000 (3)
Marc Staal $5,700,000 (3)
Jason Pominville $5,600,000 (1)
Bo Horvat $5,500,000 (5)
Andrew MacDonald $5,000,000 (2)
Noah Hanifin $4,950,000 (6)
Braydon Coburn $3,700,000 (1)
Sam Reinhart $3,650,000 (2)
Casey Cizikas $3,350,000 (3)
Brenden Dillon $3,270,000 (2)
Ondrej Kase $2,600,000 (3)
Anton Khudobin $2,500,000 (2)
Radek Faksa $2,200,000 (2)
David Schlemko $2,100,000 (2)
Josh Leivo $925,000 (1)
Zach Aston-Reese $925,000 (1)
Brett Kulak $900,000 (1)
Ryan Donato $900,000 (1)
Pierre-Luc Dubois $894,166 (2)
Thomas Chabot $863,333 (2)
John Quenneville $811,667 (1)
Andy Andreoff $677,500 (1)
Alex Stalock $650,000 (1)
Jordan Oesterle $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $64,066,666
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000
Salary Average Commitment
Year 2018 : $64,066,666
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000
Salary Cap with 1 Way Contract
Year 2018 : $64,066,666
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000

Farm Players Salaries

Matthew Highmore $77,583 (2)
Ivan Barbashev $74,167 (1)
Ethan Bear $72,000 (2)
Samuel Morin $70,000 (3)
Dryden Hunt $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $358,750
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $358,750
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 2,927 - 48.78%
Level 2: 5000 - $80 - 4,715 - 94.29%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $300 - 869 - 86.87%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %14,510 - 80.61%
Average Income per Game$746,184
Year to Date Revenue$2,238,553

Expense

Pro Players Total Salaries$64,725,087
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,971,810
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,926,619
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,355,005
Pro Remaining Season Days161
Pro Expenses Per Days$368,503
Pro Estimated Expenses$59,328,983
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$59,328,983
Estimated Season Salary Cap$64,800,777
Estimate Under Maximum Salary Cap of $79,500,000$14,699,223
Estimate Over Minimum Salary Cap of $56,000,000 $8,800,777
Current Bank Account$381,036,108
Projected Bank Account$350,062,130

Pro Players Salaries

Zach Parise $7,538,462 (6)
Johnny Boychuk $6,000,000 (4)
David Backes $6,000,000 (3)
Jimmy Howard $5,291,667 (3)
Frans Nielsen $5,250,000 (4)
Matt Moulson $5,000,000 (1)
Ryan Spooner $4,000,000 (2)
Vladislav Namestnikov $4,000,000 (2)
Thomas Hickey $2,500,000 (4)
Jan Rutta $2,300,000 (1)
Nick Holden $2,200,000 (2)
Melker Karlsson $2,000,000 (2)
Oscar Lindberg $1,700,000 (1)
Matt Grzelcyk $1,400,000 (2)
Andrej Sustr $1,300,000 (1)
Dominic Toninato $925,000 (1)
Luke Kunin $925,000 (2)
Andreas Borgman $925,000 (1)
Alex Iafallo $925,000 (1)
Kevin Roy $874,125 (1)
Jakub Vrana $863,333 (1)
Maxim Mamin $757,500 (1)
Scott Wedgewood $700,000 (1)
Fredrik Claesson $700,000 (1)
Tyler Ennis $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $64,725,087
Year 2019 : $47,105,129
Year 2020 : $32,580,129
Year 2021 : $21,288,462
Salary Average Commitment
Year 2018 : $64,725,089
Year 2019 : $47,105,131
Year 2020 : $32,580,131
Year 2021 : $21,288,463
Salary Cap with 1 Way Contract
Year 2018 : $64,725,087
Year 2019 : $47,105,129
Year 2020 : $32,580,129
Year 2021 : $21,288,462

Farm Players Salaries

Tucker Poolman $77,500 (3)
Dean Kukan $72,500 (2)
Landon Ferraro $70,000 (1)
Alexandre Carrier $68,833 (2)
Total Farm Players4
Salary Commitment
Year 2018 : $288,833
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $288,833
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,591 - 93.18%
Level 2: 5000 - $80 - 4,920 - 98.40%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 3,990 - 88.05%
Luxury : 1000 - $300 - 847 - 84.70%
Total Capacity :18532

Income

Home Games Left36
Average Attendance - %17,348 - 93.61%
Average Income per Game$794,692
Year to Date Revenue$3,973,461

Expense

Pro Players Total Salaries$76,111,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,939,417
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,894,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,608,919
Pro Remaining Season Days161
Pro Expenses Per Days$432,834
Pro Estimated Expenses$69,686,274
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,686,274
Estimated Season Salary Cap$76,125,666
Estimate Under Maximum Salary Cap of $79,500,000$3,374,334
Estimate Over Minimum Salary Cap of $56,000,000 $20,125,666
Current Bank Account$373,409,739
Projected Bank Account$332,332,384

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Dustin Byfuglien $7,600,000 (3)
Logan Couture $6,000,000 (1)
Colton Parayko $5,500,000 (4)
Mikael Backlund $5,350,000 (6)
Jaden Schwartz $5,350,000 (3)
Jared Spurgeon $5,187,500 (2)
Frederik Andersen $5,000,000 (3)
Viktor Arvidsson $4,250,000 (6)
Bryan Rust $3,500,000 (4)
Charlie Coyle $3,200,000 (2)
Miles Wood $2,750,000 (4)
Derek Forbort $2,525,000 (2)
Ryan Ellis $2,500,000 (1)
Keith Kinkaid $1,250,000 (1)
Robert Bortuzzo $1,150,000 (1)
Tom Pyatt $1,100,000 (1)
Clayton Keller $885,833 (2)
Ryan Hartman $875,000 (1)
Travis Sanheim $863,333 (1)
Matt Cullen $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $76,111,666
Year 2019 : $61,098,333
Year 2020 : $49,300,000
Year 2021 : $31,350,000
Salary Average Commitment
Year 2018 : $76,111,666
Year 2019 : $61,098,333
Year 2020 : $49,300,000
Year 2021 : $31,350,000
Salary Cap with 1 Way Contract
Year 2018 : $76,111,666
Year 2019 : $61,098,333
Year 2020 : $49,300,000
Year 2021 : $31,350,000

Farm Players Salaries

Jared McCann $125,000 (2)
David Kampf $92,500 (1)
Anders Bjork $92,500 (2)
Calvin Pickard $80,000 (1)
Giovanni Fiore $70,167 (2)
Dillon Heatherington $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $525,167
Year 2019 : $287,667
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $525,167
Year 2019 : $287,667
Year 2020 : $0
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,887 - 97.74%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,917 - 97.93%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left39
Average Attendance - %17,862 - 98.91%
Average Income per Game$634,231
Year to Date Revenue$1,268,462

Expense

Pro Players Total Salaries$65,712,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,985,312
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,940,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,735,009
Pro Remaining Season Days161
Pro Expenses Per Days$374,082
Pro Estimated Expenses$60,227,202
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$60,227,202
Estimated Season Salary Cap$65,712,489
Estimate Under Maximum Salary Cap of $79,500,000$13,787,511
Estimate Over Minimum Salary Cap of $56,000,000 $9,712,489
Current Bank Account$313,729,812
Projected Bank Account$278,237,619

Pro Players Salaries

Loui Eriksson $6,000,000 (4)
Milan Lucic $6,000,000 (5)
Tomas Tatar $5,300,000 (3)
Bryan Little $5,291,666 (6)
Sami Vatanen $4,875,000 (2)
Niklas Kronwall $4,750,000 (1)
Devan Dubnyk $4,333,333 (3)
Nick Bjugstad $4,100,000 (3)
Anthony Mantha $3,300,000 (2)
Jay Beagle $3,000,000 (4)
Chris Tierney $2,937,500 (2)
Ben Hutton $2,800,000 (1)
Aaron Dell $1,900,000 (2)
Mark Barberio $1,450,000 (2)
Tyler Bertuzzi $1,400,000 (2)
Connor Carrick $1,300,000 (1)
Jakub Jerabek $1,000,000 (1)
Tomas Nosek $962,500 (1)
Garnet Hathaway $850,000 (1)
Laurent Dauphin $787,500 (1)
Adam Clendening $700,000 (1)
Eric Gryba $700,000 (1)
Josh Archibald $675,000 (1)
Matt Read $650,000 (1)
Nic Dowd $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666
Salary Average Commitment
Year 2018 : $65,712,498
Year 2019 : $49,887,498
Year 2020 : $34,024,998
Year 2021 : $20,291,666
Salary Cap with 1 Way Contract
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666

Farm Players Salaries

Zac Dalpe $72,500 (1)
Jayson Megna $65,000 (1)
Jared Coreau $65,000 (1)
Eddie Lack $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,707 - 95.12%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left40
Average Attendance - %16,546 - 98.26%
Average Income per Game$610,715
Year to Date Revenue$610,715

Expense

Pro Players Total Salaries$58,898,291
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,369,344
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,324,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,428,600
Pro Remaining Season Days161
Pro Expenses Per Days$335,584
Pro Estimated Expenses$54,029,024
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$54,029,024
Estimated Season Salary Cap$58,898,343
Estimate Under Maximum Salary Cap of $79,500,000$20,601,657
Estimate Over Minimum Salary Cap of $56,000,000 $2,898,343
Current Bank Account$325,971,566
Projected Bank Account$296,371,142

Pro Players Salaries

Pekka Rinne $7,000,000 (1)
Mikael Granlund $5,750,000 (2)
Justin Schultz $5,500,000 (2)
Josh Bailey $5,000,000 (6)
Kris Russell $4,000,000 (3)
Cal Clutterbuck $3,500,000 (4)
Sven Baertschi $3,366,666 (3)
Jaroslav Halak $2,750,000 (2)
Stephen Johns $2,350,000 (3)
Devin Shore $2,300,000 (2)
Ryan Pulock $2,000,000 (2)
Joonas Donskoi $1,900,000 (1)
Jesper Fast $1,850,000 (2)
Luca Sbisa $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Ben Chiarot $1,400,000 (1)
Nolan Patrick $925,000 (2)
Timo Meier $894,167 (1)
Chris Bigras $874,125 (1)
Nikolay Goldobin $863,333 (1)
Dylan Strome $863,333 (2)
Mirco Mueller $850,000 (1)
Dominic Turgeon $686,667 (1)
Scott Harrington $675,000 (1)
Jonny Brodzinski $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $58,898,291
Year 2019 : $40,154,999
Year 2020 : $18,216,666
Year 2021 : $8,500,000
Salary Average Commitment
Year 2018 : $58,898,291
Year 2019 : $40,154,999
Year 2020 : $18,216,666
Year 2021 : $8,500,000
Salary Cap with 1 Way Contract
Year 2018 : $58,898,291
Year 2019 : $40,154,999
Year 2020 : $18,216,666
Year 2021 : $8,500,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,972 - 99.53%
Level 2: 5000 - $60 - 4,957 - 99.14%
Level 3: 5250 - $30 - 2,820 - 53.71%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left39
Average Attendance - %18,749 - 88.23%
Average Income per Game$636,086
Year to Date Revenue$1,272,172

Expense

Pro Players Total Salaries$60,686,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,604,837
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,559,647
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,807,354
Pro Remaining Season Days161
Pro Expenses Per Days$345,687
Pro Estimated Expenses$55,655,607
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$55,655,607
Estimated Season Salary Cap$60,760,590
Estimate Under Maximum Salary Cap of $79,500,000$18,739,410
Estimate Over Minimum Salary Cap of $56,000,000 $4,760,590
Current Bank Account$518,750,484
Projected Bank Account$487,902,231

Pro Players Salaries

Cam Fowler $6,500,000 (8)
Derek Stepan $6,500,000 (3)
Jordan Staal $6,000,000 (5)
Jeff Skinner $5,725,000 (1)
Roberto Luongo $5,333,333 (4)
Dmitry Orlov $5,100,000 (5)
Craig Smith $4,250,000 (2)
Jonathan Ericsson $4,250,000 (2)
Steve Mason $4,100,000 (1)
Riley Sheahan $2,100,000 (1)
Joel Armia $1,850,000 (1)
Roman Polak $1,300,000 (1)
Brad Richardson $1,250,000 (2)
Joe Morrow $1,000,000 (1)
Tyler Pitlick $1,000,000 (2)
Danton Heinen $872,500 (1)
Ty Rattie $800,000 (1)
Brandon Carlo $789,167 (1)
Frederick Gaudreau $666,667 (2)
Justin Dowling $650,000 (1)
Pontus Aberg $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $60,686,667
Year 2019 : $40,850,000
Year 2020 : $29,433,333
Year 2021 : $22,933,333
Salary Average Commitment
Year 2018 : $55,353,334
Year 2019 : $35,516,667
Year 2020 : $24,100,000
Year 2021 : $17,600,000
Salary Cap with 1 Way Contract
Year 2018 : $60,686,667
Year 2019 : $40,850,000
Year 2020 : $29,433,333
Year 2021 : $22,933,333

Farm Players Salaries

Michael Hutchinson $130,000 (1)
Kyle Capobianco $74,500 (2)
Kyle Rau $70,000 (2)
Tim Heed $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $339,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $339,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,798 - 96.63%
Level 2: 5000 - $66 - 4,927 - 98.53%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $300 - 833 - 83.30%
Total Capacity :18118

Income

Home Games Left38
Average Attendance - %17,675 - 97.56%
Average Income per Game$712,737
Year to Date Revenue$2,138,210

Expense

Pro Players Total Salaries$79,208,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,205,280
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,160,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,083,993
Pro Remaining Season Days161
Pro Expenses Per Days$450,330
Pro Estimated Expenses$72,503,130
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,503,130
Estimated Season Salary Cap$79,208,385
Estimate Under Maximum Salary Cap of $79,500,000$291,615
Estimate Over Minimum Salary Cap of $56,000,000 $23,208,385
Current Bank Account$420,965,975
Projected Bank Account$375,546,838

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
John Carlson $8,000,000 (8)
Jordan Eberle $6,000,000 (1)
Kyle Okposo $6,000,000 (5)
Erik Johnson $6,000,000 (5)
Corey Crawford $6,000,000 (2)
Shea Theodore $5,200,000 (7)
Tyler Bozak $5,000,000 (3)
Anton Stralman $4,500,000 (1)
Alex Killorn $4,450,000 (5)
Sean Couturier $4,333,333 (4)
Mathieu Perreault $4,125,000 (3)
Dan Girardi $3,000,000 (1)
Anders Nilsson $2,500,000 (1)
Jamie Oleksiak $2,137,500 (3)
Andreas Johnsson $787,500 (1)
Noel Acciari $725,000 (1)
Jordan Nolan $650,000 (1)
Brandon Pirri $650,000 (1)
Connor Brickley $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,208,333
Year 2019 : $59,745,833
Year 2020 : $53,745,833
Year 2021 : $42,483,333
Salary Average Commitment
Year 2018 : $79,208,332
Year 2019 : $59,745,832
Year 2020 : $53,745,832
Year 2021 : $42,483,332
Salary Cap with 1 Way Contract
Year 2018 : $79,208,333
Year 2019 : $59,745,833
Year 2020 : $53,745,833
Year 2021 : $42,483,333

Farm Players Salaries

Madison Bowey $100,000 (2)
Lawson Crouse $89,417 (1)
Rob O'Gara $87,413 (1)
Janne Kuokkanen $81,167 (3)
Steven Fogarty $70,875 (1)
Kenny Agostino $70,000 (1)
Kurtis MacDermid $67,500 (2)
Frederik Gauthier $67,500 (2)
Brett Lernout $62,833 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $696,705
Year 2019 : $316,167
Year 2020 : $81,167
Year 2021 : $0
Salary Average Commitment
Year 2018 : $696,705
Year 2019 : $316,167
Year 2020 : $81,167
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$14,656,176

Expense

Pro Players Total Salaries$77,841,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,853,763
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,808,563
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$135,569,628
Pro Remaining Season Days161
Pro Expenses Per Days$442,608
Pro Estimated Expenses$71,259,888
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,259,888
Estimated Season Salary Cap$77,613,626
Estimate Under Maximum Salary Cap of $79,500,000$1,886,374
Estimate Over Minimum Salary Cap of $56,000,000 $21,613,626
Current Bank Account$581,857,938
Projected Bank Account$646,167,678

Pro Players Salaries

John Tavares $11,000,000 (7)
Corey Perry $8,625,000 (3)
Zdeno Chara $6,333,333 (1)
Patrick Marleau $6,250,000 (2)
Patric Hornqvist $5,300,000 (5)
Brayden Schenn $5,125,000 (2)
Dmitry Kulikov $4,333,333 (2)
John Klingberg $4,250,000 (4)
Nick Bonino $4,100,000 (3)
Matt Murray $3,750,000 (2)
Michael Stone $3,500,000 (2)
Radko Gudas $3,350,000 (2)
Ron Hainsey $3,000,000 (1)
Patrick Maroon $1,750,000 (1)
Sean Kuraly $1,275,000 (3)
Austin Watson $1,100,000 (2)
Martin Frk $1,050,000 (1)
Frank Vatrano $925,000 (1)
Nikita Soshnikov $800,000 (1)
Patrick Sieloff $700,000 (2)
Christopher Gibson $675,000 (2)
Barclay Goodrow $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Average Commitment
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Cap with 1 Way Contract
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000

Farm Players Salaries

Oscar Dansk $67,500 (2)
JC Lipon $65,000 (1)
Dylan McIlrath $65,000 (1)
Kurtis Gabriel $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $262,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $262,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,773 - 95.46%
Level 3: 5273 - $37 - 2,598 - 49.27%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left37
Average Attendance - %18,371 - 86.36%
Average Income per Game$693,716
Year to Date Revenue$2,774,862

Expense

Pro Players Total Salaries$78,004,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,766,653
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,721,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,667,474
Pro Remaining Season Days161
Pro Expenses Per Days$443,526
Pro Estimated Expenses$71,407,686
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,407,686
Estimated Season Salary Cap$77,674,482
Estimate Under Maximum Salary Cap of $79,500,000$1,825,518
Estimate Over Minimum Salary Cap of $56,000,000 $21,674,482
Current Bank Account$454,325,669
Projected Bank Account$408,585,457

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Steven Stamkos $8,500,000 (6)
Sergei Bobrovsky $7,425,000 (1)
Filip Forsberg $6,000,000 (4)
Aleksander Barkov $5,900,000 (4)
Blake Wheeler $5,600,000 (1)
Jacob Trouba $5,500,000 (1)
Reilly Smith $5,000,000 (4)
Nikita Kucherov $4,766,666 (1)
Roman Josi $4,000,000 (2)
Vladimir Sobotka $3,500,000 (2)
Carl Gunnarsson $2,900,000 (1)
Adam McQuaid $2,750,000 (1)
Kevin Connauton $1,375,000 (2)
Chris Wagner $1,250,000 (2)
Kyle Brodziak $1,150,000 (2)
Al Montoya $1,062,500 (1)
Alex Tuch $925,000 (1)
Miikka Salomaki $750,000 (2)
Jordan Schroeder $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000
Salary Average Commitment
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000
Salary Cap with 1 Way Contract
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000

Farm Players Salaries

Hudson Fasching $87,413 (1)
Marko Dano $80,000 (1)
Alex Formenton $75,333 (3)
Daniel Sprong $75,000 (2)
A.J. Greer $74,167 (1)
Mark Alt $72,500 (2)
Nathan Gerbe $67,500 (2)
Chad Ruhwedel $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $596,912
Year 2019 : $290,333
Year 2020 : $75,333
Year 2021 : $0
Salary Average Commitment
Year 2018 : $596,912
Year 2019 : $290,333
Year 2020 : $75,333
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,982 - 99.70%
Level 2: 5000 - $55 - 4,945 - 98.90%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,962 - 99.06%
Luxury : 1000 - $250 - 974 - 97.40%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,863 - 99.24%
Average Income per Game$608,383
Year to Date Revenue$2,433,533

Expense

Pro Players Total Salaries$78,233,332
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,078,323
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,033,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,510,180
Pro Remaining Season Days161
Pro Expenses Per Days$444,821
Pro Estimated Expenses$71,616,181
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,616,181
Estimated Season Salary Cap$78,194,479
Estimate Under Maximum Salary Cap of $79,500,000$1,305,521
Estimate Over Minimum Salary Cap of $56,000,000 $22,194,479
Current Bank Account$533,373,196
Projected Bank Account$484,267,195

Pro Players Salaries

Connor McDavid $12,500,000 (8)
Johnny Gaudreau $6,750,000 (4)
David Pastrnak $6,666,666 (5)
Erik Karlsson $6,500,000 (1)
Alex Pietrangelo $6,500,000 (2)
Mark Scheifele $6,125,000 (6)
Jonathan Quick $5,800,000 (5)
Seth Jones $5,400,000 (4)
J.T. Miller $5,250,000 (5)
Mattias Ekholm $3,750,000 (4)
Lars Eller $3,500,000 (5)
Chad Johnson $1,750,000 (1)
Chris Kunitz $1,000,000 (1)
Matthew Tkachuk $925,000 (1)
Mikhail Sergachev $894,166 (1)
Drew Stafford $810,000 (1)
Kerby Rychel $725,000 (1)
Cal O'Reilly $700,000 (1)
J.T. Brown $687,500 (2)
Yannick Weber $675,000 (2)
Peter Holland $675,000 (1)
Alex Chiasson $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666
Salary Average Commitment
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666
Salary Cap with 1 Way Contract
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,870 - 97.84%
Level 2: 5000 - $47 - 4,990 - 99.81%
Level 3: 3040 - $23 - 2,674 - 87.96%
Level 4: 4000 - $14 - 3,972 - 99.29%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left36
Average Attendance - %18,506 - 97.20%
Average Income per Game$514,085
Year to Date Revenue$2,570,424

Expense

Pro Players Total Salaries$64,136,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,842,864
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,797,664
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,507,053
Pro Remaining Season Days161
Pro Expenses Per Days$365,179
Pro Estimated Expenses$58,793,819
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$58,793,819
Estimated Season Salary Cap$64,136,658
Estimate Under Maximum Salary Cap of $79,500,000$15,363,342
Estimate Over Minimum Salary Cap of $56,000,000 $8,136,658
Current Bank Account$467,043,036
Projected Bank Account$426,756,270

Pro Players Salaries

Phil Kessel $8,000,000 (4)
David Krejci $7,250,000 (3)
Kris Letang $7,250,000 (4)
Matt Duchene $6,000,000 (1)
Oliver Ekman-Larsson $5,500,000 (1)
Jake Gardiner $4,050,000 (1)
Evgenii Dadonov $4,000,000 (2)
Erik Gudbranson $4,000,000 (3)
Ryan Reaves $2,775,000 (2)
Dale Weise $2,350,000 (2)
John Gibson $2,300,000 (1)
Luke Glendening $1,800,000 (3)
Zemgus Girgensons $1,600,000 (1)
Juuse Saros $1,500,000 (3)
Gustav Forsling $872,500 (1)
Artturi Lehkonen $839,167 (1)
Mike Reilly $725,000 (1)
Nick Lappin $700,000 (1)
Paul Thompson $675,000 (2)
Brad Malone $650,000 (1)
Brandon Davidson $650,000 (1)
Brad Hunt $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $64,136,667
Year 2019 : $39,600,000
Year 2020 : $29,800,000
Year 2021 : $15,250,000
Salary Average Commitment
Year 2018 : $64,136,667
Year 2019 : $39,600,000
Year 2020 : $29,800,000
Year 2021 : $15,250,000
Salary Cap with 1 Way Contract
Year 2018 : $64,136,667
Year 2019 : $39,600,000
Year 2020 : $29,800,000
Year 2021 : $15,250,000

Farm Players Salaries

Marcus Pettersson $79,417 (1)
Christian Jaros $75,500 (2)
Maxime Lagace $65,000 (1)
Taylor Fedun $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $284,917
Year 2019 : $75,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $284,917
Year 2019 : $75,500
Year 2020 : $0
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,726 - 95.43%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left39
Average Attendance - %15,960 - 98.31%
Average Income per Game$592,781
Year to Date Revenue$1,185,562

Expense

Pro Players Total Salaries$58,058,928
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,258,146
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,212,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,118,459
Pro Remaining Season Days161
Pro Expenses Per Days$330,841
Pro Estimated Expenses$53,265,401
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$53,265,401
Estimated Season Salary Cap$58,023,696
Estimate Under Maximum Salary Cap of $79,500,000$21,476,304
Estimate Over Minimum Salary Cap of $56,000,000 $2,023,696
Current Bank Account$491,264,863
Projected Bank Account$461,117,921

Pro Players Salaries

Mike Smith $5,666,667 (1)
Gabriel Landeskog $5,571,429 (3)
Jason Demers $4,500,000 (3)
Jake Muzzin $4,000,000 (2)
Connor Murphy $3,850,000 (4)
James Reimer $3,400,000 (3)
Jamie McGinn $3,333,333 (1)
Zack Smith $3,250,000 (3)
Patrick Eaves $3,150,000 (2)
Marcus Kruger $3,083,333 (1)
Valtteri Filppula $2,750,000 (1)
Matt Martin $2,500,000 (2)
Tobias Rieder $2,000,000 (1)
Josh Anderson $1,850,000 (2)
Vinnie Hinostroza $1,500,000 (2)
Auston Matthews $925,000 (1)
Korbinian Holzer $900,000 (1)
Brendan Perlini $863,333 (1)
Lukas Sedlak $825,000 (1)
Adam Erne $800,000 (1)
Kevin Labanc $717,500 (1)
Sammy Blais $673,333 (1)
Jason Garrison $650,000 (1)
Jimmy Hayes $650,000 (1)
Steven Kampfer $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $58,058,928
Year 2019 : $33,571,429
Year 2020 : $20,571,429
Year 2021 : $3,850,000
Salary Average Commitment
Year 2018 : $57,908,928
Year 2019 : $33,571,428
Year 2020 : $20,571,428
Year 2021 : $3,850,000
Salary Cap with 1 Way Contract
Year 2018 : $58,058,928
Year 2019 : $33,571,429
Year 2020 : $20,571,429
Year 2021 : $3,850,000

Farm Players Salaries

Shane Gersich $92,500 (1)
Henrik Borgström $92,500 (2)
Casey Mittelstadt $92,500 (2)
Lucas Wallmark $67,500 (2)
Andrew Campbell $65,000 (1)
Anthony Peluso $65,000 (1)
Jean-Sebastien Dea $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $540,000
Year 2019 : $252,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $540,000
Year 2019 : $252,500
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,979 - 99.65%
Level 2: 5000 - $54 - 4,996 - 99.93%
Level 3: 3000 - $32 - 2,820 - 94.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 3000 - $180 - 1,277 - 42.58%
Total Capacity :21000

Income

Home Games Left37
Average Attendance - %19,073 - 90.82%
Average Income per Game$638,495
Year to Date Revenue$2,553,979

Expense

Pro Players Total Salaries$68,318,977
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,333,692
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,288,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,624,306
Pro Remaining Season Days161
Pro Expenses Per Days$388,808
Pro Estimated Expenses$62,598,088
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$62,598,088
Estimated Season Salary Cap$68,431,755
Estimate Under Maximum Salary Cap of $79,500,000$11,068,245
Estimate Over Minimum Salary Cap of $56,000,000 $12,431,755
Current Bank Account$349,913,234
Projected Bank Account$310,939,452

Pro Players Salaries

Brent Seabrook $6,875,000 (6)
Nikolaj Ehlers $6,000,000 (7)
Tyler Seguin $5,750,000 (1)
Tomas Hertl $5,625,000 (4)
Jeff Carter $5,272,727 (4)
Elias Lindholm $4,850,000 (6)
Craig Anderson $4,750,000 (2)
Adam Larsson $4,166,667 (3)
Niklas Hjalmarsson $4,100,000 (1)
Wayne Simmonds $3,975,000 (1)
Patrik Berglund $3,850,000 (4)
Boone Jenner $3,750,000 (4)
Carter Hutton $2,750,000 (3)
Jon Merrill $1,375,000 (2)
Jordie Benn $1,100,000 (1)
Dylan Sikura $925,000 (1)
Brock Boeser $925,000 (1)
Victor Ejdsell $883,750 (1)
Samuel Girard $728,333 (2)
Blake Pietila $667,500 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $68,318,977
Year 2019 : $49,992,727
Year 2020 : $43,139,394
Year 2021 : $36,222,727
Salary Average Commitment
Year 2018 : $68,318,978
Year 2019 : $49,992,728
Year 2020 : $43,139,395
Year 2021 : $36,222,728
Salary Cap with 1 Way Contract
Year 2018 : $68,318,977
Year 2019 : $49,992,727
Year 2020 : $43,139,394
Year 2021 : $36,222,727

Farm Players Salaries

Erik Gustafsson $120,000 (2)
Noah Juulsen $86,333 (2)
Alexander Broadhurst $72,500 (1)
Tyler Wotherspoon $70,000 (1)
Tristan Jarry $67,500 (2)
Christian Djoos $65,000 (1)
Rinat Valiev $65,000 (1)
Eeli Tolvanen $50,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $596,333
Year 2019 : $273,833
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $596,333
Year 2019 : $273,833
Year 2020 : $0
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,815 - 96.91%
Level 2: 5000 - $60 - 4,888 - 97.76%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,953 - 98.83%
Luxury : 3000 - $150 - 1,345 - 44.84%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %18,001 - 90.01%
Average Income per Game$592,318
Year to Date Revenue$2,369,272

Expense

Pro Players Total Salaries$72,359,167
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,625,279
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,580,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,915,766
Pro Remaining Season Days161
Pro Expenses Per Days$411,634
Pro Estimated Expenses$66,273,074
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$66,273,074
Estimated Season Salary Cap$72,398,329
Estimate Under Maximum Salary Cap of $79,500,000$7,101,671
Estimate Over Minimum Salary Cap of $56,000,000 $16,398,329
Current Bank Account$272,497,415
Projected Bank Account$228,140,107

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Dion Phaneuf $7,000,000 (3)
Braden Holtby $6,100,000 (2)
Brandon Saad $6,000,000 (3)
James Neal $5,750,000 (5)
Alexander Steen $5,750,000 (3)
Mike Green $5,375,000 (2)
Calvin de Haan $4,550,000 (4)
Darren Helm $3,850,000 (3)
Jakob Silfverberg $3,750,000 (1)
Matt Calvert $2,850,000 (3)
Matt Hunwick $2,250,000 (2)
Sam Bennett $1,950,000 (1)
Tim Schaller $1,900,000 (2)
Derek MacKenzie $1,375,000 (1)
Robert Hagg $1,150,000 (2)
Brian Gibbons $1,000,000 (1)
Martin Marincin $800,000 (1)
Jake Guentzel $734,167 (1)
Andrew Hammond $650,000 (1)
Derek Grant $650,000 (1)
Darren Archibald $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $72,359,167
Year 2019 : $60,800,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Average Commitment
Year 2018 : $72,359,167
Year 2019 : $60,800,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Cap with 1 Way Contract
Year 2018 : $72,359,167
Year 2019 : $60,800,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000

Farm Players Salaries

Evgeny Svechnikov $86,333 (2)
Logan Brown $86,333 (1)
Vladislav Kamenev $83,333 (1)
Gustav Olofsson $72,500 (1)
Reid Boucher $72,500 (1)
Jack Rodewald $70,625 (1)
Brendan Guhle $69,750 (2)
Cole Schneider $65,000 (1)
Sam Carrick $65,000 (1)
Byron Froese $65,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $736,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $736,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,813 - 96.89%
Level 2: 5000 - $70 - 4,738 - 94.77%
Level 3: 3523 - $45 - 2,522 - 71.58%
Level 4: 4000 - $30 - 3,902 - 97.54%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left38
Average Attendance - %17,975 - 92.07%
Average Income per Game$725,054
Year to Date Revenue$2,175,163

Expense

Pro Players Total Salaries$79,016,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,187,952
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,142,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,552,065
Pro Remaining Season Days161
Pro Expenses Per Days$449,247
Pro Estimated Expenses$72,328,767
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,328,767
Estimated Season Salary Cap$79,016,694
Estimate Under Maximum Salary Cap of $79,500,000$483,306
Estimate Over Minimum Salary Cap of $56,000,000 $23,016,694
Current Bank Account$323,856,287
Projected Bank Account$279,079,585

Pro Players Salaries

Jamie Benn $9,500,000 (7)
Evgeny Kuznetsov $7,800,000 (7)
Aaron Ekblad $7,500,000 (7)
Drew Doughty $7,000,000 (1)
Dustin Brown $5,875,000 (4)
Matt Niskanen $5,750,000 (3)
Jay Bouwmeester $5,400,000 (1)
William Karlsson $5,250,000 (1)
Darnell Nurse $3,200,000 (2)
Max Domi $3,150,000 (2)
Phillip Danault $3,083,333 (3)
Cam Ward $3,000,000 (1)
Ben Lovejoy $2,666,666 (1)
Blake Comeau $2,400,000 (3)
Tomas Plekanec $2,250,000 (1)
Paul Byron $1,166,667 (1)
Scott Wilson $1,050,000 (2)
Thatcher Demko $925,000 (1)
Luke Witkowski $750,000 (1)
Valentin Zykov $650,000 (2)
Nathan Walker $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000
Salary Average Commitment
Year 2018 : $72,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000
Salary Cap with 1 Way Contract
Year 2018 : $79,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000

Farm Players Salaries

Griffin Reinhart $80,000 (1)
J-F Berube $70,000 (1)
Hunter Shinkaruk $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $215,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $215,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,671 - 94.52%
Level 2: 5000 - $60 - 4,916 - 98.33%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,588 - 97.71%
Average Income per Game$618,171
Year to Date Revenue$2,472,684

Expense

Pro Players Total Salaries$68,274,998
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,224,198
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,179,011
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,872,327
Pro Remaining Season Days161
Pro Expenses Per Days$388,559
Pro Estimated Expenses$62,557,999
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$62,557,999
Estimated Season Salary Cap$68,282,185
Estimate Under Maximum Salary Cap of $79,500,000$11,217,815
Estimate Over Minimum Salary Cap of $56,000,000 $12,282,185
Current Bank Account$473,543,454
Projected Bank Account$433,857,782

Pro Players Salaries

Carey Price $10,500,000 (8)
Jack Eichel $10,000,000 (8)
Jonathan Drouin $5,500,000 (5)
Rasmus Ristolainen $5,400,000 (4)
Brady Skjei $5,250,000 (6)
Damon Severson $4,166,666 (5)
Olli Maatta $4,083,333 (4)
Brandon Montour $3,387,500 (2)
Conor Sheary $3,000,000 (2)
Andre Burakovsky $3,000,000 (1)
Michal Neuvirth $2,500,000 (1)
Matthew Peca $1,300,000 (2)
Kyle Connor $925,000 (1)
Patrik Laine $925,000 (1)
Ivan Provorov $925,000 (1)
Travis Konecny $894,167 (1)
Tyson Jost $885,833 (2)
Jason Dickinson $875,000 (1)
Travis Dermott $863,333 (2)
Mathew Barzal $863,333 (2)
Kasperi Kapanen $863,333 (1)
Casey Nelson $812,500 (2)
Andrew Mangiapane $705,000 (1)
Anthony Duclair $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999
Salary Average Commitment
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999
Salary Cap with 1 Way Contract
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999

Farm Players Salaries

Spencer Foo $92,500 (1)
Henrik Haapala $92,500 (1)
Troy Terry $92,500 (2)
Filip Chytil $89,417 (3)
Sami Niku $77,500 (2)
Sebastian D Aho $77,000 (2)
Dominik Simon $75,000 (2)
Filip Chlapik $72,833 (2)
Anthony Cirelli $72,833 (2)
Dylan Ferguson $71,667 (3)
Danick Martel $71,500 (1)
Oskar Sundqvist $70,000 (1)
David Warsofsky $67,500 (1)
Ashton Sautner $67,500 (2)
Colby Cave $67,500 (2)
Total Farm Players15
Salary Commitment
Year 2018 : $1,157,750
Year 2019 : $763,750
Year 2020 : $161,084
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,157,750
Year 2019 : $763,750
Year 2020 : $161,084
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,876 - 97.93%
Level 2: 5000 - $63 - 5,000 - 100.00%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left39
Average Attendance - %17,372 - 99.29%
Average Income per Game$675,110
Year to Date Revenue$1,350,219

Expense

Pro Players Total Salaries$79,310,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,210,020
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,164,826
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,329,270
Pro Remaining Season Days161
Pro Expenses Per Days$450,909
Pro Estimated Expenses$72,596,349
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,596,349
Estimated Season Salary Cap$79,306,350
Estimate Under Maximum Salary Cap of $79,500,000$193,650
Estimate Over Minimum Salary Cap of $56,000,000 $23,306,350
Current Bank Account$422,036,003
Projected Bank Account$375,768,924

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Patrick Kane $10,500,000 (5)
Sidney Crosby $8,700,000 (6)
Brent Burns $8,000,000 (7)
Tuukka Rask $7,000,000 (3)
Taylor Hall $6,000,000 (2)
Kyle Turris $6,000,000 (6)
Jason Zucker $5,500,000 (5)
Morgan Rielly $5,000,000 (4)
Justin Faulk $4,833,333 (2)
Mitchell Marner $925,000 (1)
Dylan DeMelo $900,000 (2)
Nick Jensen $812,500 (1)
Denis Malgin $690,000 (1)
Matt Puempel $675,000 (2)
Matt Irwin $675,000 (2)
Garrett Wilson $650,000 (1)
Pheonix Copley $650,000 (1)
Gabriel Dumont $650,000 (1)
Michael Bournival $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,310,833
Year 2019 : $74,283,333
Year 2020 : $61,200,000
Year 2021 : $54,200,000
Salary Average Commitment
Year 2018 : $79,310,832
Year 2019 : $74,283,332
Year 2020 : $61,200,000
Year 2021 : $54,200,000
Salary Cap with 1 Way Contract
Year 2018 : $79,310,833
Year 2019 : $74,283,333
Year 2020 : $61,200,000
Year 2021 : $54,200,000

Farm Players Salaries

Slater Koekkoek $86,500 (1)
Alex Biega $82,500 (2)
Roland McKeown $74,500 (1)
Anton Lindholm $71,750 (1)
Andy Welinski $69,000 (1)
Keegan Lowe $67,500 (2)
John Ramage $65,000 (1)
Stefan Matteau $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $581,750
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $581,750
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,794 - 96.57%
Level 2: 5000 - $60 - 4,913 - 98.25%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 2022 - $150 - 1,278 - 63.22%
Total Capacity :19022

Income

Home Games Left37
Average Attendance - %17,985 - 94.55%
Average Income per Game$600,765
Year to Date Revenue$2,403,059

Expense

Pro Players Total Salaries$73,578,624
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,729,989
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,684,789
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,228,296
Pro Remaining Season Days161
Pro Expenses Per Days$418,523
Pro Estimated Expenses$67,382,203
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$67,382,203
Estimated Season Salary Cap$73,612,167
Estimate Under Maximum Salary Cap of $79,500,000$5,887,833
Estimate Over Minimum Salary Cap of $56,000,000 $17,612,167
Current Bank Account$673,705,393
Projected Bank Account$628,551,486

Pro Players Salaries

Mikko Koivu $5,500,000 (2)
Ondrej Palat $5,300,000 (4)
Hampus Lindholm $5,250,000 (4)
Tyler Johnson $5,000,000 (6)
Alexander Edler $5,000,000 (1)
Marc Methot $4,900,000 (1)
Christopher Tanev $4,450,000 (2)
Brock Nelson $4,250,000 (1)
Oscar Klefbom $4,167,000 (5)
Colin Wilson $3,937,500 (1)
Andrew Shaw $3,900,000 (4)
Andrei Vasilevskiy $3,500,000 (2)
Antoine Roussel $3,000,000 (4)
Riley Nash $2,750,000 (3)
Brian Boyle $2,750,000 (1)
Connor Brown $2,100,000 (2)
Derrick Pouliot $1,100,000 (1)
Gabriel Bourque $950,000 (1)
Zach Werenski $925,000 (1)
Alexander Nylander $894,166 (2)
Nic Petan $874,125 (1)
Joshua Ho-Sang $863,333 (1)
Anton Forsberg $750,000 (1)
Curtis McKenzie $750,000 (2)
Michael Amadio $717,500 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $73,578,624
Year 2019 : $46,561,166
Year 2020 : $29,367,000
Year 2021 : $26,617,000
Salary Average Commitment
Year 2018 : $73,578,624
Year 2019 : $46,561,166
Year 2020 : $29,367,000
Year 2021 : $26,617,000
Salary Cap with 1 Way Contract
Year 2018 : $73,578,624
Year 2019 : $46,561,166
Year 2020 : $29,367,000
Year 2021 : $26,617,000

Farm Players Salaries

Gabriel Carlsson $89,417 (2)
Martin Necas $89,417 (3)
Andreas Englund $77,588 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $256,422
Year 2019 : $178,834
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $256,422
Year 2019 : $178,834
Year 2020 : $89,417
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,810 - 96.84%
Level 2: 5000 - $57 - 4,951 - 99.02%
Level 3: 3758 - $35 - 2,590 - 68.93%
Level 4: 4000 - $15 - 3,995 - 99.88%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left36
Average Attendance - %18,347 - 92.86%
Average Income per Game$605,064
Year to Date Revenue$3,025,320

Expense

Pro Players Total Salaries$78,778,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,166,416
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,121,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,782,304
Pro Remaining Season Days161
Pro Expenses Per Days$447,901
Pro Estimated Expenses$72,112,061
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,112,061
Estimated Season Salary Cap$78,778,452
Estimate Under Maximum Salary Cap of $79,500,000$721,548
Estimate Over Minimum Salary Cap of $56,000,000 $22,778,452
Current Bank Account$447,793,970
Projected Bank Account$397,464,213

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Ryan Suter $7,538,462 (6)
Evander Kane $7,000,000 (7)
Jaccob Slavin $5,300,000 (7)
Jonathan Marchessault $5,000,000 (6)
Ben Bishop $4,916,667 (5)
Alexander Wennberg $4,900,000 (5)
Kyle Palmieri $4,650,000 (3)
Karl Alzner $4,625,000 (4)
Marcus Johansson $4,583,333 (1)
Mats Zuccarello $4,500,000 (1)
Ian Cole $4,250,000 (3)
Alec Martinez $4,000,000 (3)
Ryan Dzingel $1,800,000 (1)
Drake Caggiula $1,500,000 (2)
Deryk Engelland $1,500,000 (1)
Joonas Korpisalo $900,000 (1)
Magnus Paajarvi $900,000 (1)
Greg McKegg $715,000 (1)
Mario Kempe $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,778,462
Year 2019 : $63,180,129
Year 2020 : $61,680,129
Year 2021 : $48,780,129
Salary Average Commitment
Year 2018 : $78,778,464
Year 2019 : $63,180,131
Year 2020 : $61,680,131
Year 2021 : $48,780,131
Salary Cap with 1 Way Contract
Year 2018 : $78,778,462
Year 2019 : $63,180,129
Year 2020 : $61,680,129
Year 2021 : $48,780,129

Farm Players Salaries

Jakob Chychrun $92,500 (1)
Justin Bailey $71,500 (1)
Ryan Lomberg $71,000 (1)
Kevin Gravel $70,000 (1)
Oscar Fantenberg $65,000 (1)
Erik Burgdoerfer $65,000 (1)
Kyle Criscuolo $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $500,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $500,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,114 - 68.56%
Level 2: 5000 - $100 - 3,555 - 71.09%
Level 3: 2000 - $99 - 1,323 - 66.15%
Level 4: 4000 - $80 - 2,272 - 56.79%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %12,463 - 62.32%
Average Income per Game$900,267
Year to Date Revenue$3,601,069

Expense

Pro Players Total Salaries$69,861,989
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,277,758
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,232,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,309,888
Pro Remaining Season Days161
Pro Expenses Per Days$397,525
Pro Estimated Expenses$64,001,525
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$64,001,525
Estimated Season Salary Cap$69,779,421
Estimate Under Maximum Salary Cap of $79,500,000$9,720,579
Estimate Over Minimum Salary Cap of $56,000,000 $13,779,421
Current Bank Account$28,696,227
Projected Bank Account-$1,995,410

Pro Players Salaries

Jason Spezza $7,500,000 (1)
Matt Dumba $6,000,000 (5)
Cam Atkinson $5,875,000 (7)
Ryan Callahan $5,800,000 (2)
Zach Bogosian $5,142,857 (2)
Mike Matheson $4,875,000 (8)
Cam Talbot $4,166,667 (1)
Brian Dumoulin $4,100,000 (5)
Matt Beleskey $3,800,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Leo Komarov $3,000,000 (4)
Trevor Lewis $2,000,000 (2)
Zack Kassian $1,950,000 (2)
Stefan Noesen $1,725,000 (1)
Nick Ritchie $1,544,966 (3)
Steven Santini $1,416,666 (3)
Cedric Paquette $1,000,000 (1)
Andrew Copp $1,000,000 (1)
Will Butcher $925,000 (1)
Jesse Puljujarvi $925,000 (1)
Sonny Milano $863,333 (1)
Haydn Fleury $863,333 (1)
Christian Dvorak $839,167 (1)
Charlie Lindgren $750,000 (3)
Tom Kuhnhackl $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $69,861,989
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Average Commitment
Year 2018 : $69,861,988
Year 2019 : $49,354,488
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Cap with 1 Way Contract
Year 2018 : $69,861,989
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000

Farm Players Salaries

Tyler Motte $92,500 (1)
Zach Sanford $87,500 (1)
William Carrier $72,500 (2)
Xavier Ouellet $70,000 (1)
Wade Megan $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,913 - 98.55%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2630 - $35 - 2,630 - 100.00%
Level 4: 4000 - $20 - 3,994 - 99.85%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left40
Average Attendance - %18,537 - 99.50%
Average Income per Game$644,247
Year to Date Revenue$644,247

Expense

Pro Players Total Salaries$59,004,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,345,291
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,300,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,769,880
Pro Remaining Season Days161
Pro Expenses Per Days$336,182
Pro Estimated Expenses$54,125,302
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$54,125,302
Estimated Season Salary Cap$58,970,575
Estimate Under Maximum Salary Cap of $79,500,000$20,529,425
Estimate Over Minimum Salary Cap of $56,000,000 $2,970,575
Current Bank Account$425,076,440
Projected Bank Account$396,721,018

Pro Players Salaries

Paul Stastny $6,500,000 (3)
Brandon Dubinsky $5,850,000 (3)
Marc-Andre Fleury $5,750,000 (1)
Nick Foligno $5,500,000 (3)
Tom Wilson $5,166,666 (6)
Andy Greene $5,000,000 (2)
Jonas Brodin $4,166,667 (3)
Jonathan Bernier $3,000,000 (3)
Markus Nutivaara $2,700,000 (4)
Derek Dorsett $2,650,000 (1)
Jordan Martinook $1,800,000 (1)
Sven Andrighetto $1,400,000 (1)
Mark Borowiecki $1,200,000 (2)
Jacob de la Rose $900,000 (2)
Joel Eriksson Ek $894,167 (1)
Owen Tippett $894,166 (3)
Brock McGinn $887,500 (1)
Julius Honka $863,333 (1)
Christian Fischer $821,666 (2)
Luke Schenn $800,000 (1)
Nicholas Baptiste $787,500 (1)
Mark Letestu $750,000 (1)
Vince Dunn $722,500 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $59,004,165
Year 2019 : $42,421,665
Year 2020 : $33,777,499
Year 2021 : $7,866,666
Salary Average Commitment
Year 2018 : $59,004,165
Year 2019 : $42,421,665
Year 2020 : $33,777,499
Year 2021 : $7,866,666
Salary Cap with 1 Way Contract
Year 2018 : $59,004,165
Year 2019 : $42,421,665
Year 2020 : $33,777,499
Year 2021 : $7,866,666

Farm Players Salaries

Adin Hill $72,583 (1)
Mike McKenna $70,000 (1)
Jack Campbell $67,500 (2)
Total Farm Players3
Salary Commitment
Year 2018 : $210,083
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $210,083
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,762 - 96.03%
Level 2: 5000 - $60 - 4,730 - 94.60%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,971 - 99.28%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17,463 - 97.02%
Average Income per Game$626,930
Year to Date Revenue$1,253,860

Expense

Pro Players Total Salaries$57,300,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,286,162
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,240,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,450,270
Pro Remaining Season Days161
Pro Expenses Per Days$326,554
Pro Estimated Expenses$52,575,194
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$52,575,194
Estimated Season Salary Cap$57,361,333
Estimate Under Maximum Salary Cap of $79,500,000$22,138,667
Estimate Over Minimum Salary Cap of $56,000,000 $1,361,333
Current Bank Account$465,057,776
Projected Bank Account$436,932,852

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
Semyon Varlamov $5,900,000 (1)
Alex Galchenyuk $4,900,000 (2)
Carl Soderberg $4,750,000 (2)
Justin Abdelkader $4,250,000 (5)
Antti Raanta $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Michael Grabner $3,350,000 (3)
Richard Panik $2,800,000 (1)
Brayden McNabb $2,500,000 (4)
Brandon Manning $2,250,000 (2)
Nikita Zadorov $2,150,000 (1)
Matt Nieto $1,975,000 (2)
Mark Jankowski $1,675,000 (2)
Jake McCabe $1,600,000 (1)
Eric Fehr $1,000,000 (1)
J.T. Compher $925,000 (1)
Troy Brouwer $850,000 (1)
Paul LaDue $825,000 (2)
Matt Hendricks $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $57,300,000
Year 2019 : $41,375,000
Year 2020 : $21,000,000
Year 2021 : $6,750,000
Salary Average Commitment
Year 2018 : $57,300,000
Year 2019 : $41,375,000
Year 2020 : $21,000,000
Year 2021 : $6,750,000
Salary Cap with 1 Way Contract
Year 2018 : $57,300,000
Year 2019 : $41,375,000
Year 2020 : $21,000,000
Year 2021 : $6,750,000

Farm Players Salaries

Peter Budaj $102,500 (1)
Jack Roslovic $89,417 (1)
Rocco Grimaldi $65,000 (1)
Tyler Graovac $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $321,917
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $321,917
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,801 - 96.69%
Level 2: 5000 - $60 - 4,904 - 98.08%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %17,706 - 98.36%
Average Income per Game$624,440
Year to Date Revenue$3,122,200

Expense

Pro Players Total Salaries$79,438,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,226,080
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,180,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,479,840
Pro Remaining Season Days161
Pro Expenses Per Days$451,630
Pro Estimated Expenses$72,712,430
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,712,430
Estimated Season Salary Cap$79,438,485
Estimate Under Maximum Salary Cap of $79,500,000$61,515
Estimate Over Minimum Salary Cap of $56,000,000 $23,438,485
Current Bank Account$291,491,477
Projected Bank Account$241,258,887

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Ryan Getzlaf $8,250,000 (3)
Victor Hedman $7,875,000 (7)
Mark Giordano $6,750,000 (4)
Sean Monahan $6,375,000 (5)
Keith Yandle $6,350,000 (5)
Gustav Nyquist $4,750,000 (1)
Chris Kreider $4,625,000 (2)
Jake Allen $4,350,000 (3)
Sam Gagner $3,150,000 (2)
Erik Haula $2,750,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Zach Hyman $2,250,000 (3)
Nate Schmidt $2,225,000 (1)
Darcy Kuemper $1,850,000 (2)
Adam Pelech $1,600,000 (3)
Kyle Clifford $1,600,000 (2)
Chris Wideman $1,000,000 (1)
Devante Smith-Pelly $1,000,000 (1)
Seth Griffith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,438,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000
Salary Average Commitment
Year 2018 : $79,438,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000
Salary Cap with 1 Way Contract
Year 2018 : $79,438,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000

Farm Players Salaries

Oskar Lindblom $92,500 (2)
Phillip Di Giuseppe $75,000 (1)
Boo Nieves $70,875 (1)
Malcolm Subban $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $303,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $303,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,903 - 98.38%
Level 2: 5000 - $50 - 4,956 - 99.13%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 3000 - $150 - 1,339 - 44.63%
Total Capacity :20000

Income

Home Games Left37
Average Attendance - %18,198 - 90.99%
Average Income per Game$556,083
Year to Date Revenue$2,224,331

Expense

Pro Players Total Salaries$65,074,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,927,616
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,882,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,575,062
Pro Remaining Season Days161
Pro Expenses Per Days$370,476
Pro Estimated Expenses$59,646,636
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$59,646,636
Estimated Season Salary Cap$65,074,227
Estimate Under Maximum Salary Cap of $79,500,000$14,425,773
Estimate Over Minimum Salary Cap of $56,000,000 $9,074,227
Current Bank Account$714,572,960
Projected Bank Account$675,501,386

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (5)
Nicklas Backstrom $6,700,000 (2)
Henrik Zetterberg $6,083,333 (3)
Nick Leddy $5,500,000 (4)
Shayne Gostisbehere $4,500,000 (5)
Carl Hagelin $4,000,000 (1)
Adam Henrique $4,000,000 (1)
Justin Braun $3,800,000 (2)
Andreas Athanasiou $3,000,000 (2)
Teuvo Teravainen $2,860,000 (1)
Brian Elliott $2,750,000 (1)
Mike Condon $2,400,000 (2)
Mattias Janmark $2,300,000 (1)
Dan Hamhuis $1,250,000 (2)
Brandon Tanev $1,150,000 (1)
Antti Niemi $950,000 (1)
Neal Pionk $925,000 (1)
Adrian Kempe $894,167 (1)
Kevin Fiala $894,166 (1)
Mikko Rantanen $894,166 (1)
Victor Mete $748,333 (2)
Jujhar Khaira $675,000 (1)
Nate Prosser $650,000 (1)
Evan Rodrigues $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $65,074,165
Year 2019 : $41,481,666
Year 2020 : $23,583,333
Year 2021 : $17,500,000
Salary Average Commitment
Year 2018 : $58,374,166
Year 2019 : $34,781,667
Year 2020 : $23,583,334
Year 2021 : $17,500,000
Salary Cap with 1 Way Contract
Year 2018 : $65,074,165
Year 2019 : $41,481,666
Year 2020 : $23,583,333
Year 2021 : $17,500,000

Farm Players Salaries

Calle Rosen $92,500 (1)
Vinni Lettieri $92,500 (1)
David Rittich $80,000 (1)
Justin Kloos $79,250 (1)
Jordan Schmaltz $70,000 (2)
Kalle Kossila $65,000 (1)
Anton Blidh $65,000 (1)
Josh Jooris $65,000 (1)
Joe Hicketts $65,000 (1)
Eric Comrie $65,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $494,026,050 $77,966,730 $1,533,270 $21,966,730 20323
Arizona Coyotes $352,785,753 $69,102,468 $10,397,532 $13,102,468 23326
Boston Bruins $300,898,067 $76,314,129 $3,185,871 $20,314,129 231134
Buffalo Sabres $341,728,200 $70,498,746 $9,001,254 $14,498,746 22527
Calgary Flames $542,487,019 $62,951,639 $16,548,361 $6,951,639 25530
Carolina Hurricanes $532,317,300 $74,837,547 $4,662,453 $18,837,547 211132
Chicago Blackhawks $300,902,499 $75,896,007 $3,603,993 $19,896,007 20727
Colorado Avalanche $344,290,980 $64,066,743 $15,433,257 $8,066,743 24529
Columbus Blue Jackets $381,036,108 $64,800,777 $14,699,223 $8,800,777 25429
Dallas Stars $373,409,739 $76,125,666 $3,374,334 $20,125,666 22628
Detroit Red Wings $313,729,812 $65,712,489 $13,787,511 $9,712,489 25429
Edmonton Oilers $325,971,566 $58,898,343 $20,601,657 $2,898,343 25025
Florida Panthers $518,750,484 $60,760,590 $18,739,410 $4,760,590 21425
Los Angeles Kings $420,965,975 $79,208,385 $291,615 $23,208,385 20929
Minnesota Wild $581,857,938 $77,613,626 $1,886,374 $21,613,626 22426
Montreal Canadiens $454,325,669 $77,674,482 $1,825,518 $21,674,482 20828
Nashville Predators $533,373,196 $78,194,479 $1,305,521 $22,194,479 22022
New Jersey Devils $467,043,036 $64,136,658 $15,363,342 $8,136,658 22426
New York Islanders $491,264,863 $58,023,696 $21,476,304 $2,023,696 25732
New York Rangers $349,913,234 $68,431,755 $11,068,245 $12,431,755 20828
Ottawa Senators $272,497,415 $72,398,329 $7,101,671 $16,398,329 221032
Philadelphia Flyers $323,856,287 $79,016,694 $483,306 $23,016,694 21324
Pittsburgh Penguins $473,543,454 $68,282,185 $11,217,815 $12,282,185 241539
San Jose Sharks $422,036,003 $79,306,350 $193,650 $23,306,350 20828
St. Louis Blues $673,705,393 $73,612,167 $5,887,833 $17,612,167 25328
Tampa Bay Lightning $447,793,970 $78,778,452 $721,548 $22,778,452 20727
Toronto Maple Leafs $28,696,227 $69,779,421 $9,720,579 $13,779,421 25530
Vancouver Canucks $425,076,440 $58,970,575 $20,529,425 $2,970,575 23326
Vegas Golden Knights $465,057,776 $57,361,333 $22,138,667 $1,361,333 20424
Washington Capitals $291,491,477 $79,438,485 $61,515 $23,438,485 20424
Winnipeg Jets $714,572,960 $65,074,227 $14,425,773 $9,074,227 241034