Team FinanceLast Update - December 9, 2018 at 20:21
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,321 - 94.11%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,985 - 99.62%
Luxury : 1000 - $240 - 977 - 97.67%
Total Capacity :17717

Income

Home Games Left23
Average Attendance - %17,282 - 97.55%
Average Income per Game$572,129
Year to Date Revenue$10,298,324

Expense

Pro Players Total Salaries$77,966,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,258,724
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,072,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,158,970
Pro Remaining Season Days111
Pro Expenses Per Days$443,314
Pro Estimated Expenses$49,207,854
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,207,854
Estimated Season Salary Cap$77,966,730
Estimate Under Maximum Salary Cap of $79,500,000$1,533,270
Estimate Over Minimum Salary Cap of $56,000,000 $21,966,730
Current Bank Account$480,457,232
Projected Bank Account$444,408,348

Pro Players Salaries

Mark Stone $7,350,000 (1)
Connor Hellebuyck $6,166,666 (6)
Ryan Nugent-Hopkins $6,000,000 (3)
Jeff Petry $5,500,000 (3)
Derick Brassard $5,000,000 (1)
Joe Thornton $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Max Pacioretty $4,500,000 (1)
David Savard $4,250,000 (3)
Josh Manson $4,100,000 (4)
Marco Scandella $4,000,000 (2)
David Perron $4,000,000 (4)
Anders Lee $3,750,000 (1)
Brendan Gallagher $3,750,000 (3)
Eric Staal $3,500,000 (1)
Nathan Beaulieu $2,400,000 (1)
Micheal Ferland $1,750,000 (1)
Curtis McElhinney $850,000 (1)
Daniel Carr $750,000 (1)
Charles Hudon $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Average Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Cap with 1 Way Contract
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666

Farm Players Salaries

Michael McCarron $87,413 (1)
Nikita Scherbak $86,333 (1)
Michael Chaput $67,500 (2)
Total Farm Players3
Salary Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,832 - 97.20%
Level 2: 5000 - $60 - 4,933 - 98.65%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left26
Average Attendance - %17,418 - 98.67%
Average Income per Game$623,336
Year to Date Revenue$9,350,037

Expense

Pro Players Total Salaries$69,745,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,972,314
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,785,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,206,731
Pro Remaining Season Days111
Pro Expenses Per Days$396,869
Pro Estimated Expenses$44,052,459
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$44,052,459
Estimated Season Salary Cap$69,524,748
Estimate Under Maximum Salary Cap of $79,500,000$9,975,252
Estimate Over Minimum Salary Cap of $56,000,000 $13,524,748
Current Bank Account$341,206,998
Projected Bank Account$313,361,270

Pro Players Salaries

James van Riemsdyk $7,000,000 (5)
Ryan Kesler $6,875,000 (4)
T.J. Oshie $5,750,000 (7)
Dougie Hamilton $5,750,000 (3)
Andrej Sekera $5,500,000 (2)
Marian Gaborik $4,875,000 (3)
Scott Darling $4,150,000 (3)
Colin Miller $3,875,000 (4)
Rickard Rakell $3,800,000 (4)
Trevor Daley $3,166,667 (2)
Adam Lowry $2,916,666 (3)
Mark Pysyk $2,733,333 (2)
Kevan Miller $2,500,000 (2)
Blake Coleman $1,800,000 (3)
Brett Connolly $1,500,000 (1)
Yanni Gourde $1,000,000 (1)
Alexander Kerfoot $925,000 (1)
Nick Schmaltz $925,000 (1)
Pavel Buchnevich $925,000 (1)
Kailer Yamamoto $894,166 (3)
Linus Ullmark $750,000 (1)
Brendan Gaunce $750,000 (1)
Remi Elie $735,000 (1)
Justin Falk $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $69,745,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000
Salary Average Commitment
Year 2018 : $69,745,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000
Salary Cap with 1 Way Contract
Year 2018 : $69,745,832
Year 2019 : $61,585,832
Year 2020 : $47,685,832
Year 2021 : $27,300,000

Farm Players Salaries

Louis Domingue $115,000 (2)
Brandon Halverson $77,250 (1)
Harri Sateri $75,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $267,250
Year 2019 : $115,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $267,250
Year 2019 : $115,000
Year 2020 : $0
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,908 - 98.47%
Level 2: 5000 - $60 - 4,940 - 98.81%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left28
Average Attendance - %17,414 - 99.14%
Average Income per Game$596,435
Year to Date Revenue$7,753,653

Expense

Pro Players Total Salaries$74,069,653
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,564,327
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,377,941
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,700,176
Pro Remaining Season Days111
Pro Expenses Per Days$421,297
Pro Estimated Expenses$46,763,967
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,763,967
Estimated Season Salary Cap$74,828,444
Estimate Under Maximum Salary Cap of $79,500,000$4,671,556
Estimate Over Minimum Salary Cap of $56,000,000 $18,828,444
Current Bank Account$285,191,082
Projected Bank Account$255,127,291

Pro Players Salaries

Shea Weber $7,857,143 (6)
Ryan O'Reilly $7,500,000 (5)
Nathan MacKinnon $6,300,000 (5)
Dylan Larkin $6,100,000 (5)
Cory Schneider $6,000,000 (4)
Jonathan Huberdeau $5,900,000 (5)
Torey Krug $5,250,000 (2)
Kevin Hayes $5,175,000 (1)
Brett Pesce $4,025,000 (6)
Tanner Pearson $3,750,000 (3)
Troy Stecher $2,325,000 (2)
Jimmy Vesey $2,275,000 (2)
Ryan Miller $2,000,000 (1)
Scott Mayfield $1,450,000 (5)
Austin Czarnik $1,250,000 (2)
Colton Sceviour $1,200,000 (3)
Scott Laughton $962,500 (1)
Curtis Lazar $950,000 (1)
Charlie McAvoy $916,677 (1)
Jake DeBrusk $863,333 (2)
Taylor Leier $720,000 (1)
Anthony Bitetto $650,000 (1)
Brendan Leipsic $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $74,069,653
Year 2019 : $62,045,476
Year 2020 : $50,082,143
Year 2021 : $45,132,143
Salary Average Commitment
Year 2018 : $74,069,653
Year 2019 : $62,045,476
Year 2020 : $50,082,143
Year 2021 : $45,132,143
Salary Cap with 1 Way Contract
Year 2018 : $74,069,653
Year 2019 : $62,045,476
Year 2020 : $50,082,143
Year 2021 : $45,132,143

Farm Players Salaries

Colin White $92,500 (1)
Brendan Lemieux $83,917 (1)
Jon Gillies $75,000 (2)
Nick Seeler $72,500 (3)
Nicolas Roy $72,000 (2)
Paul Carey $70,000 (1)
Morgan Klimchuk $70,000 (1)
Garret Sparks $67,500 (1)
Zach Trotman $65,000 (1)
Jaycob Megna $65,000 (1)
Joakim Ryan $65,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,910 - 98.50%
Level 2: 5000 - $70 - 4,915 - 98.30%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,314 - 91.98%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left27
Average Attendance - %18,139 - 97.05%
Average Income per Game$641,987
Year to Date Revenue$8,987,811

Expense

Pro Players Total Salaries$72,785,477
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,525,794
Farm Year To Date Expenses$0
Pro Salary Cap To Date$26,339,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,333,636
Pro Remaining Season Days111
Pro Expenses Per Days$414,042
Pro Estimated Expenses$45,958,662
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$45,958,662
Estimated Season Salary Cap$71,984,431
Estimate Under Maximum Salary Cap of $79,500,000$7,515,569
Estimate Over Minimum Salary Cap of $56,000,000 $15,984,431
Current Bank Account$328,054,358
Projected Bank Account$299,429,332

Pro Players Salaries

Patrice Bergeron $6,500,000 (4)
Brad Marchand $6,125,000 (7)
Martin Jones $5,750,000 (6)
Nino Niederreiter $5,250,000 (4)
Artem Anisimov $4,550,000 (3)
Nikita Zaitsev $4,500,000 (6)
Brandon Sutter $4,375,000 (3)
Michael Frolik $4,300,000 (2)
Travis Hamonic $3,857,143 (2)
Jacob Markstrom $3,666,667 (2)
Jack Johnson $3,250,000 (5)
Josh Morrissey $3,150,000 (2)
Ryan Strome $3,100,000 (2)
Ryan Murray $2,825,000 (1)
Greg Pateryn $2,250,000 (3)
Calle Jarnkrok $2,000,000 (4)
Matt Benning $1,900,000 (2)
Nate Thompson $1,650,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Ross Johnston $1,000,000 (4)
Brooks Orpik $1,000,000 (1)
Brayden Point $686,667 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $72,785,477
Year 2019 : $65,523,810
Year 2020 : $45,550,000
Year 2021 : $34,375,000
Salary Average Commitment
Year 2018 : $72,785,477
Year 2019 : $65,523,810
Year 2020 : $45,550,000
Year 2021 : $34,375,000
Salary Cap with 1 Way Contract
Year 2018 : $72,785,477
Year 2019 : $65,523,810
Year 2020 : $45,550,000
Year 2021 : $34,375,000

Farm Players Salaries

Nick Cousins $100,000 (1)
MacKenzie Weegar $90,000 (1)
Lias Andersson $89,417 (3)
Travis Boyd $80,000 (2)
John Hayden $75,000 (2)
Total Farm Players5
Salary Commitment
Year 2018 : $434,417
Year 2019 : $244,417
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $434,417
Year 2019 : $244,417
Year 2020 : $89,417
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,830 - 97.17%
Level 2: 5000 - $60 - 4,936 - 98.72%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left26
Average Attendance - %17,214 - 98.66%
Average Income per Game$621,254
Year to Date Revenue$9,318,816

Expense

Pro Players Total Salaries$64,343,733
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,111,728
Farm Year To Date Expenses$0
Pro Salary Cap To Date$23,925,278
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,152,614
Pro Remaining Season Days111
Pro Expenses Per Days$366,349
Pro Estimated Expenses$40,664,739
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,664,739
Estimated Season Salary Cap$64,276,442
Estimate Under Maximum Salary Cap of $79,500,000$15,223,558
Estimate Over Minimum Salary Cap of $56,000,000 $8,276,442
Current Bank Account$531,563,250
Projected Bank Account$507,051,125

Pro Players Salaries

Ryan Johansen $8,000,000 (7)
Tyson Barrie $5,500,000 (2)
Gustav Nyquist $4,750,000 (1)
Jori Lehtera $4,700,000 (1)
TJ Brodie $4,650,400 (2)
Brendan Smith $4,350,000 (3)
Victor Rask $4,000,000 (4)
Cody Eakin $3,850,000 (2)
Thomas Greiss $3,333,333 (2)
Andrew Cogliano $3,250,000 (3)
Joel Edmundson $3,000,000 (1)
Esa Lindell $2,200,000 (1)
Brett Ritchie $1,750,000 (1)
Robin Lehner $1,500,000 (1)
Johan Larsson $1,475,000 (1)
Christian Wolanin $925,000 (1)
Anthony Beauvillier $894,167 (1)
Timo Meier $894,167 (1)
Pavel Zacha $894,166 (1)
Christian Folin $800,000 (1)
Alex DeBrincat $778,333 (2)
Jesper Bratt $749,167 (2)
Ben Harpur $725,000 (2)
Marcus Sorensen $700,000 (1)
Markus Hannikainen $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $64,343,733
Year 2019 : $39,186,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000
Salary Average Commitment
Year 2018 : $64,343,733
Year 2019 : $39,186,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000
Salary Cap with 1 Way Contract
Year 2018 : $64,343,733
Year 2019 : $39,186,233
Year 2020 : $19,600,000
Year 2021 : $12,000,000

Farm Players Salaries

Jordan Greenway $91,667 (2)
Michael Dal Colle $86,333 (1)
Rasmus Andersson $75,583 (2)
Peter Cehlarik $74,250 (1)
Casey DeSmith $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $395,333
Year 2019 : $167,250
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $395,333
Year 2019 : $167,250
Year 2020 : $0
Year 2021 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,830 - 97.17%
Level 2: 5000 - $60 - 4,935 - 98.69%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,991 - 99.78%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17,756 - 98.64%
Average Income per Game$626,738
Year to Date Revenue$8,774,326

Expense

Pro Players Total Salaries$74,837,563
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,107,517
Farm Year To Date Expenses$0
Pro Salary Cap To Date$27,921,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,921,914
Pro Remaining Season Days111
Pro Expenses Per Days$425,636
Pro Estimated Expenses$47,245,596
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,245,596
Estimated Season Salary Cap$74,853,089
Estimate Under Maximum Salary Cap of $79,500,000$4,646,911
Estimate Over Minimum Salary Cap of $56,000,000 $18,853,089
Current Bank Account$517,913,486
Projected Bank Account$487,589,804

Pro Players Salaries

Jakub Voracek $8,250,063 (6)
Bobby Ryan $7,250,000 (4)
Alexander Radulov $6,250,000 (4)
Tyler Myers $5,500,000 (1)
Andrew Ladd $5,500,000 (5)
Mike Hoffman $5,187,500 (2)
Vincent Trocheck $4,750,000 (4)
Tyler Toffoli $4,600,000 (2)
Cody Ceci $4,300,000 (1)
Derek Ryan $3,125,000 (3)
Michael Del Zotto $3,000,000 (1)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Patrik Nemeth $2,500,000 (1)
Trevor van Riemsdyk $2,300,000 (2)
Jordan Weal $1,750,000 (1)
Petr Mrazek $1,500,000 (1)
Nicolas Deslauriers $950,000 (2)
Sebastian Aho $925,000 (1)
Nico Hischier $925,000 (2)
Laurent Brossoit $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $74,837,563
Year 2019 : $54,712,563
Year 2020 : $40,750,063
Year 2021 : $34,750,063
Salary Average Commitment
Year 2018 : $69,337,564
Year 2019 : $54,712,564
Year 2020 : $40,750,064
Year 2021 : $34,750,064
Salary Cap with 1 Way Contract
Year 2018 : $74,837,563
Year 2019 : $54,712,563
Year 2020 : $40,750,063
Year 2021 : $34,750,063

Farm Players Salaries

Louis Belpedio $92,500 (1)
Dylan Gambrell $92,500 (1)
Carl Dahlstrom $75,083 (1)
Tyrell Goulbourne $71,500 (1)
Joseph Blandisi $68,000 (1)
Michael Mersch $67,500 (2)
Chris Terry $67,500 (2)
Max McCormick $65,000 (1)
Phil Varone $65,000 (1)
Zane McIntyre $65,000 (1)
Liam O'Brien $65,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $794,583
Year 2019 : $135,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $794,583
Year 2019 : $135,000
Year 2020 : $0
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,797 - 96.61%
Level 2: 5000 - $60 - 4,952 - 99.04%
Level 3: 4050 - $25 - 2,704 - 66.77%
Level 4: 4000 - $20 - 3,996 - 99.91%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left27
Average Attendance - %18,449 - 92.02%
Average Income per Game$609,623
Year to Date Revenue$8,534,726

Expense

Pro Players Total Salaries$75,915,920
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,490,884
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,304,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,459,829
Pro Remaining Season Days111
Pro Expenses Per Days$431,728
Pro Estimated Expenses$47,921,808
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,921,808
Estimated Season Salary Cap$75,912,844
Estimate Under Maximum Salary Cap of $79,500,000$3,587,156
Estimate Over Minimum Salary Cap of $56,000,000 $19,912,844
Current Bank Account$286,037,713
Projected Bank Account$254,575,734

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Marc-Edouard Vlasic $7,000,000 (8)
Joe Pavelski $6,000,000 (1)
Artemi Panarin $6,000,000 (1)
Duncan Keith $5,538,462 (5)
Alex Goligoski $5,475,000 (3)
Mika Zibanejad $5,350,000 (4)
Danny DeKeyser $5,000,000 (4)
Martin Hanzal $4,750,000 (2)
Justin Williams $4,500,000 (1)
Nazem Kadri $4,500,000 (4)
Philipp Grubauer $3,333,333 (3)
Michal Kempny $2,500,000 (4)
Michael Raffl $2,350,000 (1)
Markus Granlund $1,475,000 (1)
John Gilmour $874,125 (1)
Tanner Kero $750,000 (1)
Gemel Smith $720,000 (1)
Tomas Hyka $650,000 (1)
Nicolas Kerdiles $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $75,915,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462
Salary Average Commitment
Year 2018 : $75,915,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462
Salary Cap with 1 Way Contract
Year 2018 : $75,915,920
Year 2019 : $51,946,795
Year 2020 : $47,196,795
Year 2021 : $29,888,462

Farm Players Salaries

Alexandar Georgiev $79,250 (2)
Collin Delia $76,750 (1)
Alex Lyon $75,000 (2)
Nick Paul $70,000 (1)
Alan Quine $70,000 (1)
Robbie Russo $65,000 (1)
Ryan Murphy $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $501,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $501,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,812 - 96.87%
Level 2: 5007 - $60 - 4,911 - 98.08%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,965 - 99.12%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left30
Average Attendance - %17,688 - 98.23%
Average Income per Game$624,845
Year to Date Revenue$6,873,300

Expense

Pro Players Total Salaries$64,808,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,109,206
Farm Year To Date Expenses$0
Pro Salary Cap To Date$23,922,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,745,364
Pro Remaining Season Days111
Pro Expenses Per Days$368,974
Pro Estimated Expenses$40,956,114
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,956,114
Estimated Season Salary Cap$64,565,353
Estimate Under Maximum Salary Cap of $79,500,000$14,934,647
Estimate Over Minimum Salary Cap of $56,000,000 $8,565,353
Current Bank Account$330,997,146
Projected Bank Account$308,786,396

Pro Players Salaries

Travis Zajac $5,750,000 (3)
Marc Staal $5,700,000 (3)
Jason Pominville $5,600,000 (1)
Bo Horvat $5,500,000 (5)
Andrew MacDonald $5,000,000 (2)
Noah Hanifin $4,950,000 (6)
Braydon Coburn $3,700,000 (1)
Sam Reinhart $3,650,000 (2)
Casey Cizikas $3,350,000 (3)
Brenden Dillon $3,270,000 (2)
Ondrej Kase $2,600,000 (3)
Anton Khudobin $2,500,000 (2)
Radek Faksa $2,200,000 (2)
David Schlemko $2,100,000 (2)
Josh Leivo $925,000 (1)
Zach Aston-Reese $925,000 (1)
Brett Kulak $900,000 (1)
Ryan Donato $900,000 (1)
Pierre-Luc Dubois $894,166 (2)
Thomas Chabot $863,333 (2)
John Quenneville $811,667 (1)
Ivan Barbashev $741,667 (1)
Andy Andreoff $677,500 (1)
Jordan Oesterle $650,000 (1)
Alex Stalock $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $64,808,333
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000
Salary Average Commitment
Year 2018 : $64,808,333
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000
Salary Cap with 1 Way Contract
Year 2018 : $64,808,333
Year 2019 : $48,327,499
Year 2020 : $27,850,000
Year 2021 : $10,450,000

Farm Players Salaries

Matthew Highmore $77,583 (2)
Ethan Bear $72,000 (2)
Samuel Morin $70,000 (3)
Dryden Hunt $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $284,583
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $284,583
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,051 - 50.84%
Level 2: 5000 - $80 - 4,724 - 94.48%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $300 - 812 - 81.19%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %14,587 - 81.04%
Average Income per Game$750,527
Year to Date Revenue$10,507,378

Expense

Pro Players Total Salaries$64,725,087
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,396,960
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,210,519
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,264,229
Pro Remaining Season Days111
Pro Expenses Per Days$368,503
Pro Estimated Expenses$40,903,833
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,903,833
Estimated Season Salary Cap$64,800,777
Estimate Under Maximum Salary Cap of $79,500,000$14,699,223
Estimate Over Minimum Salary Cap of $56,000,000 $8,800,777
Current Bank Account$370,879,783
Projected Bank Account$350,240,179

Pro Players Salaries

Zach Parise $7,538,462 (6)
Johnny Boychuk $6,000,000 (4)
David Backes $6,000,000 (3)
Jimmy Howard $5,291,667 (3)
Frans Nielsen $5,250,000 (4)
Matt Moulson $5,000,000 (1)
Ryan Spooner $4,000,000 (2)
Vladislav Namestnikov $4,000,000 (2)
Thomas Hickey $2,500,000 (4)
Jan Rutta $2,300,000 (1)
Nick Holden $2,200,000 (2)
Melker Karlsson $2,000,000 (2)
Oscar Lindberg $1,700,000 (1)
Matt Grzelcyk $1,400,000 (2)
Andrej Sustr $1,300,000 (1)
Dominic Toninato $925,000 (1)
Luke Kunin $925,000 (2)
Andreas Borgman $925,000 (1)
Alex Iafallo $925,000 (1)
Kevin Roy $874,125 (1)
Jakub Vrana $863,333 (1)
Maxim Mamin $757,500 (1)
Scott Wedgewood $700,000 (1)
Fredrik Claesson $700,000 (1)
Tyler Ennis $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $64,725,087
Year 2019 : $47,105,129
Year 2020 : $32,580,129
Year 2021 : $21,288,462
Salary Average Commitment
Year 2018 : $64,725,089
Year 2019 : $47,105,131
Year 2020 : $32,580,131
Year 2021 : $21,288,463
Salary Cap with 1 Way Contract
Year 2018 : $64,725,087
Year 2019 : $47,105,129
Year 2020 : $32,580,129
Year 2021 : $21,288,462

Farm Players Salaries

Tucker Poolman $77,500 (3)
Dean Kukan $72,500 (2)
Landon Ferraro $70,000 (1)
Mike McKenna $70,000 (1)
Alexandre Carrier $68,833 (2)
Total Farm Players5
Salary Commitment
Year 2018 : $358,833
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $358,833
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,535 - 92.26%
Level 2: 5000 - $80 - 4,779 - 95.58%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 3,926 - 86.62%
Luxury : 1000 - $300 - 820 - 82.00%
Total Capacity :18532

Income

Home Games Left27
Average Attendance - %17,060 - 92.06%
Average Income per Game$780,291
Year to Date Revenue$10,924,075

Expense

Pro Players Total Salaries$79,413,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,936,947
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,750,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,067,859
Pro Remaining Season Days111
Pro Expenses Per Days$451,488
Pro Estimated Expenses$50,115,168
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$50,115,168
Estimated Season Salary Cap$78,552,097
Estimate Under Maximum Salary Cap of $79,500,000$947,903
Estimate Over Minimum Salary Cap of $56,000,000 $22,552,097
Current Bank Account$358,362,823
Projected Bank Account$329,315,514

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Phil Kessel $8,000,000 (4)
Dustin Byfuglien $7,600,000 (3)
Logan Couture $6,000,000 (1)
Colton Parayko $5,500,000 (4)
Mikael Backlund $5,350,000 (6)
Jared Spurgeon $5,187,500 (2)
Frederik Andersen $5,000,000 (3)
Kyle Palmieri $4,650,000 (3)
Viktor Arvidsson $4,250,000 (6)
Charlie Coyle $3,200,000 (2)
Derek Forbort $2,525,000 (2)
Ryan Ellis $2,500,000 (1)
Deryk Engelland $1,500,000 (1)
Keith Kinkaid $1,250,000 (1)
Robert Bortuzzo $1,150,000 (1)
Tom Pyatt $1,100,000 (1)
David Kampf $925,000 (1)
Clayton Keller $885,833 (2)
Travis Sanheim $863,333 (1)
Giovanni Fiore $701,667 (2)
Matt Cullen $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $79,413,333
Year 2019 : $62,850,000
Year 2020 : $50,350,000
Year 2021 : $33,100,000
Salary Average Commitment
Year 2018 : $79,413,333
Year 2019 : $62,850,000
Year 2020 : $50,350,000
Year 2021 : $33,100,000
Salary Cap with 1 Way Contract
Year 2018 : $79,413,333
Year 2019 : $62,850,000
Year 2020 : $50,350,000
Year 2021 : $33,100,000

Farm Players Salaries

Anders Bjork $92,500 (2)
Calvin Pickard $80,000 (1)
Dillon Heatherington $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $237,500
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $237,500
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,834 - 97.23%
Level 2: 5000 - $60 - 4,928 - 98.56%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,985 - 99.63%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left24
Average Attendance - %17,805 - 98.60%
Average Income per Game$627,694
Year to Date Revenue$10,670,794

Expense

Pro Players Total Salaries$65,712,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,689,412
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,502,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,064,650
Pro Remaining Season Days111
Pro Expenses Per Days$374,082
Pro Estimated Expenses$41,523,102
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,523,102
Estimated Season Salary Cap$65,712,489
Estimate Under Maximum Salary Cap of $79,500,000$13,787,511
Estimate Over Minimum Salary Cap of $56,000,000 $9,712,489
Current Bank Account$304,428,044
Projected Bank Account$277,969,592

Pro Players Salaries

Loui Eriksson $6,000,000 (4)
Milan Lucic $6,000,000 (5)
Tomas Tatar $5,300,000 (3)
Bryan Little $5,291,666 (6)
Sami Vatanen $4,875,000 (2)
Niklas Kronwall $4,750,000 (1)
Devan Dubnyk $4,333,333 (3)
Nick Bjugstad $4,100,000 (3)
Anthony Mantha $3,300,000 (2)
Jay Beagle $3,000,000 (4)
Chris Tierney $2,937,500 (2)
Ben Hutton $2,800,000 (1)
Aaron Dell $1,900,000 (2)
Mark Barberio $1,450,000 (2)
Tyler Bertuzzi $1,400,000 (2)
Connor Carrick $1,300,000 (1)
Jakub Jerabek $1,000,000 (1)
Tomas Nosek $962,500 (1)
Garnet Hathaway $850,000 (1)
Laurent Dauphin $787,500 (1)
Adam Clendening $700,000 (1)
Eric Gryba $700,000 (1)
Josh Archibald $675,000 (1)
Matt Read $650,000 (1)
Nic Dowd $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666
Salary Average Commitment
Year 2018 : $65,712,498
Year 2019 : $49,887,498
Year 2020 : $34,024,998
Year 2021 : $20,291,666
Salary Cap with 1 Way Contract
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666

Farm Players Salaries

Zac Dalpe $72,500 (1)
Jayson Megna $65,000 (1)
Jared Coreau $65,000 (1)
Eddie Lack $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,865 - 97.76%
Level 2: 5000 - $60 - 4,966 - 99.33%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left27
Average Attendance - %16,671 - 99.00%
Average Income per Game$617,762
Year to Date Revenue$8,648,664

Expense

Pro Players Total Salaries$64,137,457
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,513,282
Farm Year To Date Expenses$0
Pro Salary Cap To Date$22,326,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,679,566
Pro Remaining Season Days111
Pro Expenses Per Days$365,183
Pro Estimated Expenses$40,535,313
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,535,313
Estimated Season Salary Cap$62,548,685
Estimate Under Maximum Salary Cap of $79,500,000$16,951,315
Estimate Over Minimum Salary Cap of $56,000,000 $6,548,685
Current Bank Account$316,865,577
Projected Bank Account$293,009,830

Pro Players Salaries

Pekka Rinne $7,000,000 (1)
Brandon Dubinsky $5,850,000 (3)
Mikael Granlund $5,750,000 (2)
Justin Schultz $5,500,000 (2)
Josh Bailey $5,000,000 (6)
Kris Russell $4,000,000 (3)
Cal Clutterbuck $3,500,000 (4)
Sven Baertschi $3,366,666 (3)
Jaroslav Halak $2,750,000 (2)
Stephen Johns $2,350,000 (3)
Devin Shore $2,300,000 (2)
Ryan Pulock $2,000,000 (2)
Joonas Donskoi $1,900,000 (1)
Jesper Fast $1,850,000 (2)
Luca Sbisa $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Ben Chiarot $1,400,000 (1)
Jake Virtanen $1,250,000 (2)
Chris Bigras $874,125 (1)
Nikolay Goldobin $863,333 (1)
Mirco Mueller $850,000 (1)
Christian Fischer $821,666 (2)
Dominic Turgeon $686,667 (1)
Scott Harrington $675,000 (1)
Jonny Brodzinski $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $64,137,457
Year 2019 : $46,288,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000
Salary Average Commitment
Year 2018 : $64,137,457
Year 2019 : $46,288,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000
Salary Cap with 1 Way Contract
Year 2018 : $64,137,457
Year 2019 : $46,288,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000

Farm Players Salaries

Julius Honka $86,333 (1)
Total Farm Players1
Salary Commitment
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,905 - 98.42%
Level 2: 5000 - $60 - 4,946 - 98.93%
Level 3: 5250 - $30 - 2,688 - 51.20%
Level 4: 4000 - $20 - 3,982 - 99.55%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left26
Average Attendance - %18,522 - 87.16%
Average Income per Game$630,250
Year to Date Revenue$9,453,744

Expense

Pro Players Total Salaries$60,686,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,889,187
Farm Year To Date Expenses$0
Pro Salary Cap To Date$22,702,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,386,490
Pro Remaining Season Days111
Pro Expenses Per Days$345,687
Pro Estimated Expenses$38,371,257
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,371,257
Estimated Season Salary Cap$60,760,590
Estimate Under Maximum Salary Cap of $79,500,000$18,739,410
Estimate Over Minimum Salary Cap of $56,000,000 $4,760,590
Current Bank Account$509,647,706
Projected Bank Account$487,662,939

Pro Players Salaries

Cam Fowler $6,500,000 (8)
Derek Stepan $6,500,000 (3)
Jordan Staal $6,000,000 (5)
Jeff Skinner $5,725,000 (1)
Roberto Luongo $5,333,333 (4)
Dmitry Orlov $5,100,000 (5)
Craig Smith $4,250,000 (2)
Jonathan Ericsson $4,250,000 (2)
Steve Mason $4,100,000 (1)
Riley Sheahan $2,100,000 (1)
Joel Armia $1,850,000 (1)
Roman Polak $1,300,000 (1)
Brad Richardson $1,250,000 (2)
Joe Morrow $1,000,000 (1)
Tyler Pitlick $1,000,000 (2)
Danton Heinen $872,500 (1)
Ty Rattie $800,000 (1)
Brandon Carlo $789,167 (1)
Frederick Gaudreau $666,667 (2)
Justin Dowling $650,000 (1)
Pontus Aberg $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $60,686,667
Year 2019 : $40,850,000
Year 2020 : $29,433,333
Year 2021 : $22,933,333
Salary Average Commitment
Year 2018 : $55,353,334
Year 2019 : $35,516,667
Year 2020 : $24,100,000
Year 2021 : $17,600,000
Salary Cap with 1 Way Contract
Year 2018 : $60,686,667
Year 2019 : $40,850,000
Year 2020 : $29,433,333
Year 2021 : $22,933,333

Farm Players Salaries

Michael Hutchinson $130,000 (1)
Kyle Capobianco $74,500 (2)
Kyle Rau $70,000 (2)
Tim Heed $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $339,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $339,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,838 - 97.31%
Level 2: 5000 - $66 - 4,918 - 98.36%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,982 - 99.55%
Luxury : 1000 - $300 - 813 - 81.34%
Total Capacity :18118

Income

Home Games Left23
Average Attendance - %17,670 - 97.53%
Average Income per Game$711,502
Year to Date Revenue$12,807,027

Expense

Pro Players Total Salaries$79,208,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,737,032
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,550,582
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,364,534
Pro Remaining Season Days111
Pro Expenses Per Days$450,330
Pro Estimated Expenses$49,986,630
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,986,630
Estimated Season Salary Cap$79,223,637
Estimate Under Maximum Salary Cap of $79,500,000$276,363
Estimate Over Minimum Salary Cap of $56,000,000 $23,223,637
Current Bank Account$409,103,040
Projected Bank Account$375,480,944

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
John Carlson $8,000,000 (8)
Jordan Eberle $6,000,000 (1)
Kyle Okposo $6,000,000 (5)
Erik Johnson $6,000,000 (5)
Corey Crawford $6,000,000 (2)
Shea Theodore $5,200,000 (7)
Tyler Bozak $5,000,000 (3)
Anton Stralman $4,500,000 (1)
Alex Killorn $4,450,000 (5)
Sean Couturier $4,333,333 (4)
Mathieu Perreault $4,125,000 (3)
Dan Girardi $3,000,000 (1)
Anders Nilsson $2,500,000 (1)
Jamie Oleksiak $2,137,500 (3)
Andreas Johnsson $787,500 (1)
Noel Acciari $725,000 (1)
Jordan Nolan $650,000 (1)
Brandon Pirri $650,000 (1)
Connor Brickley $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,208,333
Year 2019 : $59,745,833
Year 2020 : $53,745,833
Year 2021 : $42,483,333
Salary Average Commitment
Year 2018 : $79,208,332
Year 2019 : $59,745,832
Year 2020 : $53,745,832
Year 2021 : $42,483,332
Salary Cap with 1 Way Contract
Year 2018 : $79,208,333
Year 2019 : $59,745,833
Year 2020 : $53,745,833
Year 2021 : $42,483,333

Farm Players Salaries

Madison Bowey $100,000 (2)
Lawson Crouse $89,417 (1)
Rob O'Gara $87,413 (1)
Janne Kuokkanen $81,167 (3)
Steven Fogarty $70,875 (1)
Kenny Agostino $70,000 (1)
Kurtis MacDermid $67,500 (2)
Frederik Gauthier $67,500 (2)
Brett Lernout $62,833 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $696,705
Year 2019 : $316,167
Year 2020 : $81,167
Year 2021 : $0
Salary Average Commitment
Year 2018 : $696,705
Year 2019 : $316,167
Year 2020 : $81,167
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$51,296,616

Expense

Pro Players Total Salaries$77,841,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,984,163
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,797,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$98,929,188
Pro Remaining Season Days111
Pro Expenses Per Days$442,608
Pro Estimated Expenses$49,129,488
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,129,488
Estimated Season Salary Cap$77,613,626
Estimate Under Maximum Salary Cap of $79,500,000$1,886,374
Estimate Over Minimum Salary Cap of $56,000,000 $21,613,626
Current Bank Account$596,367,978
Projected Bank Account$646,167,678

Pro Players Salaries

John Tavares $11,000,000 (7)
Corey Perry $8,625,000 (3)
Zdeno Chara $6,333,333 (1)
Patrick Marleau $6,250,000 (2)
Patric Hornqvist $5,300,000 (5)
Brayden Schenn $5,125,000 (2)
Dmitry Kulikov $4,333,333 (2)
John Klingberg $4,250,000 (4)
Nick Bonino $4,100,000 (3)
Matt Murray $3,750,000 (2)
Michael Stone $3,500,000 (2)
Radko Gudas $3,350,000 (2)
Ron Hainsey $3,000,000 (1)
Patrick Maroon $1,750,000 (1)
Sean Kuraly $1,275,000 (3)
Austin Watson $1,100,000 (2)
Martin Frk $1,050,000 (1)
Frank Vatrano $925,000 (1)
Nikita Soshnikov $800,000 (1)
Patrick Sieloff $700,000 (2)
Christopher Gibson $675,000 (2)
Barclay Goodrow $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Average Commitment
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Cap with 1 Way Contract
Year 2018 : $77,841,666
Year 2019 : $63,333,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000

Farm Players Salaries

Oscar Dansk $67,500 (2)
JC Lipon $65,000 (1)
Dylan McIlrath $65,000 (1)
Kurtis Gabriel $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $262,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $262,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,851 - 97.52%
Level 2: 5000 - $70 - 4,796 - 95.92%
Level 3: 5273 - $37 - 2,640 - 50.07%
Level 4: 4000 - $30 - 3,981 - 99.53%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left25
Average Attendance - %18,268 - 85.88%
Average Income per Game$687,462
Year to Date Revenue$10,999,391

Expense

Pro Players Total Salaries$78,004,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,942,953
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,756,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,186,548
Pro Remaining Season Days111
Pro Expenses Per Days$443,526
Pro Estimated Expenses$49,231,386
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,231,386
Estimated Season Salary Cap$77,674,482
Estimate Under Maximum Salary Cap of $79,500,000$1,825,518
Estimate Over Minimum Salary Cap of $56,000,000 $21,674,482
Current Bank Account$440,373,898
Projected Bank Account$408,329,060

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Steven Stamkos $8,500,000 (6)
Sergei Bobrovsky $7,425,000 (1)
Filip Forsberg $6,000,000 (4)
Aleksander Barkov $5,900,000 (4)
Blake Wheeler $5,600,000 (1)
Jacob Trouba $5,500,000 (1)
Reilly Smith $5,000,000 (4)
Nikita Kucherov $4,766,666 (1)
Roman Josi $4,000,000 (2)
Vladimir Sobotka $3,500,000 (2)
Carl Gunnarsson $2,900,000 (1)
Adam McQuaid $2,750,000 (1)
Kevin Connauton $1,375,000 (2)
Chris Wagner $1,250,000 (2)
Kyle Brodziak $1,150,000 (2)
Al Montoya $1,062,500 (1)
Alex Tuch $925,000 (1)
Miikka Salomaki $750,000 (2)
Jordan Schroeder $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000
Salary Average Commitment
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000
Salary Cap with 1 Way Contract
Year 2018 : $78,004,166
Year 2019 : $46,425,000
Year 2020 : $34,400,000
Year 2021 : $34,400,000

Farm Players Salaries

Hudson Fasching $87,413 (1)
Marko Dano $80,000 (1)
Alex Formenton $75,333 (3)
Daniel Sprong $75,000 (2)
A.J. Greer $74,167 (1)
Mark Alt $72,500 (2)
Nathan Gerbe $67,500 (2)
Chad Ruhwedel $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $596,912
Year 2019 : $290,333
Year 2020 : $75,333
Year 2021 : $0
Salary Average Commitment
Year 2018 : $596,912
Year 2019 : $290,333
Year 2020 : $75,333
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,985 - 99.74%
Level 2: 5000 - $55 - 4,976 - 99.53%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,974 - 99.36%
Luxury : 1000 - $250 - 968 - 96.82%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %17,904 - 99.46%
Average Income per Game$608,812
Year to Date Revenue$9,740,991

Expense

Pro Players Total Salaries$78,233,332
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,319,373
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,132,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,220,298
Pro Remaining Season Days111
Pro Expenses Per Days$444,821
Pro Estimated Expenses$49,375,131
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,375,131
Estimated Season Salary Cap$78,194,479
Estimate Under Maximum Salary Cap of $79,500,000$1,305,521
Estimate Over Minimum Salary Cap of $56,000,000 $22,194,479
Current Bank Account$518,439,604
Projected Bank Account$484,284,771

Pro Players Salaries

Connor McDavid $12,500,000 (8)
Johnny Gaudreau $6,750,000 (4)
David Pastrnak $6,666,666 (5)
Erik Karlsson $6,500,000 (1)
Alex Pietrangelo $6,500,000 (2)
Mark Scheifele $6,125,000 (6)
Jonathan Quick $5,800,000 (5)
Seth Jones $5,400,000 (4)
J.T. Miller $5,250,000 (5)
Mattias Ekholm $3,750,000 (4)
Lars Eller $3,500,000 (5)
Chad Johnson $1,750,000 (1)
Chris Kunitz $1,000,000 (1)
Matthew Tkachuk $925,000 (1)
Mikhail Sergachev $894,166 (1)
Drew Stafford $810,000 (1)
Kerby Rychel $725,000 (1)
Cal O'Reilly $700,000 (1)
J.T. Brown $687,500 (2)
Yannick Weber $675,000 (2)
Peter Holland $675,000 (1)
Alex Chiasson $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666
Salary Average Commitment
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666
Salary Cap with 1 Way Contract
Year 2018 : $78,233,332
Year 2019 : $63,604,166
Year 2020 : $55,741,666
Year 2021 : $55,741,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,946 - 99.09%
Level 2: 5000 - $47 - 4,996 - 99.93%
Level 3: 3040 - $23 - 2,705 - 88.98%
Level 4: 4000 - $14 - 3,978 - 99.44%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left28
Average Attendance - %18,625 - 97.82%
Average Income per Game$517,792
Year to Date Revenue$6,731,291

Expense

Pro Players Total Salaries$75,111,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,575,191
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,388,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,498,165
Pro Remaining Season Days111
Pro Expenses Per Days$427,185
Pro Estimated Expenses$47,417,535
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,417,535
Estimated Season Salary Cap$71,492,701
Estimate Under Maximum Salary Cap of $79,500,000$8,007,299
Estimate Over Minimum Salary Cap of $56,000,000 $15,492,701
Current Bank Account$452,471,576
Projected Bank Account$419,552,206

Pro Players Salaries

William Nylander $10,200,000 (6)
Kris Letang $7,250,000 (4)
David Krejci $7,250,000 (3)
Matt Duchene $6,000,000 (1)
Oliver Ekman-Larsson $5,500,000 (1)
Jaden Schwartz $5,350,000 (3)
Jake Gardiner $4,050,000 (1)
Erik Gudbranson $4,000,000 (3)
Evgenii Dadonov $4,000,000 (2)
Bryan Rust $3,500,000 (4)
Ryan Reaves $2,775,000 (2)
Dale Weise $2,350,000 (2)
John Gibson $2,300,000 (1)
Luke Glendening $1,800,000 (3)
Zemgus Girgensons $1,600,000 (1)
Juuse Saros $1,500,000 (3)
Jared McCann $1,250,000 (2)
Gustav Forsling $872,500 (1)
Artturi Lehkonen $839,167 (1)
Mike Reilly $725,000 (1)
Nick Lappin $700,000 (1)
Brandon Davidson $650,000 (1)
Brad Hunt $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $75,111,667
Year 2019 : $47,987,366
Year 2020 : $37,612,366
Year 2021 : $17,712,366
Salary Average Commitment
Year 2018 : $72,413,639
Year 2019 : $48,526,972
Year 2020 : $38,151,972
Year 2021 : $18,251,972
Salary Cap with 1 Way Contract
Year 2018 : $75,111,667
Year 2019 : $51,225,000
Year 2020 : $40,850,000
Year 2021 : $20,950,000

Farm Players Salaries

Marcus Pettersson $79,417 (1)
Christian Jaros $75,500 (2)
Paul Thompson $67,500 (2)
Brad Malone $65,000 (1)
Taylor Fedun $65,000 (1)
Maxime Lagace $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $417,417
Year 2019 : $143,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $417,417
Year 2019 : $143,000
Year 2020 : $0
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,900 - 98.33%
Level 2: 5000 - $55 - 4,958 - 99.16%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left28
Average Attendance - %16,092 - 99.12%
Average Income per Game$599,601
Year to Date Revenue$7,794,811

Expense

Pro Players Total Salaries$58,058,928
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,800,196
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,613,809
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,788,824
Pro Remaining Season Days111
Pro Expenses Per Days$330,841
Pro Estimated Expenses$36,723,351
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$36,723,351
Estimated Season Salary Cap$58,023,696
Estimate Under Maximum Salary Cap of $79,500,000$21,476,304
Estimate Over Minimum Salary Cap of $56,000,000 $2,023,696
Current Bank Account$481,332,062
Projected Bank Account$461,397,535

Pro Players Salaries

Mike Smith $5,666,667 (1)
Gabriel Landeskog $5,571,429 (3)
Jason Demers $4,500,000 (3)
Jake Muzzin $4,000,000 (2)
Connor Murphy $3,850,000 (4)
James Reimer $3,400,000 (3)
Jamie McGinn $3,333,333 (1)
Zack Smith $3,250,000 (3)
Patrick Eaves $3,150,000 (2)
Marcus Kruger $3,083,333 (1)
Valtteri Filppula $2,750,000 (1)
Matt Martin $2,500,000 (2)
Tobias Rieder $2,000,000 (1)
Josh Anderson $1,850,000 (2)
Vinnie Hinostroza $1,500,000 (2)
Auston Matthews $925,000 (1)
Korbinian Holzer $900,000 (1)
Brendan Perlini $863,333 (1)
Lukas Sedlak $825,000 (1)
Adam Erne $800,000 (1)
Kevin Labanc $717,500 (1)
Sammy Blais $673,333 (1)
Jason Garrison $650,000 (1)
Jimmy Hayes $650,000 (1)
Steven Kampfer $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $58,058,928
Year 2019 : $33,571,429
Year 2020 : $20,571,429
Year 2021 : $3,850,000
Salary Average Commitment
Year 2018 : $57,908,928
Year 2019 : $33,571,428
Year 2020 : $20,571,428
Year 2021 : $3,850,000
Salary Cap with 1 Way Contract
Year 2018 : $58,058,928
Year 2019 : $33,571,429
Year 2020 : $20,571,429
Year 2021 : $3,850,000

Farm Players Salaries

Shane Gersich $92,500 (1)
Henrik Borgström $92,500 (2)
Casey Mittelstadt $92,500 (2)
Lucas Wallmark $67,500 (2)
Andrew Campbell $65,000 (1)
Anthony Peluso $65,000 (1)
Jean-Sebastien Dea $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $540,000
Year 2019 : $252,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $540,000
Year 2019 : $252,500
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,892 - 98.20%
Level 2: 5000 - $54 - 4,986 - 99.72%
Level 3: 3000 - $32 - 2,760 - 92.02%
Level 4: 4000 - $22 - 3,996 - 99.91%
Luxury : 3000 - $180 - 1,295 - 43.17%
Total Capacity :21000

Income

Home Games Left26
Average Attendance - %18,930 - 90.14%
Average Income per Game$634,577
Year to Date Revenue$9,518,660

Expense

Pro Players Total Salaries$75,590,644
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,000,948
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,814,498
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,499,011
Pro Remaining Season Days111
Pro Expenses Per Days$429,891
Pro Estimated Expenses$47,717,901
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,717,901
Estimated Season Salary Cap$73,218,824
Estimate Under Maximum Salary Cap of $79,500,000$6,281,176
Estimate Over Minimum Salary Cap of $56,000,000 $17,218,824
Current Bank Account$337,210,659
Projected Bank Account$305,991,769

Pro Players Salaries

Brent Seabrook $6,875,000 (6)
Nikolaj Ehlers $6,000,000 (7)
Tyler Seguin $5,750,000 (1)
Tomas Hertl $5,625,000 (4)
Jeff Carter $5,272,727 (4)
Hampus Lindholm $5,250,000 (4)
Alex Galchenyuk $4,900,000 (2)
Elias Lindholm $4,850,000 (6)
Craig Anderson $4,750,000 (2)
Adam Larsson $4,166,667 (3)
Niklas Hjalmarsson $4,100,000 (1)
Wayne Simmonds $3,975,000 (1)
Patrik Berglund $3,850,000 (4)
Carter Hutton $2,750,000 (3)
Jake McCabe $1,600,000 (1)
Jon Merrill $1,375,000 (2)
Jordie Benn $1,100,000 (1)
Dylan Sikura $925,000 (1)
Brock Boeser $925,000 (1)
Victor Ejdsell $883,750 (1)
Blake Pietila $667,500 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $75,590,644
Year 2019 : $55,664,394
Year 2020 : $44,639,394
Year 2021 : $37,722,727
Salary Average Commitment
Year 2018 : $75,590,645
Year 2019 : $55,664,395
Year 2020 : $44,639,395
Year 2021 : $37,722,728
Salary Cap with 1 Way Contract
Year 2018 : $75,590,644
Year 2019 : $55,664,394
Year 2020 : $44,639,394
Year 2021 : $37,722,727

Farm Players Salaries

Noah Juulsen $86,333 (2)
Alexander Broadhurst $72,500 (1)
Tyler Wotherspoon $70,000 (1)
Tristan Jarry $67,500 (2)
Christian Djoos $65,000 (1)
Rinat Valiev $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $426,333
Year 2019 : $153,833
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $426,333
Year 2019 : $153,833
Year 2020 : $0
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,906 - 98.44%
Level 2: 5000 - $60 - 4,910 - 98.19%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,969 - 99.21%
Luxury : 3000 - $150 - 1,314 - 43.80%
Total Capacity :20000

Income

Home Games Left23
Average Attendance - %18,098 - 90.49%
Average Income per Game$594,949
Year to Date Revenue$10,709,083

Expense

Pro Players Total Salaries$73,459,167
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,376,585
Farm Year To Date Expenses$0
Pro Salary Cap To Date$27,190,167
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,683,828
Pro Remaining Season Days111
Pro Expenses Per Days$417,848
Pro Estimated Expenses$46,381,128
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,381,128
Estimated Season Salary Cap$73,257,831
Estimate Under Maximum Salary Cap of $79,500,000$6,242,169
Estimate Over Minimum Salary Cap of $56,000,000 $17,257,831
Current Bank Account$260,085,920
Projected Bank Account$227,388,620

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Dion Phaneuf $7,000,000 (3)
Braden Holtby $6,100,000 (2)
Brandon Saad $6,000,000 (3)
James Neal $5,750,000 (5)
Alexander Steen $5,750,000 (3)
Mike Green $5,375,000 (2)
Calvin de Haan $4,550,000 (4)
Darren Helm $3,850,000 (3)
Jakob Silfverberg $3,750,000 (1)
Matt Calvert $2,850,000 (3)
Mike Condon $2,400,000 (2)
Matt Hunwick $2,250,000 (2)
Sam Bennett $1,950,000 (1)
Tim Schaller $1,900,000 (2)
Derek MacKenzie $1,375,000 (1)
Robert Hagg $1,150,000 (2)
Brian Gibbons $1,000,000 (1)
Martin Marincin $800,000 (1)
Jake Guentzel $734,167 (1)
Derek Grant $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $73,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Average Commitment
Year 2018 : $73,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Cap with 1 Way Contract
Year 2018 : $73,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000

Farm Players Salaries

Evgeny Svechnikov $86,333 (2)
Logan Brown $86,333 (1)
Vladislav Kamenev $83,333 (1)
Gustav Olofsson $72,500 (1)
Reid Boucher $72,500 (1)
Jack Rodewald $70,625 (1)
Brendan Guhle $69,750 (2)
Sam Carrick $65,000 (1)
Andrew Hammond $65,000 (1)
Byron Froese $65,000 (1)
Darren Archibald $65,000 (1)
Cole Schneider $65,000 (1)
Total Farm Players12
Salary Commitment
Year 2018 : $866,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $866,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,824 - 97.07%
Level 2: 5000 - $70 - 4,803 - 96.07%
Level 3: 3523 - $45 - 2,558 - 72.62%
Level 4: 4000 - $30 - 3,979 - 99.47%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left27
Average Attendance - %18,165 - 93.04%
Average Income per Game$730,007
Year to Date Revenue$10,220,098

Expense

Pro Players Total Salaries$79,016,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,650,302
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,463,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,710,189
Pro Remaining Season Days111
Pro Expenses Per Days$449,247
Pro Estimated Expenses$49,866,417
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,866,417
Estimated Season Salary Cap$79,016,694
Estimate Under Maximum Salary Cap of $79,500,000$483,306
Estimate Over Minimum Salary Cap of $56,000,000 $23,016,694
Current Bank Account$309,438,872
Projected Bank Account$279,282,644

Pro Players Salaries

Jamie Benn $9,500,000 (7)
Evgeny Kuznetsov $7,800,000 (7)
Aaron Ekblad $7,500,000 (7)
Drew Doughty $7,000,000 (1)
Dustin Brown $5,875,000 (4)
Matt Niskanen $5,750,000 (3)
Jay Bouwmeester $5,400,000 (1)
William Karlsson $5,250,000 (1)
Darnell Nurse $3,200,000 (2)
Max Domi $3,150,000 (2)
Phillip Danault $3,083,333 (3)
Cam Ward $3,000,000 (1)
Ben Lovejoy $2,666,666 (1)
Blake Comeau $2,400,000 (3)
Tomas Plekanec $2,250,000 (1)
Paul Byron $1,166,667 (1)
Scott Wilson $1,050,000 (2)
Thatcher Demko $925,000 (1)
Luke Witkowski $750,000 (1)
Valentin Zykov $650,000 (2)
Nathan Walker $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000
Salary Average Commitment
Year 2018 : $72,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000
Salary Cap with 1 Way Contract
Year 2018 : $79,016,666
Year 2019 : $49,958,333
Year 2020 : $41,908,333
Year 2021 : $30,675,000

Farm Players Salaries

Griffin Reinhart $80,000 (1)
J-F Berube $70,000 (1)
Hunter Shinkaruk $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $215,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $215,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,850 - 97.51%
Level 2: 5000 - $60 - 4,940 - 98.80%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,989 - 99.73%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,780 - 98.78%
Average Income per Game$627,928
Year to Date Revenue$9,418,915

Expense

Pro Players Total Salaries$68,274,998
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,652,148
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,465,711
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,326,119
Pro Remaining Season Days111
Pro Expenses Per Days$388,559
Pro Estimated Expenses$43,130,049
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$43,130,049
Estimated Season Salary Cap$68,282,185
Estimate Under Maximum Salary Cap of $79,500,000$11,217,815
Estimate Over Minimum Salary Cap of $56,000,000 $12,282,185
Current Bank Account$461,061,735
Projected Bank Account$434,257,805

Pro Players Salaries

Carey Price $10,500,000 (8)
Jack Eichel $10,000,000 (8)
Jonathan Drouin $5,500,000 (5)
Rasmus Ristolainen $5,400,000 (4)
Brady Skjei $5,250,000 (6)
Damon Severson $4,166,666 (5)
Olli Maatta $4,083,333 (4)
Brandon Montour $3,387,500 (2)
Conor Sheary $3,000,000 (2)
Andre Burakovsky $3,000,000 (1)
Michal Neuvirth $2,500,000 (1)
Matthew Peca $1,300,000 (2)
Kyle Connor $925,000 (1)
Patrik Laine $925,000 (1)
Ivan Provorov $925,000 (1)
Travis Konecny $894,167 (1)
Tyson Jost $885,833 (2)
Jason Dickinson $875,000 (1)
Travis Dermott $863,333 (2)
Mathew Barzal $863,333 (2)
Kasperi Kapanen $863,333 (1)
Casey Nelson $812,500 (2)
Andrew Mangiapane $705,000 (1)
Anthony Duclair $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999
Salary Average Commitment
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999
Salary Cap with 1 Way Contract
Year 2018 : $68,274,998
Year 2019 : $56,012,498
Year 2020 : $44,899,999
Year 2021 : $44,899,999

Farm Players Salaries

Spencer Foo $92,500 (1)
Henrik Haapala $92,500 (1)
Troy Terry $92,500 (2)
Filip Chytil $89,417 (3)
Sami Niku $77,500 (2)
Sebastian D Aho $77,000 (2)
Dominik Simon $75,000 (2)
Filip Chlapik $72,833 (2)
Anthony Cirelli $72,833 (2)
Dylan Ferguson $71,667 (3)
Danick Martel $71,500 (1)
Oskar Sundqvist $70,000 (1)
David Warsofsky $67,500 (1)
Ashton Sautner $67,500 (2)
Colby Cave $67,500 (2)
Total Farm Players15
Salary Commitment
Year 2018 : $1,157,750
Year 2019 : $763,750
Year 2020 : $161,084
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,157,750
Year 2019 : $763,750
Year 2020 : $161,084
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,875 - 97.91%
Level 2: 5000 - $63 - 4,922 - 98.44%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left27
Average Attendance - %17,293 - 98.84%
Average Income per Game$672,539
Year to Date Revenue$9,415,550

Expense

Pro Players Total Salaries$79,310,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,755,470
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,569,026
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,158,561
Pro Remaining Season Days111
Pro Expenses Per Days$450,909
Pro Estimated Expenses$50,050,899
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$50,050,899
Estimated Season Salary Cap$79,306,350
Estimate Under Maximum Salary Cap of $79,500,000$193,650
Estimate Over Minimum Salary Cap of $56,000,000 $23,306,350
Current Bank Account$407,555,884
Projected Bank Account$375,663,546

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Patrick Kane $10,500,000 (5)
Sidney Crosby $8,700,000 (6)
Brent Burns $8,000,000 (7)
Tuukka Rask $7,000,000 (3)
Taylor Hall $6,000,000 (2)
Kyle Turris $6,000,000 (6)
Jason Zucker $5,500,000 (5)
Morgan Rielly $5,000,000 (4)
Justin Faulk $4,833,333 (2)
Mitchell Marner $925,000 (1)
Dylan DeMelo $900,000 (2)
Nick Jensen $812,500 (1)
Denis Malgin $690,000 (1)
Matt Puempel $675,000 (2)
Matt Irwin $675,000 (2)
Garrett Wilson $650,000 (1)
Pheonix Copley $650,000 (1)
Gabriel Dumont $650,000 (1)
Michael Bournival $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $79,310,833
Year 2019 : $74,283,333
Year 2020 : $61,200,000
Year 2021 : $54,200,000
Salary Average Commitment
Year 2018 : $79,310,832
Year 2019 : $74,283,332
Year 2020 : $61,200,000
Year 2021 : $54,200,000
Salary Cap with 1 Way Contract
Year 2018 : $79,310,833
Year 2019 : $74,283,333
Year 2020 : $61,200,000
Year 2021 : $54,200,000

Farm Players Salaries

Slater Koekkoek $86,500 (1)
Alex Biega $82,500 (2)
Roland McKeown $74,500 (1)
Anton Lindholm $71,750 (1)
Andy Welinski $69,000 (1)
Keegan Lowe $67,500 (2)
John Ramage $65,000 (1)
Stefan Matteau $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $581,750
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $581,750
Year 2019 : $150,000
Year 2020 : $0
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,894 - 98.23%
Level 2: 5000 - $60 - 4,930 - 98.60%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,991 - 99.77%
Luxury : 2022 - $150 - 1,342 - 66.35%
Total Capacity :19022

Income

Home Games Left25
Average Attendance - %18,156 - 95.45%
Average Income per Game$610,578
Year to Date Revenue$9,769,242

Expense

Pro Players Total Salaries$68,834,458
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,653,977
Farm Year To Date Expenses$0
Pro Salary Cap To Date$27,467,527
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,264,441
Pro Remaining Season Days111
Pro Expenses Per Days$391,720
Pro Estimated Expenses$43,480,920
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$43,480,920
Estimated Season Salary Cap$70,634,872
Estimate Under Maximum Salary Cap of $79,500,000$8,865,128
Estimate Over Minimum Salary Cap of $56,000,000 $14,634,872
Current Bank Account$660,147,588
Projected Bank Account$631,931,109

Pro Players Salaries

Mikko Koivu $5,500,000 (2)
Ondrej Palat $5,300,000 (4)
Tyler Johnson $5,000,000 (6)
Alexander Edler $5,000,000 (1)
Marc Methot $4,900,000 (1)
Christopher Tanev $4,450,000 (2)
Brock Nelson $4,250,000 (1)
Oscar Klefbom $4,167,000 (5)
Colin Wilson $3,937,500 (1)
Andrew Shaw $3,900,000 (4)
Andrei Vasilevskiy $3,500,000 (2)
Antoine Roussel $3,000,000 (4)
Brian Boyle $2,750,000 (1)
Riley Nash $2,750,000 (3)
Connor Brown $2,100,000 (2)
Sven Andrighetto $1,400,000 (1)
Derrick Pouliot $1,100,000 (1)
Gabriel Bourque $950,000 (1)
Zach Werenski $925,000 (1)
Nic Petan $874,125 (1)
Joshua Ho-Sang $863,333 (1)
Anton Forsberg $750,000 (1)
Curtis McKenzie $750,000 (2)
Michael Amadio $717,500 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $68,834,458
Year 2019 : $40,417,000
Year 2020 : $24,117,000
Year 2021 : $21,367,000
Salary Average Commitment
Year 2018 : $68,834,458
Year 2019 : $40,417,000
Year 2020 : $24,117,000
Year 2021 : $21,367,000
Salary Cap with 1 Way Contract
Year 2018 : $68,834,458
Year 2019 : $40,417,000
Year 2020 : $24,117,000
Year 2021 : $21,367,000

Farm Players Salaries

Alexander Nylander $89,417 (2)
Gabriel Carlsson $89,417 (2)
Martin Necas $89,417 (3)
Andreas Englund $77,588 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $345,839
Year 2019 : $268,251
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $345,839
Year 2019 : $268,251
Year 2020 : $89,417
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,822 - 97.03%
Level 2: 5000 - $57 - 4,961 - 99.22%
Level 3: 3758 - $35 - 2,750 - 73.18%
Level 4: 4000 - $15 - 3,999 - 99.96%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left24
Average Attendance - %18,531 - 93.79%
Average Income per Game$608,798
Year to Date Revenue$10,349,562

Expense

Pro Players Total Salaries$79,178,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,591,694
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,405,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,611,146
Pro Remaining Season Days111
Pro Expenses Per Days$450,161
Pro Estimated Expenses$49,967,871
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,967,871
Estimated Season Salary Cap$79,059,542
Estimate Under Maximum Salary Cap of $79,500,000$440,458
Estimate Over Minimum Salary Cap of $56,000,000 $23,059,542
Current Bank Account$432,692,934
Projected Bank Account$397,336,209

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Ryan Suter $7,538,462 (6)
Evander Kane $7,000,000 (7)
Jaccob Slavin $5,300,000 (7)
Jonathan Marchessault $5,000,000 (6)
Ben Bishop $4,916,667 (5)
Alexander Wennberg $4,900,000 (5)
Karl Alzner $4,625,000 (4)
Marcus Johansson $4,583,333 (1)
Mats Zuccarello $4,500,000 (1)
Ian Cole $4,250,000 (3)
Alec Martinez $4,000,000 (3)
Miles Wood $2,750,000 (4)
Ryan Dzingel $1,800,000 (1)
Drake Caggiula $1,500,000 (2)
Jakob Chychrun $925,000 (1)
Joonas Korpisalo $900,000 (1)
Magnus Paajarvi $900,000 (1)
Ryan Hartman $875,000 (1)
Greg McKegg $715,000 (1)
Kevin Gravel $700,000 (1)
Mario Kempe $700,000 (1)
Kyle Criscuolo $650,000 (1)
Oscar Fantenberg $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $79,178,462
Year 2019 : $61,280,129
Year 2020 : $59,780,129
Year 2021 : $51,530,129
Salary Average Commitment
Year 2018 : $79,178,464
Year 2019 : $61,280,131
Year 2020 : $59,780,131
Year 2021 : $51,530,131
Salary Cap with 1 Way Contract
Year 2018 : $79,178,462
Year 2019 : $61,280,129
Year 2020 : $59,780,129
Year 2021 : $51,530,129

Farm Players Salaries

Justin Bailey $71,500 (1)
Ryan Lomberg $71,000 (1)
Erik Burgdoerfer $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $207,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $207,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,118 - 68.63%
Level 2: 5000 - $100 - 3,575 - 71.49%
Level 3: 2000 - $99 - 1,376 - 68.79%
Level 4: 4000 - $80 - 2,155 - 53.88%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %12,424 - 62.12%
Average Income per Game$899,539
Year to Date Revenue$13,493,087

Expense

Pro Players Total Salaries$69,861,989
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,154,008
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,967,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,388,017
Pro Remaining Season Days111
Pro Expenses Per Days$397,525
Pro Estimated Expenses$44,125,275
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$44,125,275
Estimated Season Salary Cap$69,779,421
Estimate Under Maximum Salary Cap of $79,500,000$9,720,579
Estimate Over Minimum Salary Cap of $56,000,000 $13,779,421
Current Bank Account$18,711,995
Projected Bank Account-$2,025,263

Pro Players Salaries

Jason Spezza $7,500,000 (1)
Matt Dumba $6,000,000 (5)
Cam Atkinson $5,875,000 (7)
Ryan Callahan $5,800,000 (2)
Zach Bogosian $5,142,857 (2)
Mike Matheson $4,875,000 (8)
Cam Talbot $4,166,667 (1)
Brian Dumoulin $4,100,000 (5)
Matt Beleskey $3,800,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Leo Komarov $3,000,000 (4)
Trevor Lewis $2,000,000 (2)
Zack Kassian $1,950,000 (2)
Stefan Noesen $1,725,000 (1)
Nick Ritchie $1,544,966 (3)
Steven Santini $1,416,666 (3)
Cedric Paquette $1,000,000 (1)
Andrew Copp $1,000,000 (1)
Will Butcher $925,000 (1)
Jesse Puljujarvi $925,000 (1)
Sonny Milano $863,333 (1)
Haydn Fleury $863,333 (1)
Christian Dvorak $839,167 (1)
Charlie Lindgren $750,000 (3)
Tom Kuhnhackl $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $69,861,989
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Average Commitment
Year 2018 : $69,861,988
Year 2019 : $49,354,488
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Cap with 1 Way Contract
Year 2018 : $69,861,989
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000

Farm Players Salaries

Tyler Motte $92,500 (1)
Zach Sanford $87,500 (1)
William Carrier $72,500 (2)
Xavier Ouellet $70,000 (1)
Wade Megan $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,826 - 97.09%
Level 2: 5000 - $60 - 4,901 - 98.03%
Level 3: 2630 - $35 - 2,576 - 97.94%
Level 4: 4000 - $20 - 3,996 - 99.90%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left27
Average Attendance - %18,299 - 98.22%
Average Income per Game$635,825
Year to Date Revenue$8,901,546

Expense

Pro Players Total Salaries$58,851,665
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,944,778
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,758,335
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,167,267
Pro Remaining Season Days111
Pro Expenses Per Days$335,320
Pro Estimated Expenses$37,220,520
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,220,520
Estimated Season Salary Cap$58,665,280
Estimate Under Maximum Salary Cap of $79,500,000$20,834,720
Estimate Over Minimum Salary Cap of $56,000,000 $2,665,280
Current Bank Account$416,734,252
Projected Bank Account$396,680,999

Pro Players Salaries

Paul Stastny $6,500,000 (3)
Ilya Kovalchuk $6,250,000 (3)
Marc-Andre Fleury $5,750,000 (1)
Nick Foligno $5,500,000 (3)
Tom Wilson $5,166,666 (6)
Andy Greene $5,000,000 (2)
Jonas Brodin $4,166,667 (3)
Jonathan Bernier $3,000,000 (3)
Markus Nutivaara $2,700,000 (4)
Derek Dorsett $2,650,000 (1)
Jordan Martinook $1,800,000 (1)
Mark Borowiecki $1,200,000 (2)
Nolan Patrick $925,000 (2)
Jacob de la Rose $900,000 (2)
Joel Eriksson Ek $894,167 (1)
Juuso Valimaki $894,166 (3)
Owen Tippett $894,166 (3)
Brock McGinn $887,500 (1)
Dylan Strome $863,333 (2)
Nicholas Baptiste $787,500 (1)
Mark Letestu $750,000 (1)
Vince Dunn $722,500 (2)
Steve Bernier $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $58,851,665
Year 2019 : $44,682,498
Year 2020 : $35,071,665
Year 2021 : $7,866,666
Salary Average Commitment
Year 2018 : $58,851,665
Year 2019 : $44,682,498
Year 2020 : $35,071,665
Year 2021 : $7,866,666
Salary Cap with 1 Way Contract
Year 2018 : $58,851,665
Year 2019 : $44,682,498
Year 2020 : $35,071,665
Year 2021 : $7,866,666

Farm Players Salaries

Adin Hill $72,583 (1)
Jack Campbell $67,500 (2)
Total Farm Players2
Salary Commitment
Year 2018 : $140,083
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $140,083
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,831 - 97.19%
Level 2: 5000 - $60 - 4,860 - 97.20%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,971 - 99.26%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17,662 - 98.12%
Average Income per Game$634,423
Year to Date Revenue$8,881,915

Expense

Pro Players Total Salaries$56,078,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,657,323
Farm Year To Date Expenses$0
Pro Salary Cap To Date$21,470,906
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,129,408
Pro Remaining Season Days111
Pro Expenses Per Days$319,652
Pro Estimated Expenses$35,481,372
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$35,481,372
Estimated Season Salary Cap$56,638,703
Estimate Under Maximum Salary Cap of $79,500,000$22,861,297
Estimate Over Minimum Salary Cap of $56,000,000 $638,703
Current Bank Account$456,314,670
Projected Bank Account$437,962,706

Pro Players Salaries

Kevin Shattenkirk $6,650,000 (3)
Semyon Varlamov $5,900,000 (1)
Carl Soderberg $4,750,000 (2)
Justin Abdelkader $4,250,000 (5)
Antti Raanta $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Boone Jenner $3,750,000 (4)
Michael Grabner $3,350,000 (3)
Richard Panik $2,800,000 (1)
Brayden McNabb $2,500,000 (4)
Brandon Manning $2,250,000 (2)
Nikita Zadorov $2,150,000 (1)
Matt Nieto $1,975,000 (2)
Mark Jankowski $1,675,000 (2)
Eric Fehr $1,000,000 (1)
J.T. Compher $925,000 (1)
Troy Brouwer $850,000 (1)
Paul LaDue $825,000 (2)
Luke Schenn $800,000 (1)
Samuel Girard $728,333 (2)
Matt Hendricks $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $56,078,333
Year 2019 : $40,953,333
Year 2020 : $24,750,000
Year 2021 : $10,500,000
Salary Average Commitment
Year 2018 : $56,078,333
Year 2019 : $40,953,333
Year 2020 : $24,750,000
Year 2021 : $10,500,000
Salary Cap with 1 Way Contract
Year 2018 : $56,078,333
Year 2019 : $40,953,333
Year 2020 : $24,750,000
Year 2021 : $10,500,000

Farm Players Salaries

Erik Gustafsson $120,000 (2)
Peter Budaj $102,500 (1)
Jack Roslovic $89,417 (1)
Rocco Grimaldi $65,000 (1)
Tyler Graovac $65,000 (1)
Eeli Tolvanen $50,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $491,917
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $491,917
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,844 - 97.40%
Level 2: 5000 - $60 - 4,913 - 98.27%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,981 - 99.53%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17,739 - 98.55%
Average Income per Game$626,715
Year to Date Revenue$8,774,009

Expense

Pro Players Total Salaries$77,688,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,333,004
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,146,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,921,303
Pro Remaining Season Days111
Pro Expenses Per Days$441,743
Pro Estimated Expenses$49,033,473
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,033,473
Estimated Season Salary Cap$77,866,452
Estimate Under Maximum Salary Cap of $79,500,000$1,633,548
Estimate Over Minimum Salary Cap of $56,000,000 $21,866,452
Current Bank Account$275,036,362
Projected Bank Account$242,924,192

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Ryan Getzlaf $8,250,000 (3)
Victor Hedman $7,875,000 (7)
Mark Giordano $6,750,000 (4)
Sean Monahan $6,375,000 (5)
Keith Yandle $6,350,000 (5)
Chris Kreider $4,625,000 (2)
Jake Allen $4,350,000 (3)
Sam Gagner $3,150,000 (2)
Thomas Vanek $3,000,000 (1)
Erik Haula $2,750,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Zach Hyman $2,250,000 (3)
Nate Schmidt $2,225,000 (1)
Darcy Kuemper $1,850,000 (2)
Adam Pelech $1,600,000 (3)
Kyle Clifford $1,600,000 (2)
Chris Wideman $1,000,000 (1)
Devante Smith-Pelly $1,000,000 (1)
Seth Griffith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $77,688,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000
Salary Average Commitment
Year 2018 : $77,688,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000
Salary Cap with 1 Way Contract
Year 2018 : $77,688,462
Year 2019 : $69,813,462
Year 2020 : $55,838,462
Year 2021 : $27,350,000

Farm Players Salaries

Oskar Lindblom $92,500 (2)
Phillip Di Giuseppe $75,000 (1)
Boo Nieves $70,875 (1)
Malcolm Subban $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $303,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $303,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,891 - 98.19%
Level 2: 5000 - $50 - 4,978 - 99.57%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,975 - 99.37%
Luxury : 3000 - $150 - 1,332 - 44.40%
Total Capacity :20000

Income

Home Games Left25
Average Attendance - %18,176 - 90.88%
Average Income per Game$555,369
Year to Date Revenue$8,885,907

Expense

Pro Players Total Salaries$62,674,165
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,125,976
Farm Year To Date Expenses$0
Pro Salary Cap To Date$23,939,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,884,230
Pro Remaining Season Days111
Pro Expenses Per Days$356,916
Pro Estimated Expenses$39,617,676
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$39,617,676
Estimated Season Salary Cap$63,243,627
Estimate Under Maximum Salary Cap of $79,500,000$16,256,373
Estimate Over Minimum Salary Cap of $56,000,000 $7,243,627
Current Bank Account$703,036,176
Projected Bank Account$677,302,730

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (5)
Nicklas Backstrom $6,700,000 (2)
Henrik Zetterberg $6,083,333 (3)
Nick Leddy $5,500,000 (4)
Shayne Gostisbehere $4,500,000 (5)
Carl Hagelin $4,000,000 (1)
Adam Henrique $4,000,000 (1)
Justin Braun $3,800,000 (2)
Andreas Athanasiou $3,000,000 (2)
Teuvo Teravainen $2,860,000 (1)
Brian Elliott $2,750,000 (1)
Mattias Janmark $2,300,000 (1)
Dan Hamhuis $1,250,000 (2)
Brandon Tanev $1,150,000 (1)
Antti Niemi $950,000 (1)
Neal Pionk $925,000 (1)
Adrian Kempe $894,167 (1)
Kevin Fiala $894,166 (1)
Mikko Rantanen $894,166 (1)
Victor Mete $748,333 (2)
Jujhar Khaira $675,000 (1)
Evan Rodrigues $650,000 (1)
Nate Prosser $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $62,674,165
Year 2019 : $39,081,666
Year 2020 : $23,583,333
Year 2021 : $17,500,000
Salary Average Commitment
Year 2018 : $55,974,166
Year 2019 : $32,381,667
Year 2020 : $23,583,334
Year 2021 : $17,500,000
Salary Cap with 1 Way Contract
Year 2018 : $62,674,165
Year 2019 : $39,081,666
Year 2020 : $23,583,333
Year 2021 : $17,500,000

Farm Players Salaries

Calle Rosen $92,500 (1)
Vinni Lettieri $92,500 (1)
David Rittich $80,000 (1)
Justin Kloos $79,250 (1)
Jordan Schmaltz $70,000 (2)
Kalle Kossila $65,000 (1)
Anton Blidh $65,000 (1)
Josh Jooris $65,000 (1)
Joe Hicketts $65,000 (1)
Eric Comrie $65,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $480,457,232 $77,966,730 $1,533,270 $21,966,730 20323
Arizona Coyotes $341,206,998 $69,524,748 $9,975,252 $13,524,748 24327
Boston Bruins $285,191,082 $74,828,444 $4,671,556 $18,828,444 231134
Buffalo Sabres $328,054,358 $71,984,431 $7,515,569 $15,984,431 22527
Calgary Flames $531,563,250 $64,276,442 $15,223,558 $8,276,442 25530
Carolina Hurricanes $517,913,486 $74,853,089 $4,646,911 $18,853,089 211132
Chicago Blackhawks $286,037,713 $75,912,844 $3,587,156 $19,912,844 20727
Colorado Avalanche $330,997,146 $64,565,353 $14,934,647 $8,565,353 25429
Columbus Blue Jackets $370,879,783 $64,800,777 $14,699,223 $8,800,777 25530
Dallas Stars $358,362,823 $78,552,097 $947,903 $22,552,097 23326
Detroit Red Wings $304,428,044 $65,712,489 $13,787,511 $9,712,489 25429
Edmonton Oilers $316,865,577 $62,548,685 $16,951,315 $6,548,685 25126
Florida Panthers $509,647,706 $60,760,590 $18,739,410 $4,760,590 21425
Los Angeles Kings $409,103,040 $79,223,637 $276,363 $23,223,637 20929
Minnesota Wild $596,367,978 $77,613,626 $1,886,374 $21,613,626 22426
Montreal Canadiens $440,373,898 $77,674,482 $1,825,518 $21,674,482 20828
Nashville Predators $518,439,604 $78,194,479 $1,305,521 $22,194,479 22022
New Jersey Devils $452,471,576 $71,492,701 $8,007,299 $15,492,701 23629
New York Islanders $481,332,062 $58,023,696 $21,476,304 $2,023,696 25732
New York Rangers $337,210,659 $73,218,824 $6,281,176 $17,218,824 21627
Ottawa Senators $260,085,920 $73,257,831 $6,242,169 $17,257,831 211233
Philadelphia Flyers $309,438,872 $79,016,694 $483,306 $23,016,694 21324
Pittsburgh Penguins $461,061,735 $68,282,185 $11,217,815 $12,282,185 241539
San Jose Sharks $407,555,884 $79,306,350 $193,650 $23,306,350 20828
St. Louis Blues $660,147,588 $70,634,872 $8,865,128 $14,634,872 24428
Tampa Bay Lightning $432,692,934 $79,059,542 $440,458 $23,059,542 24327
Toronto Maple Leafs $18,711,995 $69,779,421 $9,720,579 $13,779,421 25530
Vancouver Canucks $416,734,252 $58,665,280 $20,834,720 $2,665,280 23225
Vegas Golden Knights $456,314,670 $56,638,703 $22,861,297 $638,703 21627
Washington Capitals $275,036,362 $77,866,452 $1,633,548 $21,866,452 20424
Winnipeg Jets $703,036,176 $63,243,627 $16,256,373 $7,243,627 231033