Team FinanceLast Update - April 9, 2019 at 21:25
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,282 - 93.52%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,981 - 99.53%
Luxury : 1000 - $240 - 980 - 97.96%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %17,242 - 97.32%
Average Income per Game$570,842
Year to Date Revenue$23,404,537

Expense

Pro Players Total Salaries$77,966,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,466,578
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,966,730
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,314
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,966,730
Estimate Under Maximum Salary Cap of $79,500,000$1,533,270
Estimate Over Minimum Salary Cap of $56,000,000 $21,966,730
Current Bank Account$444,355,591
Projected Bank Account$444,355,591

Pro Players Salaries

Mark Stone $7,350,000 (1)
Connor Hellebuyck $6,166,666 (6)
Ryan Nugent-Hopkins $6,000,000 (3)
Jeff Petry $5,500,000 (3)
Derick Brassard $5,000,000 (1)
Joe Thornton $5,000,000 (1)
Ryan McDonagh $4,700,000 (1)
Max Pacioretty $4,500,000 (1)
David Savard $4,250,000 (3)
Josh Manson $4,100,000 (4)
Marco Scandella $4,000,000 (2)
David Perron $4,000,000 (4)
Anders Lee $3,750,000 (1)
Brendan Gallagher $3,750,000 (3)
Eric Staal $3,500,000 (1)
Nathan Beaulieu $2,400,000 (1)
Micheal Ferland $1,750,000 (1)
Curtis McElhinney $850,000 (1)
Daniel Carr $750,000 (1)
Charles Hudon $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Average Commitment
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666
Salary Cap with 1 Way Contract
Year 2018 : $77,966,666
Year 2019 : $37,766,666
Year 2020 : $33,766,666
Year 2021 : $14,266,666

Farm Players Salaries

Michael McCarron $87,413 (1)
Nikita Scherbak $86,333 (1)
Michael Chaput $67,500 (2)
Total Farm Players3
Salary Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $241,245
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,869 - 97.82%
Level 2: 5000 - $60 - 4,951 - 99.01%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %17,472 - 98.98%
Average Income per Game$625,763
Year to Date Revenue$25,656,286

Expense

Pro Players Total Salaries$76,900,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,149,738
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,649,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,293
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,649,713
Estimate Under Maximum Salary Cap of $79,500,000$8,850,287
Estimate Over Minimum Salary Cap of $56,000,000 $14,649,713
Current Bank Account$312,335,823
Projected Bank Account$312,335,823

Pro Players Salaries

James van Riemsdyk $7,000,000 (5)
Ryan Kesler $6,875,000 (4)
Jay Bouwmeester $5,400,000 (1)
Ondrej Palat $5,300,000 (4)
Tyler Johnson $5,000,000 (6)
Marian Gaborik $4,875,000 (3)
Justin Faulk $4,833,333 (2)
Mats Zuccarello $4,500,000 (1)
Shayne Gostisbehere $4,500,000 (5)
Scott Darling $4,150,000 (3)
Brett Pesce $4,025,000 (6)
Rickard Rakell $3,800,000 (4)
Trevor Daley $3,166,667 (2)
Kevan Miller $2,500,000 (2)
Blake Coleman $1,800,000 (3)
Robin Lehner $1,500,000 (1)
Brett Connolly $1,500,000 (1)
Zach Werenski $925,000 (1)
Nick Schmaltz $925,000 (1)
Lukas Sedlak $825,000 (1)
Remi Elie $735,000 (1)
Mathieu Joseph $728,333 (2)
Matt Hendricks $700,000 (1)
J.T. Brown $687,500 (2)
Rocco Grimaldi $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $76,900,833
Year 2019 : $59,240,833
Year 2020 : $47,325,000
Year 2021 : $36,500,000
Salary Average Commitment
Year 2018 : $76,900,832
Year 2019 : $59,240,832
Year 2020 : $47,325,000
Year 2021 : $36,500,000
Salary Cap with 1 Way Contract
Year 2018 : $76,900,833
Year 2019 : $59,240,833
Year 2020 : $47,325,000
Year 2021 : $36,500,000

Farm Players Salaries

Brandon Halverson $77,250 (1)
Harri Sateri $75,000 (1)
Total Farm Players2
Salary Commitment
Year 2018 : $152,250
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $152,250
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,901 - 98.35%
Level 2: 5000 - $60 - 4,927 - 98.53%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,393 - 99.02%
Average Income per Game$595,674
Year to Date Revenue$24,422,615

Expense

Pro Players Total Salaries$71,719,653
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,780,613
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,280,664
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$408,021
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,280,664
Estimate Under Maximum Salary Cap of $79,500,000$6,219,336
Estimate Over Minimum Salary Cap of $56,000,000 $17,280,664
Current Bank Account$256,643,758
Projected Bank Account$256,643,758

Pro Players Salaries

Shea Weber $7,857,143 (6)
Ryan O'Reilly $7,500,000 (5)
Sean Monahan $6,375,000 (5)
Dylan Larkin $6,100,000 (5)
Jonathan Quick $5,800,000 (5)
Torey Krug $5,250,000 (2)
Kevin Hayes $5,175,000 (1)
Chris Kreider $4,625,000 (2)
Charlie Coyle $3,200,000 (2)
Josh Morrissey $3,150,000 (2)
Derek Dorsett $2,650,000 (1)
Jimmy Vesey $2,275,000 (2)
Ryan Miller $2,000,000 (1)
Scott Mayfield $1,450,000 (5)
Matt Grzelcyk $1,400,000 (2)
Colton Sceviour $1,200,000 (3)
Scott Laughton $962,500 (1)
Curtis Lazar $950,000 (1)
Charlie McAvoy $916,677 (1)
Jake DeBrusk $863,333 (2)
Taylor Leier $720,000 (1)
Anthony Bitetto $650,000 (1)
Brendan Leipsic $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $71,719,653
Year 2019 : $57,045,476
Year 2020 : $36,282,143
Year 2021 : $35,082,143
Salary Average Commitment
Year 2018 : $71,719,653
Year 2019 : $57,045,476
Year 2020 : $36,282,143
Year 2021 : $35,082,143
Salary Cap with 1 Way Contract
Year 2018 : $71,719,653
Year 2019 : $57,045,476
Year 2020 : $36,282,143
Year 2021 : $35,082,143

Farm Players Salaries

Colin White $92,500 (1)
Brendan Lemieux $83,917 (1)
Jon Gillies $75,000 (2)
Nick Seeler $72,500 (3)
Nicolas Roy $72,000 (2)
Paul Carey $70,000 (1)
Morgan Klimchuk $70,000 (1)
Garret Sparks $67,500 (1)
Zach Trotman $65,000 (1)
Jaycob Megna $65,000 (1)
Joakim Ryan $65,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $798,417
Year 2019 : $219,500
Year 2020 : $72,500
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,896 - 98.27%
Level 2: 5000 - $70 - 4,888 - 97.75%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,310 - 91.90%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %18,093 - 96.81%
Average Income per Game$640,313
Year to Date Revenue$26,252,853

Expense

Pro Players Total Salaries$77,910,477
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,465,355
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,965,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,997
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,965,330
Estimate Under Maximum Salary Cap of $79,500,000$5,534,670
Estimate Over Minimum Salary Cap of $56,000,000 $17,965,330
Current Bank Account$297,379,839
Projected Bank Account$297,379,839

Pro Players Salaries

Evander Kane $7,000,000 (7)
Patrice Bergeron $6,500,000 (4)
Alex Pietrangelo $6,500,000 (2)
Brad Marchand $6,125,000 (7)
Martin Jones $5,750,000 (6)
Jaccob Slavin $5,300,000 (7)
Carl Soderberg $4,750,000 (2)
Artem Anisimov $4,550,000 (3)
Nikita Zaitsev $4,500,000 (6)
Michael Frolik $4,300,000 (2)
Travis Hamonic $3,857,143 (2)
Jacob Markstrom $3,666,667 (2)
Jack Johnson $3,250,000 (5)
Ryan Murray $2,825,000 (1)
Melker Karlsson $2,000,000 (2)
Joel Armia $1,850,000 (1)
Nate Thompson $1,650,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Brooks Orpik $1,000,000 (1)
John Hayden $750,000 (2)
Brayden Point $686,667 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $77,910,477
Year 2019 : $68,798,810
Year 2020 : $42,975,000
Year 2021 : $38,425,000
Salary Average Commitment
Year 2018 : $77,910,477
Year 2019 : $68,798,810
Year 2020 : $42,975,000
Year 2021 : $38,425,000
Salary Cap with 1 Way Contract
Year 2018 : $77,910,477
Year 2019 : $68,798,810
Year 2020 : $42,975,000
Year 2021 : $38,425,000

Farm Players Salaries

Ross Johnston $100,000 (4)
Nick Cousins $100,000 (1)
MacKenzie Weegar $90,000 (1)
Travis Boyd $80,000 (2)
Total Farm Players4
Salary Commitment
Year 2018 : $370,000
Year 2019 : $180,000
Year 2020 : $100,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $370,000
Year 2019 : $180,000
Year 2020 : $100,000
Year 2021 : $100,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,886 - 98.10%
Level 2: 5000 - $60 - 4,935 - 98.69%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %17,268 - 98.97%
Average Income per Game$624,041
Year to Date Revenue$25,585,681

Expense

Pro Players Total Salaries$62,710,398
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,934,260
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,434,247
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$357,121
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,434,247
Estimate Under Maximum Salary Cap of $79,500,000$17,065,753
Estimate Over Minimum Salary Cap of $56,000,000 $6,434,247
Current Bank Account$509,007,583
Projected Bank Account$509,007,583

Pro Players Salaries

Ryan Johansen $8,000,000 (7)
Tyson Barrie $5,500,000 (2)
Alexander Wennberg $4,900,000 (5)
Martin Hanzal $4,750,000 (2)
Gustav Nyquist $4,750,000 (1)
Jori Lehtera $4,700,000 (1)
TJ Brodie $4,650,400 (2)
Brendan Smith $4,350,000 (3)
Thomas Greiss $3,333,333 (2)
Joel Edmundson $3,000,000 (1)
Esa Lindell $2,200,000 (1)
Brett Ritchie $1,750,000 (1)
Louis Domingue $1,150,000 (2)
Dylan Sikura $925,000 (1)
Jordan Greenway $916,666 (2)
Timo Meier $894,167 (1)
Pavel Zacha $894,166 (1)
Michael Dal Colle $863,333 (1)
Christian Folin $800,000 (1)
Alex DeBrincat $778,333 (2)
Rasmus Andersson $755,833 (2)
Jesper Bratt $749,167 (2)
Ben Harpur $725,000 (2)
Marcus Sorensen $700,000 (1)
Casey DeSmith $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $62,710,398
Year 2019 : $40,558,732
Year 2020 : $17,250,000
Year 2021 : $12,900,000
Salary Average Commitment
Year 2018 : $62,710,398
Year 2019 : $40,558,732
Year 2020 : $17,250,000
Year 2021 : $12,900,000
Salary Cap with 1 Way Contract
Year 2018 : $62,710,398
Year 2019 : $40,558,732
Year 2020 : $17,250,000
Year 2021 : $12,900,000

Farm Players Salaries

Markus Hannikainen $67,500 (1)
Total Farm Players1
Salary Commitment
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $67,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,815 - 96.91%
Level 2: 5000 - $60 - 4,939 - 98.78%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,985 - 99.62%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,739 - 98.55%
Average Income per Game$626,031
Year to Date Revenue$25,667,259

Expense

Pro Players Total Salaries$79,563,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,602,795
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,102,787
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,335
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,102,787
Estimate Under Maximum Salary Cap of $79,500,000$2,397,213
Estimate Over Minimum Salary Cap of $56,000,000 $21,102,787
Current Bank Account$485,311,141
Projected Bank Account$485,311,141

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
Alexander Radulov $6,250,000 (4)
Nikolaj Ehlers $6,000,000 (7)
Andrew Ladd $5,500,000 (5)
Tyler Myers $5,500,000 (1)
Mike Hoffman $5,187,500 (2)
Alex Galchenyuk $4,900,000 (2)
Elias Lindholm $4,850,000 (6)
Vincent Trocheck $4,750,000 (4)
Cody Ceci $4,300,000 (1)
Derek Ryan $3,125,000 (3)
Michael Del Zotto $3,000,000 (1)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Patrik Nemeth $2,500,000 (1)
Trevor van Riemsdyk $2,300,000 (2)
Jordan Weal $1,750,000 (1)
Petr Mrazek $1,500,000 (1)
Nicolas Deslauriers $950,000 (2)
Nico Hischier $925,000 (2)
Carl Dahlstrom $750,833 (1)
Chris Terry $675,000 (2)
Michael Mersch $675,000 (2)
Laurent Brossoit $650,000 (1)
Phil Varone $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $79,563,333
Year 2019 : $58,962,500
Year 2020 : $43,350,000
Year 2021 : $37,350,000
Salary Average Commitment
Year 2018 : $74,063,333
Year 2019 : $58,962,500
Year 2020 : $43,350,000
Year 2021 : $37,350,000
Salary Cap with 1 Way Contract
Year 2018 : $79,563,333
Year 2019 : $58,962,500
Year 2020 : $43,350,000
Year 2021 : $37,350,000

Farm Players Salaries

Louis Belpedio $92,500 (1)
Dylan Gambrell $92,500 (1)
Tyrell Goulbourne $71,500 (1)
Joseph Blandisi $68,000 (1)
Max McCormick $65,000 (1)
Zane McIntyre $65,000 (1)
Liam O'Brien $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $519,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $519,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,865 - 97.75%
Level 2: 5000 - $60 - 4,930 - 98.59%
Level 3: 4050 - $25 - 2,732 - 67.45%
Level 4: 4000 - $20 - 3,989 - 99.73%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %18,516 - 92.35%
Average Income per Game$612,525
Year to Date Revenue$25,113,543

Expense

Pro Players Total Salaries$79,265,920
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,155,961
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,656,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,655
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,656,004
Estimate Under Maximum Salary Cap of $79,500,000$1,843,996
Estimate Over Minimum Salary Cap of $56,000,000 $21,656,004
Current Bank Account$252,951,453
Projected Bank Account$252,951,453

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Marc-Edouard Vlasic $7,000,000 (8)
Artemi Panarin $6,000,000 (1)
Joe Pavelski $6,000,000 (1)
Duncan Keith $5,538,462 (5)
Alex Goligoski $5,475,000 (3)
Mika Zibanejad $5,350,000 (4)
Danny DeKeyser $5,000,000 (4)
Nazem Kadri $4,500,000 (4)
Justin Williams $4,500,000 (1)
Victor Rask $4,000,000 (4)
Tanner Pearson $3,750,000 (3)
Philipp Grubauer $3,333,333 (3)
Michal Kempny $2,500,000 (4)
Markus Granlund $1,475,000 (1)
John Gilmour $874,125 (1)
Tanner Kero $750,000 (1)
Gemel Smith $720,000 (1)
Alan Quine $700,000 (1)
Nick Paul $700,000 (1)
Ryan Murphy $650,000 (1)
Tomas Hyka $650,000 (1)
Robbie Russo $650,000 (1)
Nicolas Kerdiles $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $79,265,920
Year 2019 : $54,946,795
Year 2020 : $54,946,795
Year 2021 : $33,888,462
Salary Average Commitment
Year 2018 : $79,265,920
Year 2019 : $54,946,795
Year 2020 : $54,946,795
Year 2021 : $33,888,462
Salary Cap with 1 Way Contract
Year 2018 : $79,265,920
Year 2019 : $54,946,795
Year 2020 : $54,946,795
Year 2021 : $33,888,462

Farm Players Salaries

Alexandar Georgiev $79,250 (2)
Collin Delia $76,750 (1)
Alex Lyon $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2018 : $231,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $231,000
Year 2019 : $154,250
Year 2020 : $0
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,883 - 98.05%
Level 2: 5007 - $60 - 4,944 - 98.75%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,987 - 99.68%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,815 - 98.93%
Average Income per Game$629,712
Year to Date Revenue$25,818,176

Expense

Pro Players Total Salaries$60,796,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,311,938
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,811,971
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,309
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,811,971
Estimate Under Maximum Salary Cap of $79,500,000$16,688,029
Estimate Over Minimum Salary Cap of $56,000,000 $6,811,971
Current Bank Account$310,739,290
Projected Bank Account$310,739,290

Pro Players Salaries

Travis Zajac $5,750,000 (3)
Marc Staal $5,700,000 (3)
Jason Pominville $5,600,000 (1)
Andrew MacDonald $5,000,000 (2)
Noah Hanifin $4,950,000 (6)
Braydon Coburn $3,700,000 (1)
Sam Reinhart $3,650,000 (2)
Casey Cizikas $3,350,000 (3)
Brenden Dillon $3,270,000 (2)
Anton Khudobin $2,500,000 (2)
Dale Weise $2,350,000 (2)
Radek Faksa $2,200,000 (2)
David Schlemko $2,100,000 (2)
Juuse Saros $1,500,000 (3)
Zach Aston-Reese $925,000 (1)
Josh Leivo $925,000 (1)
Nolan Patrick $925,000 (2)
Brett Kulak $900,000 (1)
Pierre-Luc Dubois $894,166 (2)
Kasperi Kapanen $863,333 (1)
Thomas Chabot $863,333 (2)
John Quenneville $811,667 (1)
Ivan Barbashev $741,667 (1)
Andy Andreoff $677,500 (1)
Jordan Oesterle $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $60,796,666
Year 2019 : $45,002,499
Year 2020 : $21,250,000
Year 2021 : $4,950,000
Salary Average Commitment
Year 2018 : $60,796,666
Year 2019 : $45,002,499
Year 2020 : $21,250,000
Year 2021 : $4,950,000
Salary Cap with 1 Way Contract
Year 2018 : $60,796,666
Year 2019 : $45,002,499
Year 2020 : $21,250,000
Year 2021 : $4,950,000

Farm Players Salaries

Ryan Donato $90,000 (1)
Matthew Highmore $77,583 (2)
Ethan Bear $72,000 (2)
Samuel Morin $70,000 (3)
Total Farm Players4
Salary Commitment
Year 2018 : $309,583
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $309,583
Year 2019 : $219,583
Year 2020 : $70,000
Year 2021 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,039 - 50.64%
Level 2: 5000 - $80 - 4,805 - 96.09%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,985 - 99.63%
Luxury : 1000 - $300 - 809 - 80.87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,637 - 81.32%
Average Income per Game$751,859
Year to Date Revenue$30,826,237

Expense

Pro Players Total Salaries$71,395,087
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,023,110
Farm Year To Date Expenses$0
Pro Salary Cap To Date$68,523,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,187
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,523,097
Estimate Under Maximum Salary Cap of $79,500,000$10,976,903
Estimate Over Minimum Salary Cap of $56,000,000 $12,523,097
Current Bank Account$346,572,492
Projected Bank Account$346,572,492

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Zach Parise $7,538,462 (6)
Kevin Shattenkirk $6,650,000 (3)
Erik Karlsson $6,500,000 (1)
Cory Schneider $6,000,000 (4)
Johnny Boychuk $6,000,000 (4)
Frans Nielsen $5,250,000 (4)
Marcus Johansson (Out of Payroll) $4,583,333 (1)
Ryan Spooner $4,000,000 (2)
Thomas Hickey $2,500,000 (4)
Troy Stecher $2,325,000 (2)
Jan Rutta $2,300,000 (1)
Nick Holden $2,200,000 (2)
Oscar Lindberg $1,700,000 (1)
Andreas Borgman $925,000 (1)
Luke Kunin $925,000 (2)
Alex Iafallo $925,000 (1)
Anthony Beauvillier $894,167 (1)
Kevin Roy $874,125 (1)
Jakub Vrana $863,333 (1)
Maxim Mamin $757,500 (1)
Kevin Labanc $717,500 (1)
Scott Wedgewood $700,000 (1)
Fredrik Claesson $700,000 (1)
Tyler Ennis $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $75,978,420
Year 2019 : $52,888,462
Year 2020 : $43,438,462
Year 2021 : $36,788,462
Salary Average Commitment
Year 2018 : $75,978,421
Year 2019 : $52,888,463
Year 2020 : $43,438,463
Year 2021 : $36,788,463
Salary Cap with 1 Way Contract
Year 2018 : $75,978,420
Year 2019 : $52,888,462
Year 2020 : $43,438,462
Year 2021 : $36,788,462

Farm Players Salaries

Dominic Toninato $92,500 (1)
Tucker Poolman $77,500 (3)
Dean Kukan $72,500 (2)
Mike McKenna $70,000 (1)
Landon Ferraro $70,000 (1)
Alexandre Carrier $68,833 (2)
Total Farm Players6
Salary Commitment
Year 2018 : $451,333
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $451,333
Year 2019 : $218,833
Year 2020 : $77,500
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,655 - 94.24%
Level 2: 5000 - $80 - 4,784 - 95.67%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,025 - 88.81%
Luxury : 1000 - $300 - 822 - 82.16%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,285 - 93.27%
Average Income per Game$789,779
Year to Date Revenue$32,380,947

Expense

Pro Players Total Salaries$79,373,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,758,089
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,258,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,262
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,258,071
Estimate Under Maximum Salary Cap of $79,500,000$1,241,929
Estimate Over Minimum Salary Cap of $56,000,000 $22,258,071
Current Bank Account$329,998,553
Projected Bank Account$329,998,553

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Phil Kessel $8,000,000 (4)
Dustin Byfuglien $7,600,000 (3)
Logan Couture $6,000,000 (1)
Colton Parayko $5,500,000 (4)
Mikael Backlund $5,350,000 (6)
Jared Spurgeon $5,187,500 (2)
Frederik Andersen $5,000,000 (3)
Kyle Palmieri $4,650,000 (3)
Viktor Arvidsson $4,250,000 (6)
Vladislav Namestnikov $4,000,000 (2)
Derek Forbort $2,525,000 (2)
Ryan Ellis $2,500,000 (1)
Deryk Engelland $1,500,000 (1)
Keith Kinkaid $1,250,000 (1)
Robert Bortuzzo $1,150,000 (1)
Tom Pyatt $1,100,000 (1)
Brian Gibbons $1,000,000 (1)
Clayton Keller $885,833 (2)
Matt Cullen $650,000 (1)
Byron Froese $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $79,373,333
Year 2019 : $62,948,333
Year 2020 : $50,350,000
Year 2021 : $33,100,000
Salary Average Commitment
Year 2018 : $79,373,333
Year 2019 : $62,948,333
Year 2020 : $50,350,000
Year 2021 : $33,100,000
Salary Cap with 1 Way Contract
Year 2018 : $79,373,333
Year 2019 : $62,948,333
Year 2020 : $50,350,000
Year 2021 : $33,100,000

Farm Players Salaries

David Kampf $92,500 (1)
Anders Bjork $92,500 (2)
Travis Sanheim $86,333 (1)
Calvin Pickard $80,000 (1)
Giovanni Fiore $70,167 (2)
Sammy Blais $67,333 (1)
Dillon Heatherington $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $553,833
Year 2019 : $162,667
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $553,833
Year 2019 : $162,667
Year 2020 : $0
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,855 - 97.58%
Level 2: 5000 - $60 - 4,883 - 97.66%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,979 - 99.48%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %17,775 - 98.43%
Average Income per Game$627,326
Year to Date Revenue$25,720,361

Expense

Pro Players Total Salaries$65,712,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,212,514
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,712,489
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,082
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,712,489
Estimate Under Maximum Salary Cap of $79,500,000$13,787,511
Estimate Over Minimum Salary Cap of $56,000,000 $9,712,489
Current Bank Account$277,954,509
Projected Bank Account$277,954,509

Pro Players Salaries

Loui Eriksson $6,000,000 (4)
Milan Lucic $6,000,000 (5)
Tomas Tatar $5,300,000 (3)
Bryan Little $5,291,666 (6)
Sami Vatanen $4,875,000 (2)
Niklas Kronwall $4,750,000 (1)
Devan Dubnyk $4,333,333 (3)
Nick Bjugstad $4,100,000 (3)
Anthony Mantha $3,300,000 (2)
Jay Beagle $3,000,000 (4)
Chris Tierney $2,937,500 (2)
Ben Hutton $2,800,000 (1)
Aaron Dell $1,900,000 (2)
Mark Barberio $1,450,000 (2)
Tyler Bertuzzi $1,400,000 (2)
Connor Carrick $1,300,000 (1)
Jakub Jerabek $1,000,000 (1)
Tomas Nosek $962,500 (1)
Garnet Hathaway $850,000 (1)
Laurent Dauphin $787,500 (1)
Adam Clendening $700,000 (1)
Eric Gryba $700,000 (1)
Josh Archibald $675,000 (1)
Matt Read $650,000 (1)
Nic Dowd $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666
Salary Average Commitment
Year 2018 : $65,712,498
Year 2019 : $49,887,498
Year 2020 : $34,024,998
Year 2021 : $20,291,666
Salary Cap with 1 Way Contract
Year 2018 : $65,712,499
Year 2019 : $49,887,499
Year 2020 : $34,024,999
Year 2021 : $20,291,666

Farm Players Salaries

Zac Dalpe $72,500 (1)
Jayson Megna $65,000 (1)
Jared Coreau $65,000 (1)
Eddie Lack $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $267,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,839 - 97.31%
Level 2: 5000 - $60 - 4,937 - 98.75%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %16,615 - 98.67%
Average Income per Game$615,525
Year to Date Revenue$25,236,529

Expense

Pro Players Total Salaries$58,744,957
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,155,346
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,655,354
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$334,717
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,655,354
Estimate Under Maximum Salary Cap of $79,500,000$19,844,646
Estimate Over Minimum Salary Cap of $56,000,000 $3,655,354
Current Bank Account$295,811,378
Projected Bank Account$295,811,378

Pro Players Salaries

Pekka Rinne $7,000,000 (1)
Brandon Dubinsky $5,850,000 (3)
Justin Schultz $5,500,000 (2)
Josh Bailey $5,000,000 (6)
Kris Russell $4,000,000 (3)
Cal Clutterbuck $3,500,000 (4)
Sven Baertschi $3,366,666 (3)
Jaroslav Halak $2,750,000 (2)
Stephen Johns $2,350,000 (3)
Devin Shore $2,300,000 (2)
Ryan Pulock $2,000,000 (2)
Joonas Donskoi $1,900,000 (1)
Jesper Fast $1,850,000 (2)
Luca Sbisa $1,500,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Jake Virtanen $1,250,000 (2)
Joel Eriksson Ek $894,167 (1)
Chris Bigras $874,125 (1)
Julius Honka $863,333 (1)
Nikolay Goldobin $863,333 (1)
Mirco Mueller $850,000 (1)
Christian Fischer $821,666 (2)
Dominic Turgeon $686,667 (1)
Scott Harrington $675,000 (1)
Jonny Brodzinski $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $58,744,957
Year 2019 : $40,538,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000
Salary Average Commitment
Year 2018 : $58,744,957
Year 2019 : $40,538,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000
Salary Cap with 1 Way Contract
Year 2018 : $58,744,957
Year 2019 : $40,538,332
Year 2020 : $24,066,666
Year 2021 : $8,500,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,867 - 97.78%
Level 2: 5000 - $60 - 4,933 - 98.67%
Level 3: 5250 - $30 - 2,683 - 51.11%
Level 4: 4000 - $20 - 3,986 - 99.65%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %18,470 - 86.92%
Average Income per Game$627,904
Year to Date Revenue$25,744,065

Expense

Pro Players Total Salaries$62,286,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,812,874
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,312,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,727
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,312,946
Estimate Under Maximum Salary Cap of $79,500,000$18,187,054
Estimate Over Minimum Salary Cap of $56,000,000 $5,312,946
Current Bank Account$487,014,340
Projected Bank Account$487,014,340

Pro Players Salaries

Cam Fowler $6,500,000 (8)
Mark Scheifele $6,125,000 (6)
Jordan Staal $6,000,000 (5)
Jeff Skinner $5,725,000 (1)
Roberto Luongo $5,333,333 (4)
Craig Smith $4,250,000 (2)
Jonathan Ericsson $4,250,000 (2)
Brock Nelson $4,250,000 (1)
Cody Eakin $3,850,000 (2)
Greg Pateryn $2,250,000 (3)
Riley Sheahan $2,100,000 (1)
Jon Merrill $1,375,000 (2)
Roman Polak $1,300,000 (1)
Michael Hutchinson $1,300,000 (1)
Brad Richardson $1,250,000 (2)
Tyler Pitlick $1,000,000 (2)
Joe Morrow $1,000,000 (1)
Danton Heinen $872,500 (1)
Ty Rattie $800,000 (1)
Brandon Carlo $789,167 (1)
Frederick Gaudreau $666,667 (2)
Pontus Aberg $650,000 (1)
Justin Dowling $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $62,286,667
Year 2019 : $42,850,000
Year 2020 : $26,208,333
Year 2021 : $23,958,333
Salary Average Commitment
Year 2018 : $56,953,334
Year 2019 : $37,516,667
Year 2020 : $20,875,000
Year 2021 : $18,625,000
Salary Cap with 1 Way Contract
Year 2018 : $62,286,667
Year 2019 : $42,850,000
Year 2020 : $26,208,333
Year 2021 : $23,958,333

Farm Players Salaries

Kyle Capobianco $74,500 (2)
Kyle Rau $70,000 (2)
Tim Heed $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2018 : $209,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $209,500
Year 2019 : $144,500
Year 2020 : $0
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,775 - 96.25%
Level 2: 5000 - $66 - 4,903 - 98.06%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,990 - 99.76%
Luxury : 1000 - $300 - 813 - 81.31%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,600 - 97.14%
Average Income per Game$707,512
Year to Date Revenue$29,008,002

Expense

Pro Players Total Salaries$76,083,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,767,834
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,267,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,674
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,267,833
Estimate Under Maximum Salary Cap of $79,500,000$1,232,167
Estimate Over Minimum Salary Cap of $56,000,000 $22,267,833
Current Bank Account$376,273,213
Projected Bank Account$376,273,213

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
John Carlson $8,000,000 (8)
Jordan Eberle $6,000,000 (1)
Kyle Okposo $6,000,000 (5)
Corey Crawford $6,000,000 (2)
Erik Johnson $6,000,000 (5)
Shea Theodore $5,200,000 (7)
Anton Stralman $4,500,000 (1)
Alex Killorn $4,450,000 (5)
Sean Couturier $4,333,333 (4)
Mathieu Perreault $4,125,000 (3)
Dan Girardi $3,000,000 (1)
Anders Nilsson $2,500,000 (1)
Jamie Oleksiak $2,137,500 (3)
Madison Bowey $1,000,000 (2)
Ryan Hartman $875,000 (1)
Andreas Johnsson $787,500 (1)
Noel Acciari $725,000 (1)
Connor Brickley $650,000 (1)
Jordan Nolan $650,000 (1)
Brandon Pirri $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $76,083,333
Year 2019 : $55,745,833
Year 2020 : $48,745,833
Year 2021 : $42,483,333
Salary Average Commitment
Year 2018 : $76,083,332
Year 2019 : $55,745,832
Year 2020 : $48,745,832
Year 2021 : $42,483,332
Salary Cap with 1 Way Contract
Year 2018 : $76,083,333
Year 2019 : $55,745,833
Year 2020 : $48,745,833
Year 2021 : $42,483,333

Farm Players Salaries

Lawson Crouse $89,417 (1)
Rob O'Gara $87,413 (1)
Janne Kuokkanen $81,167 (3)
Steven Fogarty $70,875 (1)
Kenny Agostino $70,000 (1)
Kurtis MacDermid $67,500 (2)
Frederik Gauthier $67,500 (2)
Brett Lernout $62,833 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $596,705
Year 2019 : $216,167
Year 2020 : $81,167
Year 2021 : $0
Salary Average Commitment
Year 2018 : $596,705
Year 2019 : $216,167
Year 2020 : $81,167
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$150,225,804

Expense

Pro Players Total Salaries$79,041,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,680,359
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,180,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,388
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,180,334
Estimate Under Maximum Salary Cap of $79,500,000$1,319,666
Estimate Over Minimum Salary Cap of $56,000,000 $22,180,334
Current Bank Account$645,600,970
Projected Bank Account$645,600,970

Pro Players Salaries

John Tavares $11,000,000 (7)
Corey Perry $8,625,000 (3)
Zdeno Chara $6,333,333 (1)
Patrick Marleau $6,250,000 (2)
Patric Hornqvist $5,300,000 (5)
Brayden Schenn $5,125,000 (2)
Andy Greene $5,000,000 (2)
Dmitry Kulikov $4,333,333 (2)
John Klingberg $4,250,000 (4)
Nick Bonino $4,100,000 (3)
Matt Murray $3,750,000 (2)
Radko Gudas $3,350,000 (2)
Ron Hainsey $3,000,000 (1)
Patrick Maroon $1,750,000 (1)
Johan Larsson $1,475,000 (1)
Sean Kuraly $1,275,000 (3)
Austin Watson $1,100,000 (2)
Martin Frk $1,050,000 (1)
Christopher Gibson $675,000 (2)
Alex Chiasson $650,000 (1)
Barclay Goodrow $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,041,666
Year 2019 : $64,133,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Average Commitment
Year 2018 : $79,041,666
Year 2019 : $64,133,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000
Salary Cap with 1 Way Contract
Year 2018 : $79,041,666
Year 2019 : $64,133,333
Year 2020 : $34,550,000
Year 2021 : $20,550,000

Farm Players Salaries

Frank Vatrano $92,500 (1)
Nikita Soshnikov $80,000 (1)
Patrick Sieloff $70,000 (2)
Oscar Dansk $67,500 (2)
JC Lipon $65,000 (1)
Kurtis Gabriel $65,000 (1)
Dylan McIlrath $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $505,000
Year 2019 : $137,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $505,000
Year 2019 : $137,500
Year 2020 : $0
Year 2021 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,846 - 97.44%
Level 2: 5000 - $70 - 4,860 - 97.20%
Level 3: 5273 - $37 - 2,664 - 50.53%
Level 4: 4000 - $30 - 3,980 - 99.49%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18,350 - 86.26%
Average Income per Game$689,925
Year to Date Revenue$28,286,906

Expense

Pro Players Total Salaries$79,454,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,030,746
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,530,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,718
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,530,866
Estimate Under Maximum Salary Cap of $79,500,000$969,134
Estimate Over Minimum Salary Cap of $56,000,000 $22,530,866
Current Bank Account$407,573,620
Projected Bank Account$407,573,620

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Steven Stamkos $8,500,000 (6)
Sergei Bobrovsky $7,425,000 (1)
Filip Forsberg $6,000,000 (4)
Aleksander Barkov $5,900,000 (4)
Blake Wheeler $5,600,000 (1)
Jacob Trouba $5,500,000 (1)
Reilly Smith $5,000,000 (4)
Nikita Kucherov $4,766,666 (1)
Roman Josi $4,000,000 (2)
Wayne Simmonds $3,975,000 (1)
Mattias Ekholm $3,750,000 (4)
Adam McQuaid $2,750,000 (1)
Kevin Connauton $1,375,000 (2)
Kyle Brodziak $1,150,000 (2)
Al Montoya $1,062,500 (1)
Magnus Paajarvi $900,000 (1)
Daniel Sprong $750,000 (2)
Miikka Salomaki $750,000 (2)
Jordan Schroeder $650,000 (1)
Steven Kampfer $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,454,166
Year 2019 : $46,175,000
Year 2020 : $38,150,000
Year 2021 : $38,150,000
Salary Average Commitment
Year 2018 : $79,454,166
Year 2019 : $46,175,000
Year 2020 : $38,150,000
Year 2021 : $38,150,000
Salary Cap with 1 Way Contract
Year 2018 : $79,454,166
Year 2019 : $46,175,000
Year 2020 : $38,150,000
Year 2021 : $38,150,000

Farm Players Salaries

Hudson Fasching $87,413 (1)
Marko Dano $80,000 (1)
Alex Formenton $75,333 (3)
A.J. Greer $74,167 (1)
Mark Alt $72,500 (2)
Nathan Gerbe $67,500 (2)
Chad Ruhwedel $65,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $521,912
Year 2019 : $215,333
Year 2020 : $75,333
Year 2021 : $0
Salary Average Commitment
Year 2018 : $521,912
Year 2019 : $215,333
Year 2020 : $75,333
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,973 - 99.55%
Level 2: 5000 - $55 - 4,964 - 99.28%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,978 - 99.45%
Luxury : 1000 - $250 - 970 - 96.98%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,885 - 99.36%
Average Income per Game$608,259
Year to Date Revenue$24,938,636

Expense

Pro Players Total Salaries$58,178,331
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,621,237
Farm Year To Date Expenses$0
Pro Salary Cap To Date$71,121,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$331,516
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,121,214
Estimate Under Maximum Salary Cap of $79,500,000$8,378,786
Estimate Over Minimum Salary Cap of $56,000,000 $15,121,214
Current Bank Account$491,335,385
Projected Bank Account$491,335,385

Pro Players Salaries

Connor McDavid $12,500,000 (8)
David Pastrnak $6,666,666 (5)
Jimmy Howard $5,291,667 (1)
Colin Wilson $3,937,500 (1)
Michael Stone $3,500,000 (2)
Vladimir Sobotka $3,500,000 (2)
Sam Gagner $3,150,000 (2)
Jonathan Bernier $3,000,000 (3)
Brandon Manning $2,250,000 (2)
Jordan Martinook $1,800,000 (1)
Chad Johnson $1,750,000 (1)
Andrej Sustr $1,300,000 (1)
Alex Tuch $925,000 (1)
Pavel Buchnevich $925,000 (1)
Matthew Tkachuk $925,000 (1)
Filip Chytil $894,166 (3)
Juuso Valimaki $894,166 (3)
Jack Roslovic $894,166 (1)
Kerby Rychel $725,000 (1)
Cal O'Reilly $700,000 (1)
Peter Holland $675,000 (1)
Yannick Weber $675,000 (2)
Justin Falk $650,000 (1)
Michael Bournival $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $58,178,331
Year 2019 : $37,029,998
Year 2020 : $23,954,998
Year 2021 : $19,166,666
Salary Average Commitment
Year 2018 : $58,178,331
Year 2019 : $37,029,998
Year 2020 : $23,954,998
Year 2021 : $19,166,666
Salary Cap with 1 Way Contract
Year 2018 : $58,178,331
Year 2019 : $37,029,998
Year 2020 : $23,954,998
Year 2021 : $19,166,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,942 - 99.03%
Level 2: 5000 - $47 - 4,996 - 99.92%
Level 3: 3040 - $23 - 2,669 - 87.80%
Level 4: 4000 - $14 - 3,983 - 99.57%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,590 - 97.64%
Average Income per Game$517,250
Year to Date Revenue$21,207,249

Expense

Pro Players Total Salaries$72,011,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,342,626
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,842,651
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$409,670
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,842,651
Estimate Under Maximum Salary Cap of $79,500,000$8,657,349
Estimate Over Minimum Salary Cap of $56,000,000 $14,842,651
Current Bank Account$420,180,099
Projected Bank Account$420,180,099

Pro Players Salaries

William Nylander $10,200,000 (6)
David Krejci $7,250,000 (3)
Matt Duchene $6,000,000 (1)
Kyle Turris $6,000,000 (6)
Oliver Ekman-Larsson $5,500,000 (1)
Jaden Schwartz $5,350,000 (3)
Jake Gardiner $4,050,000 (1)
Erik Gudbranson $4,000,000 (3)
Evgenii Dadonov $4,000,000 (2)
Ryan Reaves $2,775,000 (2)
Ondrej Kase $2,600,000 (3)
John Gibson $2,300,000 (1)
Luke Glendening $1,800,000 (3)
Zemgus Girgensons $1,600,000 (1)
Jared McCann $1,250,000 (2)
Rasmus Dahlin $925,000 (3)
Gustav Forsling $872,500 (1)
Artturi Lehkonen $839,167 (1)
Mike Reilly $725,000 (1)
Nick Lappin $700,000 (1)
Paul Thompson $675,000 (2)
Brandon Davidson $650,000 (1)
Brad Malone $650,000 (1)
Alex Stalock $650,000 (1)
Brad Hunt $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $72,011,667
Year 2019 : $43,587,366
Year 2020 : $34,887,366
Year 2021 : $12,962,366
Salary Average Commitment
Year 2018 : $69,313,639
Year 2019 : $44,126,972
Year 2020 : $35,426,972
Year 2021 : $13,501,972
Salary Cap with 1 Way Contract
Year 2018 : $72,011,667
Year 2019 : $46,825,000
Year 2020 : $38,125,000
Year 2021 : $16,200,000

Farm Players Salaries

Lias Andersson $89,417 (3)
Marcus Pettersson $79,417 (1)
Christian Jaros $75,500 (2)
Anthony Cirelli $72,833 (2)
Maxime Lagace $65,000 (1)
Taylor Fedun $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $447,167
Year 2019 : $237,750
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $447,167
Year 2019 : $237,750
Year 2020 : $89,417
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,938 - 98.96%
Level 2: 5000 - $55 - 4,972 - 99.45%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %16,144 - 99.45%
Average Income per Game$601,751
Year to Date Revenue$24,671,783

Expense

Pro Players Total Salaries$62,071,428
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,461,997
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,962,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$353,511
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,962,066
Estimate Under Maximum Salary Cap of $79,500,000$20,537,934
Estimate Over Minimum Salary Cap of $56,000,000 $2,962,066
Current Bank Account$460,547,233
Projected Bank Account$460,547,233

Pro Players Salaries

Mike Smith $5,666,667 (1)
Gabriel Landeskog $5,571,429 (3)
Jason Demers $4,500,000 (3)
Jake Muzzin $4,000,000 (2)
Connor Murphy $3,850,000 (4)
James Reimer $3,400,000 (3)
Jamie McGinn $3,333,333 (1)
Zack Smith $3,250,000 (3)
Patrick Eaves $3,150,000 (2)
Marcus Kruger $3,083,333 (1)
Adam Lowry $2,916,666 (3)
Carl Gunnarsson $2,900,000 (1)
Valtteri Filppula $2,750,000 (1)
Matt Martin $2,500,000 (2)
Tobias Rieder $2,000,000 (1)
Josh Anderson $1,850,000 (2)
Vinnie Hinostroza $1,500,000 (2)
Austin Czarnik $1,250,000 (2)
Auston Matthews $925,000 (1)
Korbinian Holzer $900,000 (1)
Adam Erne $800,000 (1)
Lucas Wallmark $675,000 (2)
Jason Garrison $650,000 (1)
Jimmy Hayes $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $62,071,428
Year 2019 : $38,413,095
Year 2020 : $23,488,095
Year 2021 : $3,850,000
Salary Average Commitment
Year 2018 : $61,921,428
Year 2019 : $38,413,094
Year 2020 : $23,488,094
Year 2021 : $3,850,000
Salary Cap with 1 Way Contract
Year 2018 : $62,071,428
Year 2019 : $38,413,095
Year 2020 : $23,488,095
Year 2021 : $3,850,000

Farm Players Salaries

Shane Gersich $92,500 (1)
Henrik Borgström $92,500 (2)
Casey Mittelstadt $92,500 (2)
Brendan Perlini $86,333 (1)
Mackenzie Blackwood $69,750 (2)
Jean-Sebastien Dea $65,000 (1)
Andrew Campbell $65,000 (1)
Anthony Peluso $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2018 : $628,583
Year 2019 : $254,750
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $628,583
Year 2019 : $254,750
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,888 - 98.14%
Level 2: 5000 - $54 - 4,969 - 99.38%
Level 3: 3000 - $32 - 2,745 - 91.49%
Level 4: 4000 - $22 - 3,993 - 99.84%
Luxury : 3000 - $180 - 1,293 - 43.09%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %18,888 - 89.94%
Average Income per Game$633,398
Year to Date Revenue$25,969,325

Expense

Pro Players Total Salaries$78,340,707
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,153,390
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,653,365
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,428
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,653,365
Estimate Under Maximum Salary Cap of $79,500,000$4,846,635
Estimate Over Minimum Salary Cap of $56,000,000 $18,653,365
Current Bank Account$304,508,882
Projected Bank Account$304,508,882

Pro Players Salaries

Jakub Voracek $8,250,063 (6)
Brent Seabrook $6,875,000 (6)
Derek Stepan $6,500,000 (3)
Tyler Seguin $5,750,000 (1)
Tomas Hertl $5,625,000 (4)
Jeff Carter $5,272,727 (4)
Hampus Lindholm $5,250,000 (4)
Jonathan Marchessault $5,000,000 (6)
Craig Anderson $4,750,000 (2)
Tyler Toffoli $4,600,000 (2)
Adam Larsson $4,166,667 (3)
Niklas Hjalmarsson $4,100,000 (1)
Michael Grabner $3,350,000 (3)
Carter Hutton $2,750,000 (3)
Jake McCabe $1,600,000 (1)
Jordie Benn $1,100,000 (1)
Sebastian Aho $925,000 (1)
Brock Boeser $925,000 (1)
Victor Ejdsell $883,750 (1)
Blake Pietila $667,500 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,340,707
Year 2019 : $62,389,457
Year 2020 : $53,039,457
Year 2021 : $36,272,790
Salary Average Commitment
Year 2018 : $78,340,709
Year 2019 : $62,389,459
Year 2020 : $53,039,459
Year 2021 : $36,272,792
Salary Cap with 1 Way Contract
Year 2018 : $78,340,707
Year 2019 : $62,389,457
Year 2020 : $53,039,457
Year 2021 : $36,272,790

Farm Players Salaries

Noah Juulsen $86,333 (2)
Alexander Broadhurst $72,500 (1)
Tyler Wotherspoon $70,000 (1)
Tristan Jarry $67,500 (2)
Christian Djoos $65,000 (1)
Rinat Valiev $65,000 (1)
Total Farm Players6
Salary Commitment
Year 2018 : $426,333
Year 2019 : $153,833
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $426,333
Year 2019 : $153,833
Year 2020 : $0
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,928 - 98.80%
Level 2: 5000 - $60 - 4,930 - 98.60%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,975 - 99.37%
Luxury : 3000 - $150 - 1,320 - 44.01%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,153 - 90.77%
Average Income per Game$597,117
Year to Date Revenue$24,481,809

Expense

Pro Players Total Salaries$72,459,167
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,187,164
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,687,181
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$412,199
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,687,181
Estimate Under Maximum Salary Cap of $79,500,000$6,812,819
Estimate Over Minimum Salary Cap of $56,000,000 $16,687,181
Current Bank Account$228,048,067
Projected Bank Account$228,048,067

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Dion Phaneuf $7,000,000 (3)
Braden Holtby $6,100,000 (2)
Brandon Saad $6,000,000 (3)
James Neal $5,750,000 (5)
Alexander Steen $5,750,000 (3)
Mike Green $5,375,000 (2)
Calvin de Haan $4,550,000 (4)
Darren Helm $3,850,000 (3)
Jakob Silfverberg $3,750,000 (1)
Matt Calvert $2,850,000 (3)
Mike Condon $2,400,000 (2)
Matt Hunwick $2,250,000 (2)
Sam Bennett $1,950,000 (1)
Tim Schaller $1,900,000 (2)
Derek MacKenzie $1,375,000 (1)
Robert Hagg $1,150,000 (2)
Martin Marincin $800,000 (1)
Jake Guentzel $734,167 (1)
Derek Grant $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $72,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Average Commitment
Year 2018 : $72,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000
Salary Cap with 1 Way Contract
Year 2018 : $72,459,167
Year 2019 : $63,200,000
Year 2020 : $44,025,000
Year 2021 : $18,575,000

Farm Players Salaries

Evgeny Svechnikov $86,333 (2)
Logan Brown $86,333 (1)
Vladislav Kamenev $83,333 (1)
Gustav Olofsson $72,500 (1)
Reid Boucher $72,500 (1)
Jack Rodewald $70,625 (1)
Brendan Guhle $69,750 (2)
Andrew Hammond $65,000 (1)
Sam Carrick $65,000 (1)
Cole Schneider $65,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $736,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $736,374
Year 2019 : $156,083
Year 2020 : $0
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,823 - 97.05%
Level 2: 5000 - $70 - 4,823 - 96.46%
Level 3: 3523 - $45 - 2,556 - 72.55%
Level 4: 4000 - $30 - 3,980 - 99.50%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,182 - 93.13%
Average Income per Game$730,623
Year to Date Revenue$29,955,537

Expense

Pro Players Total Salaries$64,542,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,768,494
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,268,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,268,500
Estimate Under Maximum Salary Cap of $79,500,000$7,231,500
Estimate Over Minimum Salary Cap of $56,000,000 $16,268,500
Current Bank Account$286,056,119
Projected Bank Account$286,056,119

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (7)
Aaron Ekblad $7,500,000 (7)
Drew Doughty $7,000,000 (1)
Dustin Brown $5,875,000 (4)
Matt Niskanen $5,750,000 (3)
William Karlsson $5,250,000 (1)
Darnell Nurse $3,200,000 (2)
Max Domi $3,150,000 (2)
Phillip Danault $3,083,333 (3)
Cam Ward $3,000,000 (1)
Blake Comeau $2,400,000 (3)
Tomas Plekanec $2,250,000 (1)
Paul Byron $1,166,667 (1)
Scott Wilson $1,050,000 (2)
Thatcher Demko $925,000 (1)
Kevin Fiala $894,166 (1)
Griffin Reinhart $800,000 (1)
Luke Witkowski $750,000 (1)
Victor Mete $748,333 (2)
Hunter Shinkaruk $650,000 (1)
Valentin Zykov $650,000 (2)
Nathan Walker $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $64,542,499
Year 2019 : $41,206,666
Year 2020 : $32,408,333
Year 2021 : $21,175,000
Salary Average Commitment
Year 2018 : $57,542,499
Year 2019 : $41,206,666
Year 2020 : $32,408,333
Year 2021 : $21,175,000
Salary Cap with 1 Way Contract
Year 2018 : $64,542,499
Year 2019 : $41,206,666
Year 2020 : $32,408,333
Year 2021 : $21,175,000

Farm Players Salaries

J-F Berube $70,000 (1)
Total Farm Players1
Salary Commitment
Year 2018 : $70,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $70,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,890 - 98.16%
Level 2: 5000 - $60 - 4,939 - 98.78%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,987 - 99.68%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,816 - 98.98%
Average Income per Game$629,873
Year to Date Revenue$25,824,810

Expense

Pro Players Total Salaries$76,724,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,536,722
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,036,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$436,299
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,036,728
Estimate Under Maximum Salary Cap of $79,500,000$9,463,272
Estimate Over Minimum Salary Cap of $56,000,000 $14,036,728
Current Bank Account$432,583,056
Projected Bank Account$432,583,056

Pro Players Salaries

Carey Price $10,500,000 (8)
Jack Eichel $10,000,000 (8)
Jonathan Drouin $5,500,000 (5)
Rasmus Ristolainen $5,400,000 (4)
Seth Jones $5,400,000 (4)
Brady Skjei $5,250,000 (6)
Cam Talbot $4,166,667 (1)
Damon Severson $4,166,666 (5)
Bryan Rust $3,500,000 (4)
Andrew Cogliano $3,250,000 (3)
Conor Sheary $3,000,000 (2)
Andre Burakovsky $3,000,000 (1)
Mark Pysyk $2,733,333 (2)
Calle Jarnkrok $2,000,000 (4)
Matthew Peca $1,300,000 (2)
Patrik Laine $925,000 (1)
Kyle Connor $925,000 (1)
Ivan Provorov $925,000 (1)
Travis Konecny $894,167 (1)
Mathew Barzal $863,333 (2)
Travis Dermott $863,333 (2)
Casey Nelson $812,500 (2)
Dennis Seidenberg $700,000 (1)
Anthony Duclair $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $76,724,999
Year 2019 : $64,539,165
Year 2020 : $54,966,666
Year 2021 : $51,716,666
Salary Average Commitment
Year 2018 : $76,724,999
Year 2019 : $64,539,165
Year 2020 : $54,966,666
Year 2021 : $51,716,666
Salary Cap with 1 Way Contract
Year 2018 : $76,724,999
Year 2019 : $64,539,165
Year 2020 : $54,966,666
Year 2021 : $51,716,666

Farm Players Salaries

Henrik Haapala $92,500 (1)
Spencer Foo $92,500 (1)
Troy Terry $92,500 (2)
Jason Dickinson $87,500 (1)
Sami Niku $77,500 (2)
Sebastian D Aho $77,000 (2)
Dominik Simon $75,000 (2)
Filip Chlapik $72,833 (2)
Dylan Ferguson $71,667 (3)
Danick Martel $71,500 (1)
Andrew Mangiapane $70,500 (1)
Josh Currie $68,750 (2)
Colby Cave $67,500 (2)
Ashton Sautner $67,500 (2)
David Warsofsky $67,500 (1)
Total Farm Players15
Salary Commitment
Year 2018 : $1,152,250
Year 2019 : $670,250
Year 2020 : $71,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,152,250
Year 2019 : $670,250
Year 2020 : $71,667
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,865 - 97.75%
Level 2: 5000 - $63 - 4,922 - 98.44%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %17,283 - 98.78%
Average Income per Game$672,031
Year to Date Revenue$27,553,267

Expense

Pro Players Total Salaries$79,562,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,851,544
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,351,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,331
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,351,525
Estimate Under Maximum Salary Cap of $79,500,000$148,475
Estimate Over Minimum Salary Cap of $56,000,000 $23,351,525
Current Bank Account$375,597,527
Projected Bank Account$375,597,527

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Patrick Kane $10,500,000 (5)
Sidney Crosby $8,700,000 (6)
Brent Burns $8,000,000 (7)
Kris Letang $7,250,000 (4)
Tuukka Rask $7,000,000 (3)
Taylor Hall $6,000,000 (2)
Jason Zucker $5,500,000 (5)
Morgan Rielly $5,000,000 (4)
Brayden McNabb $2,500,000 (4)
Chris Kunitz $1,000,000 (1)
Mitchell Marner $925,000 (1)
Dylan DeMelo $900,000 (2)
Troy Brouwer $850,000 (1)
Nick Jensen $812,500 (1)
Drew Stafford $810,000 (1)
Denis Malgin $690,000 (1)
Matt Puempel $675,000 (2)
Garrett Wilson $650,000 (1)
Gabriel Dumont $650,000 (1)
Pheonix Copley $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,562,500
Year 2019 : $72,525,000
Year 2020 : $64,950,000
Year 2021 : $57,950,000
Salary Average Commitment
Year 2018 : $79,562,500
Year 2019 : $72,525,000
Year 2020 : $64,950,000
Year 2021 : $57,950,000
Salary Cap with 1 Way Contract
Year 2018 : $79,562,500
Year 2019 : $72,525,000
Year 2020 : $64,950,000
Year 2021 : $57,950,000

Farm Players Salaries

Slater Koekkoek $86,500 (1)
Alex Biega $82,500 (2)
Brendan Gaunce $75,000 (1)
Roland McKeown $74,500 (1)
Anton Lindholm $71,750 (1)
Andy Welinski $69,000 (1)
Keegan Lowe $67,500 (2)
Matt Irwin $67,500 (2)
John Ramage $65,000 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $659,250
Year 2019 : $217,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $659,250
Year 2019 : $217,500
Year 2020 : $0
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,944 - 99.06%
Level 2: 5000 - $60 - 4,948 - 98.95%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,994 - 99.85%
Luxury : 2022 - $150 - 1,330 - 65.79%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %18,216 - 95.76%
Average Income per Game$612,601
Year to Date Revenue$25,116,639

Expense

Pro Players Total Salaries$75,277,791
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,556,690
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,056,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$428,123
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,056,684
Estimate Under Maximum Salary Cap of $79,500,000$6,443,316
Estimate Over Minimum Salary Cap of $56,000,000 $17,056,684
Current Bank Account$629,592,272
Projected Bank Account$629,592,272

Pro Players Salaries

Paul Stastny $6,500,000 (3)
Jonathan Huberdeau $5,900,000 (5)
T.J. Oshie $5,750,000 (7)
Dougie Hamilton $5,750,000 (3)
Mikko Koivu $5,500,000 (2)
Alexander Edler $5,000,000 (1)
Marc Methot $4,900,000 (1)
Christopher Tanev $4,450,000 (2)
Oscar Klefbom $4,167,000 (5)
Andrew Shaw $3,900,000 (4)
Andrei Vasilevskiy $3,500,000 (2)
Antoine Roussel $3,000,000 (4)
Riley Nash $2,750,000 (3)
Brian Boyle $2,750,000 (1)
Connor Brown $2,100,000 (2)
Sven Andrighetto $1,400,000 (1)
Derrick Pouliot $1,100,000 (1)
Yanni Gourde $1,000,000 (1)
Gabriel Bourque $950,000 (1)
Jesperi Kotkaniemi $925,000 (3)
Alexander Nylander $894,166 (2)
Nic Petan $874,125 (1)
Anton Forsberg $750,000 (1)
Curtis McKenzie $750,000 (2)
Michael Amadio $717,500 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $75,277,791
Year 2019 : $55,836,166
Year 2020 : $38,642,000
Year 2021 : $22,717,000
Salary Average Commitment
Year 2018 : $75,277,791
Year 2019 : $55,836,166
Year 2020 : $38,642,000
Year 2021 : $22,717,000
Salary Cap with 1 Way Contract
Year 2018 : $75,277,791
Year 2019 : $55,836,166
Year 2020 : $38,642,000
Year 2021 : $22,717,000

Farm Players Salaries

Gabriel Carlsson $89,417 (2)
Martin Necas $89,417 (3)
Joshua Ho-Sang $86,333 (1)
Andreas Englund $77,588 (1)
Total Farm Players4
Salary Commitment
Year 2018 : $342,755
Year 2019 : $178,834
Year 2020 : $89,417
Year 2021 : $0
Salary Average Commitment
Year 2018 : $342,755
Year 2019 : $178,834
Year 2020 : $89,417
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,861 - 97.68%
Level 2: 5000 - $57 - 4,946 - 98.92%
Level 3: 3758 - $35 - 2,750 - 73.19%
Level 4: 4000 - $15 - 3,990 - 99.75%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %18,547 - 93.87%
Average Income per Game$610,233
Year to Date Revenue$25,019,543

Expense

Pro Players Total Salaries$58,572,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,250,025
Farm Year To Date Expenses$0
Pro Salary Cap To Date$71,750,009
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,743
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,750,009
Estimate Under Maximum Salary Cap of $79,500,000$7,749,991
Estimate Over Minimum Salary Cap of $56,000,000 $15,750,009
Current Bank Account$404,704,584
Projected Bank Account$404,704,584

Pro Players Salaries

Tyler Bozak $5,000,000 (3)
Matt Moulson $5,000,000 (1)
Ben Bishop $4,916,667 (5)
Karl Alzner $4,625,000 (4)
Brandon Sutter $4,375,000 (3)
Ian Cole $4,250,000 (3)
Olli Maatta $4,083,333 (4)
Alec Martinez $4,000,000 (3)
Carl Hagelin $4,000,000 (1)
Ryan Strome $3,100,000 (2)
Miles Wood $2,750,000 (4)
Ryan Dzingel $1,800,000 (1)
Drake Caggiula $1,500,000 (2)
Chris Wagner $1,250,000 (2)
Neal Pionk $925,000 (1)
Christian Wolanin $925,000 (1)
Joonas Korpisalo $900,000 (1)
Kailer Yamamoto $894,166 (3)
Dylan Strome $863,333 (2)
Greg McKegg $715,000 (1)
Kevin Gravel $700,000 (1)
Mario Kempe $700,000 (1)
Kyle Criscuolo $650,000 (1)
Oscar Fantenberg $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2018 : $58,572,499
Year 2019 : $41,607,499
Year 2020 : $34,894,166
Year 2021 : $16,375,000
Salary Average Commitment
Year 2018 : $58,572,500
Year 2019 : $41,607,500
Year 2020 : $34,894,167
Year 2021 : $16,375,001
Salary Cap with 1 Way Contract
Year 2018 : $58,572,499
Year 2019 : $41,607,499
Year 2020 : $34,894,166
Year 2021 : $16,375,000

Farm Players Salaries

Jakob Chychrun $92,500 (1)
Mikhail Sergachev $89,417 (1)
Justin Bailey $71,500 (1)
Ryan Lomberg $71,000 (1)
Erik Burgdoerfer $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $389,417
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $389,417
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,158 - 69.29%
Level 2: 5000 - $100 - 3,659 - 73.18%
Level 3: 2000 - $99 - 1,380 - 69.00%
Level 4: 4000 - $80 - 2,146 - 53.65%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %12,542 - 62.71%
Average Income per Game$906,690
Year to Date Revenue$37,174,302

Expense

Pro Players Total Salaries$68,195,322
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,753,306
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,253,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$388,109
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,253,389
Estimate Under Maximum Salary Cap of $79,500,000$10,246,611
Estimate Over Minimum Salary Cap of $56,000,000 $13,253,389
Current Bank Account-$1,206,088
Projected Bank Account-$1,206,088

Pro Players Salaries

Jason Spezza $7,500,000 (1)
Matt Dumba $6,000,000 (5)
Cam Atkinson $5,875,000 (7)
Ryan Callahan $5,800,000 (2)
Zach Bogosian $5,142,857 (2)
Mike Matheson $4,875,000 (8)
Brian Dumoulin $4,100,000 (5)
Matt Beleskey $3,800,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Leo Komarov $3,000,000 (4)
Michal Neuvirth $2,500,000 (1)
Trevor Lewis $2,000,000 (2)
Zack Kassian $1,950,000 (2)
Stefan Noesen $1,725,000 (1)
Nick Ritchie $1,544,966 (3)
Steven Santini $1,416,666 (3)
Andrew Copp $1,000,000 (1)
Cedric Paquette $1,000,000 (1)
Jesse Puljujarvi $925,000 (1)
Will Butcher $925,000 (1)
Haydn Fleury $863,333 (1)
Sonny Milano $863,333 (1)
Christian Dvorak $839,167 (1)
Charlie Lindgren $750,000 (3)
Tom Kuhnhackl $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $68,195,322
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Average Commitment
Year 2018 : $68,195,321
Year 2019 : $49,354,488
Year 2020 : $27,561,632
Year 2021 : $23,850,000
Salary Cap with 1 Way Contract
Year 2018 : $68,195,322
Year 2019 : $49,354,489
Year 2020 : $27,561,632
Year 2021 : $23,850,000

Farm Players Salaries

Tyler Motte $92,500 (1)
Zach Sanford $87,500 (1)
William Carrier $72,500 (2)
Xavier Ouellet $70,000 (1)
Wade Megan $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $387,500
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,846 - 97.44%
Level 2: 5000 - $60 - 4,933 - 98.67%
Level 3: 2630 - $35 - 2,586 - 98.34%
Level 4: 4000 - $20 - 3,981 - 99.53%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %18,347 - 98.48%
Average Income per Game$637,888
Year to Date Revenue$26,153,389

Expense

Pro Players Total Salaries$73,374,998
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,100,482
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,600,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,373
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,600,486
Estimate Under Maximum Salary Cap of $79,500,000$14,899,514
Estimate Over Minimum Salary Cap of $56,000,000 $8,600,486
Current Bank Account$390,830,391
Projected Bank Account$390,830,391

Pro Players Salaries

Johnny Gaudreau $6,750,000 (4)
Ilya Kovalchuk $6,250,000 (3)
Mikael Granlund $5,750,000 (2)
Marc-Andre Fleury $5,750,000 (1)
Bo Horvat $5,500,000 (5)
Nick Foligno $5,500,000 (3)
J.T. Miller $5,250,000 (5)
Tom Wilson $5,166,666 (6)
Dmitry Orlov $5,100,000 (5)
Jonas Brodin $4,166,667 (3)
Brandon Montour $3,387,500 (2)
Michael Raffl $2,350,000 (1)
Matt Benning $1,900,000 (2)
Ben Chiarot $1,400,000 (1)
Mark Borowiecki $1,200,000 (2)
Jacob de la Rose $900,000 (2)
Owen Tippett $894,166 (3)
Dennis Cholowski $894,166 (3)
Brock McGinn $887,500 (1)
Nicholas Baptiste $787,500 (1)
Mark Letestu $750,000 (1)
Peter Cehlarik $742,500 (1)
Adin Hill $725,833 (1)
Vince Dunn $722,500 (2)
Steve Bernier $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2018 : $73,374,998
Year 2019 : $59,331,665
Year 2020 : $45,471,665
Year 2021 : $27,766,666
Salary Average Commitment
Year 2018 : $73,374,998
Year 2019 : $59,331,665
Year 2020 : $45,471,665
Year 2021 : $27,766,666
Salary Cap with 1 Way Contract
Year 2018 : $73,374,998
Year 2019 : $59,331,665
Year 2020 : $45,471,665
Year 2021 : $27,766,666

Farm Players Salaries

Jack Campbell $67,500 (2)
Dryden Hunt $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2018 : $132,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $132,500
Year 2019 : $67,500
Year 2020 : $0
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,878 - 97.96%
Level 2: 5000 - $60 - 4,932 - 98.64%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,979 - 99.48%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,789 - 98.83%
Average Income per Game$639,114
Year to Date Revenue$26,203,683

Expense

Pro Players Total Salaries$56,239,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,648,793
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,148,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,560
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,148,801
Estimate Under Maximum Salary Cap of $79,500,000$21,351,199
Estimate Over Minimum Salary Cap of $56,000,000 $2,148,801
Current Bank Account$436,644,968
Projected Bank Account$436,644,968

Pro Players Salaries

David Backes $6,000,000 (3)
Semyon Varlamov $5,900,000 (1)
Andrej Sekera $5,500,000 (2)
Justin Abdelkader $4,250,000 (5)
Antti Raanta $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Patrik Berglund $3,850,000 (4)
Boone Jenner $3,750,000 (4)
Richard Panik $2,800,000 (1)
Markus Nutivaara $2,700,000 (4)
Nikita Zadorov $2,150,000 (1)
Matt Nieto $1,975,000 (2)
Mark Jankowski $1,675,000 (2)
Eric Fehr $1,000,000 (1)
J.T. Compher $925,000 (1)
Alexander Kerfoot $925,000 (1)
Tyson Jost $885,833 (2)
Paul LaDue $825,000 (2)
Luke Schenn $800,000 (1)
Samuel Girard $728,333 (2)
Oskar Sundqvist $700,000 (1)
Stefan Matteau $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $56,239,166
Year 2019 : $40,389,166
Year 2020 : $24,800,000
Year 2021 : $14,550,000
Salary Average Commitment
Year 2018 : $56,239,166
Year 2019 : $40,389,166
Year 2020 : $24,800,000
Year 2021 : $14,550,000
Salary Cap with 1 Way Contract
Year 2018 : $56,239,166
Year 2019 : $40,389,166
Year 2020 : $24,800,000
Year 2021 : $14,550,000

Farm Players Salaries

Erik Gustafsson $120,000 (2)
Peter Budaj $102,500 (1)
Linus Ullmark $75,000 (1)
Tyler Graovac $65,000 (1)
Eeli Tolvanen $50,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $412,500
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $412,500
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,837 - 97.29%
Level 2: 5000 - $60 - 4,919 - 98.38%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,989 - 99.73%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,745 - 98.58%
Average Income per Game$626,613
Year to Date Revenue$25,691,117

Expense

Pro Players Total Salaries$78,588,462
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,610,507
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,110,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$446,827
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,110,523
Estimate Under Maximum Salary Cap of $79,500,000$1,389,477
Estimate Over Minimum Salary Cap of $56,000,000 $22,110,523
Current Bank Account$242,675,967
Projected Bank Account$242,675,967

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Ryan Getzlaf $8,250,000 (3)
Victor Hedman $7,875,000 (7)
Mark Giordano $6,750,000 (4)
Keith Yandle $6,350,000 (5)
Nathan MacKinnon $6,300,000 (5)
Nino Niederreiter $5,250,000 (4)
Jake Allen $4,350,000 (3)
Lars Eller $3,500,000 (5)
Thomas Vanek $3,000,000 (1)
Erik Haula $2,750,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Zach Hyman $2,250,000 (3)
Nate Schmidt $2,225,000 (1)
Darcy Kuemper $1,850,000 (2)
Adam Pelech $1,600,000 (3)
Kyle Clifford $1,600,000 (2)
Chris Wideman $1,000,000 (1)
Devante Smith-Pelly $1,000,000 (1)
Darren Archibald $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $78,588,462
Year 2019 : $70,713,462
Year 2020 : $64,513,462
Year 2021 : $36,025,000
Salary Average Commitment
Year 2018 : $78,588,462
Year 2019 : $70,713,462
Year 2020 : $64,513,462
Year 2021 : $36,025,000
Salary Cap with 1 Way Contract
Year 2018 : $78,588,462
Year 2019 : $70,713,462
Year 2020 : $64,513,462
Year 2021 : $36,025,000

Farm Players Salaries

Oskar Lindblom $92,500 (2)
Phillip Di Giuseppe $75,000 (1)
Boo Nieves $70,875 (1)
Malcolm Subban $65,000 (1)
Seth Griffith $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2018 : $368,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $368,375
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,901 - 98.36%
Level 2: 5000 - $50 - 4,974 - 99.48%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,981 - 99.51%
Luxury : 3000 - $150 - 1,330 - 44.33%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,186 - 90.93%
Average Income per Game$555,594
Year to Date Revenue$22,779,366

Expense

Pro Players Total Salaries$75,186,794
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,436,578
Farm Year To Date Expenses$0
Pro Salary Cap To Date$68,936,553
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,609
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,936,553
Estimate Under Maximum Salary Cap of $79,500,000$10,563,447
Estimate Over Minimum Salary Cap of $56,000,000 $12,936,553
Current Bank Account$671,619,033
Projected Bank Account$671,619,033

Pro Players Salaries

Jamie Benn $9,500,000 (7)
Ryan Suter $7,538,462 (6)
Vladimir Tarasenko $7,500,000 (5)
Nicklas Backstrom $6,700,000 (2)
Henrik Zetterberg $6,083,333 (3)
Nick Leddy $5,500,000 (4)
Adam Henrique $4,000,000 (1)
Colin Miller $3,875,000 (4)
Justin Braun $3,800,000 (2)
Andreas Athanasiou $3,000,000 (2)
Teuvo Teravainen $2,860,000 (1)
Brian Elliott $2,750,000 (1)
Ben Lovejoy $2,666,666 (1)
Mattias Janmark $2,300,000 (1)
Dan Hamhuis $1,250,000 (2)
Brandon Tanev $1,150,000 (1)
Antti Niemi $950,000 (1)
Adrian Kempe $894,167 (1)
Mikko Rantanen $894,166 (1)
Jujhar Khaira $675,000 (1)
Evan Rodrigues $650,000 (1)
Nate Prosser $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $75,186,794
Year 2019 : $54,746,795
Year 2020 : $39,996,795
Year 2021 : $33,913,462
Salary Average Commitment
Year 2018 : $68,486,796
Year 2019 : $48,046,797
Year 2020 : $39,996,797
Year 2021 : $33,913,463
Salary Cap with 1 Way Contract
Year 2018 : $75,186,794
Year 2019 : $54,746,795
Year 2020 : $39,996,795
Year 2021 : $33,913,462

Farm Players Salaries

Calle Rosen $92,500 (1)
Vinni Lettieri $92,500 (1)
David Rittich $80,000 (1)
Justin Kloos $79,250 (1)
Jordan Schmaltz $70,000 (2)
Kalle Kossila $65,000 (1)
Anton Blidh $65,000 (1)
Josh Jooris $65,000 (1)
Joe Hicketts $65,000 (1)
Eric Comrie $65,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $739,250
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$56,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $444,355,591 $77,966,730 $1,533,270 $21,966,730 20323
Arizona Coyotes $312,335,823 $70,649,713 $8,850,287 $14,649,713 25227
Boston Bruins $256,643,758 $73,280,664 $6,219,336 $17,280,664 231134
Buffalo Sabres $297,379,839 $73,965,330 $5,534,670 $17,965,330 21425
Calgary Flames $509,007,583 $62,434,247 $17,065,753 $6,434,247 25126
Carolina Hurricanes $485,311,141 $77,102,787 $2,397,213 $21,102,787 25732
Chicago Blackhawks $252,951,453 $77,656,004 $1,843,996 $21,656,004 24327
Colorado Avalanche $310,739,290 $62,811,971 $16,688,029 $6,811,971 25429
Columbus Blue Jackets $346,572,492 $68,523,097 $10,976,903 $12,523,097 25631
Dallas Stars $329,998,553 $78,258,071 $1,241,929 $22,258,071 22729
Detroit Red Wings $277,954,509 $65,712,489 $13,787,511 $9,712,489 25429
Edmonton Oilers $295,811,378 $59,655,354 $19,844,646 $3,655,354 25025
Florida Panthers $487,014,340 $61,312,946 $18,187,054 $5,312,946 23326
Los Angeles Kings $376,273,213 $78,267,833 $1,232,167 $22,267,833 21829
Minnesota Wild $645,600,970 $78,180,334 $1,319,666 $22,180,334 21728
Montreal Canadiens $407,573,620 $78,530,866 $969,134 $22,530,866 21728
Nashville Predators $491,335,385 $71,121,214 $8,378,786 $15,121,214 24024
New Jersey Devils $420,180,099 $70,842,651 $8,657,349 $14,842,651 25631
New York Islanders $460,547,233 $58,962,066 $20,537,934 $2,962,066 24832
New York Rangers $304,508,882 $74,653,365 $4,846,635 $18,653,365 20626
Ottawa Senators $228,048,067 $72,687,181 $6,812,819 $16,687,181 201030
Philadelphia Flyers $286,056,119 $72,268,500 $7,231,500 $16,268,500 22123
Pittsburgh Penguins $432,583,056 $70,036,728 $9,463,272 $14,036,728 241539
San Jose Sharks $375,597,527 $79,351,525 $148,475 $23,351,525 21930
St. Louis Blues $629,592,272 $73,056,684 $6,443,316 $17,056,684 25429
Tampa Bay Lightning $404,704,584 $71,750,009 $7,749,991 $15,750,009 24529
Toronto Maple Leafs -$1,206,088 $69,253,389 $10,246,611 $13,253,389 25530
Vancouver Canucks $390,830,391 $64,600,486 $14,899,514 $8,600,486 25227
Vegas Golden Knights $436,644,968 $58,148,801 $21,351,199 $2,148,801 22527
Washington Capitals $242,675,967 $78,110,523 $1,389,477 $22,110,523 20525
Winnipeg Jets $671,619,033 $68,936,553 $10,563,447 $12,936,553 221032