Team FinanceLast Update - 18 février 2019 at 19:11
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 244 - 92,96%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 981 - 99,53%
Luxury : 1000 - 240 $ - 980 - 97,99%
Total Capacity :17717

Income

Home Games Left12
Average Attendance - %17 205 - 97,11%
Average Income per Game569 356 $
Year to Date Revenue16 511 312 $

Expense

Pro Players Total Salaries77 966 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 630 820 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 263 700 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 832 267 $
Pro Remaining Season Days47
Pro Expenses Per Days443 314 $
Pro Estimated Expenses20 835 758 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 835 758 $
Estimated Season Salary Cap77 966 730 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 533 270 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 966 730 $
Current Bank Account458 298 124 $
Projected Bank Account444 294 633 $

Pro Players Salaries

Mark Stone 7 350 000 $ (1)
Connor Hellebuyck 6 166 666 $ (6)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Jeff Petry 5 500 000 $ (3)
Derick Brassard 5 000 000 $ (1)
Joe Thornton 5 000 000 $ (1)
Ryan McDonagh 4 700 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
David Savard 4 250 000 $ (3)
Josh Manson 4 100 000 $ (4)
Marco Scandella 4 000 000 $ (2)
David Perron 4 000 000 $ (4)
Anders Lee 3 750 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Eric Staal 3 500 000 $ (1)
Nathan Beaulieu 2 400 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Daniel Carr 750 000 $ (1)
Charles Hudon 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 77 966 666 $
Year 2019 : 37 766 666 $
Year 2020 : 33 766 666 $
Year 2021 : 14 266 666 $
Salary Average Commitment
Year 2018 : 77 966 666 $
Year 2019 : 37 766 666 $
Year 2020 : 33 766 666 $
Year 2021 : 14 266 666 $
Salary Cap with 1 Way Contract
Year 2018 : 77 966 666 $
Year 2019 : 37 766 666 $
Year 2020 : 33 766 666 $
Year 2021 : 14 266 666 $

Farm Players Salaries

Michael McCarron 87 413 $ (1)
Nikita Scherbak 86 333 $ (1)
Michael Chaput 67 500 $ (2)
Total Farm Players3
Salary Commitment
Year 2018 : 241 245 $
Year 2019 : 67 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 241 245 $
Year 2019 : 67 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 897 - 98,29%
Level 2: 5000 - 60 $ - 4 938 - 98,76%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left13
Average Attendance - %17 488 - 99,07%
Average Income per Game626 822 $
Year to Date Revenue17 551 005 $

Expense

Pro Players Total Salaries69 868 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 817 406 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 450 156 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 148 681 $
Pro Remaining Season Days47
Pro Expenses Per Days397 561 $
Pro Estimated Expenses18 685 367 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses18 685 367 $
Estimated Season Salary Cap69 002 748 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 497 252 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 002 748 $
Current Bank Account324 562 874 $
Projected Bank Account314 026 188 $

Pro Players Salaries

James van Riemsdyk 7 000 000 $ (5)
Ryan Kesler 6 875 000 $ (4)
Ondrej Palat 5 300 000 $ (4)
Tyler Johnson 5 000 000 $ (6)
Marian Gaborik 4 875 000 $ (3)
Mats Zuccarello 4 500 000 $ (1)
Scott Darling 4 150 000 $ (3)
Brett Pesce 4 025 000 $ (6)
Colin Miller 3 875 000 $ (4)
Rickard Rakell 3 800 000 $ (4)
Trevor Daley 3 166 667 $ (2)
Adam Lowry 2 916 666 $ (3)
Kevan Miller 2 500 000 $ (2)
Brayden McNabb 2 500 000 $ (4)
Blake Coleman 1 800 000 $ (3)
Brett Connolly 1 500 000 $ (1)
Robin Lehner 1 500 000 $ (1)
Zach Werenski 925 000 $ (1)
Nick Schmaltz 925 000 $ (1)
Remi Elie 735 000 $ (1)
Matt Hendricks 700 000 $ (1)
Justin Falk 650 000 $ (1)
Rocco Grimaldi 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 69 868 333 $
Year 2019 : 57 783 333 $
Year 2020 : 52 116 666 $
Year 2021 : 38 375 000 $
Salary Average Commitment
Year 2018 : 69 868 333 $
Year 2019 : 57 783 333 $
Year 2020 : 52 116 666 $
Year 2021 : 38 375 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 868 333 $
Year 2019 : 57 783 333 $
Year 2020 : 52 116 666 $
Year 2021 : 38 375 000 $

Farm Players Salaries

Brandon Halverson 77 250 $ (1)
Brendan Gaunce 75 000 $ (1)
Linus Ullmark 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 302 250 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 302 250 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 906 - 98,43%
Level 2: 5000 - 60 $ - 4 938 - 98,76%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left10
Average Attendance - %17 409 - 99,11%
Average Income per Game596 250 $
Year to Date Revenue18 483 757 $

Expense

Pro Players Total Salaries70 319 653 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 692 047 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 324 873 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 962 502 $
Pro Remaining Season Days47
Pro Expenses Per Days400 111 $
Pro Estimated Expenses18 805 217 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses18 805 217 $
Estimated Season Salary Cap72 997 315 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 502 685 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 997 315 $
Current Bank Account269 793 466 $
Projected Bank Account256 950 751 $

Pro Players Salaries

Shea Weber 7 857 143 $ (6)
Ryan O'Reilly 7 500 000 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Dylan Larkin 6 100 000 $ (5)
Jonathan Quick 5 800 000 $ (5)
Torey Krug 5 250 000 $ (2)
Nino Niederreiter 5 250 000 $ (4)
Kevin Hayes 5 175 000 $ (1)
Josh Morrissey 3 150 000 $ (2)
Derek Dorsett 2 650 000 $ (1)
Jimmy Vesey 2 275 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Scott Mayfield 1 450 000 $ (5)
Matt Grzelcyk 1 400 000 $ (2)
Austin Czarnik 1 250 000 $ (2)
Colton Sceviour 1 200 000 $ (3)
Scott Laughton 962 500 $ (1)
Curtis Lazar 950 000 $ (1)
Charlie McAvoy 916 677 $ (1)
Jake DeBrusk 863 333 $ (2)
Taylor Leier 720 000 $ (1)
Brendan Leipsic 650 000 $ (1)
Anthony Bitetto 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 70 319 653 $
Year 2019 : 55 645 476 $
Year 2020 : 41 457 143 $
Year 2021 : 40 257 143 $
Salary Average Commitment
Year 2018 : 70 319 653 $
Year 2019 : 55 645 476 $
Year 2020 : 41 457 143 $
Year 2021 : 40 257 143 $
Salary Cap with 1 Way Contract
Year 2018 : 70 319 653 $
Year 2019 : 55 645 476 $
Year 2020 : 41 457 143 $
Year 2021 : 40 257 143 $

Farm Players Salaries

Colin White 92 500 $ (1)
Lias Andersson 89 417 $ (3)
Brendan Lemieux 83 917 $ (1)
Jon Gillies 75 000 $ (2)
Nick Seeler 72 500 $ (3)
Nicolas Roy 72 000 $ (2)
Paul Carey 70 000 $ (1)
Morgan Klimchuk 70 000 $ (1)
Garret Sparks 67 500 $ (1)
Joakim Ryan 65 000 $ (1)
Zach Trotman 65 000 $ (1)
Jaycob Megna 65 000 $ (1)
Total Farm Players12
Salary Commitment
Year 2018 : 887 834 $
Year 2019 : 308 917 $
Year 2020 : 161 917 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 887 834 $
Year 2019 : 308 917 $
Year 2020 : 161 917 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 895 - 98,25%
Level 2: 5000 - 70 $ - 4 880 - 97,61%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 305 - 91,79%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left11
Average Attendance - %18 081 - 96,74%
Average Income per Game639 959 $
Year to Date Revenue19 198 758 $

Expense

Pro Players Total Salaries79 618 810 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 591 622 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 224 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 039 545 $
Pro Remaining Season Days47
Pro Expenses Per Days452 649 $
Pro Estimated Expenses21 274 503 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 274 503 $
Estimated Season Salary Cap74 366 100 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 133 900 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 366 100 $
Current Bank Account311 199 477 $
Projected Bank Account296 964 519 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (2)
Patrice Bergeron 6 500 000 $ (4)
Brad Marchand 6 125 000 $ (7)
Jonathan Huberdeau 5 900 000 $ (5)
Martin Jones 5 750 000 $ (6)
Artem Anisimov 4 550 000 $ (3)
Nikita Zaitsev 4 500 000 $ (6)
Brandon Sutter 4 375 000 $ (3)
Michael Frolik 4 300 000 $ (2)
Olli Maatta 4 083 333 $ (4)
Travis Hamonic 3 857 143 $ (2)
Jacob Markstrom 3 666 667 $ (2)
Jack Johnson 3 250 000 $ (5)
Ryan Strome 3 100 000 $ (2)
Ryan Murray 2 825 000 $ (1)
Greg Pateryn 2 250 000 $ (3)
Matt Benning 1 900 000 $ (2)
Nate Thompson 1 650 000 $ (1)
Dmitrij Jaskin 1 100 000 $ (1)
Nick Cousins 1 000 000 $ (1)
Brooks Orpik 1 000 000 $ (1)
John Hayden 750 000 $ (2)
Brayden Point 686 667 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 79 618 810 $
Year 2019 : 71 357 143 $
Year 2020 : 47 283 333 $
Year 2021 : 36 108 333 $
Salary Average Commitment
Year 2018 : 79 618 810 $
Year 2019 : 71 357 143 $
Year 2020 : 47 283 333 $
Year 2021 : 36 108 333 $
Salary Cap with 1 Way Contract
Year 2018 : 79 618 810 $
Year 2019 : 71 357 143 $
Year 2020 : 47 283 333 $
Year 2021 : 36 108 333 $

Farm Players Salaries

Ross Johnston 100 000 $ (4)
MacKenzie Weegar 90 000 $ (1)
Travis Boyd 80 000 $ (2)
Total Farm Players3
Salary Commitment
Year 2018 : 270 000 $
Year 2019 : 180 000 $
Year 2020 : 100 000 $
Year 2021 : 100 000 $
Salary Average Commitment
Year 2018 : 270 000 $
Year 2019 : 180 000 $
Year 2020 : 100 000 $
Year 2021 : 100 000 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 870 - 97,83%
Level 2: 5000 - 60 $ - 4 946 - 98,91%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left13
Average Attendance - %17 263 - 98,94%
Average Income per Game623 568 $
Year to Date Revenue17 459 909 $

Expense

Pro Players Total Salaries63 933 732 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 444 280 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date46 077 037 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 106 386 $
Pro Remaining Season Days47
Pro Expenses Per Days364 032 $
Pro Estimated Expenses17 109 504 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses17 109 504 $
Estimated Season Salary Cap63 053 813 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 446 187 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 7 053 813 $
Current Bank Account517 371 791 $
Projected Bank Account508 368 673 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Tyson Barrie 5 500 000 $ (2)
Alexander Wennberg 4 900 000 $ (5)
Martin Hanzal 4 750 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Jori Lehtera 4 700 000 $ (1)
TJ Brodie 4 650 400 $ (2)
Brendan Smith 4 350 000 $ (3)
Thomas Greiss 3 333 333 $ (2)
Andrew Cogliano 3 250 000 $ (3)
Joel Edmundson 3 000 000 $ (1)
Esa Lindell 2 200 000 $ (1)
Brett Ritchie 1 750 000 $ (1)
Dylan Sikura 925 000 $ (1)
Jordan Greenway 916 666 $ (2)
Timo Meier 894 167 $ (1)
Pavel Zacha 894 166 $ (1)
Christian Folin 800 000 $ (1)
Alex DeBrincat 778 333 $ (2)
Jesper Bratt 749 167 $ (2)
Peter Cehlarik 742 500 $ (1)
Ben Harpur 725 000 $ (2)
Marcus Sorensen 700 000 $ (1)
Casey DeSmith 675 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 63 933 732 $
Year 2019 : 41 902 899 $
Year 2020 : 20 500 000 $
Year 2021 : 12 900 000 $
Salary Average Commitment
Year 2018 : 63 933 732 $
Year 2019 : 41 902 899 $
Year 2020 : 20 500 000 $
Year 2021 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 933 732 $
Year 2019 : 41 902 899 $
Year 2020 : 20 500 000 $
Year 2021 : 12 900 000 $

Farm Players Salaries

Louis Domingue 115 000 $ (2)
Michael Dal Colle 86 333 $ (1)
Rasmus Andersson 75 583 $ (2)
Markus Hannikainen 67 500 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 344 416 $
Year 2019 : 190 583 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 344 416 $
Year 2019 : 190 583 $
Year 2020 : 0 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 795 - 96,58%
Level 2: 5000 - 60 $ - 4 943 - 98,87%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 989 - 99,73%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17 727 - 98,49%
Average Income per Game625 196 $
Year to Date Revenue18 130 694 $

Expense

Pro Players Total Salaries79 563 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 416 212 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date56 048 979 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 502 356 $
Pro Remaining Season Days47
Pro Expenses Per Days452 335 $
Pro Estimated Expenses21 259 745 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 259 745 $
Estimated Season Salary Cap77 175 949 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 324 051 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 175 949 $
Current Bank Account498 961 159 $
Projected Bank Account485 203 770 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (4)
Alexander Radulov 6 250 000 $ (4)
Nikolaj Ehlers 6 000 000 $ (7)
Andrew Ladd 5 500 000 $ (5)
Tyler Myers 5 500 000 $ (1)
Mike Hoffman 5 187 500 $ (2)
Alex Galchenyuk 4 900 000 $ (2)
Elias Lindholm 4 850 000 $ (6)
Vincent Trocheck 4 750 000 $ (4)
Cody Ceci 4 300 000 $ (1)
Derek Ryan 3 125 000 $ (3)
Michael Del Zotto 3 000 000 $ (1)
Marcus Foligno 2 875 000 $ (3)
John Moore 2 750 000 $ (5)
Patrik Nemeth 2 500 000 $ (1)
Trevor van Riemsdyk 2 300 000 $ (2)
Jordan Weal 1 750 000 $ (1)
Petr Mrazek 1 500 000 $ (1)
Nicolas Deslauriers 950 000 $ (2)
Nico Hischier 925 000 $ (2)
Carl Dahlstrom 750 833 $ (1)
Chris Terry 675 000 $ (2)
Michael Mersch 675 000 $ (2)
Laurent Brossoit 650 000 $ (1)
Phil Varone 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 79 563 333 $
Year 2019 : 58 962 500 $
Year 2020 : 43 350 000 $
Year 2021 : 37 350 000 $
Salary Average Commitment
Year 2018 : 74 063 333 $
Year 2019 : 58 962 500 $
Year 2020 : 43 350 000 $
Year 2021 : 37 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 563 333 $
Year 2019 : 58 962 500 $
Year 2020 : 43 350 000 $
Year 2021 : 37 350 000 $

Farm Players Salaries

Louis Belpedio 92 500 $ (1)
Dylan Gambrell 92 500 $ (1)
Tyrell Goulbourne 71 500 $ (1)
Joseph Blandisi 68 000 $ (1)
Max McCormick 65 000 $ (1)
Zane McIntyre 65 000 $ (1)
Liam O'Brien 65 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2018 : 519 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 519 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 847 - 97,45%
Level 2: 5000 - 60 $ - 4 944 - 98,88%
Level 3: 4050 - 25 $ - 2 739 - 67,62%
Level 4: 4000 - 20 $ - 3 993 - 99,83%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left10
Average Attendance - %18 523 - 92,38%
Average Income per Game612 226 $
Year to Date Revenue18 978 991 $

Expense

Pro Players Total Salaries79 265 920 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 975 176 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date56 607 994 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 122 255 $
Pro Remaining Season Days47
Pro Expenses Per Days450 655 $
Pro Estimated Expenses21 180 785 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 180 785 $
Estimated Season Salary Cap77 656 004 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 843 996 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 656 004 $
Current Bank Account267 997 686 $
Projected Bank Account252 939 156 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (8)
Artemi Panarin 6 000 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Duncan Keith 5 538 462 $ (5)
Alex Goligoski 5 475 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Danny DeKeyser 5 000 000 $ (4)
Nazem Kadri 4 500 000 $ (4)
Justin Williams 4 500 000 $ (1)
Victor Rask 4 000 000 $ (4)
Tanner Pearson 3 750 000 $ (3)
Philipp Grubauer 3 333 333 $ (3)
Michal Kempny 2 500 000 $ (4)
Markus Granlund 1 475 000 $ (1)
John Gilmour 874 125 $ (1)
Tanner Kero 750 000 $ (1)
Gemel Smith 720 000 $ (1)
Alan Quine 700 000 $ (1)
Nick Paul 700 000 $ (1)
Ryan Murphy 650 000 $ (1)
Tomas Hyka 650 000 $ (1)
Robbie Russo 650 000 $ (1)
Nicolas Kerdiles 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 79 265 920 $
Year 2019 : 54 946 795 $
Year 2020 : 54 946 795 $
Year 2021 : 33 888 462 $
Salary Average Commitment
Year 2018 : 79 265 920 $
Year 2019 : 54 946 795 $
Year 2020 : 54 946 795 $
Year 2021 : 33 888 462 $
Salary Cap with 1 Way Contract
Year 2018 : 79 265 920 $
Year 2019 : 54 946 795 $
Year 2020 : 54 946 795 $
Year 2021 : 33 888 462 $

Farm Players Salaries

Alexandar Georgiev 79 250 $ (2)
Collin Delia 76 750 $ (1)
Alex Lyon 75 000 $ (2)
Total Farm Players3
Salary Commitment
Year 2018 : 231 000 $
Year 2019 : 154 250 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 231 000 $
Year 2019 : 154 250 $
Year 2020 : 0 $
Year 2021 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 873 - 97,89%
Level 2: 5007 - 60 $ - 4 942 - 98,70%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 981 - 99,53%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left13
Average Attendance - %17 797 - 98,83%
Average Income per Game629 070 $
Year to Date Revenue17 613 971 $

Expense

Pro Players Total Salaries60 796 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 032 590 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date46 665 398 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 177 915 $
Pro Remaining Season Days47
Pro Expenses Per Days346 309 $
Pro Estimated Expenses16 276 523 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 276 523 $
Estimated Season Salary Cap62 809 146 $
Estimate Under Maximum Salary Cap of 79 500 000 $16 690 854 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 6 809 146 $
Current Bank Account318 814 433 $
Projected Bank Account310 715 825 $

Pro Players Salaries

Travis Zajac 5 750 000 $ (3)
Marc Staal 5 700 000 $ (3)
Jason Pominville 5 600 000 $ (1)
Andrew MacDonald 5 000 000 $ (2)
Noah Hanifin 4 950 000 $ (6)
Braydon Coburn 3 700 000 $ (1)
Sam Reinhart 3 650 000 $ (2)
Casey Cizikas 3 350 000 $ (3)
Brenden Dillon 3 270 000 $ (2)
Anton Khudobin 2 500 000 $ (2)
Dale Weise 2 350 000 $ (2)
Radek Faksa 2 200 000 $ (2)
David Schlemko 2 100 000 $ (2)
Juuse Saros 1 500 000 $ (3)
Zach Aston-Reese 925 000 $ (1)
Josh Leivo 925 000 $ (1)
Nolan Patrick 925 000 $ (2)
Brett Kulak 900 000 $ (1)
Pierre-Luc Dubois 894 166 $ (2)
Kasperi Kapanen 863 333 $ (1)
Thomas Chabot 863 333 $ (2)
John Quenneville 811 667 $ (1)
Ivan Barbashev 741 667 $ (1)
Andy Andreoff 677 500 $ (1)
Jordan Oesterle 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 60 796 666 $
Year 2019 : 45 002 499 $
Year 2020 : 21 250 000 $
Year 2021 : 4 950 000 $
Salary Average Commitment
Year 2018 : 60 796 666 $
Year 2019 : 45 002 499 $
Year 2020 : 21 250 000 $
Year 2021 : 4 950 000 $
Salary Cap with 1 Way Contract
Year 2018 : 60 796 666 $
Year 2019 : 45 002 499 $
Year 2020 : 21 250 000 $
Year 2021 : 4 950 000 $

Farm Players Salaries

Ryan Donato 90 000 $ (1)
Matthew Highmore 77 583 $ (2)
Ethan Bear 72 000 $ (2)
Samuel Morin 70 000 $ (3)
Total Farm Players4
Salary Commitment
Year 2018 : 309 583 $
Year 2019 : 219 583 $
Year 2020 : 70 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 309 583 $
Year 2019 : 219 583 $
Year 2020 : 70 000 $
Year 2021 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 028 - 50,47%
Level 2: 5000 - 80 $ - 4 798 - 95,96%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 991 - 99,77%
Luxury : 1000 - 300 $ - 813 - 81,25%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %14 629 - 81,27%
Average Income per Game751 203 $
Year to Date Revenue22 536 076 $

Expense

Pro Players Total Salaries79 128 420 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 088 694 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 721 453 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 263 228 $
Pro Remaining Season Days47
Pro Expenses Per Days449 878 $
Pro Estimated Expenses21 144 266 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 144 266 $
Estimated Season Salary Cap69 732 944 $
Estimate Under Maximum Salary Cap of 79 500 000 $9 767 056 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 732 944 $
Current Bank Account358 216 747 $
Projected Bank Account345 335 709 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Zach Parise 7 538 462 $ (6)
Johnny Boychuk 6 000 000 $ (4)
Cory Schneider 6 000 000 $ (4)
David Backes 6 000 000 $ (3)
Jay Bouwmeester 5 400 000 $ (1)
Frans Nielsen 5 250 000 $ (4)
Marcus Johansson 4 583 333 $ (1)
Ryan Spooner 4 000 000 $ (2)
Vladislav Namestnikov 4 000 000 $ (2)
Thomas Hickey 2 500 000 $ (4)
Troy Stecher 2 325 000 $ (2)
Jan Rutta 2 300 000 $ (1)
Nick Holden 2 200 000 $ (2)
Melker Karlsson 2 000 000 $ (2)
Oscar Lindberg 1 700 000 $ (1)
Andrej Sustr 1 300 000 $ (1)
Andreas Borgman 925 000 $ (1)
Alex Iafallo 925 000 $ (1)
Anthony Beauvillier 894 167 $ (1)
Kevin Roy 874 125 $ (1)
Jakub Vrana 863 333 $ (1)
Scott Wedgewood 700 000 $ (1)
Fredrik Claesson 700 000 $ (1)
Tyler Ennis 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 79 128 420 $
Year 2019 : 57 313 462 $
Year 2020 : 42 788 462 $
Year 2021 : 36 788 462 $
Salary Average Commitment
Year 2018 : 79 128 421 $
Year 2019 : 57 313 463 $
Year 2020 : 42 788 463 $
Year 2021 : 36 788 463 $
Salary Cap with 1 Way Contract
Year 2018 : 79 128 420 $
Year 2019 : 57 313 462 $
Year 2020 : 42 788 462 $
Year 2021 : 36 788 462 $

Farm Players Salaries

Luke Kunin 92 500 $ (2)
Dominic Toninato 92 500 $ (1)
Tucker Poolman 77 500 $ (3)
Maxim Mamin 75 750 $ (1)
Dean Kukan 72 500 $ (2)
Landon Ferraro 70 000 $ (1)
Mike McKenna 70 000 $ (1)
Alexandre Carrier 68 833 $ (2)
Total Farm Players8
Salary Commitment
Year 2018 : 619 583 $
Year 2019 : 311 333 $
Year 2020 : 77 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 619 583 $
Year 2019 : 311 333 $
Year 2020 : 77 500 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 634 - 93,90%
Level 2: 5000 - 80 $ - 4 796 - 95,91%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 3 986 - 87,96%
Luxury : 1000 - 300 $ - 811 - 81,13%
Total Capacity :18532

Income

Home Games Left13
Average Attendance - %17 227 - 92,96%
Average Income per Game786 733 $
Year to Date Revenue22 028 520 $

Expense

Pro Players Total Salaries78 573 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 575 895 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 208 652 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 227 527 $
Pro Remaining Season Days47
Pro Expenses Per Days446 742 $
Pro Estimated Expenses20 996 874 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 996 874 $
Estimated Season Salary Cap78 072 751 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 427 249 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 22 072 751 $
Current Bank Account340 828 320 $
Projected Bank Account330 058 973 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Phil Kessel 8 000 000 $ (4)
Dustin Byfuglien 7 600 000 $ (3)
Logan Couture 6 000 000 $ (1)
Colton Parayko 5 500 000 $ (4)
Mikael Backlund 5 350 000 $ (6)
Jared Spurgeon 5 187 500 $ (2)
Frederik Andersen 5 000 000 $ (3)
Kyle Palmieri 4 650 000 $ (3)
Viktor Arvidsson 4 250 000 $ (6)
Charlie Coyle 3 200 000 $ (2)
Derek Forbort 2 525 000 $ (2)
Ryan Ellis 2 500 000 $ (1)
Deryk Engelland 1 500 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Robert Bortuzzo 1 150 000 $ (1)
Tom Pyatt 1 100 000 $ (1)
Brian Gibbons 1 000 000 $ (1)
Clayton Keller 885 833 $ (2)
Matt Cullen 650 000 $ (1)
Byron Froese 650 000 $ (1)
Colton Sissons 625 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 78 573 333 $
Year 2019 : 62 148 333 $
Year 2020 : 50 350 000 $
Year 2021 : 33 100 000 $
Salary Average Commitment
Year 2018 : 78 573 333 $
Year 2019 : 62 148 333 $
Year 2020 : 50 350 000 $
Year 2021 : 33 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 573 333 $
Year 2019 : 62 148 333 $
Year 2020 : 50 350 000 $
Year 2021 : 33 100 000 $

Farm Players Salaries

David Kampf 92 500 $ (1)
Anders Bjork 92 500 $ (2)
Travis Sanheim 86 333 $ (1)
Calvin Pickard 80 000 $ (1)
Giovanni Fiore 70 167 $ (2)
Dillon Heatherington 65 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2018 : 486 500 $
Year 2019 : 162 667 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 486 500 $
Year 2019 : 162 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 839 - 97,32%
Level 2: 5000 - 60 $ - 4 913 - 98,26%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 3 981 - 99,52%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left11
Average Attendance - %17 791 - 98,52%
Average Income per Game627 489 $
Year to Date Revenue18 824 657 $

Expense

Pro Players Total Salaries65 712 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 630 660 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 263 410 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 902 374 $
Pro Remaining Season Days47
Pro Expenses Per Days374 082 $
Pro Estimated Expenses17 581 854 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses17 581 854 $
Estimated Season Salary Cap65 712 489 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 787 511 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 9 712 489 $
Current Bank Account288 640 659 $
Projected Bank Account277 961 179 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (4)
Milan Lucic 6 000 000 $ (5)
Tomas Tatar 5 300 000 $ (3)
Bryan Little 5 291 666 $ (6)
Sami Vatanen 4 875 000 $ (2)
Niklas Kronwall 4 750 000 $ (1)
Devan Dubnyk 4 333 333 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Anthony Mantha 3 300 000 $ (2)
Jay Beagle 3 000 000 $ (4)
Chris Tierney 2 937 500 $ (2)
Ben Hutton 2 800 000 $ (1)
Aaron Dell 1 900 000 $ (2)
Mark Barberio 1 450 000 $ (2)
Tyler Bertuzzi 1 400 000 $ (2)
Connor Carrick 1 300 000 $ (1)
Jakub Jerabek 1 000 000 $ (1)
Tomas Nosek 962 500 $ (1)
Garnet Hathaway 850 000 $ (1)
Laurent Dauphin 787 500 $ (1)
Adam Clendening 700 000 $ (1)
Eric Gryba 700 000 $ (1)
Josh Archibald 675 000 $ (1)
Matt Read 650 000 $ (1)
Nic Dowd 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 65 712 499 $
Year 2019 : 49 887 499 $
Year 2020 : 34 024 999 $
Year 2021 : 20 291 666 $
Salary Average Commitment
Year 2018 : 65 712 498 $
Year 2019 : 49 887 498 $
Year 2020 : 34 024 998 $
Year 2021 : 20 291 666 $
Salary Cap with 1 Way Contract
Year 2018 : 65 712 499 $
Year 2019 : 49 887 499 $
Year 2020 : 34 024 999 $
Year 2021 : 20 291 666 $

Farm Players Salaries

Zac Dalpe 72 500 $ (1)
Jayson Megna 65 000 $ (1)
Jared Coreau 65 000 $ (1)
Eddie Lack 65 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 267 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 267 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 855 - 97,58%
Level 2: 5000 - 60 $ - 4 934 - 98,67%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left13
Average Attendance - %16 627 - 98,74%
Average Income per Game616 206 $
Year to Date Revenue17 253 773 $

Expense

Pro Players Total Salaries57 881 624 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 647 989 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 280 772 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 010 680 $
Pro Remaining Season Days47
Pro Expenses Per Days329 840 $
Pro Estimated Expenses15 502 480 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses15 502 480 $
Estimated Season Salary Cap59 650 477 $
Estimate Under Maximum Salary Cap of 79 500 000 $19 849 523 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 3 650 477 $
Current Bank Account303 335 979 $
Projected Bank Account295 844 179 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (1)
Brandon Dubinsky 5 850 000 $ (3)
Justin Schultz 5 500 000 $ (2)
Josh Bailey 5 000 000 $ (6)
Kris Russell 4 000 000 $ (3)
Cal Clutterbuck 3 500 000 $ (4)
Sven Baertschi 3 366 666 $ (3)
Jaroslav Halak 2 750 000 $ (2)
Stephen Johns 2 350 000 $ (3)
Devin Shore 2 300 000 $ (2)
Ryan Pulock 2 000 000 $ (2)
Joonas Donskoi 1 900 000 $ (1)
Jesper Fast 1 850 000 $ (2)
Luca Sbisa 1 500 000 $ (1)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Jake Virtanen 1 250 000 $ (2)
Joel Eriksson Ek 894 167 $ (1)
Chris Bigras 874 125 $ (1)
Nikolay Goldobin 863 333 $ (1)
Mirco Mueller 850 000 $ (1)
Christian Fischer 821 666 $ (2)
Dominic Turgeon 686 667 $ (1)
Scott Harrington 675 000 $ (1)
Jonny Brodzinski 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 57 881 624 $
Year 2019 : 40 538 332 $
Year 2020 : 24 066 666 $
Year 2021 : 8 500 000 $
Salary Average Commitment
Year 2018 : 57 881 624 $
Year 2019 : 40 538 332 $
Year 2020 : 24 066 666 $
Year 2021 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 57 881 624 $
Year 2019 : 40 538 332 $
Year 2020 : 24 066 666 $
Year 2021 : 8 500 000 $

Farm Players Salaries

Julius Honka 86 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2018 : 86 333 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 86 333 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 879 - 97,98%
Level 2: 5000 - 60 $ - 4 925 - 98,51%
Level 3: 5250 - 30 $ - 2 677 - 50,99%
Level 4: 4000 - 20 $ - 3 982 - 99,54%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left12
Average Attendance - %18 462 - 86,88%
Average Income per Game628 098 $
Year to Date Revenue18 214 856 $

Expense

Pro Players Total Salaries60 586 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 169 520 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 802 364 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 537 182 $
Pro Remaining Season Days47
Pro Expenses Per Days345 122 $
Pro Estimated Expenses16 220 734 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 220 734 $
Estimated Season Salary Cap60 890 370 $
Estimate Under Maximum Salary Cap of 79 500 000 $18 609 630 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 4 890 370 $
Current Bank Account496 128 485 $
Projected Bank Account487 444 933 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (8)
Mark Scheifele 6 125 000 $ (6)
Jordan Staal 6 000 000 $ (5)
Jeff Skinner 5 725 000 $ (1)
Roberto Luongo 5 333 333 $ (4)
Craig Smith 4 250 000 $ (2)
Jonathan Ericsson 4 250 000 $ (2)
Brock Nelson 4 250 000 $ (1)
Cody Eakin 3 850 000 $ (2)
Riley Sheahan 2 100 000 $ (1)
Joel Armia 1 850 000 $ (1)
Jon Merrill 1 375 000 $ (2)
Roman Polak 1 300 000 $ (1)
Brad Richardson 1 250 000 $ (2)
Tyler Pitlick 1 000 000 $ (2)
Joe Morrow 1 000 000 $ (1)
Danton Heinen 872 500 $ (1)
Ty Rattie 800 000 $ (1)
Brandon Carlo 789 167 $ (1)
Frederick Gaudreau 666 667 $ (2)
Justin Dowling 650 000 $ (1)
Pontus Aberg 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 60 586 667 $
Year 2019 : 40 600 000 $
Year 2020 : 23 958 333 $
Year 2021 : 23 958 333 $
Salary Average Commitment
Year 2018 : 55 253 334 $
Year 2019 : 35 266 667 $
Year 2020 : 18 625 000 $
Year 2021 : 18 625 000 $
Salary Cap with 1 Way Contract
Year 2018 : 60 586 667 $
Year 2019 : 40 600 000 $
Year 2020 : 23 958 333 $
Year 2021 : 23 958 333 $

Farm Players Salaries

Michael Hutchinson 130 000 $ (1)
Kyle Capobianco 74 500 $ (2)
Kyle Rau 70 000 $ (2)
Tim Heed 65 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 339 500 $
Year 2019 : 144 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 339 500 $
Year 2019 : 144 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 796 - 96,59%
Level 2: 5000 - 66 $ - 4 929 - 98,58%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 3 986 - 99,66%
Luxury : 1000 - 300 $ - 816 - 81,64%
Total Capacity :18118

Income

Home Games Left12
Average Attendance - %17 646 - 97,39%
Average Income per Game709 998 $
Year to Date Revenue20 589 948 $

Expense

Pro Players Total Salaries75 083 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 562 106 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date58 194 857 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 519 978 $
Pro Remaining Season Days47
Pro Expenses Per Days427 024 $
Pro Estimated Expenses20 070 128 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 070 128 $
Estimated Season Salary Cap78 132 257 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 367 743 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 22 132 257 $
Current Bank Account388 060 887 $
Projected Bank Account376 510 737 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
John Carlson 8 000 000 $ (8)
Jordan Eberle 6 000 000 $ (1)
Kyle Okposo 6 000 000 $ (5)
Erik Johnson 6 000 000 $ (5)
Corey Crawford 6 000 000 $ (2)
Shea Theodore 5 200 000 $ (7)
Anton Stralman 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (5)
Sean Couturier 4 333 333 $ (4)
Mathieu Perreault 4 125 000 $ (3)
Dan Girardi 3 000 000 $ (1)
Anders Nilsson 2 500 000 $ (1)
Jamie Oleksiak 2 137 500 $ (3)
Ryan Hartman 875 000 $ (1)
Andreas Johnsson 787 500 $ (1)
Noel Acciari 725 000 $ (1)
Connor Brickley 650 000 $ (1)
Brandon Pirri 650 000 $ (1)
Jordan Nolan 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 75 083 333 $
Year 2019 : 54 745 833 $
Year 2020 : 48 745 833 $
Year 2021 : 42 483 333 $
Salary Average Commitment
Year 2018 : 75 083 332 $
Year 2019 : 54 745 832 $
Year 2020 : 48 745 832 $
Year 2021 : 42 483 332 $
Salary Cap with 1 Way Contract
Year 2018 : 75 083 333 $
Year 2019 : 54 745 833 $
Year 2020 : 48 745 833 $
Year 2021 : 42 483 333 $

Farm Players Salaries

Madison Bowey 100 000 $ (2)
Lawson Crouse 89 417 $ (1)
Rob O'Gara 87 413 $ (1)
Janne Kuokkanen 81 167 $ (3)
Steven Fogarty 70 875 $ (1)
Kenny Agostino 70 000 $ (1)
Kurtis MacDermid 67 500 $ (2)
Frederik Gauthier 67 500 $ (2)
Brett Lernout 62 833 $ (1)
Total Farm Players9
Salary Commitment
Year 2018 : 696 705 $
Year 2019 : 316 167 $
Year 2020 : 81 167 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 696 705 $
Year 2019 : 316 167 $
Year 2020 : 81 167 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue109 921 320 $

Expense

Pro Players Total Salaries78 391 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 584 827 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 217 577 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 304 484 $
Pro Remaining Season Days47
Pro Expenses Per Days445 716 $
Pro Estimated Expenses20 948 652 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 948 652 $
Estimated Season Salary Cap78 033 454 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 466 546 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 22 033 454 $
Current Bank Account626 392 018 $
Projected Bank Account645 747 850 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Corey Perry 8 625 000 $ (3)
Zdeno Chara 6 333 333 $ (1)
Patrick Marleau 6 250 000 $ (2)
Patric Hornqvist 5 300 000 $ (5)
Brayden Schenn 5 125 000 $ (2)
Andy Greene 5 000 000 $ (2)
Dmitry Kulikov 4 333 333 $ (2)
John Klingberg 4 250 000 $ (4)
Nick Bonino 4 100 000 $ (3)
Matt Murray 3 750 000 $ (2)
Radko Gudas 3 350 000 $ (2)
Ron Hainsey 3 000 000 $ (1)
Patrick Maroon 1 750 000 $ (1)
Johan Larsson 1 475 000 $ (1)
Sean Kuraly 1 275 000 $ (3)
Austin Watson 1 100 000 $ (2)
Martin Frk 1 050 000 $ (1)
Christopher Gibson 675 000 $ (2)
Barclay Goodrow 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 391 666 $
Year 2019 : 64 133 333 $
Year 2020 : 34 550 000 $
Year 2021 : 20 550 000 $
Salary Average Commitment
Year 2018 : 78 391 666 $
Year 2019 : 64 133 333 $
Year 2020 : 34 550 000 $
Year 2021 : 20 550 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 391 666 $
Year 2019 : 64 133 333 $
Year 2020 : 34 550 000 $
Year 2021 : 20 550 000 $

Farm Players Salaries

Frank Vatrano 92 500 $ (1)
Nikita Soshnikov 80 000 $ (1)
Patrick Sieloff 70 000 $ (2)
Oscar Dansk 67 500 $ (2)
JC Lipon 65 000 $ (1)
Kurtis Gabriel 65 000 $ (1)
Dylan McIlrath 65 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2018 : 505 000 $
Year 2019 : 137 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 505 000 $
Year 2019 : 137 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Montreal Canadiens

Montreal Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 862 - 97,70%
Level 2: 5000 - 70 $ - 4 832 - 96,64%
Level 3: 5273 - 37 $ - 2 652 - 50,30%
Level 4: 4000 - 30 $ - 3 986 - 99,64%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left10
Average Attendance - %18 332 - 86,17%
Average Income per Game689 584 $
Year to Date Revenue21 377 110 $

Expense

Pro Players Total Salaries83 770 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 694 866 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 327 720 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 895 842 $
Pro Remaining Season Days47
Pro Expenses Per Days476 106 $
Pro Estimated Expenses22 376 982 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses22 376 982 $
Estimated Season Salary Cap79 571 974 $
Estimate Under Maximum Salary Cap of 79 500 000 $-71 974 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 23 571 974 $
Current Bank Account421 999 704 $
Projected Bank Account406 518 564 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
Steven Stamkos 8 500 000 $ (6)
Sergei Bobrovsky 7 425 000 $ (1)
Filip Forsberg 6 000 000 $ (4)
Aleksander Barkov 5 900 000 $ (4)
Blake Wheeler 5 600 000 $ (1)
Jacob Trouba 5 500 000 $ (1)
Reilly Smith 5 000 000 $ (4)
Nikita Kucherov 4 766 666 $ (1)
Roman Josi 4 000 000 $ (2)
Mattias Ekholm 3 750 000 $ (4)
Vladimir Sobotka 3 500 000 $ (2)
Carl Gunnarsson 2 900 000 $ (1)
Adam McQuaid 2 750 000 $ (1)
Kevin Connauton 1 375 000 $ (2)
Chris Wagner 1 250 000 $ (2)
Kyle Brodziak 1 150 000 $ (2)
Al Montoya 1 062 500 $ (1)
Marko Dano 800 000 $ (1)
Daniel Sprong 750 000 $ (2)
Miikka Salomaki 750 000 $ (2)
A.J. Greer 741 666 $ (1)
Jordan Schroeder 650 000 $ (1)
Chad Ruhwedel 650 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 83 770 832 $
Year 2019 : 50 925 000 $
Year 2020 : 38 150 000 $
Year 2021 : 38 150 000 $
Salary Average Commitment
Year 2018 : 83 770 832 $
Year 2019 : 50 925 000 $
Year 2020 : 38 150 000 $
Year 2021 : 38 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 83 770 832 $
Year 2019 : 50 925 000 $
Year 2020 : 38 150 000 $
Year 2021 : 38 150 000 $

Farm Players Salaries

Hudson Fasching 87 413 $ (1)
Alex Formenton 75 333 $ (3)
Mark Alt 72 500 $ (2)
Nathan Gerbe 67 500 $ (2)
Total Farm Players4
Salary Commitment
Year 2018 : 302 745 $
Year 2019 : 215 333 $
Year 2020 : 75 333 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 302 745 $
Year 2019 : 215 333 $
Year 2020 : 75 333 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 967 - 99,45%
Level 2: 5000 - 55 $ - 4 966 - 99,33%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 975 - 99,37%
Luxury : 1000 - 250 $ - 970 - 96,96%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17 878 - 99,32%
Average Income per Game608 015 $
Year to Date Revenue18 848 478 $

Expense

Pro Players Total Salaries61 954 998 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 895 155 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 527 907 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 080 154 $
Pro Remaining Season Days47
Pro Expenses Per Days352 853 $
Pro Estimated Expenses16 584 091 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 584 091 $
Estimated Season Salary Cap71 979 223 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 520 777 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 15 979 223 $
Current Bank Account500 971 309 $
Projected Bank Account490 467 372 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Erik Karlsson 6 500 000 $ (1)
Jaccob Slavin 5 300 000 $ (7)
Jimmy Howard 5 291 667 $ (1)
Michael Stone 3 500 000 $ (2)
Sam Gagner 3 150 000 $ (2)
Jonathan Bernier 3 000 000 $ (3)
Markus Nutivaara 2 700 000 $ (4)
Jordan Martinook 1 800 000 $ (1)
Chad Johnson 1 750 000 $ (1)
Chris Kunitz 1 000 000 $ (1)
Matthew Tkachuk 925 000 $ (1)
Alex Tuch 925 000 $ (1)
Juuso Valimaki 894 166 $ (3)
Filip Chytil 894 166 $ (3)
Tyson Jost 885 833 $ (2)
Drew Stafford 810 000 $ (1)
Kerby Rychel 725 000 $ (1)
Cal O'Reilly 700 000 $ (1)
J.T. Brown 687 500 $ (2)
Yannick Weber 675 000 $ (2)
Peter Holland 675 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 61 954 998 $
Year 2019 : 40 853 331 $
Year 2020 : 31 954 998 $
Year 2021 : 27 166 666 $
Salary Average Commitment
Year 2018 : 61 954 998 $
Year 2019 : 40 853 331 $
Year 2020 : 31 954 998 $
Year 2021 : 27 166 666 $
Salary Cap with 1 Way Contract
Year 2018 : 61 954 998 $
Year 2019 : 40 853 331 $
Year 2020 : 31 954 998 $
Year 2021 : 27 166 666 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 958 - 99,31%
Level 2: 5000 - 47 $ - 4 995 - 99,89%
Level 3: 3040 - 23 $ - 2 662 - 87,58%
Level 4: 4000 - 14 $ - 3 982 - 99,56%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left12
Average Attendance - %18 598 - 97,68%
Average Income per Game517 813 $
Year to Date Revenue15 016 574 $

Expense

Pro Players Total Salaries74 586 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 055 978 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 688 743 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 213 755 $
Pro Remaining Season Days47
Pro Expenses Per Days424 218 $
Pro Estimated Expenses19 938 246 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 938 246 $
Estimated Season Salary Cap71 494 261 $
Estimate Under Maximum Salary Cap of 79 500 000 $8 005 739 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 15 494 261 $
Current Bank Account433 276 072 $
Projected Bank Account419 551 581 $

Pro Players Salaries

William Nylander 10 200 000 $ (6)
David Krejci 7 250 000 $ (3)
Matt Duchene 6 000 000 $ (1)
Kyle Turris 6 000 000 $ (6)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Jake Gardiner 4 050 000 $ (1)
Erik Gudbranson 4 000 000 $ (3)
Evgenii Dadonov 4 000 000 $ (2)
Bryan Rust 3 500 000 $ (4)
Ryan Reaves 2 775 000 $ (2)
Ondrej Kase 2 600 000 $ (3)
John Gibson 2 300 000 $ (1)
Luke Glendening 1 800 000 $ (3)
Zemgus Girgensons 1 600 000 $ (1)
Jared McCann 1 250 000 $ (2)
Gustav Forsling 872 500 $ (1)
Artturi Lehkonen 839 167 $ (1)
Mike Reilly 725 000 $ (1)
Nick Lappin 700 000 $ (1)
Paul Thompson 675 000 $ (2)
Brad Malone 650 000 $ (1)
Alex Stalock 650 000 $ (1)
Brandon Davidson 650 000 $ (1)
Brad Hunt 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 74 586 667 $
Year 2019 : 46 162 366 $
Year 2020 : 37 462 366 $
Year 2021 : 16 462 366 $
Salary Average Commitment
Year 2018 : 71 888 639 $
Year 2019 : 46 701 972 $
Year 2020 : 38 001 972 $
Year 2021 : 17 001 972 $
Salary Cap with 1 Way Contract
Year 2018 : 74 586 667 $
Year 2019 : 49 400 000 $
Year 2020 : 40 700 000 $
Year 2021 : 19 700 000 $

Farm Players Salaries

Marcus Pettersson 79 417 $ (1)
Christian Jaros 75 500 $ (2)
Maxime Lagace 65 000 $ (1)
Taylor Fedun 65 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 284 917 $
Year 2019 : 75 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 284 917 $
Year 2019 : 75 500 $
Year 2020 : 0 $
Year 2021 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 912 - 98,54%
Level 2: 5000 - 55 $ - 4 972 - 99,44%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left12
Average Attendance - %16 118 - 99,29%
Average Income per Game600 569 $
Year to Date Revenue17 416 507 $

Expense

Pro Players Total Salaries58 122 262 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 003 164 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 636 008 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 206 830 $
Pro Remaining Season Days47
Pro Expenses Per Days331 199 $
Pro Estimated Expenses15 566 353 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses15 566 353 $
Estimated Season Salary Cap58 069 586 $
Estimate Under Maximum Salary Cap of 79 500 000 $21 430 414 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 2 069 586 $
Current Bank Account469 750 790 $
Projected Bank Account461 391 267 $

Pro Players Salaries

Mike Smith 5 666 667 $ (1)
Gabriel Landeskog 5 571 429 $ (3)
Jason Demers 4 500 000 $ (3)
Jake Muzzin 4 000 000 $ (2)
Connor Murphy 3 850 000 $ (4)
James Reimer 3 400 000 $ (3)
Jamie McGinn 3 333 333 $ (1)
Zack Smith 3 250 000 $ (3)
Patrick Eaves 3 150 000 $ (2)
Marcus Kruger 3 083 333 $ (1)
Valtteri Filppula 2 750 000 $ (1)
Matt Martin 2 500 000 $ (2)
Tobias Rieder 2 000 000 $ (1)
Josh Anderson 1 850 000 $ (2)
Vinnie Hinostroza 1 500 000 $ (2)
Pavel Buchnevich 925 000 $ (1)
Auston Matthews 925 000 $ (1)
Korbinian Holzer 900 000 $ (1)
Lukas Sedlak 825 000 $ (1)
Adam Erne 800 000 $ (1)
Kevin Labanc 717 500 $ (1)
Lucas Wallmark 675 000 $ (2)
Steven Kampfer 650 000 $ (1)
Jimmy Hayes 650 000 $ (1)
Jason Garrison 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 58 122 262 $
Year 2019 : 34 246 429 $
Year 2020 : 20 571 429 $
Year 2021 : 3 850 000 $
Salary Average Commitment
Year 2018 : 57 972 262 $
Year 2019 : 34 246 428 $
Year 2020 : 20 571 428 $
Year 2021 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 58 122 262 $
Year 2019 : 34 246 429 $
Year 2020 : 20 571 429 $
Year 2021 : 3 850 000 $

Farm Players Salaries

Shane Gersich 92 500 $ (1)
Henrik Borgström 92 500 $ (2)
Casey Mittelstadt 92 500 $ (2)
Brendan Perlini 86 333 $ (1)
Mackenzie Blackwood 69 750 $ (2)
Sammy Blais 67 333 $ (1)
Andrew Campbell 65 000 $ (1)
Anthony Peluso 65 000 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2018 : 695 916 $
Year 2019 : 254 750 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 695 916 $
Year 2019 : 254 750 $
Year 2020 : 0 $
Year 2021 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 915 - 98,58%
Level 2: 5000 - 54 $ - 4 978 - 99,56%
Level 3: 3000 - 32 $ - 2 751 - 91,69%
Level 4: 4000 - 22 $ - 3 998 - 99,95%
Luxury : 3000 - 180 $ - 1 294 - 43,13%
Total Capacity :21000

Income

Home Games Left11
Average Attendance - %18 935 - 90,17%
Average Income per Game635 204 $
Year to Date Revenue19 056 118 $

Expense

Pro Players Total Salaries78 340 707 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 218 274 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 851 024 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 987 243 $
Pro Remaining Season Days47
Pro Expenses Per Days445 428 $
Pro Estimated Expenses20 935 116 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 935 116 $
Estimated Season Salary Cap74 653 365 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 846 635 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 18 653 365 $
Current Bank Account318 530 791 $
Projected Bank Account304 582 918 $

Pro Players Salaries

Jakub Voracek 8 250 063 $ (6)
Brent Seabrook 6 875 000 $ (6)
Derek Stepan 6 500 000 $ (3)
Tyler Seguin 5 750 000 $ (1)
Tomas Hertl 5 625 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Hampus Lindholm 5 250 000 $ (4)
Jonathan Marchessault 5 000 000 $ (6)
Craig Anderson 4 750 000 $ (2)
Tyler Toffoli 4 600 000 $ (2)
Adam Larsson 4 166 667 $ (3)
Niklas Hjalmarsson 4 100 000 $ (1)
Michael Grabner 3 350 000 $ (3)
Carter Hutton 2 750 000 $ (3)
Jake McCabe 1 600 000 $ (1)
Jordie Benn 1 100 000 $ (1)
Sebastian Aho 925 000 $ (1)
Brock Boeser 925 000 $ (1)
Victor Ejdsell 883 750 $ (1)
Blake Pietila 667 500 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 340 707 $
Year 2019 : 62 389 457 $
Year 2020 : 53 039 457 $
Year 2021 : 36 272 790 $
Salary Average Commitment
Year 2018 : 78 340 709 $
Year 2019 : 62 389 459 $
Year 2020 : 53 039 459 $
Year 2021 : 36 272 792 $
Salary Cap with 1 Way Contract
Year 2018 : 78 340 707 $
Year 2019 : 62 389 457 $
Year 2020 : 53 039 457 $
Year 2021 : 36 272 790 $

Farm Players Salaries

Noah Juulsen 86 333 $ (2)
Alexander Broadhurst 72 500 $ (1)
Tyler Wotherspoon 70 000 $ (1)
Tristan Jarry 67 500 $ (2)
Christian Djoos 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2018 : 426 333 $
Year 2019 : 153 833 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 426 333 $
Year 2019 : 153 833 $
Year 2020 : 0 $
Year 2021 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 913 - 98,55%
Level 2: 5000 - 60 $ - 4 909 - 98,18%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 972 - 99,30%
Luxury : 3000 - 150 $ - 1 317 - 43,90%
Total Capacity :20000

Income

Home Games Left11
Average Attendance - %18 111 - 90,55%
Average Income per Game595 511 $
Year to Date Revenue17 865 339 $

Expense

Pro Players Total Salaries72 459 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 813 811 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 446 603 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 550 624 $
Pro Remaining Season Days47
Pro Expenses Per Days412 199 $
Pro Estimated Expenses19 373 353 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 373 353 $
Estimated Season Salary Cap72 687 181 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 812 819 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 687 181 $
Current Bank Account240 804 950 $
Projected Bank Account227 982 221 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
Dion Phaneuf 7 000 000 $ (3)
Braden Holtby 6 100 000 $ (2)
Brandon Saad 6 000 000 $ (3)
James Neal 5 750 000 $ (5)
Alexander Steen 5 750 000 $ (3)
Mike Green 5 375 000 $ (2)
Calvin de Haan 4 550 000 $ (4)
Darren Helm 3 850 000 $ (3)
Jakob Silfverberg 3 750 000 $ (1)
Matt Calvert 2 850 000 $ (3)
Mike Condon 2 400 000 $ (2)
Matt Hunwick 2 250 000 $ (2)
Sam Bennett 1 950 000 $ (1)
Tim Schaller 1 900 000 $ (2)
Derek MacKenzie 1 375 000 $ (1)
Robert Hagg 1 150 000 $ (2)
Martin Marincin 800 000 $ (1)
Jake Guentzel 734 167 $ (1)
Derek Grant 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 72 459 167 $
Year 2019 : 63 200 000 $
Year 2020 : 44 025 000 $
Year 2021 : 18 575 000 $
Salary Average Commitment
Year 2018 : 72 459 167 $
Year 2019 : 63 200 000 $
Year 2020 : 44 025 000 $
Year 2021 : 18 575 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 459 167 $
Year 2019 : 63 200 000 $
Year 2020 : 44 025 000 $
Year 2021 : 18 575 000 $

Farm Players Salaries

Evgeny Svechnikov 86 333 $ (2)
Logan Brown 86 333 $ (1)
Vladislav Kamenev 83 333 $ (1)
Gustav Olofsson 72 500 $ (1)
Reid Boucher 72 500 $ (1)
Jack Rodewald 70 625 $ (1)
Brendan Guhle 69 750 $ (2)
Sam Carrick 65 000 $ (1)
Andrew Hammond 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Cole Schneider 65 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2018 : 801 374 $
Year 2019 : 156 083 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 801 374 $
Year 2019 : 156 083 $
Year 2020 : 0 $
Year 2021 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 810 - 96,83%
Level 2: 5000 - 70 $ - 4 822 - 96,45%
Level 3: 3523 - 45 $ - 2 576 - 73,12%
Level 4: 4000 - 30 $ - 3 973 - 99,32%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left11
Average Attendance - %18 181 - 93,13%
Average Income per Game730 203 $
Year to Date Revenue21 906 102 $

Expense

Pro Players Total Salaries63 092 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 619 365 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 252 115 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 032 237 $
Pro Remaining Season Days47
Pro Expenses Per Days359 280 $
Pro Estimated Expenses16 886 160 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 886 160 $
Estimated Season Salary Cap72 005 500 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 494 500 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 005 500 $
Current Bank Account295 155 813 $
Projected Bank Account286 301 890 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (7)
Aaron Ekblad 7 500 000 $ (7)
Drew Doughty 7 000 000 $ (1)
Dustin Brown 5 875 000 $ (4)
Matt Niskanen 5 750 000 $ (3)
William Karlsson 5 250 000 $ (1)
Darnell Nurse 3 200 000 $ (2)
Max Domi 3 150 000 $ (2)
Phillip Danault 3 083 333 $ (3)
Cam Ward 3 000 000 $ (1)
Blake Comeau 2 400 000 $ (3)
Tomas Plekanec 2 250 000 $ (1)
Paul Byron 1 166 667 $ (1)
Scott Wilson 1 050 000 $ (2)
Thatcher Demko 925 000 $ (1)
Kevin Fiala 894 166 $ (1)
Luke Witkowski 750 000 $ (1)
Victor Mete 748 333 $ (2)
Nathan Walker 650 000 $ (1)
Valentin Zykov 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 63 092 499 $
Year 2019 : 41 206 666 $
Year 2020 : 32 408 333 $
Year 2021 : 21 175 000 $
Salary Average Commitment
Year 2018 : 56 092 499 $
Year 2019 : 41 206 666 $
Year 2020 : 32 408 333 $
Year 2021 : 21 175 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 092 499 $
Year 2019 : 41 206 666 $
Year 2020 : 32 408 333 $
Year 2021 : 21 175 000 $

Farm Players Salaries

Griffin Reinhart 80 000 $ (1)
J-F Berube 70 000 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2018 : 215 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 215 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 886 - 98,10%
Level 2: 5000 - 60 $ - 4 941 - 98,81%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 983 - 99,57%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17 809 - 98,94%
Average Income per Game629 688 $
Year to Date Revenue18 890 646 $

Expense

Pro Players Total Salaries70 729 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 415 633 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 048 404 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 926 570 $
Pro Remaining Season Days47
Pro Expenses Per Days402 429 $
Pro Estimated Expenses18 914 163 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses18 914 163 $
Estimated Season Salary Cap68 829 839 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 670 161 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 12 829 839 $
Current Bank Account445 769 981 $
Projected Bank Account433 782 388 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
Jack Eichel 10 000 000 $ (8)
Jonathan Drouin 5 500 000 $ (5)
Rasmus Ristolainen 5 400 000 $ (4)
Seth Jones 5 400 000 $ (4)
Brady Skjei 5 250 000 $ (6)
Cam Talbot 4 166 667 $ (1)
Damon Severson 4 166 666 $ (5)
Andre Burakovsky 3 000 000 $ (1)
Conor Sheary 3 000 000 $ (2)
Mark Pysyk 2 733 333 $ (2)
Calle Jarnkrok 2 000 000 $ (4)
Matthew Peca 1 300 000 $ (2)
Patrik Laine 925 000 $ (1)
Kyle Connor 925 000 $ (1)
Ivan Provorov 925 000 $ (1)
Travis Konecny 894 167 $ (1)
Mathew Barzal 863 333 $ (2)
Travis Dermott 863 333 $ (2)
Casey Nelson 812 500 $ (2)
Dominik Simon 750 000 $ (2)
Andrew Mangiapane 705 000 $ (1)
Anthony Duclair 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 70 729 999 $
Year 2019 : 58 539 165 $
Year 2020 : 48 216 666 $
Year 2021 : 48 216 666 $
Salary Average Commitment
Year 2018 : 70 729 999 $
Year 2019 : 58 539 165 $
Year 2020 : 48 216 666 $
Year 2021 : 48 216 666 $
Salary Cap with 1 Way Contract
Year 2018 : 70 729 999 $
Year 2019 : 58 539 165 $
Year 2020 : 48 216 666 $
Year 2021 : 48 216 666 $

Farm Players Salaries

Henrik Haapala 92 500 $ (1)
Spencer Foo 92 500 $ (1)
Troy Terry 92 500 $ (2)
Jason Dickinson 87 500 $ (1)
Sami Niku 77 500 $ (2)
Sebastian D Aho 77 000 $ (2)
Filip Chlapik 72 833 $ (2)
Anthony Cirelli 72 833 $ (2)
Dylan Ferguson 71 667 $ (3)
Danick Martel 71 500 $ (1)
David Warsofsky 67 500 $ (1)
Ashton Sautner 67 500 $ (2)
Colby Cave 67 500 $ (2)
Total Farm Players13
Salary Commitment
Year 2018 : 1 010 833 $
Year 2019 : 599 333 $
Year 2020 : 71 667 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 010 833 $
Year 2019 : 599 333 $
Year 2020 : 71 667 $
Year 2021 : 0 $

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 866 - 97,76%
Level 2: 5000 - 63 $ - 4 931 - 98,63%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left12
Average Attendance - %17 293 - 98,84%
Average Income per Game672 379 $
Year to Date Revenue19 498 994 $

Expense

Pro Players Total Salaries80 560 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 613 646 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date58 246 402 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 068 549 $
Pro Remaining Season Days47
Pro Expenses Per Days457 971 $
Pro Estimated Expenses21 524 637 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses21 524 637 $
Estimated Season Salary Cap79 638 264 $
Estimate Under Maximum Salary Cap of 79 500 000 $-138 264 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 23 638 264 $
Current Bank Account388 781 152 $
Projected Bank Account375 325 064 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Jonathan Toews 10 500 000 $ (5)
Sidney Crosby 8 700 000 $ (6)
Brent Burns 8 000 000 $ (7)
Kris Letang 7 250 000 $ (4)
Tuukka Rask 7 000 000 $ (3)
Taylor Hall 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (5)
Morgan Rielly 5 000 000 $ (4)
Justin Faulk 4 833 333 $ (2)
Mitchell Marner 925 000 $ (1)
Dylan DeMelo 900 000 $ (2)
Nick Jensen 812 500 $ (1)
Denis Malgin 690 000 $ (1)
Matt Irwin 675 000 $ (2)
Matt Puempel 675 000 $ (2)
Gabriel Dumont 650 000 $ (1)
Pheonix Copley 650 000 $ (1)
Garrett Wilson 650 000 $ (1)
Michael Bournival 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 80 560 833 $
Year 2019 : 75 533 333 $
Year 2020 : 62 450 000 $
Year 2021 : 55 450 000 $
Salary Average Commitment
Year 2018 : 80 560 832 $
Year 2019 : 75 533 332 $
Year 2020 : 62 450 000 $
Year 2021 : 55 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 560 833 $
Year 2019 : 75 533 333 $
Year 2020 : 62 450 000 $
Year 2021 : 55 450 000 $

Farm Players Salaries

Slater Koekkoek 86 500 $ (1)
Alex Biega 82 500 $ (2)
Roland McKeown 74 500 $ (1)
Anton Lindholm 71 750 $ (1)
Andy Welinski 69 000 $ (1)
Keegan Lowe 67 500 $ (2)
John Ramage 65 000 $ (1)
Stefan Matteau 65 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2018 : 581 750 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 581 750 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Year 2021 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 929 - 98,82%
Level 2: 5000 - 60 $ - 4 950 - 99,01%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 993 - 99,82%
Luxury : 2022 - 150 $ - 1 349 - 66,69%
Total Capacity :19022

Income

Home Games Left12
Average Attendance - %18 221 - 95,79%
Average Income per Game613 414 $
Year to Date Revenue17 789 009 $

Expense

Pro Players Total Salaries73 273 665 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 509 710 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 142 472 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 360 969 $
Pro Remaining Season Days47
Pro Expenses Per Days416 800 $
Pro Estimated Expenses19 589 600 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 589 600 $
Estimated Season Salary Cap72 599 344 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 900 656 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 16 599 344 $
Current Bank Account642 311 622 $
Projected Bank Account630 082 991 $

Pro Players Salaries

Paul Stastny 6 500 000 $ (3)
T.J. Oshie 5 750 000 $ (7)
Dougie Hamilton 5 750 000 $ (3)
Mikko Koivu 5 500 000 $ (2)
Alexander Edler 5 000 000 $ (1)
Marc Methot 4 900 000 $ (1)
Christopher Tanev 4 450 000 $ (2)
Oscar Klefbom 4 167 000 $ (5)
Colin Wilson 3 937 500 $ (1)
Andrew Shaw 3 900 000 $ (4)
Andrei Vasilevskiy 3 500 000 $ (2)
Antoine Roussel 3 000 000 $ (4)
Brian Boyle 2 750 000 $ (1)
Riley Nash 2 750 000 $ (3)
Connor Brown 2 100 000 $ (2)
Sven Andrighetto 1 400 000 $ (1)
Derrick Pouliot 1 100 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Gabriel Bourque 950 000 $ (1)
Gabriel Carlsson 894 166 $ (2)
Alexander Nylander 894 166 $ (2)
Joshua Ho-Sang 863 333 $ (1)
Anton Forsberg 750 000 $ (1)
Curtis McKenzie 750 000 $ (2)
Michael Amadio 717 500 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 73 273 665 $
Year 2019 : 49 905 332 $
Year 2020 : 31 817 000 $
Year 2021 : 16 817 000 $
Salary Average Commitment
Year 2018 : 73 273 665 $
Year 2019 : 49 905 332 $
Year 2020 : 31 817 000 $
Year 2021 : 16 817 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 273 665 $
Year 2019 : 49 905 332 $
Year 2020 : 31 817 000 $
Year 2021 : 16 817 000 $

Farm Players Salaries

Martin Necas 89 417 $ (3)
Nic Petan 87 413 $ (1)
Andreas Englund 77 588 $ (1)
Total Farm Players3
Salary Commitment
Year 2018 : 254 418 $
Year 2019 : 89 417 $
Year 2020 : 89 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 254 418 $
Year 2019 : 89 417 $
Year 2020 : 89 417 $
Year 2021 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 852 - 97,53%
Level 2: 5000 - 57 $ - 4 947 - 98,95%
Level 3: 3758 - 35 $ - 2 753 - 73,27%
Level 4: 4000 - 15 $ - 3 995 - 99,87%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left10
Average Attendance - %18 547 - 93,87%
Average Income per Game609 915 $
Year to Date Revenue18 907 353 $

Expense

Pro Players Total Salaries59 458 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 529 069 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date56 161 828 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 099 146 $
Pro Remaining Season Days47
Pro Expenses Per Days338 748 $
Pro Estimated Expenses15 921 156 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses15 921 156 $
Estimated Season Salary Cap71 950 209 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 549 791 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 15 950 209 $
Current Bank Account414 313 350 $
Projected Bank Account404 491 340 $

Pro Players Salaries

Evander Kane 7 000 000 $ (7)
Tyler Bozak 5 000 000 $ (3)
Matt Moulson 5 000 000 $ (1)
Ben Bishop 4 916 667 $ (5)
Karl Alzner 4 625 000 $ (4)
Ian Cole 4 250 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Carl Hagelin 4 000 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Miles Wood 2 750 000 $ (4)
Ryan Dzingel 1 800 000 $ (1)
Drake Caggiula 1 500 000 $ (2)
Christian Wolanin 925 000 $ (1)
Jakob Chychrun 925 000 $ (1)
Neal Pionk 925 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Magnus Paajarvi 900 000 $ (1)
Mikhail Sergachev 894 166 $ (1)
Kailer Yamamoto 894 166 $ (3)
Dylan Strome 863 333 $ (2)
Greg McKegg 715 000 $ (1)
Mario Kempe 700 000 $ (1)
Kevin Gravel 700 000 $ (1)
Kyle Criscuolo 650 000 $ (1)
Oscar Fantenberg 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 59 458 332 $
Year 2019 : 35 799 166 $
Year 2020 : 33 435 833 $
Year 2021 : 19 291 667 $
Salary Average Commitment
Year 2018 : 59 458 333 $
Year 2019 : 35 799 167 $
Year 2020 : 33 435 834 $
Year 2021 : 19 291 668 $
Salary Cap with 1 Way Contract
Year 2018 : 59 458 332 $
Year 2019 : 35 799 166 $
Year 2020 : 33 435 833 $
Year 2021 : 19 291 667 $

Farm Players Salaries

Justin Bailey 71 500 $ (1)
Ryan Lomberg 71 000 $ (1)
Erik Burgdoerfer 65 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2018 : 207 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 207 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 160 - 69,33%
Level 2: 5000 - 100 $ - 3 662 - 73,24%
Level 3: 2000 - 99 $ - 1 383 - 69,15%
Level 4: 4000 - 80 $ - 2 145 - 53,62%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left12
Average Attendance - %12 550 - 62,75%
Average Income per Game907 138 $
Year to Date Revenue26 307 010 $

Expense

Pro Players Total Salaries68 195 322 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 506 533 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 139 391 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 885 659 $
Pro Remaining Season Days47
Pro Expenses Per Days388 109 $
Pro Estimated Expenses18 241 123 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses18 241 123 $
Estimated Season Salary Cap69 247 739 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 252 261 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 247 739 $
Current Bank Account6 173 393 $
Projected Bank Account(1 182 071 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
Matt Dumba 6 000 000 $ (5)
Cam Atkinson 5 875 000 $ (7)
Ryan Callahan 5 800 000 $ (2)
Zach Bogosian 5 142 857 $ (2)
Mike Matheson 4 875 000 $ (8)
Brian Dumoulin 4 100 000 $ (5)
Matt Beleskey 3 800 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Leo Komarov 3 000 000 $ (4)
Michal Neuvirth 2 500 000 $ (1)
Trevor Lewis 2 000 000 $ (2)
Zack Kassian 1 950 000 $ (2)
Stefan Noesen 1 725 000 $ (1)
Nick Ritchie 1 544 966 $ (3)
Steven Santini 1 416 666 $ (3)
Andrew Copp 1 000 000 $ (1)
Cedric Paquette 1 000 000 $ (1)
Jesse Puljujarvi 925 000 $ (1)
Will Butcher 925 000 $ (1)
Haydn Fleury 863 333 $ (1)
Sonny Milano 863 333 $ (1)
Christian Dvorak 839 167 $ (1)
Charlie Lindgren 750 000 $ (3)
Tom Kuhnhackl 700 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 68 195 322 $
Year 2019 : 49 354 489 $
Year 2020 : 27 561 632 $
Year 2021 : 23 850 000 $
Salary Average Commitment
Year 2018 : 68 195 321 $
Year 2019 : 49 354 488 $
Year 2020 : 27 561 632 $
Year 2021 : 23 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 68 195 322 $
Year 2019 : 49 354 489 $
Year 2020 : 27 561 632 $
Year 2021 : 23 850 000 $

Farm Players Salaries

Tyler Motte 92 500 $ (1)
Zach Sanford 87 500 $ (1)
William Carrier 72 500 $ (2)
Xavier Ouellet 70 000 $ (1)
Wade Megan 65 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2018 : 387 500 $
Year 2019 : 72 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 387 500 $
Year 2019 : 72 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 848 - 97,46%
Level 2: 5000 - 60 $ - 4 923 - 98,46%
Level 3: 2630 - 35 $ - 2 578 - 98,01%
Level 4: 4000 - 20 $ - 3 983 - 99,57%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left14
Average Attendance - %18 331 - 98,40%
Average Income per Game637 519 $
Year to Date Revenue17 213 020 $

Expense

Pro Players Total Salaries71 163 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 499 068 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 131 829 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 925 270 $
Pro Remaining Season Days47
Pro Expenses Per Days404 878 $
Pro Estimated Expenses19 029 266 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 029 266 $
Estimated Season Salary Cap64 028 320 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 471 680 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 8 028 320 $
Current Bank Account401 491 436 $
Projected Bank Account391 387 440 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (4)
Ilya Kovalchuk 6 250 000 $ (3)
Mikael Granlund 5 750 000 $ (2)
Marc-Andre Fleury 5 750 000 $ (1)
Nick Foligno 5 500 000 $ (3)
Bo Horvat 5 500 000 $ (5)
J.T. Miller 5 250 000 $ (5)
Tom Wilson 5 166 666 $ (6)
Dmitry Orlov 5 100 000 $ (5)
Jonas Brodin 4 166 667 $ (3)
Brandon Montour 3 387 500 $ (2)
Michael Raffl 2 350 000 $ (1)
Ben Chiarot 1 400 000 $ (1)
Mark Borowiecki 1 200 000 $ (2)
Jacob de la Rose 900 000 $ (2)
Dennis Cholowski (Out of Payroll) 894 166 $ (3)
Owen Tippett 894 166 $ (3)
Brock McGinn 887 500 $ (1)
Nicholas Baptiste 787 500 $ (1)
Mark Letestu 750 000 $ (1)
Adin Hill 725 833 $ (1)
Vince Dunn 722 500 $ (2)
Jack Campbell 675 000 $ (2)
Steve Bernier 650 000 $ (1)
Alex Chiasson 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 72 057 498 $
Year 2019 : 58 106 665 $
Year 2020 : 45 471 665 $
Year 2021 : 27 766 666 $
Salary Average Commitment
Year 2018 : 72 057 498 $
Year 2019 : 58 106 665 $
Year 2020 : 45 471 665 $
Year 2021 : 27 766 666 $
Salary Cap with 1 Way Contract
Year 2018 : 72 057 498 $
Year 2019 : 58 106 665 $
Year 2020 : 45 471 665 $
Year 2021 : 27 766 666 $

Farm Players Salaries

Dryden Hunt 65 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2018 : 65 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 65 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 852 - 97,53%
Level 2: 5000 - 60 $ - 4 923 - 98,47%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 978 - 99,45%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17 753 - 98,63%
Average Income per Game637 508 $
Year to Date Revenue18 487 734 $

Expense

Pro Players Total Salaries60 503 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 413 626 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 046 409 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 650 097 $
Pro Remaining Season Days47
Pro Expenses Per Days344 652 $
Pro Estimated Expenses16 198 644 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 198 644 $
Estimated Season Salary Cap59 112 278 $
Estimate Under Maximum Salary Cap of 79 500 000 $20 387 722 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 3 112 278 $
Current Bank Account444 164 186 $
Projected Bank Account435 615 639 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
Semyon Varlamov 5 900 000 $ (1)
Andrej Sekera 5 500 000 $ (2)
Carl Soderberg 4 750 000 $ (2)
Justin Abdelkader 4 250 000 $ (5)
Antti Raanta 4 250 000 $ (3)
Mikkel Boedker 4 000 000 $ (2)
Patrik Berglund 3 850 000 $ (4)
Boone Jenner 3 750 000 $ (4)
Richard Panik 2 800 000 $ (1)
Brandon Manning 2 250 000 $ (2)
Nikita Zadorov 2 150 000 $ (1)
Matt Nieto 1 975 000 $ (2)
Mark Jankowski 1 675 000 $ (2)
Eric Fehr 1 000 000 $ (1)
J.T. Compher 925 000 $ (1)
Alexander Kerfoot 925 000 $ (1)
Troy Brouwer 850 000 $ (1)
Paul LaDue 825 000 $ (2)
Luke Schenn 800 000 $ (1)
Samuel Girard 728 333 $ (2)
Oskar Sundqvist 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 60 503 333 $
Year 2019 : 44 453 333 $
Year 2020 : 22 750 000 $
Year 2021 : 11 850 000 $
Salary Average Commitment
Year 2018 : 60 503 333 $
Year 2019 : 44 453 333 $
Year 2020 : 22 750 000 $
Year 2021 : 11 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 60 503 333 $
Year 2019 : 44 453 333 $
Year 2020 : 22 750 000 $
Year 2021 : 11 850 000 $

Farm Players Salaries

Erik Gustafsson 120 000 $ (2)
Peter Budaj 102 500 $ (1)
Jack Roslovic 89 417 $ (1)
Tyler Graovac 65 000 $ (1)
Eeli Tolvanen 50 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2018 : 426 917 $
Year 2019 : 120 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 426 917 $
Year 2019 : 120 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 830 - 97,16%
Level 2: 5000 - 60 $ - 4 927 - 98,54%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 986 - 99,64%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17 742 - 98,57%
Average Income per Game626 420 $
Year to Date Revenue19 419 025 $

Expense

Pro Players Total Salaries78 038 462 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 628 280 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 261 030 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 264 202 $
Pro Remaining Season Days47
Pro Expenses Per Days443 720 $
Pro Estimated Expenses20 854 840 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 854 840 $
Estimated Season Salary Cap77 983 095 $
Estimate Under Maximum Salary Cap of 79 500 000 $1 516 905 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 21 983 095 $
Current Bank Account257 386 102 $
Projected Bank Account242 795 464 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
Ryan Getzlaf 8 250 000 $ (3)
Victor Hedman 7 875 000 $ (7)
Mark Giordano 6 750 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Keith Yandle 6 350 000 $ (5)
Chris Kreider 4 625 000 $ (2)
Jake Allen 4 350 000 $ (3)
Lars Eller 3 500 000 $ (5)
Thomas Vanek 3 000 000 $ (1)
Erik Haula 2 750 000 $ (2)
Oliver Bjorkstrand 2 500 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Nate Schmidt 2 225 000 $ (1)
Darcy Kuemper 1 850 000 $ (2)
Adam Pelech 1 600 000 $ (3)
Kyle Clifford 1 600 000 $ (2)
Devante Smith-Pelly 1 000 000 $ (1)
Chris Wideman 1 000 000 $ (1)
Seth Griffith 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 78 038 462 $
Year 2019 : 70 163 462 $
Year 2020 : 59 338 462 $
Year 2021 : 30 850 000 $
Salary Average Commitment
Year 2018 : 78 038 462 $
Year 2019 : 70 163 462 $
Year 2020 : 59 338 462 $
Year 2021 : 30 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 038 462 $
Year 2019 : 70 163 462 $
Year 2020 : 59 338 462 $
Year 2021 : 30 850 000 $

Farm Players Salaries

Oskar Lindblom 92 500 $ (2)
Phillip Di Giuseppe 75 000 $ (1)
Boo Nieves 70 875 $ (1)
Malcolm Subban 65 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2018 : 303 375 $
Year 2019 : 92 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 303 375 $
Year 2019 : 92 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 899 - 98,31%
Level 2: 5000 - 50 $ - 4 977 - 99,54%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 978 - 99,46%
Luxury : 3000 - 150 $ - 1 316 - 43,87%
Total Capacity :20000

Income

Home Games Left9
Average Attendance - %18 170 - 90,85%
Average Income per Game554 490 $
Year to Date Revenue17 743 669 $

Expense

Pro Players Total Salaries75 811 794 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 314 238 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 946 988 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 990 407 $
Pro Remaining Season Days47
Pro Expenses Per Days431 140 $
Pro Estimated Expenses20 263 580 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 263 580 $
Estimated Season Salary Cap69 077 793 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 422 207 $
Estimate Over Minimum Salary Cap of 56 000 000 $ 13 077 793 $
Current Bank Account686 705 676 $
Projected Bank Account671 432 503 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
Ryan Suter 7 538 462 $ (6)
Vladimir Tarasenko 7 500 000 $ (5)
Nicklas Backstrom 6 700 000 $ (2)
Henrik Zetterberg 6 083 333 $ (3)
Nick Leddy 5 500 000 $ (4)
Shayne Gostisbehere 4 500 000 $ (5)
Adam Henrique 4 000 000 $ (1)
Justin Braun 3 800 000 $ (2)
Andreas Athanasiou 3 000 000 $ (2)
Teuvo Teravainen 2 860 000 $ (1)
Brian Elliott 2 750 000 $ (1)
Ben Lovejoy 2 666 666 $ (1)
Mattias Janmark 2 300 000 $ (1)
Dan Hamhuis 1 250 000 $ (2)
Brandon Tanev 1 150 000 $ (1)
Antti Niemi 950 000 $ (1)
Adrian Kempe 894 167 $ (1)
Mikko Rantanen 894 166 $ (1)
Jujhar Khaira 675 000 $ (1)
Nate Prosser 650 000 $ (1)
Evan Rodrigues 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 75 811 794 $
Year 2019 : 55 371 795 $
Year 2020 : 40 621 795 $
Year 2021 : 34 538 462 $
Salary Average Commitment
Year 2018 : 69 111 796 $
Year 2019 : 48 671 797 $
Year 2020 : 40 621 797 $
Year 2021 : 34 538 463 $
Salary Cap with 1 Way Contract
Year 2018 : 75 811 794 $
Year 2019 : 55 371 795 $
Year 2020 : 40 621 795 $
Year 2021 : 34 538 462 $

Farm Players Salaries

Calle Rosen 92 500 $ (1)
Vinni Lettieri 92 500 $ (1)
David Rittich 80 000 $ (1)
Justin Kloos 79 250 $ (1)
Jordan Schmaltz 70 000 $ (2)
Kalle Kossila 65 000 $ (1)
Anton Blidh 65 000 $ (1)
Josh Jooris 65 000 $ (1)
Joe Hicketts 65 000 $ (1)
Eric Comrie 65 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2018 : 739 250 $
Year 2019 : 70 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 739 250 $
Year 2019 : 70 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
56 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 458 298 124 $ 77 966 730 $ 1 533 270 $ 21 966 730 $ 20323
Arizona Coyotes 324 562 874 $ 69 002 748 $ 10 497 252 $ 13 002 748 $ 23427
Boston Bruins 269 793 466 $ 72 997 315 $ 6 502 685 $ 16 997 315 $ 231235
Buffalo Sabres 311 199 477 $ 74 366 100 $ 5 133 900 $ 18 366 100 $ 23326
Calgary Flames 517 371 791 $ 63 053 813 $ 16 446 187 $ 7 053 813 $ 24428
Carolina Hurricanes 498 961 159 $ 77 175 949 $ 2 324 051 $ 21 175 949 $ 25732
Chicago Blackhawks 267 997 686 $ 77 656 004 $ 1 843 996 $ 21 656 004 $ 24327
Colorado Avalanche 318 814 433 $ 62 809 146 $ 16 690 854 $ 6 809 146 $ 25429
Columbus Blue Jackets 358 216 747 $ 69 732 944 $ 9 767 056 $ 13 732 944 $ 25833
Dallas Stars 340 828 320 $ 78 072 751 $ 1 427 249 $ 22 072 751 $ 22628
Detroit Red Wings 288 640 659 $ 65 712 489 $ 13 787 511 $ 9 712 489 $ 25429
Edmonton Oilers 303 335 979 $ 59 650 477 $ 19 849 523 $ 3 650 477 $ 24125
Florida Panthers 496 128 485 $ 60 890 370 $ 18 609 630 $ 4 890 370 $ 22426
Los Angeles Kings 388 060 887 $ 78 132 257 $ 1 367 743 $ 22 132 257 $ 20929
Minnesota Wild 626 392 018 $ 78 033 454 $ 1 466 546 $ 22 033 454 $ 20727
Montreal Canadiens 421 999 704 $ 79 571 974 $ -71 974 $ 23 571 974 $ 24428
Nashville Predators 500 971 309 $ 71 979 223 $ 7 520 777 $ 15 979 223 $ 23023
New Jersey Devils 433 276 072 $ 71 494 261 $ 8 005 739 $ 15 494 261 $ 25429
New York Islanders 469 750 790 $ 58 069 586 $ 21 430 414 $ 2 069 586 $ 25934
New York Rangers 318 530 791 $ 74 653 365 $ 4 846 635 $ 18 653 365 $ 20626
Ottawa Senators 240 804 950 $ 72 687 181 $ 6 812 819 $ 16 687 181 $ 201131
Philadelphia Flyers 295 155 813 $ 72 005 500 $ 7 494 500 $ 16 005 500 $ 20323
Pittsburgh Penguins 445 769 981 $ 68 829 839 $ 10 670 161 $ 12 829 839 $ 231336
San Jose Sharks 388 781 152 $ 79 638 264 $ -138 264 $ 23 638 264 $ 20828
St. Louis Blues 642 311 622 $ 72 599 344 $ 6 900 656 $ 16 599 344 $ 25328
Tampa Bay Lightning 414 313 350 $ 71 950 209 $ 7 549 791 $ 15 950 209 $ 25328
Toronto Maple Leafs 6 173 393 $ 69 247 739 $ 10 252 261 $ 13 247 739 $ 25530
Vancouver Canucks 401 491 436 $ 64 028 320 $ 15 471 680 $ 8 028 320 $ 25126
Vegas Golden Knights 444 164 186 $ 59 112 278 $ 20 387 722 $ 3 112 278 $ 22527
Washington Capitals 257 386 102 $ 77 983 095 $ 1 516 905 $ 21 983 095 $ 20424
Winnipeg Jets 686 705 676 $ 69 077 793 $ 10 422 207 $ 13 077 793 $ 221032