Team FinanceLast Update - December 13, 2019 at 22:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,339 - 94.37%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,988 - 99.70%
Luxury : 1000 - $240 - 988 - 98.76%
Total Capacity :17717

Income

Home Games Left24
Average Attendance - %17,315 - 97.73%
Average Income per Game$574,233
Year to Date Revenue$9,761,963

Expense

Pro Players Total Salaries$78,173,333
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,697,717
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,658,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,781,595
Pro Remaining Season Days113
Pro Expenses Per Days$420,824
Pro Estimated Expenses$47,553,112
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,553,112
Estimated Season Salary Cap$78,150,947
Estimate Under Maximum Salary Cap of $81,500,000$3,349,053
Estimate Over Minimum Salary Cap of $58,000,000 $20,150,947
Current Bank Account$429,923,851
Projected Bank Account$396,152,334

Pro Players Salaries

Mark Stone $9,500,000 (8)
Ryan McDonagh $6,750,000 (7)
Connor Hellebuyck $6,166,666 (5)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (2)
Jeff Petry $5,500,000 (2)
David Savard $4,250,000 (2)
Josh Manson $4,100,000 (3)
Marco Scandella $4,000,000 (1)
David Perron $4,000,000 (3)
Brendan Gallagher $3,750,000 (2)
Micheal Ferland $3,500,000 (4)
Cal Clutterbuck $3,500,000 (3)
Eric Staal $3,250,000 (2)
Andrew Copp $2,280,000 (2)
Nathan Beaulieu $1,000,000 (1)
Ryan Poehling $925,000 (2)
Charles Hudon $800,000 (1)
Garret Sparks $750,000 (1)
Mason Appleton $741,667 (1)
Maxime Lajoie $710,000 (2)
Daniel Carr $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Average Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Cap with 1 Way Contract
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666

Farm Players Salaries

Cooper Marody $92,500 (2)
Riley Stillman $77,333 (2)
Michael McCarron $70,000 (1)
Philippe Myers $67,889 (1)
Michael Chaput $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,858 - 97.63%
Level 2: 5000 - $60 - 4,984 - 99.68%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left25
Average Attendance - %17,495 - 99.10%
Average Income per Game$626,215
Year to Date Revenue$10,019,445

Expense

Pro Players Total Salaries$77,036,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,361,591
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,168,031
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,655,383
Pro Remaining Season Days113
Pro Expenses Per Days$416,864
Pro Estimated Expenses$47,105,632
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,105,632
Estimated Season Salary Cap$77,969,919
Estimate Under Maximum Salary Cap of $81,500,000$3,530,081
Estimate Over Minimum Salary Cap of $58,000,000 $19,969,919
Current Bank Account$293,529,521
Projected Bank Account$262,079,272

Pro Players Salaries

James van Riemsdyk $7,000,000 (4)
Ryan Kesler $6,875,000 (3)
Mats Zuccarello (Out of Payroll) $6,000,000 (5)
Nick Schmaltz $5,850,000 (7)
Ondrej Palat $5,300,000 (3)
Jared Spurgeon $5,187,500 (1)
Tyler Johnson $5,000,000 (5)
Robin Lehner $5,000,000 (1)
Zach Werenski $5,000,000 (3)
Justin Faulk $4,833,333 (1)
Kyle Palmieri $4,650,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Rickard Rakell $3,800,000 (3)
Trevor Daley $3,166,667 (1)
Kevan Miller $2,500,000 (1)
Blake Coleman $1,800,000 (2)
Cedric Paquette $1,650,000 (2)
Rocco Grimaldi $1,000,000 (1)
Tyler Motte $975,000 (1)
Cody Goloubef $800,000 (1)
Kaden Fulcher $733,333 (3)
Mathieu Joseph $728,333 (1)
J.T. Brown $687,500 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $83,036,666
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $83,036,665
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Cap with 1 Way Contract
Year 2020 : $83,036,666
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000

Farm Players Salaries

Drake Batherson $73,667 (2)
Remi Elie $70,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $143,667
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $143,667
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,947 - 99.11%
Level 2: 5000 - $60 - 4,894 - 97.89%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left23
Average Attendance - %17,406 - 99.09%
Average Income per Game$596,779
Year to Date Revenue$10,742,023

Expense

Pro Players Total Salaries$80,830,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,919,190
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,722,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,725,918
Pro Remaining Season Days113
Pro Expenses Per Days$437,263
Pro Estimated Expenses$49,410,719
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,410,719
Estimated Season Salary Cap$80,829,756
Estimate Under Maximum Salary Cap of $81,500,000$670,244
Estimate Over Minimum Salary Cap of $58,000,000 $22,829,756
Current Bank Account$236,671,517
Projected Bank Account$200,986,716

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
Shea Weber $7,857,143 (5)
Ryan O'Reilly $7,500,000 (4)
Kevin Hayes $7,142,857 (7)
Dylan Larkin $6,100,000 (4)
Torey Krug $5,250,000 (1)
Semyon Varlamov $5,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Colin White $4,750,000 (6)
Chris Kreider $4,625,000 (1)
Charlie Coyle $3,200,000 (1)
Josh Morrissey $3,150,000 (1)
Jimmy Vesey $2,275,000 (1)
Scott Mayfield $1,450,000 (4)
Matt Grzelcyk $1,400,000 (1)
Colton Sceviour $1,200,000 (2)
Ryan Miller $1,125,000 (1)
Brendan Lemieux $925,000 (1)
Jake DeBrusk $863,333 (1)
Austin Wagner $759,167 (1)
Jordan Kyrou $758,333 (2)
John Quenneville $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Average Commitment
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Cap with 1 Way Contract
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000

Farm Players Salaries

Jon Gillies $75,000 (1)
Michael Bunting $73,750 (2)
Joakim Ryan $72,500 (1)
Nick Seeler $72,500 (2)
Nicolas Roy $72,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $365,750
Year 2021 : $146,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $365,750
Year 2021 : $146,250
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,870 - 97.84%
Level 2: 5000 - $70 - 4,859 - 97.18%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,278 - 91.22%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left25
Average Attendance - %18,007 - 96.35%
Average Income per Game$637,697
Year to Date Revenue$10,203,146

Expense

Pro Players Total Salaries$79,998,810
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,487,188
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,447,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,942,416
Pro Remaining Season Days113
Pro Expenses Per Days$430,639
Pro Estimated Expenses$48,662,207
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,662,207
Estimated Season Salary Cap$80,049,329
Estimate Under Maximum Salary Cap of $81,500,000$1,450,671
Estimate Over Minimum Salary Cap of $58,000,000 $22,049,329
Current Bank Account$279,358,901
Projected Bank Account$246,639,110

Pro Players Salaries

Brayden Point $6,750,000 (3)
Alex Pietrangelo $6,500,000 (1)
Patrice Bergeron $6,500,000 (3)
Brad Marchand $6,125,000 (6)
Mikael Granlund $5,750,000 (1)
Martin Jones $5,750,000 (5)
Jaccob Slavin $5,300,000 (6)
Ryan Murray $4,600,000 (2)
Artem Anisimov $4,550,000 (2)
Nikita Zaitsev $4,500,000 (5)
Michael Frolik $4,300,000 (1)
Travis Hamonic $3,857,143 (1)
Jacob Markstrom $3,666,667 (1)
Joel Armia $2,600,000 (2)
Brock McGinn $2,100,000 (2)
Melker Karlsson $2,000,000 (1)
MacKenzie Weegar $1,600,000 (1)
Ross Johnston $1,000,000 (3)
Nate Thompson $1,000,000 (1)
Travis Boyd $800,000 (1)
John Hayden $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Average Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Cap with 1 Way Contract
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000

Farm Players Salaries

Rem Pitlick $92,500 (1)
Zack MacEwen $84,750 (1)
Dominic Turgeon $75,000 (1)
Colton White $72,833 (1)
Jared Coreau $70,000 (1)
Devon Toews $70,000 (1)
Luke Johnson $70,000 (2)
Total Farm Players7
Salary Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,862 - 97.70%
Level 2: 5000 - $60 - 4,891 - 97.83%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left26
Average Attendance - %17,202 - 98.59%
Average Income per Game$621,517
Year to Date Revenue$9,322,753

Expense

Pro Players Total Salaries$79,106,231
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,091,489
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,895,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,159,439
Pro Remaining Season Days113
Pro Expenses Per Days$427,990
Pro Estimated Expenses$48,362,870
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,362,870
Estimated Season Salary Cap$78,954,391
Estimate Under Maximum Salary Cap of $81,500,000$2,545,609
Estimate Over Minimum Salary Cap of $58,000,000 $20,954,391
Current Bank Account$487,238,847
Projected Bank Account$455,035,416

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Max Pacioretty $7,000,000 (4)
Timo Meier $6,000,000 (4)
Cory Schneider $6,000,000 (3)
Esa Lindell $5,800,000 (6)
Tyson Barrie $5,500,000 (1)
Gustav Nyquist $5,500,000 (4)
Alexander Wennberg $4,900,000 (4)
Martin Hanzal $4,750,000 (1)
TJ Brodie $4,650,400 (1)
Thomas Greiss $3,333,333 (1)
Joel Edmundson $3,100,000 (1)
Mark Pysyk $2,733,333 (1)
Pavel Zacha $2,250,000 (3)
Marcus Sorensen $1,500,000 (2)
Louis Domingue $1,150,000 (1)
Jordan Greenway $916,666 (1)
Kevin Stenlund $864,166 (1)
Alex DeBrincat $778,333 (1)
Rasmus Andersson $755,833 (1)
Dylan Sikura $750,000 (2)
Jesper Bratt $749,167 (1)
Ben Harpur $725,000 (1)
Chad Ruhwedel $700,000 (2)
Michael Dal Colle $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2020 : $79,106,231
Year 2021 : $49,100,000
Year 2022 : $45,450,000
Year 2023 : $37,200,000
Salary Average Commitment
Year 2020 : $79,106,231
Year 2021 : $49,100,000
Year 2022 : $45,450,000
Year 2023 : $37,200,000
Salary Cap with 1 Way Contract
Year 2020 : $79,106,231
Year 2021 : $49,100,000
Year 2022 : $45,450,000
Year 2023 : $37,200,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,940 - 99.01%
Level 2: 5000 - $60 - 4,921 - 98.42%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,971 - 99.28%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,833 - 99.07%
Average Income per Game$631,746
Year to Date Revenue$9,476,187

Expense

Pro Players Total Salaries$79,412,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,651,675
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,455,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,425,391
Pro Remaining Season Days113
Pro Expenses Per Days$429,637
Pro Estimated Expenses$48,548,981
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,548,981
Estimated Season Salary Cap$79,700,679
Estimate Under Maximum Salary Cap of $81,500,000$1,799,321
Estimate Over Minimum Salary Cap of $58,000,000 $21,700,679
Current Bank Account$463,135,653
Projected Bank Account$431,012,063

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
Bobby Ryan $7,250,000 (3)
Nikolaj Ehlers $6,000,000 (6)
Andrew Ladd $5,500,000 (4)
Mike Hoffman $5,187,500 (1)
Alex Galchenyuk $4,900,000 (1)
Elias Lindholm $4,850,000 (5)
Vincent Trocheck $4,750,000 (3)
Cody Ceci $4,500,000 (1)
Nick Bonino $4,100,000 (2)
Derek Ryan $3,125,000 (2)
Petr Mrazek $3,125,000 (2)
Patrik Nemeth $3,000,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Trevor van Riemsdyk $2,300,000 (1)
Laurent Brossoit $1,225,000 (1)
Nico Hischier $925,000 (1)
Carl Dahlstrom $850,000 (1)
Phil Varone $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $79,412,500
Year 2021 : $58,825,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000
Salary Average Commitment
Year 2020 : $79,412,500
Year 2021 : $58,825,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000
Salary Cap with 1 Way Contract
Year 2020 : $79,412,500
Year 2021 : $58,825,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000

Farm Players Salaries

Jordan Weal $140,000 (2)
Nicolas Deslauriers $95,000 (1)
Liam O'Brien $70,000 (1)
Dylan Gambrell $70,000 (2)
Max McCormick $70,000 (1)
Zane McIntyre $70,000 (1)
Tyrell Goulbourne $70,000 (2)
Joseph Blandisi $70,000 (1)
Chris Terry $67,500 (1)
Michael Mersch $67,500 (1)
Total Farm Players10
Salary Commitment
Year 2020 : $790,000
Year 2021 : $280,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $790,000
Year 2021 : $280,000
Year 2022 : $0
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,955 - 99.25%
Level 2: 5000 - $60 - 4,935 - 98.69%
Level 3: 4050 - $25 - 2,740 - 67.65%
Level 4: 4000 - $20 - 3,988 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left24
Average Attendance - %18,617 - 92.85%
Average Income per Game$617,129
Year to Date Revenue$10,491,196

Expense

Pro Players Total Salaries$75,359,610
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,713,370
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,517,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,811,100
Pro Remaining Season Days113
Pro Expenses Per Days$407,847
Pro Estimated Expenses$46,086,711
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,086,711
Estimated Season Salary Cap$77,300,113
Estimate Under Maximum Salary Cap of $81,500,000$4,199,887
Estimate Over Minimum Salary Cap of $58,000,000 $19,300,113
Current Bank Account$236,111,479
Projected Bank Account$204,835,868

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
Henrik Lundqvist $8,500,000 (2)
Joe Pavelski $7,000,000 (3)
Marc-Edouard Vlasic $7,000,000 (7)
Duncan Keith $5,538,462 (4)
Mika Zibanejad $5,350,000 (3)
Danny DeKeyser $5,000,000 (3)
Nazem Kadri $4,500,000 (3)
Tanner Pearson $3,750,000 (2)
Philipp Grubauer $3,333,333 (2)
Michal Kempny $2,500,000 (3)
Troy Stecher $2,325,000 (1)
Markus Granlund $1,300,000 (1)
Sheldon Rempal $874,125 (1)
Juuso Riikola $850,000 (1)
Alexandar Georgiev $792,500 (1)
Dillon Dube $778,333 (2)
Chase De Leo $750,000 (1)
Nick Paul $750,000 (1)
Brian Gibbons $725,000 (1)
John Gilmour $700,000 (1)
Adam Johnson $700,000 (1)
Gemel Smith $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $75,359,610
Year 2021 : $64,892,985
Year 2022 : $48,531,319
Year 2023 : $24,181,319
Salary Average Commitment
Year 2020 : $75,359,610
Year 2021 : $64,892,985
Year 2022 : $48,531,319
Year 2023 : $24,181,319
Salary Cap with 1 Way Contract
Year 2020 : $75,359,610
Year 2021 : $64,892,985
Year 2022 : $48,531,319
Year 2023 : $24,181,319

Farm Players Salaries

Michael McLeod $86,333 (2)
Libor Hajek $83,333 (2)
Ben Gleason $76,167 (2)
Alex Lyon $75,000 (1)
Sam Montembeault $70,875 (1)
Gavin Bayreuther $70,000 (1)
Jonny Brodzinski $70,000 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $531,708
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $531,708
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,905 - 98.42%
Level 2: 5007 - $60 - 4,950 - 98.86%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,987 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left26
Average Attendance - %17,842 - 99.09%
Average Income per Game$630,998
Year to Date Revenue$9,464,976

Expense

Pro Players Total Salaries$61,972,498
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,472,660
Farm Year To Date Expenses$0
Pro Salary Cap To Date$24,276,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,405,958
Pro Remaining Season Days113
Pro Expenses Per Days$335,874
Pro Estimated Expenses$37,953,762
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$37,953,762
Estimated Season Salary Cap$61,926,293
Estimate Under Maximum Salary Cap of $81,500,000$19,573,707
Estimate Over Minimum Salary Cap of $58,000,000 $3,926,293
Current Bank Account$295,731,606
Projected Bank Account$274,183,802

Pro Players Salaries

Travis Zajac $5,750,000 (2)
Marc Staal $5,700,000 (2)
Noah Hanifin $4,950,000 (5)
Jakob Chychrun $4,600,000 (6)
Sam Reinhart $3,650,000 (1)
Casey Cizikas $3,350,000 (2)
Brenden Dillon $3,270,000 (1)
Kasperi Kapanen $3,200,000 (3)
Richard Panik $2,750,000 (4)
Anders Nilsson $2,600,000 (2)
Anton Khudobin $2,500,000 (1)
Dale Weise $2,350,000 (1)
Radek Faksa $2,200,000 (1)
Ryan Donato $1,900,000 (2)
Brett Kulak $1,850,000 (3)
Braydon Coburn $1,700,000 (2)
Juuse Saros $1,500,000 (2)
Ivan Barbashev $1,475,000 (2)
Jordan Oesterle $1,400,000 (2)
Andrei Svechnikov $925,000 (2)
Nolan Patrick $925,000 (1)
Pierre-Luc Dubois $894,166 (1)
Miro Heiskanen $894,166 (2)
Thomas Chabot $863,333 (1)
Matthew Highmore $775,833 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $61,972,498
Year 2021 : $44,544,166
Year 2022 : $17,350,000
Year 2023 : $12,300,000
Salary Average Commitment
Year 2020 : $61,972,498
Year 2021 : $44,544,166
Year 2022 : $17,350,000
Year 2023 : $12,300,000
Salary Cap with 1 Way Contract
Year 2020 : $61,972,498
Year 2021 : $44,544,166
Year 2022 : $17,350,000
Year 2023 : $12,300,000

Farm Players Salaries

Zach Aston-Reese $100,000 (2)
Alexandre Texier $89,750 (2)
Michael Rasmussen $89,417 (2)
Daniel Brickley $70,000 (2)
Nick Lappin $70,000 (1)
Andrew Agozzino $70,000 (2)
Samuel Morin $70,000 (2)
Kevin Boyle $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $626,667
Year 2021 : $489,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $626,667
Year 2021 : $489,167
Year 2022 : $0
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,193 - 53.21%
Level 2: 5000 - $80 - 4,759 - 95.18%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,987 - 99.69%
Luxury : 1000 - $300 - 824 - 82.38%
Total Capacity :18000

Income

Home Games Left24
Average Attendance - %14,763 - 82.02%
Average Income per Game$768,066
Year to Date Revenue$13,057,128

Expense

Pro Players Total Salaries$78,026,795
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,840,682
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,644,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,433,592
Pro Remaining Season Days113
Pro Expenses Per Days$422,187
Pro Estimated Expenses$47,707,131
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,707,131
Estimated Season Salary Cap$77,047,845
Estimate Under Maximum Salary Cap of $81,500,000$4,452,155
Estimate Over Minimum Salary Cap of $58,000,000 $19,047,845
Current Bank Account$329,788,938
Projected Bank Account$300,515,399

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Zach Parise $7,538,462 (5)
Derek Stepan $6,500,000 (2)
Johnny Boychuk $6,000,000 (3)
Tyler Myers $6,000,000 (5)
Anton Stralman $5,500,000 (3)
Frans Nielsen $5,250,000 (3)
Marcus Johansson $4,500,000 (2)
Victor Rask $4,000,000 (3)
Jakub Vrana $3,350,000 (2)
Thomas Hickey $2,500,000 (3)
Nick Holden $2,200,000 (1)
Anthony Beauvillier $2,100,000 (2)
Kevin Shattenkirk $1,750,000 (1)
Michael Raffl $1,600,000 (2)
Corey Perry $1,500,000 (1)
Jan Rutta $1,300,000 (1)
Casey DeSmith $1,250,000 (3)
Kevin Labanc $1,000,000 (1)
Luke Kunin $925,000 (1)
Sam Steel $863,333 (2)
Tucker Poolman $775,000 (2)
Dean Kukan $725,000 (1)
Scott Wedgewood $700,000 (1)
Matt Roy $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2020 : $78,026,795
Year 2021 : $67,926,795
Year 2022 : $47,538,462
Year 2023 : $13,538,462
Salary Average Commitment
Year 2020 : $78,026,796
Year 2021 : $67,926,796
Year 2022 : $47,538,463
Year 2023 : $13,538,463
Salary Cap with 1 Way Contract
Year 2020 : $78,026,795
Year 2021 : $67,926,795
Year 2022 : $47,538,462
Year 2023 : $13,538,462

Farm Players Salaries

Ilya Samsonov $92,500 (2)
Mark Friedman $79,417 (1)
Alexandre Carrier $68,833 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $240,750
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $240,750
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,760 - 96.00%
Level 2: 5000 - $80 - 4,840 - 96.80%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,083 - 90.09%
Luxury : 1000 - $300 - 829 - 82.87%
Total Capacity :18532

Income

Home Games Left23
Average Attendance - %17,512 - 94.49%
Average Income per Game$800,653
Year to Date Revenue$14,411,762

Expense

Pro Players Total Salaries$78,892,976
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,570,424
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,374,195
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,415,029
Pro Remaining Season Days113
Pro Expenses Per Days$426,844
Pro Estimated Expenses$48,233,372
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,233,372
Estimated Season Salary Cap$79,303,823
Estimate Under Maximum Salary Cap of $81,500,000$2,196,177
Estimate Over Minimum Salary Cap of $58,000,000 $21,303,823
Current Bank Account$319,628,062
Projected Bank Account$289,809,719

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Logan Couture $8,000,000 (8)
Phil Kessel $8,000,000 (3)
Ryan Ellis $6,250,000 (8)
Colton Parayko $5,500,000 (3)
Mikael Backlund $5,350,000 (5)
Frederik Andersen $5,000,000 (2)
Viktor Arvidsson $4,250,000 (5)
Brett Pesce $4,025,000 (5)
Brett Connolly $3,500,000 (4)
Radko Gudas $3,350,000 (1)
Travis Sanheim $3,250,000 (2)
Colton Sissons $2,857,143 (7)
Derek Forbort $2,525,000 (1)
Mark Jankowski $1,675,000 (1)
Collin Delia $1,000,000 (3)
David Kampf $1,000,000 (2)
Dominik Kahun $925,000 (1)
Clayton Keller $885,833 (1)
Par Lindholm $850,000 (2)
Brad Hunt $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $78,892,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143
Salary Average Commitment
Year 2020 : $78,892,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143
Salary Cap with 1 Way Contract
Year 2020 : $78,892,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143

Farm Players Salaries

Pavel Francouz $95,000 (1)
Max Veronneau $92,500 (1)
Anders Bjork $92,500 (1)
Nico Sturm $87,413 (1)
Erik Brannstrom $86,333 (3)
Sammy Blais $85,000 (1)
Roope Hintz $81,167 (1)
Calvin Pickard $75,000 (2)
Timothy Gettinger $73,000 (2)
Joe Hicketts $70,000 (2)
Josh Brown $67,500 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $905,412
Year 2021 : $304,333
Year 2022 : $86,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $905,412
Year 2021 : $304,333
Year 2022 : $86,333
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,925 - 98.75%
Level 2: 5000 - $60 - 4,970 - 99.41%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,984 - 99.60%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left24
Average Attendance - %17,938 - 99.33%
Average Income per Game$633,650
Year to Date Revenue$10,772,058

Expense

Pro Players Total Salaries$67,412,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,866,331
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,670,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,207,611
Pro Remaining Season Days113
Pro Expenses Per Days$365,121
Pro Estimated Expenses$41,258,673
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,258,673
Estimated Season Salary Cap$66,625,035
Estimate Under Maximum Salary Cap of $81,500,000$14,874,965
Estimate Over Minimum Salary Cap of $58,000,000 $8,625,035
Current Bank Account$264,775,841
Projected Bank Account$238,724,779

Pro Players Salaries

Milan Lucic $6,000,000 (4)
Loui Eriksson $6,000,000 (3)
Tomas Tatar $5,300,000 (2)
Bryan Little $5,291,666 (5)
Sami Vatanen $4,875,000 (1)
Jordan Binnington $4,400,000 (2)
Devan Dubnyk $4,333,333 (2)
Jonathan Ericsson $4,250,000 (1)
Nick Bjugstad $4,100,000 (2)
Anthony Mantha $3,300,000 (1)
Jay Beagle $3,000,000 (3)
Chris Tierney $2,937,500 (1)
Aaron Dell $1,900,000 (1)
Connor Carrick $1,500,000 (2)
Garnet Hathaway $1,500,000 (4)
Ben Hutton $1,500,000 (1)
Mark Barberio (Out of Payroll) $1,450,000 (1)
Tyler Bertuzzi $1,400,000 (1)
Tomas Nosek $1,000,000 (1)
Josh Archibald $1,000,000 (1)
Korbinian Holzer $850,000 (1)
Jimmy Schuldt $850,000 (1)
Nic Dowd $750,000 (3)
Lukas Radil $700,000 (1)
Radim Simek $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $68,862,499
Year 2021 : $42,174,999
Year 2022 : $22,541,666
Year 2023 : $12,791,666
Salary Average Commitment
Year 2020 : $68,862,498
Year 2021 : $42,174,998
Year 2022 : $22,541,666
Year 2023 : $12,791,666
Salary Cap with 1 Way Contract
Year 2020 : $68,862,499
Year 2021 : $42,174,999
Year 2022 : $22,541,666
Year 2023 : $12,791,666

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Laurent Dauphin $70,000 (1)
Nicolas Aube-Kubel $70,000 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $232,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $232,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,804 - 96.73%
Level 2: 5000 - $60 - 4,949 - 98.98%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left25
Average Attendance - %16,592 - 98.53%
Average Income per Game$614,078
Year to Date Revenue$9,825,254

Expense

Pro Players Total Salaries$71,785,499
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,341,650
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,302,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,351,959
Pro Remaining Season Days113
Pro Expenses Per Days$386,481
Pro Estimated Expenses$43,672,353
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$43,672,353
Estimated Season Salary Cap$72,914,052
Estimate Under Maximum Salary Cap of $81,500,000$8,585,948
Estimate Over Minimum Salary Cap of $58,000,000 $14,914,052
Current Bank Account$276,294,982
Projected Bank Account$247,974,588

Pro Players Salaries

Mitchell Marner $10,893,000 (6)
Keith Yandle $6,350,000 (4)
Brandon Dubinsky $5,850,000 (2)
Nick Foligno $5,500,000 (2)
Justin Schultz $5,500,000 (1)
Pekka Rinne $5,000,000 (2)
Josh Bailey $5,000,000 (5)
Kris Russell $4,000,000 (2)
Joonas Donskoi $3,900,000 (4)
Sven Baertschi (Out of Payroll) $3,366,666 (2)
Jaroslav Halak $2,750,000 (1)
Devin Shore $2,300,000 (1)
Jesper Fast $1,850,000 (1)
Pierre-Edouard Bellemare $1,800,000 (2)
Scott Harrington $1,633,333 (3)
Mike Reilly $1,500,000 (2)
Joel Eriksson Ek $1,487,500 (2)
Mirco Mueller $1,400,000 (1)
Jake Virtanen $1,250,000 (1)
Nikolay Goldobin $900,000 (1)
Christian Fischer $821,666 (1)
Xavier Ouellet $700,000 (1)
Chris Bigras $700,000 (2)
Curtis Lazar $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $75,152,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Average Commitment
Year 2020 : $75,152,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Cap with 1 Way Contract
Year 2020 : $75,152,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,776 - 96.27%
Level 2: 5000 - $60 - 4,914 - 98.29%
Level 3: 5250 - $30 - 2,728 - 51.97%
Level 4: 4000 - $20 - 3,984 - 99.60%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left24
Average Attendance - %18,403 - 86.60%
Average Income per Game$623,455
Year to Date Revenue$10,598,743

Expense

Pro Players Total Salaries$68,926,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,821,553
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,625,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,962,931
Pro Remaining Season Days113
Pro Expenses Per Days$373,262
Pro Estimated Expenses$42,178,606
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$42,178,606
Estimated Season Salary Cap$70,500,064
Estimate Under Maximum Salary Cap of $81,500,000$10,999,936
Estimate Over Minimum Salary Cap of $58,000,000 $12,500,064
Current Bank Account$468,791,530
Projected Bank Account$441,575,855

Pro Players Salaries

Jeff Skinner $9,000,000 (8)
Cam Fowler $6,500,000 (7)
Mark Scheifele $6,125,000 (5)
Brock Nelson $6,000,000 (6)
Jordan Staal $6,000,000 (4)
Craig Anderson $4,750,000 (1)
Mikko Koskinen $4,500,000 (3)
Craig Smith $4,250,000 (1)
Cody Eakin $3,850,000 (1)
Brandon Carlo $2,850,000 (2)
Danton Heinen $2,800,000 (2)
Greg Pateryn $2,250,000 (2)
Keith Kinkaid $1,750,000 (1)
Jon Merrill $1,375,000 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,000,000 (1)
Tim Heed $960,000 (1)
Riley Sheahan $900,000 (1)
Zac Dalpe $750,000 (2)
Brendan Leipsic $700,000 (1)
Joe Morrow $700,000 (1)
Frederick Gaudreau $666,667 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Average Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Cap with 1 Way Contract
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000

Farm Players Salaries

Blake Pietila $75,000 (1)
Kyle Capobianco $74,500 (1)
Connor Clifton $72,500 (1)
Kyle Rau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,824 - 97.06%
Level 2: 5000 - $66 - 4,859 - 97.17%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,986 - 99.66%
Luxury : 1000 - $300 - 822 - 82.21%
Total Capacity :18118

Income

Home Games Left24
Average Attendance - %17,609 - 97.19%
Average Income per Game$710,055
Year to Date Revenue$12,070,942

Expense

Pro Players Total Salaries$76,392,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,120,664
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,924,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,041,330
Pro Remaining Season Days113
Pro Expenses Per Days$413,401
Pro Estimated Expenses$46,714,313
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,714,313
Estimated Season Salary Cap$76,334,826
Estimate Under Maximum Salary Cap of $81,500,000$5,165,174
Estimate Over Minimum Salary Cap of $58,000,000 $18,334,826
Current Bank Account$361,969,491
Projected Bank Account$332,296,508

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
John Carlson $8,000,000 (7)
Kyle Okposo $6,000,000 (4)
Erik Johnson $6,000,000 (4)
Corey Crawford $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Shea Theodore $5,200,000 (6)
Alex Killorn $4,450,000 (4)
Sean Couturier $4,333,333 (3)
Mathieu Perreault $4,125,000 (2)
Andreas Johnsson $3,400,000 (4)
Jamie Oleksiak $2,137,500 (2)
Ryan Hartman $1,900,000 (2)
Noel Acciari $1,666,667 (3)
Lawson Crouse $1,533,333 (3)
Madison Bowey $1,000,000 (1)
Carl Grundstrom $925,000 (1)
Brandon Pirri $775,000 (2)
Christoffer Ehn $759,167 (1)
Kenny Agostino $737,500 (2)
Brett Lernout $700,000 (1)
Jordan Nolan $700,000 (1)
Jay Pasdegoaler $700,000 (1)
Frederik Gauthier $675,000 (1)
Kurtis MacDermid $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $76,392,500
Year 2021 : $64,258,333
Year 2022 : $54,583,333
Year 2023 : $47,050,000
Salary Average Commitment
Year 2020 : $76,392,499
Year 2021 : $64,258,332
Year 2022 : $54,583,332
Year 2023 : $47,050,000
Salary Cap with 1 Way Contract
Year 2020 : $76,392,500
Year 2021 : $64,258,333
Year 2022 : $54,583,333
Year 2023 : $47,050,000

Farm Players Salaries

Janne Kuokkanen $81,167 (2)
Steven Fogarty $70,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $151,167
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $151,167
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$43,968,528

Expense

Pro Players Total Salaries$77,966,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,865,319
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,669,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,257,276
Pro Remaining Season Days113
Pro Expenses Per Days$421,864
Pro Estimated Expenses$47,670,632
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,670,632
Estimated Season Salary Cap$77,035,956
Estimate Under Maximum Salary Cap of $81,500,000$4,464,044
Estimate Over Minimum Salary Cap of $58,000,000 $19,035,956
Current Bank Account$667,032,267
Projected Bank Account$725,618,911

Pro Players Salaries

John Tavares $11,000,000 (6)
Dustin Byfuglien $7,600,000 (2)
Evander Kane $7,000,000 (6)
Alexander Radulov $6,250,000 (3)
Patric Hornqvist $5,300,000 (4)
Andy Greene $5,000,000 (1)
Carl Soderberg $4,750,000 (1)
Dmitry Kulikov $4,333,333 (1)
John Klingberg $4,250,000 (3)
Matt Murray $3,750,000 (1)
Ron Hainsey $3,500,000 (1)
Frank Vatrano $2,533,333 (3)
Brian Elliott $2,000,000 (1)
Matt Benning $1,900,000 (1)
Johan Larsson $1,550,000 (1)
Sean Kuraly $1,275,000 (2)
Austin Watson $1,100,000 (1)
Barclay Goodrow $925,000 (2)
Pat Maroon $900,000 (1)
Tom Kuhnhackl $850,000 (1)
Michael Del Zotto $750,000 (1)
Teddy Blueger $750,000 (2)
Patrick Marleau $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Average Commitment
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Cap with 1 Way Contract
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000

Farm Players Salaries

Victor Olofsson $76,750 (1)
Rudolfs Balcers $75,917 (1)
Kurtis Gabriel $70,000 (1)
Martin Frk $70,000 (1)
Dylan McIlrath $70,000 (2)
Patrick Sieloff $70,000 (1)
Landon Bow $70,000 (1)
Oscar Dansk $67,500 (1)
Christopher Gibson $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $637,667
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $611,750
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,830 - 97.16%
Level 2: 5000 - $70 - 4,919 - 98.39%
Level 3: 5273 - $37 - 2,654 - 50.33%
Level 4: 4000 - $30 - 3,966 - 99.15%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left23
Average Attendance - %18,369 - 86.35%
Average Income per Game$690,803
Year to Date Revenue$12,434,461

Expense

Pro Players Total Salaries$81,511,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,450,951
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,254,726
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,888,478
Pro Remaining Season Days113
Pro Expenses Per Days$440,923
Pro Estimated Expenses$49,824,299
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,824,299
Estimated Season Salary Cap$80,775,281
Estimate Under Maximum Salary Cap of $81,500,000$724,719
Estimate Over Minimum Salary Cap of $58,000,000 $22,775,281
Current Bank Account$394,973,804
Projected Bank Account$361,037,983

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (7)
Nikita Kucherov $9,500,000 (8)
P.K. Subban $9,000,000 (3)
Steven Stamkos $8,500,000 (5)
Jacob Trouba $8,000,000 (7)
Filip Forsberg $6,000,000 (3)
Aleksander Barkov $5,900,000 (3)
Reilly Smith $5,000,000 (3)
Roman Josi $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Curtis McElhinney $1,700,000 (2)
Kevin Connauton $1,375,000 (1)
Kyle Brodziak $1,150,000 (1)
Valeri Nichushkin $850,000 (1)
Steven Kampfer $800,000 (2)
Marko Dano $800,000 (1)
Tyler Ennis $800,000 (1)
Daniel Sprong $750,000 (1)
Miikka Salomaki $750,000 (1)
Hudson Fasching $737,500 (2)
A.J. Greer $735,000 (1)
Filip Hronek $714,166 (2)
Fredrik Claesson $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $81,511,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Average Commitment
Year 2020 : $81,511,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Cap with 1 Way Contract
Year 2020 : $81,511,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000

Farm Players Salaries

Alex Formenton $75,333 (2)
Mark Alt $72,500 (1)
Rinat Valiev $70,000 (1)
Nathan Gerbe $67,500 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $285,333
Year 2021 : $75,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $285,333
Year 2021 : $75,333
Year 2022 : $0
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,964 - 99.41%
Level 2: 5000 - $55 - 4,970 - 99.41%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,955 - 98.87%
Luxury : 1000 - $250 - 972 - 97.22%
Total Capacity :18000

Income

Home Games Left23
Average Attendance - %17,862 - 99.23%
Average Income per Game$608,020
Year to Date Revenue$10,944,353

Expense

Pro Players Total Salaries$63,174,864
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,404,670
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,208,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,984,451
Pro Remaining Season Days113
Pro Expenses Per Days$342,338
Pro Estimated Expenses$38,684,194
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$38,684,194
Estimated Season Salary Cap$63,588,852
Estimate Under Maximum Salary Cap of $81,500,000$17,911,148
Estimate Over Minimum Salary Cap of $58,000,000 $5,588,852
Current Bank Account$476,875,068
Projected Bank Account$452,175,325

Pro Players Salaries

Connor McDavid $12,500,000 (7)
Matthew Tkachuk $7,000,000 (3)
William Nylander $6,962,366 (5)
Ilya Kovalchuk $6,250,000 (2)
Jimmy Howard $4,000,000 (1)
Vladimir Sobotka $3,500,000 (1)
Pavel Buchnevich $3,250,000 (2)
Sam Gagner $3,150,000 (1)
Jonathan Bernier $3,000,000 (2)
Brandon Manning $2,250,000 (1)
Jordan Martinook $2,000,000 (2)
Trent Frederic $925,000 (2)
Brady Tkachuk $925,000 (2)
Quinn Hughes $916,667 (2)
Urho Vaakanainen $894,167 (3)
Robert Thomas $894,166 (2)
Juuso Valimaki $894,166 (2)
Filip Chytil $894,166 (2)
Jack Roslovic $894,166 (1)
Adam Clendening $700,000 (2)
Michael Stone $700,000 (1)
Yannick Weber $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366
Salary Average Commitment
Year 2020 : $63,714,470
Year 2021 : $48,545,304
Year 2022 : $27,896,139
Year 2023 : $20,001,972
Salary Cap with 1 Way Contract
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,977 - 99.61%
Level 2: 5000 - $47 - 5,000 - 100.00%
Level 3: 3040 - $23 - 2,753 - 90.55%
Level 4: 4000 - $14 - 3,984 - 99.61%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left25
Average Attendance - %18,714 - 98.29%
Average Income per Game$519,788
Year to Date Revenue$8,316,611

Expense

Pro Players Total Salaries$79,811,582
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,476,624
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,280,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,994,705
Pro Remaining Season Days113
Pro Expenses Per Days$431,783
Pro Estimated Expenses$48,791,479
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,791,479
Estimated Season Salary Cap$79,768,135
Estimate Under Maximum Salary Cap of $81,500,000$1,731,865
Estimate Over Minimum Salary Cap of $58,000,000 $21,768,135
Current Bank Account$397,020,086
Projected Bank Account$361,223,312

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (8)
Matt Duchene $8,000,000 (7)
David Krejci $7,250,000 (2)
Anders Lee $7,000,000 (7)
David Pastrnak $6,666,666 (4)
John Gibson $6,400,000 (8)
Jaden Schwartz $5,350,000 (2)
Jake Gardiner $4,050,000 (4)
Erik Gudbranson $4,000,000 (2)
Evgenii Dadonov $4,000,000 (1)
Ryan Reaves $2,775,000 (1)
Ondrej Kase $2,600,000 (2)
Artturi Lehkonen $2,400,000 (2)
Luke Glendening $1,800,000 (2)
Jared McCann $1,250,000 (1)
Rasmus Dahlin $925,000 (2)
Kristian Vesalainen $894,167 (3)
Lias Andersson $894,166 (2)
Gustav Forsling $874,125 (1)
Marcus Pettersson $874,125 (1)
Christian Jaros $755,000 (1)
Anthony Cirelli $728,333 (1)
Marcus Hogberg $700,000 (2)
Maxime Lagace $700,000 (1)
Paul Thompson $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Average Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Cap with 1 Way Contract
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,970 - 99.51%
Level 2: 5000 - $55 - 4,981 - 99.62%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left26
Average Attendance - %16,186 - 99.70%
Average Income per Game$603,491
Year to Date Revenue$9,052,365

Expense

Pro Players Total Salaries$66,076,220
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,983,938
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,787,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,690,766
Pro Remaining Season Days113
Pro Expenses Per Days$357,937
Pro Estimated Expenses$40,446,881
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$40,446,881
Estimated Season Salary Cap$65,930,709
Estimate Under Maximum Salary Cap of $81,500,000$15,569,291
Estimate Over Minimum Salary Cap of $58,000,000 $7,930,709
Current Bank Account$444,826,420
Projected Bank Account$420,070,305

Pro Players Salaries

Auston Matthews $11,634,000 (5)
Adam Henrique $5,825,000 (5)
Gabriel Landeskog $5,571,429 (2)
Jason Demers $4,500,000 (2)
Jake Muzzin $4,000,000 (1)
Connor Murphy $3,850,000 (3)
James Reimer $3,400,000 (2)
Zack Smith $3,250,000 (2)
Patrick Eaves $3,150,000 (1)
Adam Lowry $2,916,666 (2)
Matt Martin $2,500,000 (1)
Mike Smith $2,000,000 (1)
Josh Anderson $1,850,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Austin Czarnik $1,250,000 (1)
Dan Hamhuis $1,250,000 (1)
Adam Erne $1,050,000 (1)
Casey Mittelstadt $925,000 (1)
Henrik Borgstrom $925,000 (1)
Evan Bouchard $894,167 (3)
Brendan Perlini $874,125 (1)
Brett Howden $863,333 (2)
Tobias Rieder $700,000 (1)
Dillon Heatherington $700,000 (1)
Andrew Nielsen $697,500 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,076,220
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Average Commitment
Year 2020 : $66,076,219
Year 2021 : $42,704,594
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Cap with 1 Way Contract
Year 2020 : $66,076,220
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000

Farm Players Salaries

C.J. Smith $70,000 (2)
Jean-Sebastien Dea $70,000 (2)
Shane Gersich $70,000 (1)
Mackenzie Blackwood $69,750 (1)
Lucas Wallmark $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $347,250
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $347,250
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,829 - 97.16%
Level 2: 5000 - $54 - 4,978 - 99.57%
Level 3: 3000 - $32 - 2,652 - 88.39%
Level 4: 4000 - $22 - 3,972 - 99.30%
Luxury : 3000 - $180 - 1,278 - 42.59%
Total Capacity :21000

Income

Home Games Left25
Average Attendance - %18,709 - 89.09%
Average Income per Game$627,631
Year to Date Revenue$10,042,095

Expense

Pro Players Total Salaries$77,151,563
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,482,233
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,285,940
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,690,773
Pro Remaining Season Days113
Pro Expenses Per Days$417,482
Pro Estimated Expenses$47,175,466
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,175,466
Estimated Season Salary Cap$77,157,549
Estimate Under Maximum Salary Cap of $81,500,000$4,342,451
Estimate Over Minimum Salary Cap of $58,000,000 $19,157,549
Current Bank Account$286,020,641
Projected Bank Account$254,535,948

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Jakub Voracek $8,250,063 (5)
Brent Seabrook $6,875,000 (5)
Sean Monahan $6,375,000 (4)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (3)
Hampus Lindholm $5,250,000 (3)
Jonathan Marchessault $5,000,000 (5)
Tyler Toffoli $4,600,000 (1)
Adam Larsson $4,166,667 (2)
Michael Grabner $3,350,000 (2)
Jake McCabe $2,850,000 (2)
Carter Hutton $2,750,000 (2)
Jordie Benn $2,000,000 (2)
Erik Gustafsson $1,200,000 (1)
Derick Brassard $1,200,000 (1)
Kiefer Sherwood $925,000 (1)
Joey Anderson $925,000 (1)
Vladislav Kamenev $750,000 (1)
Carter Hart $730,833 (2)
Total Pro Players20
Salary Commitment
Year 2020 : $77,151,563
Year 2021 : $67,551,563
Year 2022 : $51,704,063
Year 2023 : $34,954,063
Salary Average Commitment
Year 2020 : $77,151,564
Year 2021 : $67,551,564
Year 2022 : $51,704,064
Year 2023 : $34,954,064
Salary Cap with 1 Way Contract
Year 2020 : $77,151,563
Year 2021 : $67,551,563
Year 2022 : $51,704,063
Year 2023 : $34,954,063

Farm Players Salaries

Christian Djoos $125,000 (1)
Noah Juulsen $86,333 (1)
Tyler Wotherspoon $70,000 (2)
Tristan Jarry $67,500 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $348,833
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $348,833
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,897 - 98.29%
Level 2: 5000 - $60 - 4,964 - 99.28%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,998 - 99.94%
Luxury : 3000 - $150 - 1,357 - 45.23%
Total Capacity :20000

Income

Home Games Left28
Average Attendance - %18,216 - 91.08%
Average Income per Game$599,812
Year to Date Revenue$7,797,550

Expense

Pro Players Total Salaries$78,223,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,829,455
Farm Year To Date Expenses$0
Pro Salary Cap To Date$30,633,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,794,723
Pro Remaining Season Days113
Pro Expenses Per Days$423,246
Pro Estimated Expenses$47,826,798
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$47,826,798
Estimated Season Salary Cap$78,156,285
Estimate Under Maximum Salary Cap of $81,500,000$3,343,715
Estimate Over Minimum Salary Cap of $58,000,000 $20,156,285
Current Bank Account$205,016,162
Projected Bank Account$173,984,087

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Braden Holtby $6,100,000 (1)
Jake Guentzel $6,000,000 (5)
Brandon Saad $6,000,000 (2)
James Neal $5,750,000 (4)
Alexander Steen $5,750,000 (2)
Mike Green $5,375,000 (1)
Jakob Silfverberg $5,250,000 (5)
Calvin de Haan $4,550,000 (3)
Darren Helm $3,850,000 (2)
Matt Calvert $2,850,000 (2)
Sam Bennett $2,550,000 (2)
Mike Condon $2,400,000 (1)
Matt Hunwick $2,250,000 (1)
Alex Chiasson $2,150,000 (2)
Tim Schaller $1,900,000 (1)
Robert Bortuzzo $1,375,000 (3)
Logan Brown $863,333 (2)
Reid Boucher $750,000 (1)
Taylor Fedun $735,500 (2)
Andrew Hammond $700,000 (1)
Martin Marincin $700,000 (1)
Sam Carrick $700,000 (1)
Derek Grant $700,000 (1)
Alexander Petrovic $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,223,833
Year 2021 : $55,948,833
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Average Commitment
Year 2020 : $78,223,833
Year 2021 : $55,948,833
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Cap with 1 Way Contract
Year 2020 : $78,223,833
Year 2021 : $55,948,833
Year 2022 : $31,200,000
Year 2023 : $17,000,000

Farm Players Salaries

Robert Hagg $115,000 (1)
Jakub Zboril $83,250 (1)
Josh Jacobs $70,000 (1)
Brendan Guhle $69,750 (1)
Patrick Russell $50,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $388,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $388,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,714 - 95.24%
Level 2: 5000 - $70 - 4,820 - 96.39%
Level 3: 3523 - $45 - 2,569 - 72.91%
Level 4: 4000 - $30 - 3,978 - 99.44%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left25
Average Attendance - %18,080 - 92.61%
Average Income per Game$724,647
Year to Date Revenue$11,594,359

Expense

Pro Players Total Salaries$80,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,797,485
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,601,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,116,186
Pro Remaining Season Days113
Pro Expenses Per Days$435,663
Pro Estimated Expenses$49,229,919
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,229,919
Estimated Season Salary Cap$80,527,436
Estimate Under Maximum Salary Cap of $81,500,000$972,564
Estimate Over Minimum Salary Cap of $58,000,000 $22,527,436
Current Bank Account$265,852,993
Projected Bank Account$234,739,260

Pro Players Salaries

Drew Doughty $11,000,000 (8)
Evgeny Kuznetsov $7,800,000 (6)
Aaron Ekblad $7,500,000 (6)
William Karlsson $5,900,000 (8)
Dustin Brown $5,875,000 (3)
Matt Niskanen $5,750,000 (2)
Ben Bishop $4,916,667 (4)
Brendan Smith $4,350,000 (2)
Paul Byron $3,400,000 (4)
Jack Johnson $3,250,000 (4)
Darnell Nurse $3,200,000 (1)
Max Domi $3,150,000 (1)
Phillip Danault $3,083,333 (2)
Kevin Fiala $3,000,000 (2)
Blake Comeau $2,400,000 (2)
Zemgus Girgensons $1,600,000 (1)
Scott Wilson $1,050,000 (1)
Thatcher Demko $1,050,000 (2)
Conor Garland $775,000 (2)
Victor Mete $748,333 (1)
Alan Quine $735,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667
Salary Average Commitment
Year 2020 : $80,533,334
Year 2021 : $70,050,001
Year 2022 : $49,641,668
Year 2023 : $43,766,668
Salary Cap with 1 Way Contract
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667

Farm Players Salaries

Nathan Walker $70,000 (2)
Valentin Zykov $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,860 - 97.66%
Level 2: 5000 - $60 - 4,950 - 99.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,977 - 99.43%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %17,787 - 98.81%
Average Income per Game$628,578
Year to Date Revenue$11,942,986

Expense

Pro Players Total Salaries$80,336,189
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,717,418
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,521,192
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,828,721
Pro Remaining Season Days113
Pro Expenses Per Days$434,603
Pro Estimated Expenses$49,110,139
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,110,139
Estimated Season Salary Cap$80,327,587
Estimate Under Maximum Salary Cap of $81,500,000$1,172,413
Estimate Over Minimum Salary Cap of $58,000,000 $22,327,587
Current Bank Account$420,458,624
Projected Bank Account$385,177,206

Pro Players Salaries

Carey Price $10,500,000 (7)
Kyle Connor $7,142,857 (7)
Patrik Laine $6,750,000 (2)
Ivan Provorov $6,750,000 (6)
Jonathan Drouin $5,500,000 (4)
Travis Konecny $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (3)
Seth Jones $5,400,000 (3)
Damon Severson $4,166,666 (4)
Bryan Rust $3,500,000 (3)
Andre Burakovsky $3,250,000 (1)
Conor Sheary $3,000,000 (1)
Cam Talbot $2,750,000 (1)
Colin Wilson $2,600,000 (1)
Calle Jarnkrok $2,000,000 (3)
Carl Gunnarsson $1,750,000 (2)
Anthony Duclair $1,650,000 (1)
Joakim Nordstrom $1,000,000 (1)
Mathew Barzal $863,333 (1)
Travis Dermott $863,333 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Average Commitment
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Cap with 1 Way Contract
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523

Farm Players Salaries

Jason Dickinson $150,000 (2)
Matthew Peca $130,000 (1)
Ryan Carpenter $100,000 (3)
Troy Terry $92,500 (1)
Joey Daccord $92,500 (1)
Jayce Hawryluk $87,413 (1)
Max Jones $86,333 (2)
Max Comtois $82,000 (2)
Casey Nelson $81,250 (1)
Michael Dipietro $81,167 (3)
Sami Niku $77,500 (1)
Sebastian D Aho $77,000 (1)
Dominik Simon $75,000 (1)
Karson Kuhlman $75,000 (1)
Josh Mahura $74,500 (2)
Vitaly Abramov $73,083 (2)
Filip Chlapik $72,833 (1)
Andrew Mangiapane $71,500 (1)
Antti Suomela $70,000 (1)
David Warsofsky $70,000 (2)
Danick Martel $70,000 (1)
Josh Currie $68,750 (1)
Colby Cave $67,500 (1)
Ashton Sautner $67,500 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $1,993,328
Year 2021 : $717,083
Year 2022 : $181,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,993,328
Year 2021 : $717,083
Year 2022 : $181,167
Year 2023 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,744 - 95.73%
Level 2: 5000 - $63 - 4,952 - 99.04%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left24
Average Attendance - %17,191 - 98.26%
Average Income per Game$666,673
Year to Date Revenue$11,333,448

Expense

Pro Players Total Salaries$80,880,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,010,073
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,813,847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,000,162
Pro Remaining Season Days113
Pro Expenses Per Days$437,531
Pro Estimated Expenses$49,441,003
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,441,003
Estimated Season Salary Cap$80,951,106
Estimate Under Maximum Salary Cap of $81,500,000$548,894
Estimate Over Minimum Salary Cap of $58,000,000 $22,951,106
Current Bank Account$356,965,582
Projected Bank Account$323,524,741

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Jonathan Toews $10,500,000 (4)
Sidney Crosby $8,700,000 (5)
Brent Burns $8,000,000 (6)
Kris Letang $7,250,000 (3)
Tuukka Rask $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Jason Zucker $5,500,000 (4)
Morgan Rielly $5,000,000 (3)
Brayden McNabb $2,500,000 (3)
Nick Jensen $2,500,000 (4)
Carter Rowney $1,133,333 (2)
Pheonix Copley $1,100,000 (3)
Dylan DeMelo $900,000 (1)
Denis Malgin $750,000 (1)
Garrett Wilson $725,000 (1)
Joel L'Esperance $722,500 (1)
Pontus Aberg $700,000 (1)
Jason Spezza $700,000 (1)
Chris Mueller $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,880,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Average Commitment
Year 2020 : $80,880,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Cap with 1 Way Contract
Year 2020 : $80,880,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000

Farm Players Salaries

Slater Koekkoek $92,500 (1)
Alex Biega $82,500 (1)
Brendan Gaunce $70,000 (1)
Roland McKeown $70,000 (1)
Matt Puempel $67,500 (1)
Keegan Lowe $67,500 (1)
Matt Irwin $67,500 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $517,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $517,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,935 - 98.92%
Level 2: 5000 - $60 - 4,923 - 98.47%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,992 - 99.81%
Luxury : 2022 - $150 - 1,381 - 68.29%
Total Capacity :19022

Income

Home Games Left25
Average Attendance - %18,232 - 95.84%
Average Income per Game$615,312
Year to Date Revenue$9,844,989

Expense

Pro Players Total Salaries$73,327,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,676,400
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,480,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,382,795
Pro Remaining Season Days113
Pro Expenses Per Days$396,924
Pro Estimated Expenses$44,852,412
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$44,852,412
Estimated Season Salary Cap$73,028,844
Estimate Under Maximum Salary Cap of $81,500,000$8,471,156
Estimate Over Minimum Salary Cap of $58,000,000 $15,028,844
Current Bank Account$612,659,361
Projected Bank Account$583,189,744

Pro Players Salaries

Paul Stastny $6,500,000 (2)
Alexander Edler $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
Dougie Hamilton $5,750,000 (2)
T.J. Oshie $5,750,000 (6)
Mikko Koivu $5,500,000 (1)
Yanni Gourde $5,166,666 (6)
Christopher Tanev $4,450,000 (1)
Oscar Klefbom $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Andrei Vasilevskiy $3,500,000 (1)
Antoine Roussel $3,000,000 (3)
Riley Nash $2,750,000 (2)
Connor Brown $2,100,000 (1)
Chandler Stephenson $1,050,000 (1)
Henri Jokiharju $925,000 (2)
Jesperi Kotkaniemi $925,000 (2)
Alexander Nylander $894,166 (1)
Anton Forsberg $775,000 (1)
Nic Petan $775,000 (2)
Curtis McKenzie $750,000 (1)
Michael Amadio $700,000 (2)
Andreas Englund $700,000 (1)
Gabriel Bourque $700,000 (1)
Derrick Pouliot $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Average Commitment
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Cap with 1 Way Contract
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666

Farm Players Salaries

Gabriel Carlsson $89,417 (1)
Martin Necas $89,417 (2)
Joshua Ho-Sang $87,413 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $266,246
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $266,246
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,877 - 97.95%
Level 2: 5000 - $57 - 4,935 - 98.70%
Level 3: 3758 - $35 - 2,745 - 73.04%
Level 4: 4000 - $15 - 3,999 - 99.97%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left26
Average Attendance - %18,556 - 93.92%
Average Income per Game$610,690
Year to Date Revenue$9,160,348

Expense

Pro Players Total Salaries$74,875,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,287,797
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,091,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,877,937
Pro Remaining Season Days113
Pro Expenses Per Days$405,246
Pro Estimated Expenses$45,792,798
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$45,792,798
Estimated Season Salary Cap$74,580,626
Estimate Under Maximum Salary Cap of $81,500,000$6,919,374
Estimate Over Minimum Salary Cap of $58,000,000 $16,580,626
Current Bank Account$384,577,135
Projected Bank Account$354,662,274

Pro Players Salaries

Jack Eichel $10,000,000 (7)
Brady Skjei $5,250,000 (5)
Dmitry Orlov $5,100,000 (4)
Tyler Bozak $5,000,000 (2)
Karl Alzner $4,625,000 (3)
Brandon Sutter $4,375,000 (2)
Jake Allen $4,350,000 (2)
Ian Cole $4,250,000 (2)
Olli Maatta $4,083,333 (3)
Alec Martinez $4,000,000 (2)
Ryan Dzingel $3,375,000 (2)
Andrew Cogliano $3,250,000 (2)
Ryan Strome $3,100,000 (1)
Carl Hagelin $2,750,000 (4)
Miles Wood $2,750,000 (3)
Drake Caggiula $1,500,000 (1)
Chris Wagner $1,250,000 (1)
Mikhail Sergachev $894,166 (1)
Dylan Strome $863,333 (1)
Oscar Fantenberg $850,000 (1)
Alex Stalock $785,000 (3)
Trevor Moore $775,000 (2)
Luke Schenn $700,000 (1)
Greg McKegg $500,000 (1)
Matt Luff $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Average Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Cap with 1 Way Contract
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000

Farm Players Salaries

Joonas Korpisalo $115,000 (1)
Ryan Lindgren $92,500 (2)
Christian Wolanin $90,000 (2)
Kailer Yamamoto $89,417 (2)
Jake Bean $86,333 (2)
Mikhail Vorobyev $78,417 (1)
Brogan Rafferty $70,000 (2)
J-F Berube $70,000 (1)
Clark Bishop $70,000 (1)
Justin Bailey $70,000 (1)
Ryan Lomberg $70,000 (1)
Kevin Gravel $70,000 (1)
Colin Blackwell $67,500 (1)
Total Farm Players13
Salary Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,226 - 70.43%
Level 2: 5000 - $100 - 3,650 - 73.00%
Level 3: 2000 - $99 - 1,391 - 69.56%
Level 4: 4000 - $80 - 2,133 - 53.34%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %12,600 - 63.00%
Average Income per Game$911,494
Year to Date Revenue$13,672,417

Expense

Pro Players Total Salaries$67,550,146
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,724,384
Farm Year To Date Expenses$0
Pro Salary Cap To Date$25,528,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,698,856
Pro Remaining Season Days113
Pro Expenses Per Days$365,861
Pro Estimated Expenses$41,342,293
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$41,342,293
Estimated Season Salary Cap$66,566,661
Estimate Under Maximum Salary Cap of $81,500,000$14,933,339
Estimate Over Minimum Salary Cap of $58,000,000 $8,566,661
Current Bank Account$36,741,945
Projected Bank Account$19,098,508

Pro Players Salaries

Matt Dumba $6,000,000 (4)
Cam Atkinson $5,875,000 (6)
Ryan Callahan $5,800,000 (1)
Zach Bogosian $5,142,857 (1)
Mike Matheson $4,875,000 (7)
Christian Dvorak $4,450,000 (6)
Brian Dumoulin $4,100,000 (4)
Matt Beleskey $3,800,000 (1)
Will Butcher $3,733,333 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Leo Komarov $3,000,000 (3)
Joe Thornton $2,000,000 (1)
Trevor Lewis $2,000,000 (1)
Zack Kassian $1,950,000 (1)
Nick Ritchie $1,544,966 (2)
Zach Sanford $1,500,000 (2)
Steven Santini $1,416,666 (2)
Elias Pettersson $925,000 (2)
Tony DeAngelo $925,000 (1)
Denis Gurianov $894,866 (1)
Sonny Milano $874,125 (1)
Anthony Stolarz $750,000 (1)
Alex Nedeljkovic $737,500 (2)
Oliver Kylington $730,833 (1)
William Carrier $725,000 (1)
Jake Dotchin $700,000 (1)
Total Pro Players26
Salary Commitment
Year 2020 : $67,550,146
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Average Commitment
Year 2020 : $67,550,145
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Cap with 1 Way Contract
Year 2020 : $67,550,146
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000

Farm Players Salaries

Haydn Fleury $85,000 (1)
Charlie Lindgren $75,000 (2)
Total Farm Players2
Salary Commitment
Year 2020 : $160,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $160,000
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,902 - 98.37%
Level 2: 5000 - $60 - 4,938 - 98.76%
Level 3: 2630 - $35 - 2,601 - 98.92%
Level 4: 4000 - $20 - 3,986 - 99.66%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left26
Average Attendance - %18,428 - 98.92%
Average Income per Game$641,208
Year to Date Revenue$9,618,127

Expense

Pro Players Total Salaries$75,443,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,250,510
Farm Year To Date Expenses$0
Pro Salary Cap To Date$28,054,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,671,420
Pro Remaining Season Days113
Pro Expenses Per Days$408,297
Pro Estimated Expenses$46,137,561
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,137,561
Estimated Season Salary Cap$73,888,103
Estimate Under Maximum Salary Cap of $81,500,000$7,611,897
Estimate Over Minimum Salary Cap of $58,000,000 $15,888,103
Current Bank Account$372,198,008
Projected Bank Account$342,731,867

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Johnny Gaudreau $6,750,000 (3)
Bo Horvat $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
J.T. Miller $5,250,000 (4)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (1)
Alex Tuch $4,750,000 (7)
Jonas Brodin $4,166,667 (2)
Brandon Tanev $3,500,000 (6)
Ben Chiarot $3,500,000 (3)
Brandon Montour $3,387,500 (1)
Valtteri Filppula $3,000,000 (2)
Neal Pionk $3,000,000 (2)
Alex Iafallo $2,425,000 (2)
Roman Polak $1,750,000 (1)
Josh Leivo $1,500,000 (1)
Mark Borowiecki $1,200,000 (1)
Jacob de la Rose $900,000 (1)
Vince Dunn $722,500 (1)
Luke Witkowski $700,000 (2)
Jack Campbell $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666
Salary Average Commitment
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666
Salary Cap with 1 Way Contract
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666

Farm Players Salaries

Isac Lundestrom $92,500 (2)
Adam Gaudette $91,667 (1)
Dennis Cholowski $89,417 (2)
Brett Seney $75,750 (1)
Dryden Hunt $71,500 (1)
Adin Hill $70,875 (1)
Peter Cehlarik $70,000 (1)
Vinni Lettieri $70,000 (1)
Andreas Borgman $70,000 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $701,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $701,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,827 - 97.12%
Level 2: 5000 - $60 - 4,900 - 97.99%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left24
Average Attendance - %17,727 - 98.48%
Average Income per Game$635,818
Year to Date Revenue$10,808,900

Expense

Pro Players Total Salaries$76,001,060
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,010,497
Farm Year To Date Expenses$0
Pro Salary Cap To Date$29,814,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,259,624
Pro Remaining Season Days113
Pro Expenses Per Days$411,296
Pro Estimated Expenses$46,476,448
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$46,476,448
Estimated Season Salary Cap$75,986,973
Estimate Under Maximum Salary Cap of $81,500,000$5,513,027
Estimate Over Minimum Salary Cap of $58,000,000 $17,986,973
Current Bank Account$417,443,371
Projected Bank Account$386,226,547

Pro Players Salaries

David Backes $6,000,000 (2)
Jonathan Quick $5,800,000 (4)
Jeff Carter $5,272,727 (3)
Niklas Hjalmarsson $5,000,000 (2)
Wayne Simmonds $5,000,000 (1)
Justin Abdelkader $4,250,000 (4)
Antti Raanta $4,250,000 (2)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (1)
Patrik Berglund $3,850,000 (3)
Alexander Kerfoot $3,500,000 (4)
J.T. Compher $3,500,000 (4)
Jay Bouwmeester $3,250,000 (1)
Nikita Zadorov $3,200,000 (1)
Oskar Sundqvist $2,750,000 (4)
Markus Nutivaara $2,700,000 (3)
Scott Laughton $2,300,000 (2)
Matt Nieto $1,975,000 (1)
Andrej Sekera $1,500,000 (1)
Linus Ullmark $1,325,000 (1)
Taro Hirose $925,000 (1)
Logan O'Connor $925,000 (1)
Samuel Girard $728,333 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $76,001,060
Year 2021 : $49,172,727
Year 2022 : $31,622,727
Year 2023 : $19,800,000
Salary Average Commitment
Year 2020 : $76,001,061
Year 2021 : $49,172,728
Year 2022 : $31,622,728
Year 2023 : $19,800,000
Salary Cap with 1 Way Contract
Year 2020 : $76,001,060
Year 2021 : $49,172,727
Year 2022 : $31,622,727
Year 2023 : $19,800,000

Farm Players Salaries

Eeli Tolvanen $89,417 (2)
Tyson Jost $88,583 (1)
Paul LaDue $82,500 (1)
Caleb Jones $72,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $332,500
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $332,500
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,794 - 96.57%
Level 2: 5000 - $60 - 4,890 - 97.80%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.94%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %17,682 - 98.23%
Average Income per Game$623,618
Year to Date Revenue$9,977,895

Expense

Pro Players Total Salaries$80,735,129
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,882,604
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,686,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,590,461
Pro Remaining Season Days113
Pro Expenses Per Days$436,748
Pro Estimated Expenses$49,352,524
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$49,352,524
Estimated Season Salary Cap$80,735,160
Estimate Under Maximum Salary Cap of $81,500,000$764,840
Estimate Over Minimum Salary Cap of $58,000,000 $22,735,160
Current Bank Account$223,958,758
Projected Bank Account$190,196,695

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
Blake Wheeler $8,250,000 (5)
Ryan Getzlaf $8,250,000 (2)
Victor Hedman $7,875,000 (6)
Mark Giordano $6,750,000 (3)
Nathan MacKinnon $6,300,000 (4)
Nate Schmidt $5,950,000 (6)
Nino Niederreiter $5,250,000 (3)
Lars Eller $3,500,000 (4)
Erik Haula $2,750,000 (1)
Oliver Bjorkstrand $2,500,000 (2)
Zach Hyman $2,250,000 (2)
Zdeno Chara $2,000,000 (1)
Ryan Pulock $2,000,000 (1)
Darcy Kuemper $1,850,000 (1)
Kyle Clifford $1,600,000 (1)
Adam Pelech $1,600,000 (2)
Oskar Lindblom $925,000 (1)
Malcolm Subban $850,000 (1)
Warren Foegele $746,667 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Average Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Cap with 1 Way Contract
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000

Farm Players Salaries

Robby Fabbri $90,000 (1)
Mackenzie MacEachern $75,000 (1)
Ryan Graves $73,500 (1)
Jonas Siegenthaler $71,417 (1)
Ian McCoshen $70,000 (1)
Chris Wideman $70,000 (1)
Boo Nieves $70,000 (1)
Seth Griffith $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Justin Holl $67,500 (1)
Tyler Lewington $67,500 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,962 - 99.37%
Level 2: 5000 - $50 - 4,954 - 99.08%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,981 - 99.52%
Luxury : 3000 - $150 - 1,333 - 44.44%
Total Capacity :20000

Income

Home Games Left26
Average Attendance - %18,231 - 91.15%
Average Income per Game$558,003
Year to Date Revenue$8,370,044

Expense

Pro Players Total Salaries$79,160,962
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,328,087
Farm Year To Date Expenses$0
Pro Salary Cap To Date$31,131,863
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,508,076
Pro Remaining Season Days113
Pro Expenses Per Days$428,285
Pro Estimated Expenses$48,396,205
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$48,396,205
Estimated Season Salary Cap$79,224,324
Estimate Under Maximum Salary Cap of $81,500,000$2,275,676
Estimate Over Minimum Salary Cap of $58,000,000 $21,224,324
Current Bank Account$648,660,990
Projected Bank Account$614,772,861

Pro Players Salaries

Jamie Benn $9,500,000 (6)
Mikko Rantanen $9,250,000 (6)
Ryan Suter $7,538,462 (5)
Vladimir Tarasenko $7,500,000 (4)
Nicklas Backstrom $6,700,000 (1)
Nick Leddy $5,500,000 (3)
Teuvo Teravainen $5,400,000 (5)
Colin Miller $3,875,000 (3)
Justin Braun $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Andreas Athanasiou $3,000,000 (1)
David Rittich $2,750,000 (2)
Mattias Janmark $2,300,000 (1)
Adrian Kempe $2,000,000 (3)
Evan Rodrigues $2,000,000 (1)
Jujhar Khaira $1,200,000 (2)
Nick Cousins $1,000,000 (1)
Michael Hutchinson $700,000 (1)
Deryk Engelland $700,000 (1)
Erik Cernak $697,500 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $79,160,962
Year 2021 : $58,263,462
Year 2022 : $54,313,462
Year 2023 : $39,188,462
Salary Average Commitment
Year 2020 : $72,460,963
Year 2021 : $58,263,463
Year 2022 : $54,313,463
Year 2023 : $39,188,463
Salary Cap with 1 Way Contract
Year 2020 : $79,160,962
Year 2021 : $58,263,462
Year 2022 : $54,313,462
Year 2023 : $39,188,462

Farm Players Salaries

Lawrence Pilut $92,500 (1)
Christian Folin $80,000 (1)
Calle Rosen $75,000 (2)
Brandon Gignac $71,417 (2)
Alexandre Fortin $70,667 (1)
Eric Comrie $70,000 (1)
Jordan Schmaltz $70,000 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $529,584
Year 2021 : $146,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $529,584
Year 2021 : $146,417
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $429,923,851 $78,150,947 $3,349,053 $20,150,947 22527
Arizona Coyotes $293,529,521 $77,969,919 $3,530,081 $19,969,919 23225
Boston Bruins $236,671,517 $80,829,756 $670,244 $22,829,756 22527
Buffalo Sabres $279,358,901 $80,049,329 $1,450,671 $22,049,329 21728
Calgary Flames $487,238,847 $78,954,391 $2,545,609 $20,954,391 25025
Carolina Hurricanes $463,135,653 $79,700,679 $1,799,321 $21,700,679 201030
Chicago Blackhawks $236,111,479 $77,300,113 $4,199,887 $19,300,113 23730
Colorado Avalanche $295,731,606 $61,926,293 $19,573,707 $3,926,293 25833
Columbus Blue Jackets $329,788,938 $77,047,845 $4,452,155 $19,047,845 25328
Dallas Stars $319,628,062 $79,303,823 $2,196,177 $21,303,823 211132
Detroit Red Wings $264,775,841 $66,625,035 $14,874,965 $8,625,035 25328
Edmonton Oilers $276,294,982 $72,914,052 $8,585,948 $14,914,052 24024
Florida Panthers $468,791,530 $70,500,064 $10,999,936 $12,500,064 22426
Los Angeles Kings $361,969,491 $76,334,826 $5,165,174 $18,334,826 25227
Minnesota Wild $667,032,267 $77,035,956 $4,464,044 $19,035,956 23932
Montreal Canadiens $394,973,804 $80,775,281 $724,719 $22,775,281 23427
Nashville Predators $476,875,068 $63,588,852 $17,911,148 $5,588,852 22022
New Jersey Devils $397,020,086 $79,768,135 $1,731,865 $21,768,135 25025
New York Islanders $444,826,420 $65,930,709 $15,569,291 $7,930,709 25530
New York Rangers $286,020,641 $77,157,549 $4,342,451 $19,157,549 20424
Ottawa Senators $205,016,162 $78,156,285 $3,343,715 $20,156,285 25530
Philadelphia Flyers $265,852,993 $80,527,436 $972,564 $22,527,436 21223
Pittsburgh Penguins $420,458,624 $80,327,587 $1,172,413 $22,327,587 202444
San Jose Sharks $356,965,582 $80,951,106 $548,894 $22,951,106 20727
St. Louis Blues $612,659,361 $73,028,844 $8,471,156 $15,028,844 25328
Tampa Bay Lightning $384,577,135 $74,580,626 $6,919,374 $16,580,626 251338
Toronto Maple Leafs $36,741,945 $66,566,661 $14,933,339 $8,566,661 26228
Vancouver Canucks $372,198,008 $73,888,103 $7,611,897 $15,888,103 22931
Vegas Golden Knights $417,443,371 $75,986,973 $5,513,027 $17,986,973 23427
Washington Capitals $223,958,758 $80,735,160 $764,840 $22,735,160 201131
Winnipeg Jets $648,660,990 $79,224,324 $2,275,676 $21,224,324 20727