Team FinanceLast Update - April 12, 2020 at 12:09
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,267 - 93.30%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,991 - 99.79%
Luxury : 1000 - $240 - 984 - 98.43%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %17,243 - 97.32%
Average Income per Game$570,915
Year to Date Revenue$23,407,525

Expense

Pro Players Total Salaries$81,373,333
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,890,530
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,790,604
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$438,029
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,790,604
Estimate Under Maximum Salary Cap of $81,500,000$2,709,396
Estimate Over Minimum Salary Cap of $58,000,000 $20,790,604
Current Bank Account$395,376,600
Projected Bank Account$395,376,600

Pro Players Salaries

Mark Stone $9,500,000 (8)
Ryan McDonagh $6,750,000 (7)
Connor Hellebuyck $6,166,666 (5)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (2)
Jeff Petry $5,500,000 (2)
David Savard $4,250,000 (2)
Josh Manson $4,100,000 (3)
David Perron $4,000,000 (3)
Marco Scandella $4,000,000 (1)
Brendan Gallagher $3,750,000 (2)
Micheal Ferland $3,500,000 (4)
Cal Clutterbuck $3,500,000 (3)
Eric Staal $3,250,000 (2)
Charlie Coyle $3,200,000 (1)
Andrew Copp $2,280,000 (2)
Nathan Beaulieu $1,000,000 (1)
Ryan Poehling $925,000 (2)
Charles Hudon $800,000 (1)
Garret Sparks $750,000 (1)
Mason Appleton $741,667 (1)
Maxime Lajoie $710,000 (2)
Daniel Carr $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Average Commitment
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Cap with 1 Way Contract
Year 2020 : $81,373,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666

Farm Players Salaries

Cooper Marody $92,500 (2)
Riley Stillman $77,333 (2)
Michael McCarron $70,000 (1)
Philippe Myers $67,889 (1)
Michael Chaput $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,862 - 97.70%
Level 2: 5000 - $60 - 4,940 - 98.79%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %17,454 - 98.87%
Average Income per Game$625,060
Year to Date Revenue$25,627,450

Expense

Pro Players Total Salaries$81,333,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,920,101
Farm Year To Date Expenses$0
Pro Salary Cap To Date$81,422,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$439,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,422,797
Estimate Under Maximum Salary Cap of $81,500,000$77,203
Estimate Over Minimum Salary Cap of $58,000,000 $23,422,797
Current Bank Account$258,579,016
Projected Bank Account$258,579,016

Pro Players Salaries

James van Riemsdyk $7,000,000 (4)
Ryan Kesler $6,875,000 (3)
Mats Zuccarello $6,000,000 (5)
Nick Schmaltz $5,850,000 (7)
Ondrej Palat $5,300,000 (3)
Jared Spurgeon $5,187,500 (1)
Robin Lehner $5,000,000 (1)
Zach Werenski $5,000,000 (3)
Tyler Johnson $5,000,000 (5)
Justin Faulk $4,833,333 (1)
Kyle Palmieri $4,650,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Rickard Rakell $3,800,000 (3)
Trevor Daley $3,166,667 (1)
Kevan Miller $2,500,000 (1)
Blake Coleman $1,800,000 (2)
Cedric Paquette $1,650,000 (2)
Rocco Grimaldi $1,000,000 (1)
Cody Goloubef $800,000 (1)
Kaden Fulcher $733,333 (3)
J.T. Brown $687,500 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $81,333,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $81,333,332
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Cap with 1 Way Contract
Year 2020 : $81,333,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000

Farm Players Salaries

Tyler Motte $97,500 (1)
Drake Batherson $73,667 (2)
Mathieu Joseph $72,833 (1)
Remi Elie $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $314,000
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $314,000
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,938 - 98.97%
Level 2: 5000 - $60 - 4,909 - 98.17%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,411 - 99.13%
Average Income per Game$596,814
Year to Date Revenue$24,469,371

Expense

Pro Players Total Salaries$73,512,976
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,764,226
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,264,114
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,919
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,264,114
Estimate Under Maximum Salary Cap of $81,500,000$4,235,886
Estimate Over Minimum Salary Cap of $58,000,000 $19,264,114
Current Bank Account$204,553,829
Projected Bank Account$204,553,829

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
Shea Weber $7,857,143 (5)
Ryan O'Reilly $7,500,000 (4)
Dylan Larkin $6,100,000 (4)
Torey Krug $5,250,000 (1)
Semyon Varlamov $5,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Colin White $4,750,000 (6)
Chris Kreider $4,625,000 (1)
Josh Morrissey $3,150,000 (1)
Scott Laughton $2,300,000 (2)
Jimmy Vesey $2,275,000 (1)
Scott Mayfield $1,450,000 (4)
Matt Grzelcyk $1,400,000 (1)
Colton Sceviour $1,200,000 (2)
Ryan Miller $1,125,000 (1)
Brendan Lemieux $925,000 (1)
Jake DeBrusk $863,333 (1)
Austin Wagner $759,167 (1)
Jordan Kyrou $758,333 (2)
John Quenneville $750,000 (2)
Nick Seeler $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143
Salary Average Commitment
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143
Salary Cap with 1 Way Contract
Year 2020 : $73,512,976
Year 2021 : $53,140,476
Year 2022 : $47,407,143
Year 2023 : $42,507,143

Farm Players Salaries

Jon Gillies $75,000 (1)
Michael Bunting $73,750 (2)
Joakim Ryan $72,500 (1)
Nicolas Roy $72,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,889 - 98.15%
Level 2: 5000 - $70 - 4,884 - 97.69%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,278 - 91.21%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %18,051 - 96.58%
Average Income per Game$639,475
Year to Date Revenue$26,218,464

Expense

Pro Players Total Salaries$73,795,700
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,513,295
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,413,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,289
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,413,254
Estimate Under Maximum Salary Cap of $81,500,000$3,086,746
Estimate Over Minimum Salary Cap of $58,000,000 $20,413,254
Current Bank Account$248,348,112
Projected Bank Account$248,348,112

Pro Players Salaries

William Nylander $6,962,366 (5)
Alex Pietrangelo $6,500,000 (1)
Mikael Granlund $5,750,000 (1)
Martin Jones $5,750,000 (5)
Jonathan Marchessault $5,000,000 (5)
Ryan Murray $4,600,000 (2)
Artem Anisimov $4,550,000 (2)
Nikita Zaitsev $4,500,000 (5)
Michael Frolik $4,300,000 (1)
Jacob Markstrom $3,666,667 (1)
Vladimir Sobotka $3,500,000 (1)
Sam Gagner $3,150,000 (1)
Brandon Manning $2,250,000 (1)
Brock McGinn $2,100,000 (2)
Melker Karlsson $2,000,000 (1)
MacKenzie Weegar $1,600,000 (1)
Ross Johnston $1,000,000 (3)
Nate Thompson $1,000,000 (1)
Brady Tkachuk $925,000 (2)
Urho Vaakanainen $894,167 (3)
Zack MacEwen $847,500 (1)
Travis Boyd $800,000 (1)
John Hayden $750,000 (1)
Devon Toews $700,000 (1)
Luke Johnson $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2020 : $73,795,700
Year 2021 : $36,981,533
Year 2022 : $24,106,533
Year 2023 : $22,212,366
Salary Average Commitment
Year 2020 : $74,335,306
Year 2021 : $37,521,139
Year 2022 : $24,646,139
Year 2023 : $22,751,972
Salary Cap with 1 Way Contract
Year 2020 : $73,795,700
Year 2021 : $36,981,533
Year 2022 : $24,106,533
Year 2023 : $22,212,366

Farm Players Salaries

Rem Pitlick $92,500 (1)
Dominic Turgeon $75,000 (1)
Colton White $72,833 (1)
Jared Coreau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $310,333
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $310,333
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,848 - 97.46%
Level 2: 5000 - $60 - 4,887 - 97.74%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %17,183 - 98.48%
Average Income per Game$620,648
Year to Date Revenue$25,446,551

Expense

Pro Players Total Salaries$71,517,065
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,396,212
Farm Year To Date Expenses$0
Pro Salary Cap To Date$75,896,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,189
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,896,186
Estimate Under Maximum Salary Cap of $81,500,000$5,603,814
Estimate Over Minimum Salary Cap of $58,000,000 $17,896,186
Current Bank Account$458,057,922
Projected Bank Account$458,057,922

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Max Pacioretty $7,000,000 (4)
Timo Meier $6,000,000 (4)
Cory Schneider $6,000,000 (3)
Esa Lindell $5,800,000 (6)
Alexander Wennberg $4,900,000 (4)
Martin Hanzal $4,750,000 (1)
TJ Brodie $4,650,400 (1)
Radko Gudas $3,350,000 (1)
Thomas Greiss $3,333,333 (1)
Joel Edmundson $3,100,000 (1)
Mark Pysyk $2,733,333 (1)
Pavel Zacha $2,250,000 (3)
Marcus Sorensen $1,500,000 (2)
Louis Domingue $1,150,000 (1)
Jack Hughes $925,000 (3)
Jordan Greenway $916,666 (1)
Alex DeBrincat $778,333 (1)
Rasmus Andersson $755,833 (1)
Teddy Blueger $750,000 (2)
Jesper Bratt $749,167 (1)
Ben Harpur $725,000 (1)
Chad Ruhwedel $700,000 (2)
Michael Dal Colle $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2020 : $71,517,065
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000
Salary Average Commitment
Year 2020 : $71,517,065
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000
Salary Cap with 1 Way Contract
Year 2020 : $71,517,065
Year 2021 : $44,525,000
Year 2022 : $40,875,000
Year 2023 : $31,700,000

Farm Players Salaries

Michael Rasmussen $89,417 (2)
Kevin Stenlund $86,417 (1)
Dylan Sikura $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $250,834
Year 2021 : $164,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $250,834
Year 2021 : $164,417
Year 2022 : $0
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,858 - 97.64%
Level 2: 5000 - $60 - 4,940 - 98.80%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,975 - 99.38%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,773 - 98.74%
Average Income per Game$628,190
Year to Date Revenue$25,755,805

Expense

Pro Players Total Salaries$74,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,870,902
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,370,893
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,538
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,370,893
Estimate Under Maximum Salary Cap of $81,500,000$2,129,107
Estimate Over Minimum Salary Cap of $58,000,000 $21,370,893
Current Bank Account$431,196,044
Projected Bank Account$431,196,044

Pro Players Salaries

Bobby Ryan $7,250,000 (3)
Nikolaj Ehlers $6,000,000 (6)
Andrew Ladd $5,500,000 (4)
Noah Hanifin $4,950,000 (5)
Elias Lindholm $4,850,000 (5)
Alex Tuch $4,750,000 (7)
Vincent Trocheck $4,750,000 (3)
Cody Ceci $4,500,000 (1)
Nick Bonino $4,100,000 (2)
Brett Connolly $3,500,000 (4)
Petr Mrazek $3,125,000 (2)
Derek Ryan $3,125,000 (2)
Patrik Nemeth $3,000,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Trevor van Riemsdyk $2,300,000 (1)
Josh Leivo $1,500,000 (1)
Laurent Brossoit $1,225,000 (1)
Nico Hischier $925,000 (1)
Carl Dahlstrom $850,000 (1)
Tucker Poolman $775,000 (2)
Zane McIntyre $700,000 (1)
Phil Varone $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $74,000,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000
Salary Average Commitment
Year 2020 : $74,000,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000
Salary Cap with 1 Way Contract
Year 2020 : $74,000,000
Year 2021 : $61,300,000
Year 2022 : $44,300,000
Year 2023 : $32,300,000

Farm Players Salaries

Nicolas Deslauriers $95,000 (1)
Max McCormick $70,000 (1)
Liam O'Brien $70,000 (1)
Dylan Gambrell $70,000 (2)
Tyrell Goulbourne $70,000 (2)
Vinni Lettieri $70,000 (1)
Joseph Blandisi $70,000 (1)
Chris Terry $67,500 (1)
Michael Mersch $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,931 - 98.84%
Level 2: 5000 - $60 - 4,910 - 98.19%
Level 3: 4050 - $25 - 2,735 - 67.54%
Level 4: 4000 - $20 - 3,986 - 99.65%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %18,562 - 92.58%
Average Income per Game$615,107
Year to Date Revenue$25,219,369

Expense

Pro Players Total Salaries$67,728,648
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,108,410
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,608,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$366,821
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,608,439
Estimate Under Maximum Salary Cap of $81,500,000$7,891,561
Estimate Over Minimum Salary Cap of $58,000,000 $15,608,439
Current Bank Account$208,444,612
Projected Bank Account$208,444,612

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
Henrik Lundqvist $8,500,000 (2)
Marc-Edouard Vlasic $7,000,000 (7)
Mika Zibanejad $5,350,000 (3)
Danny DeKeyser $5,000,000 (3)
Nazem Kadri $4,500,000 (3)
Tanner Pearson $3,750,000 (2)
Philipp Grubauer $3,333,333 (2)
Valtteri Filppula $3,000,000 (2)
Michal Kempny $2,500,000 (3)
Troy Stecher $2,325,000 (1)
Jordie Benn $2,000,000 (2)
Markus Granlund $1,300,000 (1)
Sheldon Rempal $874,125 (1)
Juuso Riikola $850,000 (1)
Dillon Dube $778,333 (2)
Chase De Leo $750,000 (1)
Nick Paul $750,000 (1)
Brian Gibbons $725,000 (1)
Adam Johnson $700,000 (1)
John Gilmour $700,000 (1)
Gemel Smith $700,000 (1)
Jonny Brodzinski $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $67,728,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Average Commitment
Year 2020 : $67,728,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Cap with 1 Way Contract
Year 2020 : $67,728,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857

Farm Players Salaries

Joshua Ho-Sang $87,413 (1)
Michael McLeod $86,333 (2)
Libor Hajek $83,333 (2)
Ben Gleason $76,167 (2)
Alex Lyon $75,000 (1)
Sean Walker $74,500 (1)
Sam Montembeault $70,875 (1)
Gavin Bayreuther $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $623,620
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $623,620
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,856 - 97.60%
Level 2: 5007 - $60 - 4,937 - 98.61%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,982 - 99.54%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,775 - 98.71%
Average Income per Game$628,054
Year to Date Revenue$25,750,201

Expense

Pro Players Total Salaries$76,727,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,526,359
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,026,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$415,202
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,026,283
Estimate Under Maximum Salary Cap of $81,500,000$15,473,717
Estimate Over Minimum Salary Cap of $58,000,000 $8,026,283
Current Bank Account$269,963,132
Projected Bank Account$269,963,132

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
Travis Zajac $5,750,000 (2)
Marc Staal $5,700,000 (2)
Gustav Nyquist $5,500,000 (4)
Jakob Chychrun $4,600,000 (6)
Brandon Sutter $4,375,000 (2)
Sam Reinhart $3,650,000 (1)
Casey Cizikas $3,350,000 (2)
Brenden Dillon $3,270,000 (1)
Kasperi Kapanen $3,200,000 (3)
Richard Panik $2,750,000 (4)
Anders Nilsson $2,600,000 (2)
Anton Khudobin $2,500,000 (1)
Dale Weise $2,350,000 (1)
Radek Faksa $2,200,000 (1)
Ryan Donato $1,900,000 (2)
Brett Kulak $1,850,000 (3)
Braydon Coburn $1,700,000 (2)
Juuse Saros $1,500,000 (2)
Ivan Barbashev $1,475,000 (2)
Jordan Oesterle $1,400,000 (2)
Nolan Patrick $925,000 (1)
Andrei Svechnikov $925,000 (2)
Pierre-Luc Dubois $894,166 (1)
Thomas Chabot $863,333 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $76,727,499
Year 2021 : $60,075,000
Year 2022 : $29,400,000
Year 2023 : $24,350,000
Salary Average Commitment
Year 2020 : $76,727,499
Year 2021 : $60,075,000
Year 2022 : $29,400,000
Year 2023 : $24,350,000
Salary Cap with 1 Way Contract
Year 2020 : $76,727,499
Year 2021 : $60,075,000
Year 2022 : $29,400,000
Year 2023 : $24,350,000

Farm Players Salaries

Alexandre Texier $89,750 (2)
Miro Heiskanen $89,417 (2)
Matthew Highmore $77,583 (1)
Daniel Brickley $70,000 (2)
Nick Lappin $70,000 (1)
Andrew Agozzino $70,000 (2)
Samuel Morin $70,000 (2)
Kevin Boyle $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $604,250
Year 2021 : $389,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $604,250
Year 2021 : $389,167
Year 2022 : $0
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,130 - 52.17%
Level 2: 5000 - $80 - 4,795 - 95.90%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,965 - 99.13%
Luxury : 1000 - $300 - 815 - 81.55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,706 - 81.70%
Average Income per Game$761,561
Year to Date Revenue$31,224,006

Expense

Pro Players Total Salaries$79,375,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,776,627
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,276,659
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,435
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,276,659
Estimate Under Maximum Salary Cap of $81,500,000$4,223,341
Estimate Over Minimum Salary Cap of $58,000,000 $19,276,659
Current Bank Account$300,019,871
Projected Bank Account$300,019,871

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Derek Stepan $6,500,000 (2)
Ilya Kovalchuk $6,250,000 (2)
Johnny Boychuk $6,000,000 (3)
Mikael Backlund $5,350,000 (5)
Frans Nielsen $5,250,000 (3)
Marcus Johansson $4,500,000 (2)
Alec Martinez $4,000,000 (2)
Victor Rask $4,000,000 (3)
Colin Miller $3,875,000 (3)
Andreas Johnsson $3,400,000 (4)
Jakub Vrana $3,350,000 (2)
Cam Talbot $2,750,000 (1)
Anthony Beauvillier $2,100,000 (2)
Carl Gunnarsson $1,750,000 (2)
Michael Raffl $1,600,000 (2)
Corey Perry $1,500,000 (1)
Jordan Weal $1,400,000 (2)
Casey DeSmith $1,250,000 (3)
Kevin Labanc $1,000,000 (1)
Joakim Nordstrom $1,000,000 (1)
Luke Kunin $925,000 (1)
Dean Kukan $725,000 (1)
Matt Roy $700,000 (2)
Derrick Pouliot $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000
Salary Average Commitment
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000
Salary Cap with 1 Way Contract
Year 2020 : $79,375,000
Year 2021 : $70,775,000
Year 2022 : $38,625,000
Year 2023 : $8,750,000

Farm Players Salaries

Max Veronneau $92,500 (1)
Ilya Samsonov $92,500 (2)
Trent Frederic $92,500 (2)
Mark Friedman $79,417 (1)
Nic Petan $77,500 (2)
Filip Chlapik $72,833 (1)
Scott Wedgewood $70,000 (1)
Alexandre Carrier $68,833 (1)
Colin Blackwell $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $713,583
Year 2021 : $262,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $713,583
Year 2021 : $262,500
Year 2022 : $0
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,756 - 95.93%
Level 2: 5000 - $80 - 4,793 - 95.85%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,090 - 90.25%
Luxury : 1000 - $300 - 823 - 82.34%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,462 - 94.23%
Average Income per Game$797,787
Year to Date Revenue$32,709,253

Expense

Pro Players Total Salaries$81,243,938
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,554,783
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,054,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$439,484
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,054,770
Estimate Under Maximum Salary Cap of $81,500,000$1,445,230
Estimate Over Minimum Salary Cap of $58,000,000 $22,054,770
Current Bank Account$288,941,194
Projected Bank Account$288,941,194

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Phil Kessel $8,000,000 (3)
Logan Couture $8,000,000 (8)
Zach Parise $7,538,462 (5)
Ryan Ellis $6,250,000 (8)
Colton Parayko $5,500,000 (3)
Mike Hoffman $5,187,500 (1)
Frederik Andersen $5,000,000 (2)
Viktor Arvidsson $4,250,000 (5)
Brett Pesce $4,025,000 (5)
Travis Sanheim $3,250,000 (2)
Colton Sissons $2,857,143 (7)
Kevin Shattenkirk $1,750,000 (1)
Roman Polak $1,750,000 (1)
Mark Jankowski $1,675,000 (1)
Collin Delia $1,000,000 (3)
Adam Fox $925,000 (3)
Dominik Kubalik $925,000 (1)
Dominik Kahun $925,000 (1)
Clayton Keller $885,833 (1)
Par Lindholm $850,000 (2)
Justin Williams $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $81,243,938
Year 2021 : $67,445,605
Year 2022 : $58,345,605
Year 2023 : $42,920,605
Salary Average Commitment
Year 2020 : $81,243,939
Year 2021 : $67,445,606
Year 2022 : $58,345,606
Year 2023 : $42,920,606
Salary Cap with 1 Way Contract
Year 2020 : $81,243,938
Year 2021 : $67,445,605
Year 2022 : $58,345,605
Year 2023 : $42,920,605

Farm Players Salaries

David Kampf $100,000 (2)
Pavel Francouz $95,000 (1)
Anders Bjork $92,500 (1)
Nico Sturm $87,413 (1)
Sam Steel $86,333 (2)
Erik Brannstrom $86,333 (3)
Roope Hintz $81,167 (1)
Calvin Pickard $75,000 (2)
Timothy Gettinger $73,000 (2)
Brad Hunt $70,000 (2)
Joe Hicketts $70,000 (2)
Josh Brown $67,500 (1)
Total Farm Players12
Salary Commitment
Year 2020 : $984,245
Year 2021 : $560,666
Year 2022 : $86,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $984,245
Year 2021 : $560,666
Year 2022 : $86,333
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,863 - 97.71%
Level 2: 5000 - $60 - 4,935 - 98.70%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,984 - 99.61%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %17,840 - 98.79%
Average Income per Game$629,381
Year to Date Revenue$25,804,633

Expense

Pro Players Total Salaries$70,512,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,410,241
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,910,220
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$381,788
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,910,220
Estimate Under Maximum Salary Cap of $81,500,000$13,589,780
Estimate Over Minimum Salary Cap of $58,000,000 $9,910,220
Current Bank Account$237,264,506
Projected Bank Account$237,264,506

Pro Players Salaries

Milan Lucic $6,000,000 (4)
Loui Eriksson $6,000,000 (3)
Tomas Tatar $5,300,000 (2)
Bryan Little $5,291,666 (5)
Sami Vatanen $4,875,000 (1)
Jordan Binnington $4,400,000 (2)
Devan Dubnyk $4,333,333 (2)
Jonathan Ericsson $4,250,000 (1)
Nick Bjugstad $4,100,000 (2)
Anthony Mantha $3,300,000 (1)
Jay Beagle $3,000,000 (3)
Chris Tierney $2,937,500 (1)
Thomas Hickey $2,500,000 (3)
Aaron Dell $1,900,000 (1)
Garnet Hathaway $1,500,000 (4)
Connor Carrick $1,500,000 (2)
Ben Hutton $1,500,000 (1)
Mark Barberio $1,450,000 (1)
Tyler Bertuzzi $1,400,000 (1)
Josh Archibald $1,000,000 (1)
Tomas Nosek $1,000,000 (1)
Korbinian Holzer $850,000 (1)
Nic Dowd $750,000 (3)
Lukas Radil $700,000 (1)
Radim Simek $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Average Commitment
Year 2020 : $70,512,498
Year 2021 : $44,674,998
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Cap with 1 Way Contract
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Jimmy Schuldt $85,000 (1)
Laurent Dauphin $70,000 (1)
Nicolas Aube-Kubel $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,843 - 97.38%
Level 2: 5000 - $60 - 4,947 - 98.93%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %16,629 - 98.75%
Average Income per Game$616,010
Year to Date Revenue$25,256,420

Expense

Pro Players Total Salaries$71,409,165
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,674,310
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,574,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,458
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,574,288
Estimate Under Maximum Salary Cap of $81,500,000$7,925,712
Estimate Over Minimum Salary Cap of $58,000,000 $15,574,288
Current Bank Account$247,393,488
Projected Bank Account$247,393,488

Pro Players Salaries

Keith Yandle $6,350,000 (4)
Brandon Dubinsky $5,850,000 (2)
Nick Foligno $5,500,000 (2)
Justin Schultz $5,500,000 (1)
Pekka Rinne $5,000,000 (2)
Tyler Bozak $5,000,000 (2)
Josh Bailey $5,000,000 (5)
Kris Russell $4,000,000 (2)
Joonas Donskoi $3,900,000 (4)
Sven Baertschi $3,366,666 (2)
Andrew Cogliano $3,250,000 (2)
Jonathan Bernier $3,000,000 (2)
Devin Shore $2,300,000 (1)
Pierre-Edouard Bellemare $1,800,000 (2)
Scott Harrington $1,633,333 (3)
Mike Reilly $1,500,000 (2)
Joel Eriksson Ek $1,487,500 (2)
Mirco Mueller $1,400,000 (1)
Jake Virtanen $1,250,000 (1)
Nikolay Goldobin $900,000 (1)
Christian Fischer $821,666 (1)
Chris Bigras $700,000 (2)
Curtis Lazar $700,000 (1)
Xavier Ouellet $700,000 (1)
Al Montoya $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000
Salary Average Commitment
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,409,165
Year 2021 : $57,337,499
Year 2022 : $16,883,333
Year 2023 : $15,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,818 - 96.97%
Level 2: 5000 - $60 - 4,927 - 98.54%
Level 3: 5250 - $30 - 2,728 - 51.97%
Level 4: 4000 - $20 - 3,983 - 99.59%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %18,457 - 86.86%
Average Income per Game$625,937
Year to Date Revenue$25,663,433

Expense

Pro Players Total Salaries$69,185,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,708,549
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,208,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,651
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,208,462
Estimate Under Maximum Salary Cap of $81,500,000$11,291,538
Estimate Over Minimum Salary Cap of $58,000,000 $12,208,462
Current Bank Account$441,969,224
Projected Bank Account$441,969,224

Pro Players Salaries

Jeff Skinner $9,000,000 (8)
Cam Fowler $6,500,000 (7)
Mark Scheifele $6,125,000 (5)
Brock Nelson $6,000,000 (6)
Jordan Staal $6,000,000 (4)
Craig Anderson $4,750,000 (1)
Mikko Koskinen $4,500,000 (3)
Craig Smith $4,250,000 (1)
Cody Eakin $3,850,000 (1)
Brandon Carlo $2,850,000 (2)
Danton Heinen $2,800,000 (2)
Greg Pateryn $2,250,000 (2)
Keith Kinkaid $1,750,000 (1)
Jon Merrill $1,375,000 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,000,000 (1)
Tim Heed $960,000 (1)
Troy Terry $925,000 (1)
Riley Sheahan $900,000 (1)
Zac Dalpe $750,000 (2)
Joe Morrow $700,000 (1)
Brendan Leipsic $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $69,185,000
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Average Commitment
Year 2020 : $69,185,000
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Cap with 1 Way Contract
Year 2020 : $69,185,000
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000

Farm Players Salaries

Blake Pietila $75,000 (1)
Kyle Capobianco $74,500 (1)
Connor Clifton $72,500 (1)
Kyle Rau $70,000 (1)
Frederick Gaudreau $66,667 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $358,667
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $358,667
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,811 - 96.86%
Level 2: 5000 - $66 - 4,854 - 97.07%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,989 - 99.73%
Luxury : 1000 - $300 - 819 - 81.88%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,591 - 97.09%
Average Income per Game$708,728
Year to Date Revenue$29,057,841

Expense

Pro Players Total Salaries$76,583,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,710,752
Farm Year To Date Expenses$0
Pro Salary Cap To Date$76,210,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$414,427
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,210,602
Estimate Under Maximum Salary Cap of $81,500,000$5,289,398
Estimate Over Minimum Salary Cap of $58,000,000 $18,210,602
Current Bank Account$332,366,302
Projected Bank Account$332,366,302

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
John Carlson $8,000,000 (7)
Tyler Myers $6,000,000 (5)
Kyle Okposo $6,000,000 (4)
Erik Johnson $6,000,000 (4)
Corey Crawford $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Shea Theodore $5,200,000 (6)
Alex Killorn $4,450,000 (4)
Sean Couturier $4,333,333 (3)
Mathieu Perreault $4,125,000 (2)
Jamie Oleksiak $2,137,500 (2)
Ryan Hartman $1,900,000 (2)
Noel Acciari $1,666,667 (3)
Lawson Crouse $1,533,333 (3)
Madison Bowey $1,000,000 (1)
Brandon Pirri $775,000 (2)
Kenny Agostino $737,500 (2)
Jordan Nolan $700,000 (1)
Frederik Gauthier $675,000 (1)
Kurtis MacDermid $675,000 (1)
Antoine Bibeau $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $76,583,333
Year 2021 : $66,858,333
Year 2022 : $57,183,333
Year 2023 : $49,650,000
Salary Average Commitment
Year 2020 : $76,583,332
Year 2021 : $66,858,332
Year 2022 : $57,183,332
Year 2023 : $49,650,000
Salary Cap with 1 Way Contract
Year 2020 : $76,583,333
Year 2021 : $66,858,333
Year 2022 : $57,183,333
Year 2023 : $49,650,000

Farm Players Salaries

Carl Grundstrom $92,500 (1)
Janne Kuokkanen $81,167 (2)
Christoffer Ehn $75,917 (1)
Brett Lernout $70,000 (1)
Steven Fogarty $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $389,584
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $389,584
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$150,225,804

Expense

Pro Players Total Salaries$81,834,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,786,497
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,286,496
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,657
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,286,496
Estimate Under Maximum Salary Cap of $81,500,000$3,213,504
Estimate Over Minimum Salary Cap of $58,000,000 $20,286,496
Current Bank Account$724,368,365
Projected Bank Account$724,368,365

Pro Players Salaries

John Tavares $11,000,000 (6)
Dustin Byfuglien $7,600,000 (2)
Evander Kane $7,000,000 (6)
Alexander Radulov $6,250,000 (3)
Tyson Barrie $5,500,000 (1)
Patric Hornqvist $5,300,000 (4)
Alex Galchenyuk $4,900,000 (1)
Carl Soderberg $4,750,000 (1)
Dmitry Kulikov $4,333,333 (1)
John Klingberg $4,250,000 (3)
Matt Murray $3,750,000 (1)
Ron Hainsey $3,500,000 (1)
Frank Vatrano $2,533,333 (3)
Brian Elliott $2,000,000 (1)
Matt Benning $1,900,000 (1)
Sean Kuraly $1,275,000 (2)
Austin Watson $1,100,000 (1)
Barclay Goodrow $925,000 (2)
Pat Maroon $900,000 (1)
Tom Kuhnhackl $850,000 (1)
Victor Olofsson $767,500 (1)
Michael Del Zotto $750,000 (1)
Martin Frk $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $81,834,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Average Commitment
Year 2020 : $81,834,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Cap with 1 Way Contract
Year 2020 : $81,834,166
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000

Farm Players Salaries

Patrick Sieloff $70,000 (1)
Kurtis Gabriel $70,000 (1)
Dylan McIlrath $70,000 (2)
Landon Bow $70,000 (1)
Oscar Dansk $67,500 (1)
Christopher Gibson $67,500 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $415,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $415,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,881 - 98.02%
Level 2: 5000 - $70 - 4,863 - 97.27%
Level 3: 5273 - $37 - 2,645 - 50.16%
Level 4: 4000 - $30 - 3,967 - 99.18%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18,357 - 86.29%
Average Income per Game$691,270
Year to Date Revenue$28,342,052

Expense

Pro Players Total Salaries$79,935,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,914,228
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,414,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,446
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,414,259
Estimate Under Maximum Salary Cap of $81,500,000$1,085,741
Estimate Over Minimum Salary Cap of $58,000,000 $22,414,259
Current Bank Account$361,418,118
Projected Bank Account$361,418,118

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (7)
Nikita Kucherov $9,500,000 (8)
P.K. Subban $9,000,000 (3)
Steven Stamkos $8,500,000 (5)
Jacob Trouba $8,000,000 (7)
Filip Forsberg $6,000,000 (3)
Aleksander Barkov $5,900,000 (3)
Reilly Smith $5,000,000 (3)
Roman Josi $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Curtis McElhinney $1,700,000 (2)
Kevin Connauton $1,375,000 (1)
Kyle Brodziak $1,150,000 (1)
Valeri Nichushkin $850,000 (1)
Steven Kampfer $800,000 (2)
Tyler Ennis $800,000 (1)
Miikka Salomaki $750,000 (1)
Daniel Sprong $750,000 (1)
A.J. Greer $735,000 (1)
Fredrik Claesson $700,000 (1)
Nathan Gerbe $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Average Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Cap with 1 Way Contract
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000

Farm Players Salaries

Marko Dano $80,000 (1)
Alex Formenton $75,333 (2)
Hudson Fasching $73,750 (2)
Mark Alt $72,500 (1)
Filip Hronek $71,417 (2)
Rinat Valiev $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,948 - 99.13%
Level 2: 5000 - $55 - 4,953 - 99.05%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,965 - 99.13%
Luxury : 1000 - $250 - 964 - 96.42%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,830 - 99.06%
Average Income per Game$605,999
Year to Date Revenue$24,845,972

Expense

Pro Players Total Salaries$80,587,141
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,729,765
Farm Year To Date Expenses$0
Pro Salary Cap To Date$67,229,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$435,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,229,752
Estimate Under Maximum Salary Cap of $81,500,000$14,270,248
Estimate Over Minimum Salary Cap of $58,000,000 $9,229,752
Current Bank Account$448,451,592
Projected Bank Account$448,451,592

Pro Players Salaries

Connor McDavid $12,500,000 (7)
Kris Letang $7,250,000 (3)
Matthew Tkachuk $7,000,000 (3)
Brayden Point $6,750,000 (3)
Patrice Bergeron $6,500,000 (3)
Brad Marchand $6,125,000 (6)
Niklas Hjalmarsson $5,000,000 (2)
Jimmy Howard $4,000,000 (1)
Travis Hamonic $3,857,143 (1)
Pavel Buchnevich $3,250,000 (2)
Jaroslav Halak $2,750,000 (1)
Joel Armia $2,600,000 (2)
Jordan Martinook $2,000,000 (2)
Jesper Fast $1,850,000 (1)
Dan Hamhuis $1,250,000 (1)
Quinn Hughes $916,667 (2)
Juuso Valimaki $894,166 (2)
Robert Thomas $894,166 (2)
Filip Chytil $894,166 (2)
Cale Makar $880,833 (2)
Michael Stone $700,000 (1)
Patrick Marleau $700,000 (1)
Ashton Sautner $675,000 (1)
Colby Cave $675,000 (1)
Yannick Weber $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $80,587,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000
Salary Average Commitment
Year 2020 : $80,587,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000
Salary Cap with 1 Way Contract
Year 2020 : $80,587,141
Year 2021 : $63,454,998
Year 2022 : $46,125,000
Year 2023 : $18,625,000

Farm Players Salaries

Danick Martel $70,000 (1)
Total Farm Players1
Salary Commitment
Year 2020 : $70,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $70,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,967 - 99.46%
Level 2: 5000 - $47 - 4,996 - 99.92%
Level 3: 3040 - $23 - 2,683 - 88.26%
Level 4: 4000 - $14 - 3,985 - 99.62%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18,632 - 97.85%
Average Income per Game$518,488
Year to Date Revenue$21,257,992

Expense

Pro Players Total Salaries$79,811,582
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,268,103
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,768,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,783
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,768,135
Estimate Under Maximum Salary Cap of $81,500,000$1,731,865
Estimate Over Minimum Salary Cap of $58,000,000 $21,768,135
Current Bank Account$361,169,988
Projected Bank Account$361,169,988

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (8)
Matt Duchene $8,000,000 (7)
David Krejci $7,250,000 (2)
Anders Lee $7,000,000 (7)
David Pastrnak $6,666,666 (4)
John Gibson $6,400,000 (8)
Jaden Schwartz $5,350,000 (2)
Jake Gardiner $4,050,000 (4)
Erik Gudbranson $4,000,000 (2)
Evgenii Dadonov $4,000,000 (1)
Ryan Reaves $2,775,000 (1)
Ondrej Kase $2,600,000 (2)
Artturi Lehkonen $2,400,000 (2)
Luke Glendening $1,800,000 (2)
Jared McCann $1,250,000 (1)
Rasmus Dahlin $925,000 (2)
Kristian Vesalainen $894,167 (3)
Lias Andersson $894,166 (2)
Gustav Forsling $874,125 (1)
Marcus Pettersson $874,125 (1)
Christian Jaros $755,000 (1)
Anthony Cirelli $728,333 (1)
Marcus Hogberg $700,000 (2)
Maxime Lagace $700,000 (1)
Paul Thompson $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Average Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Cap with 1 Way Contract
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,934 - 98.91%
Level 2: 5000 - $55 - 4,969 - 99.38%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %16,137 - 99.41%
Average Income per Game$601,504
Year to Date Revenue$24,661,644

Expense

Pro Players Total Salaries$60,854,553
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,197,522
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,697,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$329,863
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,697,464
Estimate Under Maximum Salary Cap of $81,500,000$16,802,536
Estimate Over Minimum Salary Cap of $58,000,000 $6,697,464
Current Bank Account$421,222,115
Projected Bank Account$421,222,115

Pro Players Salaries

Auston Matthews $11,634,000 (5)
Adam Henrique $5,825,000 (5)
Gabriel Landeskog $5,571,429 (2)
Jason Demers $4,500,000 (2)
Connor Murphy $3,850,000 (3)
James Reimer $3,400,000 (2)
Zack Smith $3,250,000 (2)
Patrick Eaves $3,150,000 (1)
Adam Lowry $2,916,666 (2)
Matt Martin $2,500,000 (1)
Mike Smith $2,000,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Austin Czarnik $1,250,000 (1)
Adam Erne $1,050,000 (1)
Casey Mittelstadt $925,000 (1)
Henrik Borgstrom $925,000 (1)
Brendan Perlini $874,125 (1)
Brett Howden $863,333 (2)
Tobias Rieder $700,000 (1)
Adam Clendening $700,000 (2)
C.J. Smith $700,000 (2)
Luke Schenn $700,000 (1)
Mackenzie Blackwood $697,500 (1)
Andrew Nielsen $697,500 (1)
Lucas Wallmark $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $60,854,553
Year 2021 : $43,210,428
Year 2022 : $21,309,000
Year 2023 : $17,459,000
Salary Average Commitment
Year 2020 : $60,854,552
Year 2021 : $43,210,427
Year 2022 : $21,309,000
Year 2023 : $17,459,000
Salary Cap with 1 Way Contract
Year 2020 : $60,854,553
Year 2021 : $43,210,428
Year 2022 : $21,309,000
Year 2023 : $17,459,000

Farm Players Salaries

Evan Bouchard $89,417 (3)
Shane Gersich $70,000 (1)
Dillon Heatherington $70,000 (1)
Jean-Sebastien Dea $70,000 (2)
Total Farm Players4
Salary Commitment
Year 2020 : $299,417
Year 2021 : $159,417
Year 2022 : $89,417
Year 2023 : $0
Salary Average Commitment
Year 2020 : $299,417
Year 2021 : $159,417
Year 2022 : $89,417
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,855 - 97.58%
Level 2: 5000 - $54 - 4,969 - 99.37%
Level 3: 3000 - $32 - 2,719 - 90.62%
Level 4: 4000 - $22 - 3,978 - 99.45%
Luxury : 3000 - $180 - 1,280 - 42.68%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %18,800 - 89.53%
Average Income per Game$630,033
Year to Date Revenue$25,831,349

Expense

Pro Players Total Salaries$81,357,525
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,155,785
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,655,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,094
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,655,676
Estimate Under Maximum Salary Cap of $81,500,000$1,844,324
Estimate Over Minimum Salary Cap of $58,000,000 $21,655,676
Current Bank Account$252,136,343
Projected Bank Account$252,136,343

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Jakub Voracek $8,250,063 (5)
Brent Seabrook $6,875,000 (5)
Sean Monahan $6,375,000 (4)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (3)
Duncan Keith $5,538,462 (4)
Jaccob Slavin $5,300,000 (6)
Hampus Lindholm $5,250,000 (3)
Tyler Toffoli $4,600,000 (1)
Alexander Kerfoot $3,500,000 (4)
J.T. Compher $3,500,000 (4)
Jake McCabe $2,850,000 (2)
Carter Hutton $2,750,000 (2)
Linus Ullmark $1,325,000 (1)
Erik Gustafsson $1,200,000 (1)
Kiefer Sherwood $925,000 (1)
Joey Anderson $925,000 (1)
Rudolfs Balcers $759,167 (1)
Vladislav Kamenev $750,000 (1)
Carter Hart $730,833 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $81,357,525
Year 2021 : $70,873,358
Year 2022 : $64,542,525
Year 2023 : $47,792,525
Salary Average Commitment
Year 2020 : $81,098,359
Year 2021 : $70,873,359
Year 2022 : $64,542,526
Year 2023 : $47,792,526
Salary Cap with 1 Way Contract
Year 2020 : $81,357,525
Year 2021 : $70,873,358
Year 2022 : $64,542,525
Year 2023 : $47,792,525

Farm Players Salaries

Christian Djoos $125,000 (1)
Noah Juulsen $86,333 (1)
Tyler Wotherspoon $70,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,916 - 98.60%
Level 2: 5000 - $60 - 4,915 - 98.30%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,995 - 99.87%
Luxury : 3000 - $150 - 1,352 - 45.06%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,178 - 90.89%
Average Income per Game$598,750
Year to Date Revenue$24,548,741

Expense

Pro Players Total Salaries$78,310,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,556,037
Farm Year To Date Expenses$0
Pro Salary Cap To Date$78,056,069
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,712
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,056,069
Estimate Under Maximum Salary Cap of $81,500,000$3,443,931
Estimate Over Minimum Salary Cap of $58,000,000 $20,056,069
Current Bank Account$174,040,771
Projected Bank Account$174,040,771

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Braden Holtby $6,100,000 (1)
Jake Guentzel $6,000,000 (5)
Brandon Saad $6,000,000 (2)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (4)
Mike Green $5,375,000 (1)
Jakob Silfverberg $5,250,000 (5)
Calvin de Haan $4,550,000 (3)
Darren Helm $3,850,000 (2)
Matt Calvert $2,850,000 (2)
Sam Bennett $2,550,000 (2)
Mike Condon $2,400,000 (1)
Matt Hunwick $2,250,000 (1)
Alex Chiasson $2,150,000 (2)
Tim Schaller $1,900,000 (1)
Robert Bortuzzo $1,375,000 (3)
Robert Hagg $1,150,000 (1)
Reid Boucher $750,000 (1)
Taylor Fedun $735,500 (2)
Sam Carrick $700,000 (1)
Andrew Hammond $700,000 (1)
Derek Grant $700,000 (1)
Martin Marincin $700,000 (1)
Patrick Russell $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Average Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Cap with 1 Way Contract
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000

Farm Players Salaries

Logan Brown $86,333 (2)
Jakub Zboril $83,250 (1)
Alexander Petrovic $70,000 (1)
Josh Jacobs $70,000 (1)
Brendan Guhle $69,750 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,771 - 96.19%
Level 2: 5000 - $70 - 4,829 - 96.59%
Level 3: 3523 - $45 - 2,560 - 72.67%
Level 4: 4000 - $30 - 3,964 - 99.10%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18,125 - 92.84%
Average Income per Game$727,784
Year to Date Revenue$29,839,139

Expense

Pro Players Total Salaries$80,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,091,115
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,591,147
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$435,663
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,591,147
Estimate Under Maximum Salary Cap of $81,500,000$908,853
Estimate Over Minimum Salary Cap of $58,000,000 $22,591,147
Current Bank Account$234,804,143
Projected Bank Account$234,804,143

Pro Players Salaries

Drew Doughty $11,000,000 (8)
Evgeny Kuznetsov $7,800,000 (6)
Aaron Ekblad $7,500,000 (6)
William Karlsson $5,900,000 (8)
Dustin Brown $5,875,000 (3)
Matt Niskanen $5,750,000 (2)
Ben Bishop $4,916,667 (4)
Brendan Smith $4,350,000 (2)
Paul Byron $3,400,000 (4)
Jack Johnson $3,250,000 (4)
Darnell Nurse $3,200,000 (1)
Max Domi $3,150,000 (1)
Phillip Danault $3,083,333 (2)
Kevin Fiala $3,000,000 (2)
Blake Comeau $2,400,000 (2)
Zemgus Girgensons $1,600,000 (1)
Scott Wilson $1,050,000 (1)
Thatcher Demko $1,050,000 (2)
Conor Garland $775,000 (2)
Victor Mete $748,333 (1)
Alan Quine $735,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667
Salary Average Commitment
Year 2020 : $80,533,334
Year 2021 : $70,050,001
Year 2022 : $49,641,668
Year 2023 : $43,766,668
Salary Cap with 1 Way Contract
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667

Farm Players Salaries

Nathan Walker $70,000 (2)
Valentin Zykov $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,850 - 97.50%
Level 2: 5000 - $60 - 4,933 - 98.66%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,982 - 99.56%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,765 - 98.70%
Average Income per Game$627,621
Year to Date Revenue$25,732,458

Expense

Pro Players Total Salaries$79,933,689
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,716,151
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,216,181
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,439
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,216,181
Estimate Under Maximum Salary Cap of $81,500,000$1,283,819
Estimate Over Minimum Salary Cap of $58,000,000 $22,216,181
Current Bank Account$385,249,363
Projected Bank Account$385,249,363

Pro Players Salaries

Carey Price $10,500,000 (7)
Kyle Connor $7,142,857 (7)
Patrik Laine $6,750,000 (2)
Ivan Provorov $6,750,000 (6)
Travis Konecny $5,500,000 (6)
Jonathan Drouin $5,500,000 (4)
Seth Jones $5,400,000 (3)
Rasmus Ristolainen $5,400,000 (3)
Damon Severson $4,166,666 (4)
Lars Eller $3,500,000 (4)
Andre Burakovsky $3,250,000 (1)
Conor Sheary $3,000,000 (1)
Colin Wilson $2,600,000 (1)
Oliver Bjorkstrand $2,500,000 (2)
Anthony Duclair $1,650,000 (1)
Jason Dickinson $1,500,000 (2)
Joey Daccord $925,000 (1)
Mathew Barzal $863,333 (1)
Travis Dermott $863,333 (1)
Dominik Simon $750,000 (1)
Ryan Graves $735,000 (1)
Josh Currie $687,500 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $79,933,689
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523
Salary Average Commitment
Year 2020 : $79,933,689
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523
Salary Cap with 1 Way Contract
Year 2020 : $79,933,689
Year 2021 : $64,609,523
Year 2022 : $53,859,523
Year 2023 : $43,059,523

Farm Players Salaries

Matthew Peca $130,000 (1)
Jayce Hawryluk $87,413 (1)
Max Jones $86,333 (2)
Max Comtois $82,000 (2)
Casey Nelson $81,250 (1)
Michael Dipietro $81,167 (3)
Sami Niku $77,500 (1)
Sebastian D Aho $77,000 (1)
Karson Kuhlman $75,000 (1)
Justin Dowling $75,000 (2)
Josh Mahura $74,500 (2)
Vitaly Abramov $73,083 (2)
Andrew Mangiapane $71,500 (1)
Antti Suomela $70,000 (1)
David Warsofsky $70,000 (2)
Total Farm Players15
Salary Commitment
Year 2020 : $1,211,745
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,211,745
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,793 - 96.54%
Level 2: 5000 - $63 - 4,941 - 98.83%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %17,230 - 98.48%
Average Income per Game$668,884
Year to Date Revenue$27,424,253

Expense

Pro Players Total Salaries$78,324,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,902,658
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,402,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,790
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,402,688
Estimate Under Maximum Salary Cap of $81,500,000$1,097,312
Estimate Over Minimum Salary Cap of $58,000,000 $22,402,688
Current Bank Account$324,163,802
Projected Bank Account$324,163,802

Pro Players Salaries

Jonathan Toews $10,500,000 (4)
Patrick Kane $10,500,000 (4)
Sidney Crosby $8,700,000 (5)
Brent Burns $8,000,000 (6)
Tuukka Rask $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Jason Zucker $5,500,000 (4)
Morgan Rielly $5,000,000 (3)
Nick Jensen $2,500,000 (4)
Brayden McNabb $2,500,000 (3)
Carter Rowney $1,133,333 (2)
Pheonix Copley $1,100,000 (3)
Slater Koekkoek $925,000 (1)
Dylan DeMelo $900,000 (1)
Jack Roslovic $894,166 (1)
Alex Biega $825,000 (1)
Denis Malgin $750,000 (1)
Garrett Wilson $725,000 (1)
Joel L'Esperance $722,500 (1)
Jason Spezza $700,000 (1)
Pontus Aberg $700,000 (1)
Chris Mueller $700,000 (1)
Brendan Gaunce $700,000 (1)
Matt Puempel $675,000 (1)
Matt Irwin $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,324,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000
Salary Average Commitment
Year 2020 : $78,324,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000
Salary Cap with 1 Way Contract
Year 2020 : $78,324,999
Year 2021 : $62,433,333
Year 2022 : $54,300,000
Year 2023 : $45,700,000

Farm Players Salaries

Roland McKeown $70,000 (1)
Keegan Lowe $67,500 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $137,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $137,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,918 - 98.64%
Level 2: 5000 - $60 - 4,926 - 98.52%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,994 - 99.85%
Luxury : 2022 - $150 - 1,358 - 67.18%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %18,197 - 95.66%
Average Income per Game$612,932
Year to Date Revenue$25,130,199

Expense

Pro Players Total Salaries$74,666,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,008,576
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,508,607
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,119
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,508,607
Estimate Under Maximum Salary Cap of $81,500,000$8,991,393
Estimate Over Minimum Salary Cap of $58,000,000 $14,508,607
Current Bank Account$583,612,395
Projected Bank Account$583,612,395

Pro Players Salaries

Paul Stastny $6,500,000 (2)
Alexander Edler $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
T.J. Oshie $5,750,000 (6)
Dougie Hamilton $5,750,000 (2)
Mikko Koivu $5,500,000 (1)
Yanni Gourde $5,166,666 (6)
Christopher Tanev $4,450,000 (1)
Oscar Klefbom $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Andrei Vasilevskiy $3,500,000 (1)
Antoine Roussel $3,000,000 (3)
Riley Nash $2,750,000 (2)
Derek Forbort $2,525,000 (1)
Connor Brown $2,100,000 (1)
Chandler Stephenson $1,050,000 (1)
Brian Boyle $940,000 (1)
Jesperi Kotkaniemi $925,000 (2)
Henri Jokiharju $925,000 (2)
Sammy Blais $850,000 (1)
Alexandar Georgiev $792,500 (1)
Anton Forsberg $775,000 (1)
Curtis McKenzie $750,000 (1)
Gabriel Bourque $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Average Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Cap with 1 Way Contract
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666

Farm Players Salaries

Gabriel Carlsson $89,417 (1)
Martin Necas $89,417 (2)
Alexander Nylander $89,417 (1)
Michael Amadio $70,000 (2)
Andreas Englund $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $408,251
Year 2021 : $159,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $408,251
Year 2021 : $159,417
Year 2022 : $0
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,816 - 96.93%
Level 2: 5000 - $57 - 4,925 - 98.50%
Level 3: 3758 - $35 - 2,742 - 72.96%
Level 4: 4000 - $15 - 3,995 - 99.88%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %18,477 - 93.52%
Average Income per Game$607,269
Year to Date Revenue$24,898,049

Expense

Pro Players Total Salaries$75,818,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,174,676
Farm Year To Date Expenses$0
Pro Salary Cap To Date$74,674,683
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,316
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,674,683
Estimate Under Maximum Salary Cap of $81,500,000$6,825,317
Estimate Over Minimum Salary Cap of $58,000,000 $16,674,683
Current Bank Account$354,427,957
Projected Bank Account$354,427,957

Pro Players Salaries

Mitchell Marner $10,893,000 (6)
Jack Eichel $10,000,000 (7)
Brady Skjei $5,250,000 (5)
Dmitry Orlov $5,100,000 (4)
Karl Alzner $4,625,000 (3)
Jake Allen $4,350,000 (2)
Ian Cole $4,250,000 (2)
Olli Maatta $4,083,333 (3)
Jake Muzzin $4,000,000 (1)
Ryan Dzingel $3,375,000 (2)
Ryan Strome $3,100,000 (1)
Carl Hagelin $2,750,000 (4)
Miles Wood $2,750,000 (3)
Drake Caggiula $1,500,000 (1)
Jan Rutta $1,300,000 (1)
Chris Wagner $1,250,000 (1)
Joonas Korpisalo $1,150,000 (1)
Zach Aston-Reese $1,000,000 (2)
Mikhail Sergachev $894,166 (1)
Dylan Strome $863,333 (1)
Oscar Fantenberg $850,000 (1)
Alex Stalock $785,000 (3)
Kevin Gravel $700,000 (1)
Matt Luff $500,000 (1)
Greg McKegg $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $75,818,832
Year 2021 : $59,211,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000
Salary Average Commitment
Year 2020 : $75,818,832
Year 2021 : $59,211,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000
Salary Cap with 1 Way Contract
Year 2020 : $75,818,832
Year 2021 : $59,211,333
Year 2022 : $46,236,333
Year 2023 : $33,993,000

Farm Players Salaries

Ryan Lindgren $92,500 (2)
Christian Wolanin $90,000 (2)
Kailer Yamamoto $89,417 (2)
Jake Bean $86,333 (2)
Mikhail Vorobyev $78,417 (1)
Trevor Moore $77,500 (2)
J-F Berube $70,000 (1)
Brogan Rafferty $70,000 (2)
Ryan Lomberg $70,000 (1)
Justin Bailey $70,000 (1)
Clark Bishop $70,000 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $864,167
Year 2021 : $505,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $864,167
Year 2021 : $505,750
Year 2022 : $0
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,148 - 69.13%
Level 2: 5000 - $100 - 3,671 - 73.42%
Level 3: 2000 - $99 - 1,402 - 70.11%
Level 4: 4000 - $80 - 2,139 - 53.48%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %12,560 - 62.80%
Average Income per Game$907,396
Year to Date Revenue$37,203,248

Expense

Pro Players Total Salaries$66,655,280
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,559,964
Farm Year To Date Expenses$0
Pro Salary Cap To Date$66,059,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$361,050
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,059,948
Estimate Under Maximum Salary Cap of $81,500,000$15,440,052
Estimate Over Minimum Salary Cap of $58,000,000 $8,059,948
Current Bank Account$19,437,196
Projected Bank Account$19,437,196

Pro Players Salaries

Matt Dumba $6,000,000 (4)
Cam Atkinson $5,875,000 (6)
Ryan Callahan $5,800,000 (1)
Zach Bogosian $5,142,857 (1)
Mike Matheson $4,875,000 (7)
Christian Dvorak $4,450,000 (6)
Brian Dumoulin $4,100,000 (4)
Matt Beleskey $3,800,000 (1)
Will Butcher $3,733,333 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Leo Komarov $3,000,000 (3)
Joe Thornton $2,000,000 (1)
Trevor Lewis $2,000,000 (1)
Zack Kassian $1,950,000 (1)
Nick Ritchie $1,544,966 (2)
Zach Sanford $1,500,000 (2)
Steven Santini $1,416,666 (2)
Elias Pettersson $925,000 (2)
Tony DeAngelo $925,000 (1)
Sonny Milano $874,125 (1)
Anthony Stolarz $750,000 (1)
Alex Nedeljkovic $737,500 (2)
Oliver Kylington $730,833 (1)
William Carrier $725,000 (1)
Jake Dotchin $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Average Commitment
Year 2020 : $66,655,279
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Cap with 1 Way Contract
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000

Farm Players Salaries

Denis Gurianov $89,487 (1)
Haydn Fleury $85,000 (1)
Charlie Lindgren $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,880 - 97.99%
Level 2: 5000 - $60 - 4,945 - 98.89%
Level 3: 2630 - $35 - 2,604 - 99.00%
Level 4: 4000 - $20 - 3,985 - 99.63%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %18,413 - 98.84%
Average Income per Game$640,293
Year to Date Revenue$26,252,028

Expense

Pro Players Total Salaries$80,843,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,916,599
Farm Year To Date Expenses$0
Pro Salary Cap To Date$75,416,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,330
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,416,626
Estimate Under Maximum Salary Cap of $81,500,000$6,083,374
Estimate Over Minimum Salary Cap of $58,000,000 $17,416,626
Current Bank Account$341,165,820
Projected Bank Account$341,165,820

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Joe Pavelski $7,000,000 (3)
Johnny Gaudreau $6,750,000 (3)
Bo Horvat $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
J.T. Miller $5,250,000 (4)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (1)
Andy Greene $5,000,000 (1)
Jonas Brodin $4,166,667 (2)
Ben Chiarot $3,500,000 (3)
Brandon Tanev $3,500,000 (6)
Brandon Montour $3,387,500 (1)
Neal Pionk $3,000,000 (2)
Alex Iafallo $2,425,000 (2)
Josh Anderson $1,850,000 (1)
Johan Larsson $1,550,000 (1)
Mark Borowiecki $1,200,000 (1)
Ryan Carpenter $1,000,000 (3)
Jacob de la Rose $900,000 (1)
Vince Dunn $722,500 (1)
Luke Witkowski $700,000 (2)
Jack Campbell $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Average Commitment
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Cap with 1 Way Contract
Year 2020 : $80,843,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666

Farm Players Salaries

Isac Lundestrom $92,500 (2)
Adam Gaudette $91,667 (1)
Dennis Cholowski $89,417 (2)
Brett Seney $75,750 (1)
Dryden Hunt $71,500 (1)
Adin Hill $70,875 (1)
Peter Cehlarik $70,000 (1)
Andreas Borgman $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,860 - 97.66%
Level 2: 5000 - $60 - 4,920 - 98.40%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,989 - 99.72%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,769 - 98.71%
Average Income per Game$637,957
Year to Date Revenue$26,156,251

Expense

Pro Players Total Salaries$78,435,584
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,132,693
Farm Year To Date Expenses$0
Pro Salary Cap To Date$75,632,721
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,385
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,632,721
Estimate Under Maximum Salary Cap of $81,500,000$5,867,279
Estimate Over Minimum Salary Cap of $58,000,000 $17,632,721
Current Bank Account$386,668,526
Projected Bank Account$386,668,526

Pro Players Salaries

Kevin Hayes $7,142,857 (7)
David Backes $6,000,000 (2)
Jonathan Quick $5,800,000 (4)
Jeff Carter $5,272,727 (3)
Wayne Simmonds $5,000,000 (1)
Antti Raanta $4,250,000 (2)
Justin Abdelkader $4,250,000 (4)
Adam Larsson $4,166,667 (2)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (1)
Patrik Berglund $3,850,000 (3)
Michael Grabner $3,350,000 (2)
Jay Bouwmeester $3,250,000 (1)
Nikita Zadorov $3,200,000 (1)
Oskar Sundqvist $2,750,000 (4)
Markus Nutivaara $2,700,000 (3)
Nick Holden $2,200,000 (1)
Matt Nieto $1,975,000 (1)
Andrej Sekera $1,500,000 (1)
Derick Brassard $1,200,000 (1)
Taro Hirose $925,000 (1)
Logan O'Connor $925,000 (1)
Samuel Girard $728,333 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $78,435,584
Year 2021 : $49,532,251
Year 2022 : $31,765,584
Year 2023 : $19,942,857
Salary Average Commitment
Year 2020 : $78,435,585
Year 2021 : $49,532,252
Year 2022 : $31,765,585
Year 2023 : $19,942,857
Salary Cap with 1 Way Contract
Year 2020 : $78,435,584
Year 2021 : $49,532,251
Year 2022 : $31,765,584
Year 2023 : $19,942,857

Farm Players Salaries

Eeli Tolvanen $89,417 (2)
Tyson Jost $88,583 (1)
Paul LaDue $82,500 (1)
Caleb Jones $72,000 (1)
Tristan Jarry $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,788 - 96.47%
Level 2: 5000 - $60 - 4,899 - 97.97%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.95%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,685 - 98.25%
Average Income per Game$623,569
Year to Date Revenue$25,566,331

Expense

Pro Players Total Salaries$80,235,129
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,127,608
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,627,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,627,640
Estimate Under Maximum Salary Cap of $81,500,000$872,360
Estimate Over Minimum Salary Cap of $58,000,000 $22,627,640
Current Bank Account$190,302,190
Projected Bank Account$190,302,190

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
Blake Wheeler $8,250,000 (5)
Ryan Getzlaf $8,250,000 (2)
Victor Hedman $7,875,000 (6)
Mark Giordano $6,750,000 (3)
Nathan MacKinnon $6,300,000 (4)
Nate Schmidt $5,950,000 (6)
Nino Niederreiter $5,250,000 (3)
Bryan Rust $3,500,000 (3)
Erik Haula $2,750,000 (1)
Zach Hyman $2,250,000 (2)
Zdeno Chara $2,000,000 (1)
Calle Jarnkrok $2,000,000 (3)
Ryan Pulock $2,000,000 (1)
Darcy Kuemper $1,850,000 (1)
Adam Pelech $1,600,000 (2)
Kyle Clifford $1,600,000 (1)
Oskar Lindblom $925,000 (1)
Malcolm Subban $850,000 (1)
Warren Foegele $746,667 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000
Salary Average Commitment
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000
Salary Cap with 1 Way Contract
Year 2020 : $80,235,129
Year 2021 : $67,513,462
Year 2022 : $45,875,000
Year 2023 : $28,375,000

Farm Players Salaries

Robby Fabbri $90,000 (1)
Mackenzie MacEachern $75,000 (1)
Jonas Siegenthaler $71,417 (1)
Boo Nieves $70,000 (1)
Ian McCoshen $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Chris Wideman $70,000 (1)
Seth Griffith $70,000 (1)
Tyler Lewington $67,500 (1)
Justin Holl $67,500 (1)
Total Farm Players10
Salary Commitment
Year 2020 : $721,417
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $721,417
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,939 - 98.99%
Level 2: 5000 - $50 - 4,972 - 99.45%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,978 - 99.45%
Luxury : 3000 - $150 - 1,333 - 44.44%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,223 - 91.11%
Average Income per Game$557,424
Year to Date Revenue$22,854,374

Expense

Pro Players Total Salaries$81,585,962
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,684,482
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,184,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,322
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,184,495
Estimate Under Maximum Salary Cap of $81,500,000$1,315,505
Estimate Over Minimum Salary Cap of $58,000,000 $22,184,495
Current Bank Account$613,788,925
Projected Bank Account$613,788,925

Pro Players Salaries

Jamie Benn $9,500,000 (6)
Mikko Rantanen $9,250,000 (6)
Ryan Suter $7,538,462 (5)
Vladimir Tarasenko $7,500,000 (4)
Nicklas Backstrom $6,700,000 (1)
Anton Stralman $5,500,000 (3)
Nick Leddy $5,500,000 (3)
Teuvo Teravainen $5,400,000 (5)
Justin Braun $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Andreas Athanasiou $3,000,000 (1)
David Rittich $2,750,000 (2)
Mattias Janmark $2,300,000 (1)
Evan Rodrigues $2,000,000 (1)
Adrian Kempe $2,000,000 (3)
Jujhar Khaira $1,200,000 (2)
Nick Cousins $1,000,000 (1)
Christian Folin $800,000 (1)
Deryk Engelland $700,000 (1)
Michael Hutchinson $700,000 (1)
Erik Cernak $697,500 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $81,585,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462
Salary Average Commitment
Year 2020 : $74,885,963
Year 2021 : $59,888,463
Year 2022 : $55,938,463
Year 2023 : $39,188,463
Salary Cap with 1 Way Contract
Year 2020 : $81,585,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462

Farm Players Salaries

Lawrence Pilut $92,500 (1)
Calle Rosen $75,000 (2)
Brandon Gignac $71,417 (2)
Alexandre Fortin $70,667 (1)
Eric Comrie $70,000 (2)
Jordan Schmaltz $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $449,584
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $449,584
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $395,376,600 $78,790,604 $2,709,396 $20,790,604 23528
Arizona Coyotes $258,579,016 $81,422,797 $77,203 $23,422,797 21425
Boston Bruins $204,553,829 $77,264,114 $4,235,886 $19,264,114 22426
Buffalo Sabres $248,348,112 $78,413,254 $3,086,746 $20,413,254 25429
Calgary Flames $458,057,922 $75,896,186 $5,603,814 $17,896,186 24327
Carolina Hurricanes $431,196,044 $79,370,893 $2,129,107 $21,370,893 23932
Chicago Blackhawks $208,444,612 $73,608,439 $7,891,561 $15,608,439 23831
Colorado Avalanche $269,963,132 $66,026,283 $15,473,717 $8,026,283 25833
Columbus Blue Jackets $300,019,871 $77,276,659 $4,223,341 $19,276,659 25934
Dallas Stars $288,941,194 $80,054,770 $1,445,230 $22,054,770 221234
Detroit Red Wings $237,264,506 $67,910,220 $13,589,780 $9,910,220 25429
Edmonton Oilers $247,393,488 $73,574,288 $7,925,712 $15,574,288 25025
Florida Panthers $441,969,224 $70,208,462 $11,291,538 $12,208,462 22527
Los Angeles Kings $332,366,302 $76,210,602 $5,289,398 $18,210,602 22527
Minnesota Wild $724,368,365 $78,286,496 $3,213,504 $20,286,496 23629
Montreal Canadiens $361,418,118 $80,414,259 $1,085,741 $22,414,259 21627
Nashville Predators $448,451,592 $67,229,752 $14,270,248 $9,229,752 25126
New Jersey Devils $361,169,988 $79,768,135 $1,731,865 $21,768,135 25025
New York Islanders $421,222,115 $64,697,464 $16,802,536 $6,697,464 25429
New York Rangers $252,136,343 $79,655,676 $1,844,324 $21,655,676 21324
Ottawa Senators $174,040,771 $78,056,069 $3,443,931 $20,056,069 25530
Philadelphia Flyers $234,804,143 $80,591,147 $908,853 $22,591,147 21223
Pittsburgh Penguins $385,249,363 $80,216,181 $1,283,819 $22,216,181 221537
San Jose Sharks $324,163,802 $80,402,688 $1,097,312 $22,402,688 25227
St. Louis Blues $583,612,395 $72,508,607 $8,991,393 $14,508,607 24529
Tampa Bay Lightning $354,427,957 $74,674,683 $6,825,317 $16,674,683 251136
Toronto Maple Leafs $19,437,196 $66,059,948 $15,440,052 $8,059,948 25328
Vancouver Canucks $341,165,820 $75,416,626 $6,083,374 $17,416,626 23831
Vegas Golden Knights $386,668,526 $75,632,721 $5,867,279 $17,632,721 23528
Washington Capitals $190,302,190 $80,627,640 $872,360 $22,627,640 201030
Winnipeg Jets $613,788,925 $80,184,495 $1,315,505 $22,184,495 21627