Team FinanceLast Update - February 22, 2020 at 22:23
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,294 - 93.70%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,991 - 99.77%
Luxury : 1000 - $240 - 982 - 98.16%
Total Capacity :17717

Income

Home Games Left12
Average Attendance - %17,266 - 97.46%
Average Income per Game$571,671
Year to Date Revenue$16,578,471

Expense

Pro Players Total Salaries$78,173,333
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,527,722
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,450,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,860,057
Pro Remaining Season Days42
Pro Expenses Per Days$420,824
Pro Estimated Expenses$17,674,608
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$17,674,608
Estimated Season Salary Cap$78,102,444
Estimate Under Maximum Salary Cap of $81,500,000$3,397,556
Estimate Over Minimum Salary Cap of $58,000,000 $20,102,444
Current Bank Account$406,910,354
Projected Bank Account$396,095,803

Pro Players Salaries

Mark Stone $9,500,000 (8)
Ryan McDonagh $6,750,000 (7)
Connor Hellebuyck $6,166,666 (5)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (2)
Jeff Petry $5,500,000 (2)
David Savard $4,250,000 (2)
Josh Manson $4,100,000 (3)
Marco Scandella $4,000,000 (1)
David Perron $4,000,000 (3)
Brendan Gallagher $3,750,000 (2)
Micheal Ferland $3,500,000 (4)
Cal Clutterbuck $3,500,000 (3)
Eric Staal $3,250,000 (2)
Andrew Copp $2,280,000 (2)
Nathan Beaulieu $1,000,000 (1)
Ryan Poehling $925,000 (2)
Charles Hudon $800,000 (1)
Garret Sparks $750,000 (1)
Mason Appleton $741,667 (1)
Maxime Lajoie $710,000 (2)
Daniel Carr $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Average Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Cap with 1 Way Contract
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666

Farm Players Salaries

Cooper Marody $92,500 (2)
Riley Stillman $77,333 (2)
Michael McCarron $70,000 (1)
Philippe Myers $67,889 (1)
Michael Chaput $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0

Arizona Coyotes

Arizona Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,839 - 97.32%
Level 2: 5000 - $60 - 4,960 - 99.21%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left10
Average Attendance - %17,453 - 98.87%
Average Income per Game$624,559
Year to Date Revenue$19,361,344

Expense

Pro Players Total Salaries$82,308,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,362,983
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,978,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,245,595
Pro Remaining Season Days42
Pro Expenses Per Days$445,206
Pro Estimated Expenses$18,698,652
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,698,652
Estimated Season Salary Cap$81,564,331
Estimate Under Maximum Salary Cap of $81,500,000-$64,331
Estimate Over Minimum Salary Cap of $58,000,000 $23,564,331
Current Bank Account$270,870,028
Projected Bank Account$258,416,971

Pro Players Salaries

James van Riemsdyk $7,000,000 (4)
Ryan Kesler $6,875,000 (3)
Mats Zuccarello $6,000,000 (5)
Nick Schmaltz $5,850,000 (7)
Ondrej Palat $5,300,000 (3)
Jared Spurgeon $5,187,500 (1)
Tyler Johnson $5,000,000 (5)
Robin Lehner $5,000,000 (1)
Zach Werenski $5,000,000 (3)
Justin Faulk $4,833,333 (1)
Kyle Palmieri $4,650,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Rickard Rakell $3,800,000 (3)
Trevor Daley $3,166,667 (1)
Kevan Miller $2,500,000 (1)
Blake Coleman $1,800,000 (2)
Cedric Paquette $1,650,000 (2)
Rocco Grimaldi $1,000,000 (1)
Tyler Motte $975,000 (1)
Cody Goloubef $800,000 (1)
Kaden Fulcher $733,333 (3)
J.T. Brown $687,500 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $82,308,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $82,308,332
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Cap with 1 Way Contract
Year 2020 : $82,308,333
Year 2021 : $58,158,333
Year 2022 : $50,058,333
Year 2023 : $28,350,000

Farm Players Salaries

Drake Batherson $73,667 (2)
Mathieu Joseph $72,833 (1)
Remi Elie $70,000 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $216,500
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $216,500
Year 2021 : $73,667
Year 2022 : $0
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,946 - 99.11%
Level 2: 5000 - $60 - 4,925 - 98.50%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left9
Average Attendance - %17,437 - 99.27%
Average Income per Game$597,712
Year to Date Revenue$19,126,779

Expense

Pro Players Total Salaries$73,698,690
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,063,438
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,676,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,379,407
Pro Remaining Season Days42
Pro Expenses Per Days$398,918
Pro Estimated Expenses$16,754,556
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,754,556
Estimated Season Salary Cap$78,317,906
Estimate Under Maximum Salary Cap of $81,500,000$3,182,094
Estimate Over Minimum Salary Cap of $58,000,000 $20,317,906
Current Bank Account$214,912,025
Projected Bank Account$203,536,876

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
Shea Weber (Out of Payroll) $7,857,143 (5)
Ryan O'Reilly $7,500,000 (4)
Kevin Hayes $7,142,857 (7)
Dylan Larkin $6,100,000 (4)
Torey Krug $5,250,000 (1)
Semyon Varlamov $5,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Colin White $4,750,000 (6)
Chris Kreider $4,625,000 (1)
Charlie Coyle $3,200,000 (1)
Josh Morrissey $3,150,000 (1)
Jimmy Vesey $2,275,000 (1)
Scott Mayfield $1,450,000 (4)
Matt Grzelcyk $1,400,000 (1)
Colton Sceviour $1,200,000 (2)
Ryan Miller $1,125,000 (1)
Brendan Lemieux $925,000 (1)
Jake DeBrusk $863,333 (1)
Austin Wagner $759,167 (1)
Jordan Kyrou $758,333 (2)
John Quenneville $750,000 (2)
Nick Seeler $725,000 (2)
Total Pro Players23
Salary Commitment
Year 2020 : $81,555,833
Year 2021 : $57,983,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Average Commitment
Year 2020 : $81,555,833
Year 2021 : $57,983,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Cap with 1 Way Contract
Year 2020 : $81,555,833
Year 2021 : $57,983,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000

Farm Players Salaries

Jon Gillies $75,000 (1)
Michael Bunting $73,750 (2)
Joakim Ryan $72,500 (1)
Nicolas Roy $72,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $293,250
Year 2021 : $73,750
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,889 - 98.14%
Level 2: 5000 - $70 - 4,912 - 98.24%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,322 - 92.16%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left9
Average Attendance - %18,123 - 96.96%
Average Income per Game$640,993
Year to Date Revenue$20,511,769

Expense

Pro Players Total Salaries$79,998,810
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,062,557
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,985,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,768,935
Pro Remaining Season Days42
Pro Expenses Per Days$430,639
Pro Estimated Expenses$18,086,838
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,086,838
Estimated Season Salary Cap$80,049,329
Estimate Under Maximum Salary Cap of $81,500,000$1,450,671
Estimate Over Minimum Salary Cap of $58,000,000 $22,049,329
Current Bank Account$259,092,155
Projected Bank Account$246,774,252

Pro Players Salaries

Brayden Point $6,750,000 (3)
Alex Pietrangelo $6,500,000 (1)
Patrice Bergeron $6,500,000 (3)
Brad Marchand $6,125,000 (6)
Mikael Granlund $5,750,000 (1)
Martin Jones $5,750,000 (5)
Jaccob Slavin $5,300,000 (6)
Ryan Murray $4,600,000 (2)
Artem Anisimov $4,550,000 (2)
Nikita Zaitsev $4,500,000 (5)
Michael Frolik $4,300,000 (1)
Travis Hamonic $3,857,143 (1)
Jacob Markstrom $3,666,667 (1)
Joel Armia $2,600,000 (2)
Brock McGinn $2,100,000 (2)
Melker Karlsson $2,000,000 (1)
MacKenzie Weegar $1,600,000 (1)
Ross Johnston $1,000,000 (3)
Nate Thompson $1,000,000 (1)
Travis Boyd $800,000 (1)
John Hayden $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Average Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Cap with 1 Way Contract
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000

Farm Players Salaries

Rem Pitlick $92,500 (1)
Zack MacEwen $84,750 (1)
Dominic Turgeon $75,000 (1)
Colton White $72,833 (1)
Jared Coreau $70,000 (1)
Devon Toews $70,000 (1)
Luke Johnson $70,000 (2)
Total Farm Players7
Salary Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,871 - 97.85%
Level 2: 5000 - $60 - 4,869 - 97.37%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left11
Average Attendance - %17,188 - 98.51%
Average Income per Game$621,270
Year to Date Revenue$18,638,110

Expense

Pro Players Total Salaries$68,856,231
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,023,565
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,636,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,833,974
Pro Remaining Season Days42
Pro Expenses Per Days$372,883
Pro Estimated Expenses$15,661,086
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,661,086
Estimated Season Salary Cap$75,184,661
Estimate Under Maximum Salary Cap of $81,500,000$6,315,339
Estimate Over Minimum Salary Cap of $58,000,000 $17,184,661
Current Bank Account$467,622,128
Projected Bank Account$458,795,016

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Max Pacioretty $7,000,000 (4)
Timo Meier $6,000,000 (4)
Cory Schneider $6,000,000 (3)
Esa Lindell $5,800,000 (6)
Alexander Wennberg $4,900,000 (4)
Martin Hanzal $4,750,000 (1)
TJ Brodie $4,650,400 (1)
Thomas Greiss $3,333,333 (1)
Joel Edmundson $3,100,000 (1)
Mark Pysyk $2,733,333 (1)
Pavel Zacha $2,250,000 (3)
Marcus Sorensen $1,500,000 (2)
Louis Domingue $1,150,000 (1)
Jordan Greenway $916,666 (1)
Kevin Stenlund $864,166 (1)
Alex DeBrincat $778,333 (1)
Rasmus Andersson $755,833 (1)
Teddy Blueger $750,000 (2)
Dylan Sikura $750,000 (2)
Jesper Bratt $749,167 (1)
Ben Harpur $725,000 (1)
Chad Ruhwedel $700,000 (2)
Michael Dal Colle $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2020 : $68,856,231
Year 2021 : $44,350,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000
Salary Average Commitment
Year 2020 : $68,856,231
Year 2021 : $44,350,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000
Salary Cap with 1 Way Contract
Year 2020 : $68,856,231
Year 2021 : $44,350,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000

Farm Players Salaries

Michael Rasmussen $89,417 (2)
Total Farm Players1
Salary Commitment
Year 2020 : $89,417
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $89,417
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,895 - 98.26%
Level 2: 5000 - $60 - 4,931 - 98.62%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,971 - 99.28%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17,797 - 98.87%
Average Income per Game$629,753
Year to Date Revenue$19,522,350

Expense

Pro Players Total Salaries$82,237,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,898,916
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,511,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,297,532
Pro Remaining Season Days42
Pro Expenses Per Days$444,825
Pro Estimated Expenses$18,682,650
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,682,650
Estimated Season Salary Cap$81,081,589
Estimate Under Maximum Salary Cap of $81,500,000$418,411
Estimate Over Minimum Salary Cap of $58,000,000 $23,081,589
Current Bank Account$441,934,575
Projected Bank Account$429,549,457

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
Bobby Ryan $7,250,000 (3)
Nikolaj Ehlers $6,000,000 (6)
Andrew Ladd $5,500,000 (4)
Mike Hoffman $5,187,500 (1)
Elias Lindholm $4,850,000 (5)
Vincent Trocheck $4,750,000 (3)
Alex Tuch $4,750,000 (7)
Cody Ceci $4,500,000 (1)
Nick Bonino $4,100,000 (2)
Derek Ryan $3,125,000 (2)
Petr Mrazek $3,125,000 (2)
Patrik Nemeth $3,000,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Trevor van Riemsdyk $2,300,000 (1)
Josh Leivo $1,500,000 (1)
Laurent Brossoit $1,225,000 (1)
Nico Hischier $925,000 (1)
Carl Dahlstrom $850,000 (1)
Tucker Poolman $775,000 (2)
Zane McIntyre $700,000 (1)
Phil Varone $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $82,237,500
Year 2021 : $64,350,000
Year 2022 : $47,350,000
Year 2023 : $35,350,000
Salary Average Commitment
Year 2020 : $82,237,500
Year 2021 : $64,350,000
Year 2022 : $47,350,000
Year 2023 : $35,350,000
Salary Cap with 1 Way Contract
Year 2020 : $82,237,500
Year 2021 : $64,350,000
Year 2022 : $47,350,000
Year 2023 : $35,350,000

Farm Players Salaries

Nicolas Deslauriers $95,000 (1)
Max McCormick $70,000 (1)
Liam O'Brien $70,000 (1)
Dylan Gambrell $70,000 (2)
Tyrell Goulbourne $70,000 (2)
Vinni Lettieri $70,000 (1)
Joseph Blandisi $70,000 (1)
Chris Terry $67,500 (1)
Michael Mersch $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,942 - 99.03%
Level 2: 5000 - $60 - 4,917 - 98.34%
Level 3: 4050 - $25 - 2,725 - 67.28%
Level 4: 4000 - $20 - 3,983 - 99.57%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left11
Average Attendance - %18,566 - 92.60%
Average Income per Game$615,702
Year to Date Revenue$18,471,050

Expense

Pro Players Total Salaries$67,773,648
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,865,462
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,478,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,772,718
Pro Remaining Season Days42
Pro Expenses Per Days$367,063
Pro Estimated Expenses$15,416,646
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,416,646
Estimated Season Salary Cap$73,782,097
Estimate Under Maximum Salary Cap of $81,500,000$7,717,903
Estimate Over Minimum Salary Cap of $58,000,000 $15,782,097
Current Bank Account$216,939,241
Projected Bank Account$208,295,313

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
Henrik Lundqvist $8,500,000 (2)
Marc-Edouard Vlasic $7,000,000 (7)
Mika Zibanejad $5,350,000 (3)
Danny DeKeyser $5,000,000 (3)
Nazem Kadri $4,500,000 (3)
Tanner Pearson $3,750,000 (2)
Philipp Grubauer $3,333,333 (2)
Valtteri Filppula $3,000,000 (2)
Michal Kempny $2,500,000 (3)
Troy Stecher $2,325,000 (1)
Jordie Benn $2,000,000 (2)
Markus Granlund $1,300,000 (1)
Sheldon Rempal $874,125 (1)
Juuso Riikola $850,000 (1)
Dillon Dube $778,333 (2)
Nick Paul $750,000 (1)
Chase De Leo $750,000 (1)
Sean Walker $745,000 (1)
Brian Gibbons $725,000 (1)
John Gilmour $700,000 (1)
Adam Johnson $700,000 (1)
Gemel Smith $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $67,773,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Average Commitment
Year 2020 : $67,773,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857
Salary Cap with 1 Way Contract
Year 2020 : $67,773,648
Year 2021 : $57,354,523
Year 2022 : $35,992,857
Year 2023 : $18,642,857

Farm Players Salaries

Joshua Ho-Sang $87,413 (1)
Michael McLeod $86,333 (2)
Libor Hajek $83,333 (2)
Ben Gleason $76,167 (2)
Alex Lyon $75,000 (1)
Sam Montembeault $70,875 (1)
Gavin Bayreuther $70,000 (1)
Jonny Brodzinski $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $619,120
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $619,120
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,875 - 97.92%
Level 2: 5007 - $60 - 4,943 - 98.71%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,984 - 99.59%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left11
Average Attendance - %17,802 - 98.86%
Average Income per Game$629,221
Year to Date Revenue$18,876,626

Expense

Pro Players Total Salaries$66,696,665
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,212,816
Farm Year To Date Expenses$0
Pro Salary Cap To Date$48,825,659
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,921,430
Pro Remaining Season Days42
Pro Expenses Per Days$361,272
Pro Estimated Expenses$15,173,424
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,173,424
Estimated Season Salary Cap$63,886,187
Estimate Under Maximum Salary Cap of $81,500,000$17,613,813
Estimate Over Minimum Salary Cap of $58,000,000 $5,886,187
Current Bank Account$280,403,100
Projected Bank Account$272,151,106

Pro Players Salaries

Travis Zajac $5,750,000 (2)
Marc Staal $5,700,000 (2)
Gustav Nyquist $5,500,000 (4)
Noah Hanifin $4,950,000 (5)
Jakob Chychrun $4,600,000 (6)
Sam Reinhart $3,650,000 (1)
Casey Cizikas $3,350,000 (2)
Brenden Dillon $3,270,000 (1)
Kasperi Kapanen $3,200,000 (3)
Richard Panik $2,750,000 (4)
Anders Nilsson $2,600,000 (2)
Anton Khudobin $2,500,000 (1)
Dale Weise $2,350,000 (1)
Radek Faksa $2,200,000 (1)
Ryan Donato $1,900,000 (2)
Brett Kulak $1,850,000 (3)
Braydon Coburn $1,700,000 (2)
Juuse Saros $1,500,000 (2)
Ivan Barbashev $1,475,000 (2)
Jordan Oesterle $1,400,000 (2)
Andrei Svechnikov $925,000 (2)
Nolan Patrick $925,000 (1)
Miro Heiskanen $894,166 (2)
Pierre-Luc Dubois $894,166 (1)
Thomas Chabot $863,333 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,696,665
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000
Salary Average Commitment
Year 2020 : $66,696,665
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000
Salary Cap with 1 Way Contract
Year 2020 : $66,696,665
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000

Farm Players Salaries

Zach Aston-Reese $100,000 (2)
Alexandre Texier $89,750 (2)
Matthew Highmore $77,583 (1)
Daniel Brickley $70,000 (2)
Nick Lappin $70,000 (1)
Andrew Agozzino $70,000 (2)
Samuel Morin $70,000 (2)
Kevin Boyle $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $614,833
Year 2021 : $399,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $614,833
Year 2021 : $399,750
Year 2022 : $0
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,127 - 52.11%
Level 2: 5000 - $80 - 4,812 - 96.24%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,968 - 99.20%
Luxury : 1000 - $300 - 820 - 82.02%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %14,727 - 81.82%
Average Income per Game$762,642
Year to Date Revenue$25,167,200

Expense

Pro Players Total Salaries$78,375,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,751,109
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,364,037
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,101,139
Pro Remaining Season Days42
Pro Expenses Per Days$424,059
Pro Estimated Expenses$17,810,478
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$17,810,478
Estimated Season Salary Cap$77,061,619
Estimate Under Maximum Salary Cap of $81,500,000$4,438,381
Estimate Over Minimum Salary Cap of $58,000,000 $19,061,619
Current Bank Account$311,988,583
Projected Bank Account$300,279,244

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Derek Stepan $6,500,000 (2)
Tyler Myers $6,000,000 (5)
Johnny Boychuk $6,000,000 (3)
Mikael Backlund $5,350,000 (5)
Frans Nielsen $5,250,000 (3)
Niklas Hjalmarsson $5,000,000 (2)
Marcus Johansson $4,500,000 (2)
Victor Rask $4,000,000 (3)
Colin Miller $3,875,000 (3)
Andreas Johnsson $3,400,000 (4)
Jakub Vrana $3,350,000 (2)
Anthony Beauvillier $2,100,000 (2)
Kevin Shattenkirk $1,750,000 (1)
Michael Raffl $1,600,000 (2)
Corey Perry $1,500,000 (1)
Jordan Weal $1,400,000 (2)
Jan Rutta $1,300,000 (1)
Casey DeSmith $1,250,000 (3)
Kevin Labanc $1,000,000 (1)
Luke Kunin $925,000 (1)
Dean Kukan $725,000 (1)
Scott Wedgewood $700,000 (1)
Matt Roy $700,000 (2)
Derrick Pouliot $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,375,000
Year 2021 : $69,775,000
Year 2022 : $44,625,000
Year 2023 : $14,750,000
Salary Average Commitment
Year 2020 : $78,375,000
Year 2021 : $69,775,000
Year 2022 : $44,625,000
Year 2023 : $14,750,000
Salary Cap with 1 Way Contract
Year 2020 : $78,375,000
Year 2021 : $69,775,000
Year 2022 : $44,625,000
Year 2023 : $14,750,000

Farm Players Salaries

Ilya Samsonov $92,500 (2)
Mark Friedman $79,417 (1)
Filip Chlapik $72,833 (1)
Alexandre Carrier $68,833 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $313,583
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $313,583
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,745 - 95.76%
Level 2: 5000 - $80 - 4,829 - 96.58%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,106 - 90.60%
Luxury : 1000 - $300 - 830 - 83.03%
Total Capacity :18532

Income

Home Games Left11
Average Attendance - %17,511 - 94.49%
Average Income per Game$799,964
Year to Date Revenue$23,998,919

Expense

Pro Players Total Salaries$80,406,438
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,096,389
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,709,312
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,799,604
Pro Remaining Season Days42
Pro Expenses Per Days$434,981
Pro Estimated Expenses$18,269,202
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,269,202
Estimated Season Salary Cap$79,865,618
Estimate Under Maximum Salary Cap of $81,500,000$1,634,382
Estimate Over Minimum Salary Cap of $58,000,000 $21,865,618
Current Bank Account$298,689,254
Projected Bank Account$289,219,656

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Logan Couture $8,000,000 (8)
Phil Kessel $8,000,000 (3)
Zach Parise $7,538,462 (5)
Ryan Ellis $6,250,000 (8)
Colton Parayko $5,500,000 (3)
Frederik Andersen $5,000,000 (2)
Viktor Arvidsson $4,250,000 (5)
Brett Pesce $4,025,000 (5)
Brett Connolly $3,500,000 (4)
Radko Gudas $3,350,000 (1)
Travis Sanheim $3,250,000 (2)
Colton Sissons $2,857,143 (7)
Mark Jankowski $1,675,000 (1)
Collin Delia $1,000,000 (3)
David Kampf $1,000,000 (2)
Dominik Kubalik $925,000 (1)
Dominik Kahun $925,000 (1)
Adam Fox $925,000 (3)
Clayton Keller $885,833 (1)
Par Lindholm $850,000 (2)
Justin Williams $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $80,406,438
Year 2021 : $71,945,605
Year 2022 : $61,845,605
Year 2023 : $46,420,605
Salary Average Commitment
Year 2020 : $80,406,439
Year 2021 : $71,945,606
Year 2022 : $61,845,606
Year 2023 : $46,420,606
Salary Cap with 1 Way Contract
Year 2020 : $80,406,438
Year 2021 : $71,945,605
Year 2022 : $61,845,605
Year 2023 : $46,420,605

Farm Players Salaries

Pavel Francouz $95,000 (1)
Max Veronneau $92,500 (1)
Anders Bjork $92,500 (1)
Nico Sturm $87,413 (1)
Sam Steel $86,333 (2)
Erik Brannstrom $86,333 (3)
Roope Hintz $81,167 (1)
Calvin Pickard $75,000 (2)
Timothy Gettinger $73,000 (2)
Brad Hunt $70,000 (2)
Joe Hicketts $70,000 (2)
Josh Brown $67,500 (1)
Total Farm Players12
Salary Commitment
Year 2020 : $976,745
Year 2021 : $460,666
Year 2022 : $86,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $976,745
Year 2021 : $460,666
Year 2022 : $86,333
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,907 - 98.44%
Level 2: 5000 - $60 - 4,956 - 99.11%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,988 - 99.70%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left11
Average Attendance - %17,908 - 99.17%
Average Income per Game$632,286
Year to Date Revenue$18,968,567

Expense

Pro Players Total Salaries$70,512,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,375,145
Farm Year To Date Expenses$0
Pro Salary Cap To Date$51,988,062
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,955,141
Pro Remaining Season Days42
Pro Expenses Per Days$381,788
Pro Estimated Expenses$16,035,096
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,035,096
Estimated Season Salary Cap$67,910,220
Estimate Under Maximum Salary Cap of $81,500,000$13,589,780
Estimate Over Minimum Salary Cap of $58,000,000 $9,910,220
Current Bank Account$246,463,536
Projected Bank Account$237,383,581

Pro Players Salaries

Milan Lucic $6,000,000 (4)
Loui Eriksson $6,000,000 (3)
Tomas Tatar $5,300,000 (2)
Bryan Little $5,291,666 (5)
Sami Vatanen $4,875,000 (1)
Jordan Binnington $4,400,000 (2)
Devan Dubnyk $4,333,333 (2)
Jonathan Ericsson $4,250,000 (1)
Nick Bjugstad $4,100,000 (2)
Anthony Mantha $3,300,000 (1)
Jay Beagle $3,000,000 (3)
Chris Tierney $2,937,500 (1)
Thomas Hickey $2,500,000 (3)
Aaron Dell $1,900,000 (1)
Garnet Hathaway $1,500,000 (4)
Connor Carrick $1,500,000 (2)
Ben Hutton $1,500,000 (1)
Mark Barberio $1,450,000 (1)
Tyler Bertuzzi $1,400,000 (1)
Josh Archibald $1,000,000 (1)
Tomas Nosek $1,000,000 (1)
Korbinian Holzer $850,000 (1)
Nic Dowd $750,000 (3)
Lukas Radil $700,000 (1)
Radim Simek $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Average Commitment
Year 2020 : $70,512,498
Year 2021 : $44,674,998
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Cap with 1 Way Contract
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Jimmy Schuldt $85,000 (1)
Laurent Dauphin $70,000 (1)
Nicolas Aube-Kubel $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,863 - 97.72%
Level 2: 5000 - $60 - 4,952 - 99.05%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left11
Average Attendance - %16,654 - 98.90%
Average Income per Game$617,216
Year to Date Revenue$18,516,483

Expense

Pro Players Total Salaries$75,652,165
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,481,450
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,404,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,789,377
Pro Remaining Season Days42
Pro Expenses Per Days$407,270
Pro Estimated Expenses$17,105,340
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$17,105,340
Estimated Season Salary Cap$74,486,768
Estimate Under Maximum Salary Cap of $81,500,000$7,013,232
Estimate Over Minimum Salary Cap of $58,000,000 $16,486,768
Current Bank Account$256,846,411
Projected Bank Account$246,530,448

Pro Players Salaries

Mitchell Marner $10,893,000 (6)
Keith Yandle $6,350,000 (4)
Brandon Dubinsky $5,850,000 (2)
Justin Schultz $5,500,000 (1)
Nick Foligno $5,500,000 (2)
Josh Bailey $5,000,000 (5)
Pekka Rinne $5,000,000 (2)
Kris Russell $4,000,000 (2)
Joonas Donskoi $3,900,000 (4)
Sven Baertschi $3,366,666 (2)
Jaroslav Halak $2,750,000 (1)
Devin Shore $2,300,000 (1)
Jesper Fast $1,850,000 (1)
Pierre-Edouard Bellemare $1,800,000 (2)
Scott Harrington $1,633,333 (3)
Mike Reilly $1,500,000 (2)
Joel Eriksson Ek $1,487,500 (2)
Mirco Mueller $1,400,000 (1)
Jake Virtanen $1,250,000 (1)
Nikolay Goldobin $900,000 (1)
Christian Fischer $821,666 (1)
Chris Bigras $700,000 (2)
Curtis Lazar $700,000 (1)
Xavier Ouellet $700,000 (1)
Al Montoya $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Average Commitment
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Cap with 1 Way Contract
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,790 - 96.49%
Level 2: 5000 - $60 - 4,918 - 98.37%
Level 3: 5250 - $30 - 2,725 - 51.91%
Level 4: 4000 - $20 - 3,977 - 99.43%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left11
Average Attendance - %18,411 - 86.64%
Average Income per Game$624,132
Year to Date Revenue$18,723,964

Expense

Pro Players Total Salaries$68,926,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,323,155
Farm Year To Date Expenses$0
Pro Salary Cap To Date$54,935,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,865,453
Pro Remaining Season Days42
Pro Expenses Per Days$373,262
Pro Estimated Expenses$15,677,004
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,677,004
Estimated Season Salary Cap$70,500,064
Estimate Under Maximum Salary Cap of $81,500,000$10,999,936
Estimate Over Minimum Salary Cap of $58,000,000 $12,500,064
Current Bank Account$450,415,149
Projected Bank Account$441,603,598

Pro Players Salaries

Jeff Skinner $9,000,000 (8)
Cam Fowler $6,500,000 (7)
Mark Scheifele $6,125,000 (5)
Brock Nelson $6,000,000 (6)
Jordan Staal $6,000,000 (4)
Craig Anderson $4,750,000 (1)
Mikko Koskinen $4,500,000 (3)
Craig Smith $4,250,000 (1)
Cody Eakin $3,850,000 (1)
Brandon Carlo $2,850,000 (2)
Danton Heinen $2,800,000 (2)
Greg Pateryn $2,250,000 (2)
Keith Kinkaid $1,750,000 (1)
Jon Merrill $1,375,000 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,000,000 (1)
Tim Heed $960,000 (1)
Riley Sheahan $900,000 (1)
Zac Dalpe $750,000 (2)
Brendan Leipsic $700,000 (1)
Joe Morrow $700,000 (1)
Frederick Gaudreau $666,667 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Average Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Cap with 1 Way Contract
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000

Farm Players Salaries

Blake Pietila $75,000 (1)
Kyle Capobianco $74,500 (1)
Connor Clifton $72,500 (1)
Kyle Rau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,848 - 97.46%
Level 2: 5000 - $66 - 4,840 - 96.80%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,985 - 99.62%
Luxury : 1000 - $300 - 811 - 81.06%
Total Capacity :18118

Income

Home Games Left14
Average Attendance - %17,601 - 97.15%
Average Income per Game$709,005
Year to Date Revenue$19,143,148

Expense

Pro Players Total Salaries$71,508,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,359,388
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,972,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,926,077
Pro Remaining Season Days42
Pro Expenses Per Days$387,142
Pro Estimated Expenses$16,259,964
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,259,964
Estimated Season Salary Cap$75,119,202
Estimate Under Maximum Salary Cap of $81,500,000$6,380,798
Estimate Over Minimum Salary Cap of $58,000,000 $17,119,202
Current Bank Account$339,802,973
Projected Bank Account$333,469,086

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
John Carlson $8,000,000 (7)
Erik Johnson $6,000,000 (4)
Corey Crawford $6,000,000 (1)
Kyle Okposo $6,000,000 (4)
Jordan Eberle $5,500,000 (5)
Shea Theodore $5,200,000 (6)
Alex Killorn $4,450,000 (4)
Sean Couturier $4,333,333 (3)
Mathieu Perreault $4,125,000 (2)
Jamie Oleksiak $2,137,500 (2)
Ryan Hartman $1,900,000 (2)
Noel Acciari $1,666,667 (3)
Lawson Crouse $1,533,333 (3)
Madison Bowey $1,000,000 (1)
Carl Grundstrom $925,000 (1)
Brandon Pirri $775,000 (2)
Kenny Agostino $737,500 (2)
Jordan Nolan $700,000 (1)
Kurtis MacDermid $675,000 (1)
Antoine Bibeau $675,000 (1)
Frederik Gauthier $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $71,508,333
Year 2021 : $60,858,333
Year 2022 : $51,183,333
Year 2023 : $43,650,000
Salary Average Commitment
Year 2020 : $71,508,332
Year 2021 : $60,858,332
Year 2022 : $51,183,332
Year 2023 : $43,650,000
Salary Cap with 1 Way Contract
Year 2020 : $71,508,333
Year 2021 : $60,858,333
Year 2022 : $51,183,333
Year 2023 : $43,650,000

Farm Players Salaries

Janne Kuokkanen $81,167 (2)
Christoffer Ehn $75,917 (1)
Brett Lernout $70,000 (1)
Steven Fogarty $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $297,084
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $297,084
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$113,585,364

Expense

Pro Players Total Salaries$81,066,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,203,165
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,816,060
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,640,440
Pro Remaining Season Days42
Pro Expenses Per Days$438,530
Pro Estimated Expenses$18,418,260
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,418,260
Estimated Season Salary Cap$78,121,424
Estimate Under Maximum Salary Cap of $81,500,000$3,378,576
Estimate Over Minimum Salary Cap of $58,000,000 $20,121,424
Current Bank Account$706,311,257
Projected Bank Account$724,533,437

Pro Players Salaries

John Tavares $11,000,000 (6)
Dustin Byfuglien $7,600,000 (2)
Evander Kane $7,000,000 (6)
Alexander Radulov $6,250,000 (3)
Tyson Barrie $5,500,000 (1)
Patric Hornqvist $5,300,000 (4)
Alex Galchenyuk $4,900,000 (1)
Carl Soderberg $4,750,000 (1)
Dmitry Kulikov $4,333,333 (1)
John Klingberg $4,250,000 (3)
Matt Murray $3,750,000 (1)
Ron Hainsey $3,500,000 (1)
Frank Vatrano $2,533,333 (3)
Brian Elliott $2,000,000 (1)
Matt Benning $1,900,000 (1)
Sean Kuraly $1,275,000 (2)
Austin Watson $1,100,000 (1)
Barclay Goodrow $925,000 (2)
Pat Maroon $900,000 (1)
Tom Kuhnhackl $850,000 (1)
Michael Del Zotto $750,000 (1)
Patrick Marleau $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $81,066,666
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Average Commitment
Year 2020 : $81,066,666
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Cap with 1 Way Contract
Year 2020 : $81,066,666
Year 2021 : $46,133,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000

Farm Players Salaries

Victor Olofsson $76,750 (1)
Martin Frk $70,000 (1)
Kurtis Gabriel $70,000 (1)
Dylan McIlrath $70,000 (2)
Landon Bow $70,000 (1)
Patrick Sieloff $70,000 (1)
Oscar Dansk $67,500 (1)
Christopher Gibson $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $561,750
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $561,750
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,869 - 97.82%
Level 2: 5000 - $70 - 4,880 - 97.61%
Level 3: 5273 - $37 - 2,638 - 50.02%
Level 4: 4000 - $30 - 3,964 - 99.10%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left8
Average Attendance - %18,351 - 86.26%
Average Income per Game$691,078
Year to Date Revenue$22,805,587

Expense

Pro Players Total Salaries$79,935,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,751,496
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,364,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,528,627
Pro Remaining Season Days42
Pro Expenses Per Days$432,446
Pro Estimated Expenses$18,162,732
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,162,732
Estimated Season Salary Cap$80,414,259
Estimate Under Maximum Salary Cap of $81,500,000$1,085,741
Estimate Over Minimum Salary Cap of $58,000,000 $22,414,259
Current Bank Account$374,044,385
Projected Bank Account$361,410,280

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (7)
Nikita Kucherov $9,500,000 (8)
P.K. Subban $9,000,000 (3)
Steven Stamkos $8,500,000 (5)
Jacob Trouba $8,000,000 (7)
Filip Forsberg $6,000,000 (3)
Aleksander Barkov $5,900,000 (3)
Reilly Smith $5,000,000 (3)
Roman Josi $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Curtis McElhinney $1,700,000 (2)
Kevin Connauton $1,375,000 (1)
Kyle Brodziak $1,150,000 (1)
Valeri Nichushkin $850,000 (1)
Steven Kampfer $800,000 (2)
Tyler Ennis $800,000 (1)
Miikka Salomaki $750,000 (1)
Daniel Sprong $750,000 (1)
A.J. Greer $735,000 (1)
Fredrik Claesson $700,000 (1)
Nathan Gerbe $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Average Commitment
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Cap with 1 Way Contract
Year 2020 : $79,935,000
Year 2021 : $68,150,000
Year 2022 : $65,650,000
Year 2023 : $36,000,000

Farm Players Salaries

Marko Dano $80,000 (1)
Alex Formenton $75,333 (2)
Hudson Fasching $73,750 (2)
Mark Alt $72,500 (1)
Filip Hronek $71,417 (2)
Rinat Valiev $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $443,000
Year 2021 : $220,500
Year 2022 : $0
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,953 - 99.21%
Level 2: 5000 - $55 - 4,960 - 99.20%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,963 - 99.07%
Luxury : 1000 - $250 - 968 - 96.79%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,843 - 99.13%
Average Income per Game$606,834
Year to Date Revenue$18,205,010

Expense

Pro Players Total Salaries$63,174,864
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,713,356
Farm Year To Date Expenses$0
Pro Salary Cap To Date$49,326,240
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,675,170
Pro Remaining Season Days42
Pro Expenses Per Days$342,338
Pro Estimated Expenses$14,378,196
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,378,196
Estimated Season Salary Cap$63,591,540
Estimate Under Maximum Salary Cap of $81,500,000$17,908,460
Estimate Over Minimum Salary Cap of $58,000,000 $5,591,540
Current Bank Account$459,827,039
Projected Bank Account$452,124,013

Pro Players Salaries

Connor McDavid $12,500,000 (7)
Matthew Tkachuk $7,000,000 (3)
William Nylander $6,962,366 (5)
Ilya Kovalchuk $6,250,000 (2)
Jimmy Howard $4,000,000 (1)
Vladimir Sobotka $3,500,000 (1)
Pavel Buchnevich $3,250,000 (2)
Sam Gagner $3,150,000 (1)
Jonathan Bernier $3,000,000 (2)
Brandon Manning $2,250,000 (1)
Jordan Martinook $2,000,000 (2)
Trent Frederic $925,000 (2)
Brady Tkachuk $925,000 (2)
Quinn Hughes $916,667 (2)
Urho Vaakanainen $894,167 (3)
Robert Thomas $894,166 (2)
Juuso Valimaki $894,166 (2)
Filip Chytil $894,166 (2)
Jack Roslovic $894,166 (1)
Adam Clendening $700,000 (2)
Michael Stone $700,000 (1)
Yannick Weber $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366
Salary Average Commitment
Year 2020 : $63,714,470
Year 2021 : $48,545,304
Year 2022 : $27,896,139
Year 2023 : $20,001,972
Salary Cap with 1 Way Contract
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,974 - 99.56%
Level 2: 5000 - $47 - 4,995 - 99.90%
Level 3: 3040 - $23 - 2,700 - 88.80%
Level 4: 4000 - $14 - 3,987 - 99.66%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left9
Average Attendance - %18,655 - 97.98%
Average Income per Game$518,936
Year to Date Revenue$16,605,961

Expense

Pro Players Total Salaries$79,811,582
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,133,217
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,746,145
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,670,427
Pro Remaining Season Days42
Pro Expenses Per Days$431,783
Pro Estimated Expenses$18,134,886
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,134,886
Estimated Season Salary Cap$79,768,135
Estimate Under Maximum Salary Cap of $81,500,000$1,731,865
Estimate Over Minimum Salary Cap of $58,000,000 $21,768,135
Current Bank Account$374,652,843
Projected Bank Account$361,188,384

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (8)
Matt Duchene $8,000,000 (7)
David Krejci $7,250,000 (2)
Anders Lee $7,000,000 (7)
David Pastrnak $6,666,666 (4)
John Gibson $6,400,000 (8)
Jaden Schwartz $5,350,000 (2)
Jake Gardiner $4,050,000 (4)
Erik Gudbranson $4,000,000 (2)
Evgenii Dadonov $4,000,000 (1)
Ryan Reaves $2,775,000 (1)
Ondrej Kase $2,600,000 (2)
Artturi Lehkonen $2,400,000 (2)
Luke Glendening $1,800,000 (2)
Jared McCann $1,250,000 (1)
Rasmus Dahlin $925,000 (2)
Kristian Vesalainen $894,167 (3)
Lias Andersson $894,166 (2)
Gustav Forsling $874,125 (1)
Marcus Pettersson $874,125 (1)
Christian Jaros $755,000 (1)
Anthony Cirelli $728,333 (1)
Marcus Hogberg $700,000 (2)
Maxime Lagace $700,000 (1)
Paul Thompson $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Average Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Cap with 1 Way Contract
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,935 - 98.92%
Level 2: 5000 - $55 - 4,969 - 99.38%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left11
Average Attendance - %16,138 - 99.41%
Average Income per Game$601,525
Year to Date Revenue$18,045,736

Expense

Pro Players Total Salaries$65,649,595
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,353,896
Farm Year To Date Expenses$0
Pro Salary Cap To Date$50,966,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,616,770
Pro Remaining Season Days42
Pro Expenses Per Days$355,643
Pro Estimated Expenses$14,937,006
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,937,006
Estimated Season Salary Cap$65,790,844
Estimate Under Maximum Salary Cap of $81,500,000$15,709,156
Estimate Over Minimum Salary Cap of $58,000,000 $7,790,844
Current Bank Account$428,449,833
Projected Bank Account$420,129,597

Pro Players Salaries

Auston Matthews $11,634,000 (5)
Adam Henrique $5,825,000 (5)
Gabriel Landeskog $5,571,429 (2)
Jason Demers $4,500,000 (2)
Jake Muzzin $4,000,000 (1)
Connor Murphy $3,850,000 (3)
James Reimer $3,400,000 (2)
Zack Smith $3,250,000 (2)
Patrick Eaves $3,150,000 (1)
Adam Lowry $2,916,666 (2)
Matt Martin $2,500,000 (1)
Mike Smith $2,000,000 (1)
Josh Anderson $1,850,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Dan Hamhuis $1,250,000 (1)
Austin Czarnik $1,250,000 (1)
Adam Erne $1,050,000 (1)
Casey Mittelstadt $925,000 (1)
Evan Bouchard $894,167 (3)
Brett Howden $863,333 (2)
Dillon Heatherington $700,000 (1)
Tobias Rieder $700,000 (1)
Mackenzie Blackwood $697,500 (1)
Andrew Nielsen $697,500 (1)
Lucas Wallmark $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $65,649,595
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Average Commitment
Year 2020 : $65,649,594
Year 2021 : $42,704,594
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Cap with 1 Way Contract
Year 2020 : $65,649,595
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000

Farm Players Salaries

Henrik Borgstrom $92,500 (1)
Brendan Perlini $87,413 (1)
Shane Gersich $70,000 (1)
Jean-Sebastien Dea $70,000 (2)
C.J. Smith $70,000 (2)
Total Farm Players5
Salary Commitment
Year 2020 : $389,912
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $389,912
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,836 - 97.26%
Level 2: 5000 - $54 - 4,965 - 99.31%
Level 3: 3000 - $32 - 2,691 - 89.70%
Level 4: 4000 - $22 - 3,974 - 99.36%
Luxury : 3000 - $180 - 1,283 - 42.78%
Total Capacity :21000

Income

Home Games Left9
Average Attendance - %18,749 - 89.28%
Average Income per Game$628,770
Year to Date Revenue$20,120,647

Expense

Pro Players Total Salaries$81,724,192
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,667,893
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,280,682
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,658,932
Pro Remaining Season Days42
Pro Expenses Per Days$442,066
Pro Estimated Expenses$18,566,772
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,566,772
Estimated Season Salary Cap$79,734,516
Estimate Under Maximum Salary Cap of $81,500,000$1,765,484
Estimate Over Minimum Salary Cap of $58,000,000 $21,734,516
Current Bank Account$264,913,533
Projected Bank Account$252,005,693

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Jakub Voracek $8,250,063 (5)
Brent Seabrook $6,875,000 (5)
Sean Monahan $6,375,000 (4)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (3)
Duncan Keith $5,538,462 (4)
Hampus Lindholm $5,250,000 (3)
Jonathan Marchessault $5,000,000 (5)
Tyler Toffoli $4,600,000 (1)
Adam Larsson $4,166,667 (2)
J.T. Compher $3,500,000 (4)
Jake McCabe $2,850,000 (2)
Carter Hutton $2,750,000 (2)
Linus Ullmark $1,325,000 (1)
Erik Gustafsson $1,200,000 (1)
Kiefer Sherwood $925,000 (1)
Joey Anderson $925,000 (1)
Rudolfs Balcers $759,167 (1)
Vladislav Kamenev $750,000 (1)
Carter Hart $730,833 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $81,724,192
Year 2021 : $71,240,025
Year 2022 : $60,742,525
Year 2023 : $43,992,525
Salary Average Commitment
Year 2020 : $81,465,026
Year 2021 : $71,240,026
Year 2022 : $60,742,526
Year 2023 : $43,992,526
Salary Cap with 1 Way Contract
Year 2020 : $81,724,192
Year 2021 : $71,240,025
Year 2022 : $60,742,525
Year 2023 : $43,992,525

Farm Players Salaries

Christian Djoos $125,000 (1)
Noah Juulsen $86,333 (1)
Tyler Wotherspoon $70,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,918 - 98.63%
Level 2: 5000 - $60 - 4,932 - 98.65%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,998 - 99.94%
Luxury : 3000 - $150 - 1,353 - 45.10%
Total Capacity :20000

Income

Home Games Left7
Average Attendance - %18,201 - 91.00%
Average Income per Game$599,479
Year to Date Revenue$20,382,277

Expense

Pro Players Total Salaries$78,310,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,760,133
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,373,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,196,351
Pro Remaining Season Days42
Pro Expenses Per Days$423,712
Pro Estimated Expenses$17,795,904
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$17,795,904
Estimated Season Salary Cap$78,056,069
Estimate Under Maximum Salary Cap of $81,500,000$3,443,931
Estimate Over Minimum Salary Cap of $58,000,000 $20,056,069
Current Bank Account$187,670,211
Projected Bank Account$174,070,658

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Braden Holtby $6,100,000 (1)
Jake Guentzel $6,000,000 (5)
Brandon Saad $6,000,000 (2)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (4)
Mike Green $5,375,000 (1)
Jakob Silfverberg $5,250,000 (5)
Calvin de Haan $4,550,000 (3)
Darren Helm $3,850,000 (2)
Matt Calvert $2,850,000 (2)
Sam Bennett $2,550,000 (2)
Mike Condon $2,400,000 (1)
Matt Hunwick $2,250,000 (1)
Alex Chiasson $2,150,000 (2)
Tim Schaller $1,900,000 (1)
Robert Bortuzzo $1,375,000 (3)
Robert Hagg $1,150,000 (1)
Reid Boucher $750,000 (1)
Taylor Fedun $735,500 (2)
Sam Carrick $700,000 (1)
Andrew Hammond $700,000 (1)
Derek Grant $700,000 (1)
Martin Marincin $700,000 (1)
Patrick Russell $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Average Commitment
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Cap with 1 Way Contract
Year 2020 : $78,310,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000

Farm Players Salaries

Logan Brown $86,333 (2)
Jakub Zboril $83,250 (1)
Alexander Petrovic $70,000 (1)
Josh Jacobs $70,000 (1)
Brendan Guhle $69,750 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $379,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,738 - 95.63%
Level 2: 5000 - $70 - 4,813 - 96.25%
Level 3: 3523 - $45 - 2,578 - 73.18%
Level 4: 4000 - $30 - 3,960 - 99.01%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left11
Average Attendance - %18,089 - 92.65%
Average Income per Game$725,657
Year to Date Revenue$21,769,711

Expense

Pro Players Total Salaries$80,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,747,033
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,359,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,982,227
Pro Remaining Season Days42
Pro Expenses Per Days$435,663
Pro Estimated Expenses$18,297,846
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,297,846
Estimated Season Salary Cap$80,544,911
Estimate Under Maximum Salary Cap of $81,500,000$955,089
Estimate Over Minimum Salary Cap of $58,000,000 $22,544,911
Current Bank Account$245,078,797
Projected Bank Account$234,763,178

Pro Players Salaries

Drew Doughty $11,000,000 (8)
Evgeny Kuznetsov $7,800,000 (6)
Aaron Ekblad $7,500,000 (6)
William Karlsson $5,900,000 (8)
Dustin Brown $5,875,000 (3)
Matt Niskanen $5,750,000 (2)
Ben Bishop $4,916,667 (4)
Brendan Smith $4,350,000 (2)
Paul Byron $3,400,000 (4)
Jack Johnson $3,250,000 (4)
Darnell Nurse $3,200,000 (1)
Max Domi $3,150,000 (1)
Phillip Danault $3,083,333 (2)
Kevin Fiala $3,000,000 (2)
Blake Comeau $2,400,000 (2)
Zemgus Girgensons $1,600,000 (1)
Scott Wilson $1,050,000 (1)
Thatcher Demko $1,050,000 (2)
Conor Garland $775,000 (2)
Victor Mete $748,333 (1)
Alan Quine $735,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667
Salary Average Commitment
Year 2020 : $80,533,334
Year 2021 : $70,050,001
Year 2022 : $49,641,668
Year 2023 : $43,766,668
Salary Cap with 1 Way Contract
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667

Farm Players Salaries

Nathan Walker $70,000 (2)
Valentin Zykov $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,840 - 97.34%
Level 2: 5000 - $60 - 4,942 - 98.84%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,986 - 99.66%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17,769 - 98.72%
Average Income per Game$627,450
Year to Date Revenue$20,078,413

Expense

Pro Players Total Salaries$81,836,189
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,703,271
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,316,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,647,054
Pro Remaining Season Days42
Pro Expenses Per Days$442,668
Pro Estimated Expenses$18,592,056
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,592,056
Estimated Season Salary Cap$80,795,357
Estimate Under Maximum Salary Cap of $81,500,000$704,643
Estimate Over Minimum Salary Cap of $58,000,000 $22,795,357
Current Bank Account$397,608,198
Projected Bank Account$384,663,196

Pro Players Salaries

Carey Price $10,500,000 (7)
Kyle Connor $7,142,857 (7)
Patrik Laine $6,750,000 (2)
Ivan Provorov $6,750,000 (6)
Jonathan Drouin $5,500,000 (4)
Travis Konecny $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (3)
Seth Jones $5,400,000 (3)
Damon Severson $4,166,666 (4)
Bryan Rust $3,500,000 (3)
Andre Burakovsky $3,250,000 (1)
Conor Sheary $3,000,000 (1)
Cam Talbot $2,750,000 (1)
Colin Wilson $2,600,000 (1)
Calle Jarnkrok $2,000,000 (3)
Carl Gunnarsson $1,750,000 (2)
Anthony Duclair $1,650,000 (1)
Jason Dickinson $1,500,000 (2)
Joakim Nordstrom $1,000,000 (1)
Travis Dermott $863,333 (1)
Mathew Barzal $863,333 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $81,836,189
Year 2021 : $65,859,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Average Commitment
Year 2020 : $81,836,189
Year 2021 : $65,859,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Cap with 1 Way Contract
Year 2020 : $81,836,189
Year 2021 : $65,859,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523

Farm Players Salaries

Matthew Peca $130,000 (1)
Troy Terry $92,500 (1)
Joey Daccord $92,500 (1)
Jayce Hawryluk $87,413 (1)
Max Jones $86,333 (2)
Max Comtois $82,000 (2)
Casey Nelson $81,250 (1)
Michael Dipietro $81,167 (3)
Sami Niku $77,500 (1)
Sebastian D Aho $77,000 (1)
Dominik Simon $75,000 (1)
Karson Kuhlman $75,000 (1)
Justin Dowling $75,000 (2)
Josh Mahura $74,500 (2)
Vitaly Abramov $73,083 (2)
Andrew Mangiapane $71,500 (1)
Antti Suomela $70,000 (1)
David Warsofsky $70,000 (2)
Danick Martel $70,000 (1)
Josh Currie $68,750 (1)
Colby Cave $67,500 (1)
Ashton Sautner $67,500 (1)
Total Farm Players22
Salary Commitment
Year 2020 : $1,745,495
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,745,495
Year 2021 : $542,083
Year 2022 : $81,167
Year 2023 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,748 - 95.79%
Level 2: 5000 - $63 - 4,953 - 99.06%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left11
Average Attendance - %17,197 - 98.29%
Average Income per Game$666,915
Year to Date Revenue$20,007,462

Expense

Pro Players Total Salaries$81,555,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,245,337
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,858,263
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,336,069
Pro Remaining Season Days42
Pro Expenses Per Days$441,160
Pro Estimated Expenses$18,528,720
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,528,720
Estimated Season Salary Cap$81,274,087
Estimate Under Maximum Salary Cap of $81,500,000$225,913
Estimate Over Minimum Salary Cap of $58,000,000 $23,274,087
Current Bank Account$334,404,332
Projected Bank Account$323,211,681

Pro Players Salaries

Jonathan Toews $10,500,000 (4)
Patrick Kane $10,500,000 (4)
Sidney Crosby $8,700,000 (5)
Brent Burns $8,000,000 (6)
Kris Letang $7,250,000 (3)
Tuukka Rask $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Jason Zucker $5,500,000 (4)
Morgan Rielly $5,000,000 (3)
Nick Jensen $2,500,000 (4)
Brayden McNabb $2,500,000 (3)
Carter Rowney $1,133,333 (2)
Pheonix Copley $1,100,000 (3)
Dylan DeMelo $900,000 (1)
Denis Malgin $750,000 (1)
Garrett Wilson $725,000 (1)
Joel L'Esperance $722,500 (1)
Jason Spezza $700,000 (1)
Pontus Aberg $700,000 (1)
Chris Mueller $700,000 (1)
Matt Puempel $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Average Commitment
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Cap with 1 Way Contract
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000

Farm Players Salaries

Slater Koekkoek $92,500 (1)
Alex Biega $82,500 (1)
Brendan Gaunce $70,000 (1)
Roland McKeown $70,000 (1)
Matt Irwin $67,500 (1)
Keegan Lowe $67,500 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $450,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $450,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,922 - 98.70%
Level 2: 5000 - $60 - 4,921 - 98.42%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,995 - 99.88%
Luxury : 2022 - $150 - 1,360 - 67.24%
Total Capacity :19022

Income

Home Games Left10
Average Attendance - %18,198 - 95.67%
Average Income per Game$613,059
Year to Date Revenue$19,004,829

Expense

Pro Players Total Salaries$62,666,166
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,586,650
Farm Year To Date Expenses$0
Pro Salary Cap To Date$56,199,577
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,130,590
Pro Remaining Season Days42
Pro Expenses Per Days$339,603
Pro Estimated Expenses$14,263,326
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$14,263,326
Estimated Season Salary Cap$70,350,007
Estimate Under Maximum Salary Cap of $81,500,000$11,149,993
Estimate Over Minimum Salary Cap of $58,000,000 $12,350,007
Current Bank Account$593,908,951
Projected Bank Account$585,776,215

Pro Players Salaries

Paul Stastny (Out of Payroll) $6,500,000 (2)
Alexander Edler $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
T.J. Oshie $5,750,000 (6)
Dougie Hamilton $5,750,000 (2)
Mikko Koivu (Out of Payroll) $5,500,000 (1)
Yanni Gourde $5,166,666 (6)
Christopher Tanev $4,450,000 (1)
Oscar Klefbom $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Andrei Vasilevskiy $3,500,000 (1)
Antoine Roussel $3,000,000 (3)
Riley Nash $2,750,000 (2)
Derek Forbort $2,525,000 (1)
Connor Brown $2,100,000 (1)
Chandler Stephenson $1,050,000 (1)
Brian Boyle $940,000 (1)
Jesperi Kotkaniemi $925,000 (2)
Henri Jokiharju $925,000 (2)
Sammy Blais $850,000 (1)
Alexandar Georgiev $792,500 (1)
Anton Forsberg $775,000 (1)
Curtis McKenzie $750,000 (1)
Gabriel Bourque $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Average Commitment
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Cap with 1 Way Contract
Year 2020 : $74,666,166
Year 2021 : $50,733,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666

Farm Players Salaries

Martin Necas $89,417 (2)
Gabriel Carlsson $89,417 (1)
Alexander Nylander $89,417 (1)
Nic Petan $77,500 (2)
Andreas Englund $70,000 (1)
Michael Amadio $70,000 (2)
Total Farm Players6
Salary Commitment
Year 2020 : $485,751
Year 2021 : $236,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $485,751
Year 2021 : $236,917
Year 2022 : $0
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,841 - 97.34%
Level 2: 5000 - $57 - 4,914 - 98.29%
Level 3: 3758 - $35 - 2,751 - 73.20%
Level 4: 4000 - $15 - 3,997 - 99.92%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left12
Average Attendance - %18,503 - 93.65%
Average Income per Game$608,373
Year to Date Revenue$17,642,818

Expense

Pro Players Total Salaries$74,875,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,060,263
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,673,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,300,476
Pro Remaining Season Days42
Pro Expenses Per Days$405,246
Pro Estimated Expenses$17,020,332
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$17,020,332
Estimated Season Salary Cap$74,580,626
Estimate Under Maximum Salary Cap of $81,500,000$6,919,374
Estimate Over Minimum Salary Cap of $58,000,000 $16,580,626
Current Bank Account$364,287,139
Projected Bank Account$354,567,283

Pro Players Salaries

Jack Eichel $10,000,000 (7)
Brady Skjei $5,250,000 (5)
Dmitry Orlov $5,100,000 (4)
Tyler Bozak $5,000,000 (2)
Karl Alzner $4,625,000 (3)
Brandon Sutter $4,375,000 (2)
Jake Allen $4,350,000 (2)
Ian Cole $4,250,000 (2)
Olli Maatta $4,083,333 (3)
Alec Martinez $4,000,000 (2)
Ryan Dzingel $3,375,000 (2)
Andrew Cogliano $3,250,000 (2)
Ryan Strome $3,100,000 (1)
Carl Hagelin $2,750,000 (4)
Miles Wood $2,750,000 (3)
Drake Caggiula $1,500,000 (1)
Chris Wagner $1,250,000 (1)
Mikhail Sergachev $894,166 (1)
Dylan Strome $863,333 (1)
Oscar Fantenberg $850,000 (1)
Alex Stalock $785,000 (3)
Trevor Moore $775,000 (2)
Luke Schenn $700,000 (1)
Greg McKegg $500,000 (1)
Matt Luff $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Average Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Cap with 1 Way Contract
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000

Farm Players Salaries

Joonas Korpisalo $115,000 (1)
Ryan Lindgren $92,500 (2)
Christian Wolanin $90,000 (2)
Kailer Yamamoto $89,417 (2)
Jake Bean $86,333 (2)
Mikhail Vorobyev $78,417 (1)
Brogan Rafferty $70,000 (2)
J-F Berube $70,000 (1)
Clark Bishop $70,000 (1)
Justin Bailey $70,000 (1)
Ryan Lomberg $70,000 (1)
Kevin Gravel $70,000 (1)
Colin Blackwell $67,500 (1)
Total Farm Players13
Salary Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,154 - 69.24%
Level 2: 5000 - $100 - 3,659 - 73.18%
Level 3: 2000 - $99 - 1,392 - 69.62%
Level 4: 4000 - $80 - 2,144 - 53.60%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left9
Average Attendance - %12,550 - 62.75%
Average Income per Game$906,986
Year to Date Revenue$29,023,562

Expense

Pro Players Total Salaries$66,655,280
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,395,864
Farm Year To Date Expenses$0
Pro Salary Cap To Date$51,008,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,162,877
Pro Remaining Season Days42
Pro Expenses Per Days$361,050
Pro Estimated Expenses$15,164,100
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$15,164,100
Estimated Season Salary Cap$66,059,948
Estimate Under Maximum Salary Cap of $81,500,000$15,440,052
Estimate Over Minimum Salary Cap of $58,000,000 $8,059,948
Current Bank Account$26,421,610
Projected Bank Account$19,420,387

Pro Players Salaries

Matt Dumba $6,000,000 (4)
Cam Atkinson $5,875,000 (6)
Ryan Callahan $5,800,000 (1)
Zach Bogosian $5,142,857 (1)
Mike Matheson $4,875,000 (7)
Christian Dvorak $4,450,000 (6)
Brian Dumoulin $4,100,000 (4)
Matt Beleskey $3,800,000 (1)
Will Butcher $3,733,333 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Leo Komarov $3,000,000 (3)
Joe Thornton $2,000,000 (1)
Trevor Lewis $2,000,000 (1)
Zack Kassian $1,950,000 (1)
Nick Ritchie $1,544,966 (2)
Zach Sanford $1,500,000 (2)
Steven Santini $1,416,666 (2)
Elias Pettersson $925,000 (2)
Tony DeAngelo $925,000 (1)
Sonny Milano $874,125 (1)
Anthony Stolarz $750,000 (1)
Alex Nedeljkovic $737,500 (2)
Oliver Kylington $730,833 (1)
William Carrier $725,000 (1)
Jake Dotchin $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Average Commitment
Year 2020 : $66,655,279
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Cap with 1 Way Contract
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000

Farm Players Salaries

Denis Gurianov $89,487 (1)
Haydn Fleury $85,000 (1)
Charlie Lindgren $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,888 - 98.13%
Level 2: 5000 - $60 - 4,942 - 98.83%
Level 3: 2630 - $35 - 2,600 - 98.85%
Level 4: 4000 - $20 - 3,984 - 99.61%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left10
Average Attendance - %18,414 - 98.84%
Average Income per Game$640,552
Year to Date Revenue$19,857,123

Expense

Pro Players Total Salaries$80,743,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,549,815
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,162,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,405,524
Pro Remaining Season Days42
Pro Expenses Per Days$436,792
Pro Estimated Expenses$18,345,264
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,345,264
Estimated Season Salary Cap$75,395,106
Estimate Under Maximum Salary Cap of $81,500,000$6,104,894
Estimate Over Minimum Salary Cap of $58,000,000 $17,395,106
Current Bank Account$353,137,699
Projected Bank Account$341,197,959

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Joe Pavelski $7,000,000 (3)
Johnny Gaudreau $6,750,000 (3)
Bo Horvat $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
J.T. Miller $5,250,000 (4)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (1)
Andy Greene $5,000,000 (1)
Jonas Brodin $4,166,667 (2)
Ben Chiarot $3,500,000 (3)
Brandon Tanev $3,500,000 (6)
Brandon Montour $3,387,500 (1)
Neal Pionk $3,000,000 (2)
Alex Iafallo $2,425,000 (2)
Roman Polak $1,750,000 (1)
Johan Larsson $1,550,000 (1)
Mark Borowiecki $1,200,000 (1)
Ryan Carpenter $1,000,000 (3)
Jacob de la Rose $900,000 (1)
Vince Dunn $722,500 (1)
Luke Witkowski $700,000 (2)
Jack Campbell $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $80,743,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Average Commitment
Year 2020 : $80,743,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666
Salary Cap with 1 Way Contract
Year 2020 : $80,743,333
Year 2021 : $60,433,333
Year 2022 : $44,666,666
Year 2023 : $19,416,666

Farm Players Salaries

Isac Lundestrom $92,500 (2)
Adam Gaudette $91,667 (1)
Dennis Cholowski $89,417 (2)
Brett Seney $75,750 (1)
Dryden Hunt $71,500 (1)
Adin Hill $70,875 (1)
Peter Cehlarik $70,000 (1)
Andreas Borgman $70,000 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $631,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,838 - 97.30%
Level 2: 5000 - $60 - 4,930 - 98.60%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,990 - 99.74%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %17,757 - 98.65%
Average Income per Game$637,153
Year to Date Revenue$21,026,057

Expense

Pro Players Total Salaries$72,926,060
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,367,765
Farm Year To Date Expenses$0
Pro Salary Cap To Date$57,980,689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,097,226
Pro Remaining Season Days42
Pro Expenses Per Days$394,764
Pro Estimated Expenses$16,580,088
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$16,580,088
Estimated Season Salary Cap$74,447,881
Estimate Under Maximum Salary Cap of $81,500,000$7,052,119
Estimate Over Minimum Salary Cap of $58,000,000 $16,447,881
Current Bank Account$399,303,260
Projected Bank Account$387,820,398

Pro Players Salaries

David Backes $6,000,000 (2)
Jonathan Quick $5,800,000 (4)
Jeff Carter $5,272,727 (3)
Wayne Simmonds $5,000,000 (1)
Antti Raanta $4,250,000 (2)
Justin Abdelkader $4,250,000 (4)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (1)
Patrik Berglund $3,850,000 (3)
Alexander Kerfoot $3,500,000 (4)
Michael Grabner $3,350,000 (2)
Jay Bouwmeester $3,250,000 (1)
Nikita Zadorov $3,200,000 (1)
Oskar Sundqvist $2,750,000 (4)
Markus Nutivaara $2,700,000 (3)
Scott Laughton $2,300,000 (2)
Nick Holden $2,200,000 (1)
Matt Nieto $1,975,000 (1)
Andrej Sekera $1,500,000 (1)
Derick Brassard $1,200,000 (1)
Taro Hirose $925,000 (1)
Logan O'Connor $925,000 (1)
Samuel Girard $728,333 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $72,926,060
Year 2021 : $44,022,727
Year 2022 : $28,122,727
Year 2023 : $16,300,000
Salary Average Commitment
Year 2020 : $72,926,061
Year 2021 : $44,022,728
Year 2022 : $28,122,728
Year 2023 : $16,300,000
Salary Cap with 1 Way Contract
Year 2020 : $72,926,060
Year 2021 : $44,022,727
Year 2022 : $28,122,727
Year 2023 : $16,300,000

Farm Players Salaries

Eeli Tolvanen $89,417 (2)
Tyson Jost $88,583 (1)
Paul LaDue $82,500 (1)
Caleb Jones $72,000 (1)
Tristan Jarry $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,775 - 96.25%
Level 2: 5000 - $60 - 4,885 - 97.69%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.96%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,658 - 98.10%
Average Income per Game$622,478
Year to Date Revenue$18,674,354

Expense

Pro Players Total Salaries$80,735,129
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,891,712
Farm Year To Date Expenses$0
Pro Salary Cap To Date$62,504,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,847,263
Pro Remaining Season Days42
Pro Expenses Per Days$436,748
Pro Estimated Expenses$18,343,416
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,343,416
Estimated Season Salary Cap$80,735,160
Estimate Under Maximum Salary Cap of $81,500,000$764,840
Estimate Over Minimum Salary Cap of $58,000,000 $22,735,160
Current Bank Account$201,646,109
Projected Bank Account$190,149,956

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
Blake Wheeler $8,250,000 (5)
Ryan Getzlaf $8,250,000 (2)
Victor Hedman $7,875,000 (6)
Mark Giordano $6,750,000 (3)
Nathan MacKinnon $6,300,000 (4)
Nate Schmidt $5,950,000 (6)
Nino Niederreiter $5,250,000 (3)
Lars Eller $3,500,000 (4)
Erik Haula $2,750,000 (1)
Oliver Bjorkstrand $2,500,000 (2)
Zach Hyman $2,250,000 (2)
Zdeno Chara $2,000,000 (1)
Ryan Pulock $2,000,000 (1)
Darcy Kuemper $1,850,000 (1)
Kyle Clifford $1,600,000 (1)
Adam Pelech $1,600,000 (2)
Oskar Lindblom $925,000 (1)
Malcolm Subban $850,000 (1)
Warren Foegele $746,667 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Average Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Cap with 1 Way Contract
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000

Farm Players Salaries

Robby Fabbri $90,000 (1)
Mackenzie MacEachern $75,000 (1)
Ryan Graves $73,500 (1)
Jonas Siegenthaler $71,417 (1)
Ian McCoshen $70,000 (1)
Chris Wideman $70,000 (1)
Boo Nieves $70,000 (1)
Seth Griffith $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Justin Holl $67,500 (1)
Tyler Lewington $67,500 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,944 - 99.07%
Level 2: 5000 - $50 - 4,974 - 99.47%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,977 - 99.42%
Luxury : 3000 - $150 - 1,322 - 44.08%
Total Capacity :20000

Income

Home Games Left8
Average Attendance - %18,217 - 91.09%
Average Income per Game$556,845
Year to Date Revenue$18,375,878

Expense

Pro Players Total Salaries$82,292,628
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,181,069
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,793,982
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,454,758
Pro Remaining Season Days42
Pro Expenses Per Days$445,122
Pro Estimated Expenses$18,695,124
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$18,695,124
Estimated Season Salary Cap$80,376,168
Estimate Under Maximum Salary Cap of $81,500,000$1,123,832
Estimate Over Minimum Salary Cap of $58,000,000 $22,376,168
Current Bank Account$627,813,842
Projected Bank Account$613,573,476

Pro Players Salaries

Jamie Benn $9,500,000 (6)
Mikko Rantanen $9,250,000 (6)
Ryan Suter $7,538,462 (5)
Vladimir Tarasenko $7,500,000 (4)
Nicklas Backstrom $6,700,000 (1)
Anton Stralman $5,500,000 (3)
Nick Leddy $5,500,000 (3)
Teuvo Teravainen $5,400,000 (5)
Justin Braun $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Andreas Athanasiou $3,000,000 (1)
David Rittich $2,750,000 (2)
Mattias Janmark $2,300,000 (1)
Adrian Kempe $2,000,000 (3)
Evan Rodrigues $2,000,000 (1)
Jujhar Khaira $1,200,000 (2)
Nick Cousins $1,000,000 (1)
Christian Folin $800,000 (1)
Alexandre Fortin $706,666 (1)
Michael Hutchinson $700,000 (1)
Deryk Engelland $700,000 (1)
Erik Cernak $697,500 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $82,292,628
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462
Salary Average Commitment
Year 2020 : $75,592,629
Year 2021 : $59,888,463
Year 2022 : $55,938,463
Year 2023 : $39,188,463
Salary Cap with 1 Way Contract
Year 2020 : $82,292,628
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462

Farm Players Salaries

Lawrence Pilut $92,500 (1)
Calle Rosen $75,000 (2)
Brandon Gignac $71,417 (2)
Jordan Schmaltz $70,000 (1)
Eric Comrie $70,000 (2)
Total Farm Players5
Salary Commitment
Year 2020 : $378,917
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $378,917
Year 2021 : $216,417
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $406,910,354 $78,102,444 $3,397,556 $20,102,444 22527
Arizona Coyotes $270,870,028 $81,564,331 -$64,331 $23,564,331 22325
Boston Bruins $214,912,025 $78,317,906 $3,182,094 $20,317,906 23427
Buffalo Sabres $259,092,155 $80,049,329 $1,450,671 $22,049,329 21728
Calgary Flames $467,622,128 $75,184,661 $6,315,339 $17,184,661 24125
Carolina Hurricanes $441,934,575 $81,081,589 $418,411 $23,081,589 23932
Chicago Blackhawks $216,939,241 $73,782,097 $7,717,903 $15,782,097 23831
Colorado Avalanche $280,403,100 $63,886,187 $17,613,813 $5,886,187 25833
Columbus Blue Jackets $311,988,583 $77,061,619 $4,438,381 $19,061,619 25429
Dallas Stars $298,689,254 $79,865,618 $1,634,382 $21,865,618 221234
Detroit Red Wings $246,463,536 $67,910,220 $13,589,780 $9,910,220 25429
Edmonton Oilers $256,846,411 $74,486,768 $7,013,232 $16,486,768 25025
Florida Panthers $450,415,149 $70,500,064 $10,999,936 $12,500,064 22426
Los Angeles Kings $339,802,973 $75,119,202 $6,380,798 $17,119,202 22426
Minnesota Wild $706,311,257 $78,121,424 $3,378,576 $20,121,424 22830
Montreal Canadiens $374,044,385 $80,414,259 $1,085,741 $22,414,259 21627
Nashville Predators $459,827,039 $63,591,540 $17,908,460 $5,591,540 22022
New Jersey Devils $374,652,843 $79,768,135 $1,731,865 $21,768,135 25025
New York Islanders $428,449,833 $65,790,844 $15,709,156 $7,790,844 25530
New York Rangers $264,913,533 $79,734,516 $1,765,484 $21,734,516 21324
Ottawa Senators $187,670,211 $78,056,069 $3,443,931 $20,056,069 25530
Philadelphia Flyers $245,078,797 $80,544,911 $955,089 $22,544,911 21223
Pittsburgh Penguins $397,608,198 $80,795,357 $704,643 $22,795,357 212243
San Jose Sharks $334,404,332 $81,274,087 $225,913 $23,274,087 21627
St. Louis Blues $593,908,951 $70,350,007 $11,149,993 $12,350,007 24630
Tampa Bay Lightning $364,287,139 $74,580,626 $6,919,374 $16,580,626 251338
Toronto Maple Leafs $26,421,610 $66,059,948 $15,440,052 $8,059,948 25328
Vancouver Canucks $353,137,699 $75,395,106 $6,104,894 $17,395,106 23831
Vegas Golden Knights $399,303,260 $74,447,881 $7,052,119 $16,447,881 23528
Washington Capitals $201,646,109 $80,735,160 $764,840 $22,735,160 201131
Winnipeg Jets $627,813,842 $80,376,168 $1,123,832 $22,376,168 22527