Team FinanceLast Update - January 19, 2020 at 00:24
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6,335 - 94.31%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $18 - 3,989 - 99.72%
Luxury : 1000 - $240 - 983 - 98.30%
Total Capacity :17717

Income

Home Games Left18
Average Attendance - %17,306 - 97.68%
Average Income per Game$573,494
Year to Date Revenue$13,190,358

Expense

Pro Players Total Salaries$78,173,333
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,847,381
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,788,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,322,889
Pro Remaining Season Days77
Pro Expenses Per Days$420,824
Pro Estimated Expenses$32,403,448
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$32,403,448
Estimated Season Salary Cap$78,150,947
Estimate Under Maximum Salary Cap of $81,500,000$3,349,053
Estimate Over Minimum Salary Cap of $58,000,000 $20,150,947
Current Bank Account$418,202,582
Projected Bank Account$396,122,023

Pro Players Salaries

Mark Stone $9,500,000 (8)
Ryan McDonagh $6,750,000 (7)
Connor Hellebuyck $6,166,666 (5)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (2)
Jeff Petry $5,500,000 (2)
David Savard $4,250,000 (2)
Josh Manson $4,100,000 (3)
Marco Scandella $4,000,000 (1)
David Perron $4,000,000 (3)
Brendan Gallagher $3,750,000 (2)
Micheal Ferland $3,500,000 (4)
Cal Clutterbuck $3,500,000 (3)
Eric Staal $3,250,000 (2)
Andrew Copp $2,280,000 (2)
Nathan Beaulieu $1,000,000 (1)
Ryan Poehling $925,000 (2)
Charles Hudon $800,000 (1)
Garret Sparks $750,000 (1)
Mason Appleton $741,667 (1)
Maxime Lajoie $710,000 (2)
Daniel Carr $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Average Commitment
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666
Salary Cap with 1 Way Contract
Year 2020 : $78,173,333
Year 2021 : $70,181,666
Year 2022 : $43,516,666
Year 2023 : $31,916,666

Farm Players Salaries

Cooper Marody $92,500 (2)
Riley Stillman $77,333 (2)
Michael McCarron $70,000 (1)
Philippe Myers $67,889 (1)
Michael Chaput $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $375,222
Year 2021 : $169,833
Year 2022 : $0
Year 2023 : $0

Arizona Coyotes

Arizona Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 5,843 - 97.38%
Level 2: 5000 - $60 - 4,970 - 99.41%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3653 - $20 - 3,653 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17653

Income

Home Games Left17
Average Attendance - %17,466 - 98.94%
Average Income per Game$625,021
Year to Date Revenue$15,000,495

Expense

Pro Players Total Salaries$83,744,999
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,662,225
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,371,897
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,625,351
Pro Remaining Season Days77
Pro Expenses Per Days$452,930
Pro Estimated Expenses$34,875,610
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,875,610
Estimated Season Salary Cap$82,040,531
Estimate Under Maximum Salary Cap of $81,500,000-$540,531
Estimate Over Minimum Salary Cap of $58,000,000 $24,040,531
Current Bank Account$282,209,937
Projected Bank Account$257,959,678

Pro Players Salaries

James van Riemsdyk $7,000,000 (4)
Ryan Kesler $6,875,000 (3)
Mats Zuccarello $6,000,000 (5)
Nick Schmaltz $5,850,000 (7)
Ondrej Palat $5,300,000 (3)
Jared Spurgeon $5,187,500 (1)
Tyler Johnson $5,000,000 (5)
Zach Werenski $5,000,000 (3)
Robin Lehner $5,000,000 (1)
Justin Faulk $4,833,333 (1)
Kyle Palmieri $4,650,000 (2)
Shayne Gostisbehere $4,500,000 (4)
Rickard Rakell $3,800,000 (3)
Trevor Daley $3,166,667 (1)
Kevan Miller $2,500,000 (1)
Blake Coleman $1,800,000 (2)
Cedric Paquette $1,650,000 (2)
Rocco Grimaldi $1,000,000 (1)
Tyler Motte $975,000 (1)
Cody Goloubef $800,000 (1)
Drake Batherson $736,666 (2)
Kaden Fulcher $733,333 (3)
Remi Elie $700,000 (1)
J.T. Brown $687,500 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $83,744,999
Year 2021 : $58,894,999
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $83,744,998
Year 2021 : $58,894,999
Year 2022 : $50,058,333
Year 2023 : $28,350,000
Salary Cap with 1 Way Contract
Year 2020 : $83,744,999
Year 2021 : $58,894,999
Year 2022 : $50,058,333
Year 2023 : $28,350,000

Farm Players Salaries

Mathieu Joseph $72,833 (1)
Total Farm Players1
Salary Commitment
Year 2020 : $72,833
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $72,833
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5,949 - 99.15%
Level 2: 5000 - $60 - 4,922 - 98.43%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3565 - $20 - 3,565 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17565

Income

Home Games Left14
Average Attendance - %17,436 - 99.26%
Average Income per Game$597,732
Year to Date Revenue$16,138,761

Expense

Pro Players Total Salaries$80,830,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,660,658
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,367,558
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,368,246
Pro Remaining Season Days77
Pro Expenses Per Days$437,263
Pro Estimated Expenses$33,669,251
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,669,251
Estimated Season Salary Cap$80,829,756
Estimate Under Maximum Salary Cap of $81,500,000$670,244
Estimate Over Minimum Salary Cap of $58,000,000 $22,829,756
Current Bank Account$226,326,787
Projected Bank Account$201,025,782

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
Shea Weber $7,857,143 (5)
Ryan O'Reilly $7,500,000 (4)
Kevin Hayes $7,142,857 (7)
Dylan Larkin $6,100,000 (4)
Torey Krug $5,250,000 (1)
Semyon Varlamov $5,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Colin White $4,750,000 (6)
Chris Kreider $4,625,000 (1)
Charlie Coyle $3,200,000 (1)
Josh Morrissey $3,150,000 (1)
Jimmy Vesey $2,275,000 (1)
Scott Mayfield $1,450,000 (4)
Matt Grzelcyk $1,400,000 (1)
Colton Sceviour $1,200,000 (2)
Ryan Miller $1,125,000 (1)
Brendan Lemieux $925,000 (1)
Jake DeBrusk $863,333 (1)
Austin Wagner $759,167 (1)
Jordan Kyrou $758,333 (2)
John Quenneville $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Average Commitment
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000
Salary Cap with 1 Way Contract
Year 2020 : $80,830,833
Year 2021 : $57,258,333
Year 2022 : $54,550,000
Year 2023 : $49,650,000

Farm Players Salaries

Jon Gillies $75,000 (1)
Michael Bunting $73,750 (2)
Joakim Ryan $72,500 (1)
Nick Seeler $72,500 (2)
Nicolas Roy $72,000 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $365,750
Year 2021 : $146,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $365,750
Year 2021 : $146,250
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5,884 - 98.07%
Level 2: 5000 - $70 - 4,879 - 97.57%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4690 - $25 - 4,320 - 92.11%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18690

Income

Home Games Left18
Average Attendance - %18,083 - 96.75%
Average Income per Game$639,587
Year to Date Revenue$14,710,491

Expense

Pro Players Total Salaries$79,998,810
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,990,192
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,931,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,512,558
Pro Remaining Season Days77
Pro Expenses Per Days$430,639
Pro Estimated Expenses$33,159,203
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,159,203
Estimated Season Salary Cap$80,049,329
Estimate Under Maximum Salary Cap of $81,500,000$1,450,671
Estimate Over Minimum Salary Cap of $58,000,000 $22,049,329
Current Bank Account$268,363,242
Projected Bank Account$246,716,597

Pro Players Salaries

Brayden Point $6,750,000 (3)
Alex Pietrangelo $6,500,000 (1)
Patrice Bergeron $6,500,000 (3)
Brad Marchand $6,125,000 (6)
Mikael Granlund $5,750,000 (1)
Martin Jones $5,750,000 (5)
Jaccob Slavin $5,300,000 (6)
Ryan Murray $4,600,000 (2)
Artem Anisimov $4,550,000 (2)
Nikita Zaitsev $4,500,000 (5)
Michael Frolik $4,300,000 (1)
Travis Hamonic $3,857,143 (1)
Jacob Markstrom $3,666,667 (1)
Joel Armia $2,600,000 (2)
Brock McGinn $2,100,000 (2)
Melker Karlsson $2,000,000 (1)
MacKenzie Weegar $1,600,000 (1)
Ross Johnston $1,000,000 (3)
Nate Thompson $1,000,000 (1)
Travis Boyd $800,000 (1)
John Hayden $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Average Commitment
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000
Salary Cap with 1 Way Contract
Year 2020 : $79,998,810
Year 2021 : $49,775,000
Year 2022 : $35,925,000
Year 2023 : $21,675,000

Farm Players Salaries

Rem Pitlick $92,500 (1)
Zack MacEwen $84,750 (1)
Dominic Turgeon $75,000 (1)
Colton White $72,833 (1)
Jared Coreau $70,000 (1)
Devon Toews $70,000 (1)
Luke Johnson $70,000 (2)
Total Farm Players7
Salary Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $535,083
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,832 - 97.20%
Level 2: 5000 - $60 - 4,863 - 97.26%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3448 - $20 - 3,448 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17448

Income

Home Games Left18
Average Attendance - %17,143 - 98.25%
Average Income per Game$619,112
Year to Date Revenue$14,239,573

Expense

Pro Players Total Salaries$73,606,231
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,487,438
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,194,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,144,014
Pro Remaining Season Days77
Pro Expenses Per Days$398,421
Pro Estimated Expenses$30,678,417
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,678,417
Estimated Season Salary Cap$76,665,807
Estimate Under Maximum Salary Cap of $81,500,000$4,834,193
Estimate Over Minimum Salary Cap of $58,000,000 $18,665,807
Current Bank Account$476,759,718
Projected Bank Account$457,225,315

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Max Pacioretty $7,000,000 (4)
Cory Schneider $6,000,000 (3)
Timo Meier $6,000,000 (4)
Esa Lindell $5,800,000 (6)
Tyson Barrie $5,500,000 (1)
Alexander Wennberg $4,900,000 (4)
Martin Hanzal $4,750,000 (1)
TJ Brodie $4,650,400 (1)
Thomas Greiss $3,333,333 (1)
Joel Edmundson $3,100,000 (1)
Mark Pysyk $2,733,333 (1)
Pavel Zacha $2,250,000 (3)
Marcus Sorensen $1,500,000 (2)
Louis Domingue $1,150,000 (1)
Jordan Greenway $916,666 (1)
Kevin Stenlund $864,166 (1)
Alex DeBrincat $778,333 (1)
Rasmus Andersson $755,833 (1)
Dylan Sikura $750,000 (2)
Jesper Bratt $749,167 (1)
Ben Harpur $725,000 (1)
Michael Dal Colle $700,000 (2)
Chad Ruhwedel $700,000 (2)
Total Pro Players24
Salary Commitment
Year 2020 : $73,606,231
Year 2021 : $43,600,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000
Salary Average Commitment
Year 2020 : $73,606,231
Year 2021 : $43,600,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000
Salary Cap with 1 Way Contract
Year 2020 : $73,606,231
Year 2021 : $43,600,000
Year 2022 : $39,950,000
Year 2023 : $31,700,000

Farm Players Salaries

Michael Rasmussen $89,417 (2)
Total Farm Players1
Salary Commitment
Year 2020 : $89,417
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $89,417
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,902 - 98.36%
Level 2: 5000 - $60 - 4,920 - 98.40%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,972 - 99.30%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,794 - 98.85%
Average Income per Game$629,752
Year to Date Revenue$15,114,043

Expense

Pro Players Total Salaries$80,187,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,206,114
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,913,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,705,780
Pro Remaining Season Days77
Pro Expenses Per Days$433,804
Pro Estimated Expenses$33,402,908
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,402,908
Estimated Season Salary Cap$80,109,045
Estimate Under Maximum Salary Cap of $81,500,000$1,390,955
Estimate Over Minimum Salary Cap of $58,000,000 $22,109,045
Current Bank Account$453,219,070
Projected Bank Account$430,521,942

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
Bobby Ryan $7,250,000 (3)
Nikolaj Ehlers $6,000,000 (6)
Andrew Ladd $5,500,000 (4)
Mike Hoffman $5,187,500 (1)
Alex Galchenyuk $4,900,000 (1)
Elias Lindholm $4,850,000 (5)
Vincent Trocheck $4,750,000 (3)
Cody Ceci $4,500,000 (1)
Nick Bonino $4,100,000 (2)
Petr Mrazek $3,125,000 (2)
Derek Ryan $3,125,000 (2)
Patrik Nemeth $3,000,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Trevor van Riemsdyk $2,300,000 (1)
Laurent Brossoit $1,225,000 (1)
Nico Hischier $925,000 (1)
Carl Dahlstrom $850,000 (1)
Tucker Poolman $775,000 (2)
Phil Varone $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,187,500
Year 2021 : $59,600,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000
Salary Average Commitment
Year 2020 : $80,187,500
Year 2021 : $59,600,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000
Salary Cap with 1 Way Contract
Year 2020 : $80,187,500
Year 2021 : $59,600,000
Year 2022 : $42,600,000
Year 2023 : $30,600,000

Farm Players Salaries

Nicolas Deslauriers $95,000 (1)
Max McCormick $70,000 (1)
Liam O'Brien $70,000 (1)
Dylan Gambrell $70,000 (2)
Zane McIntyre $70,000 (1)
Tyrell Goulbourne $70,000 (2)
Joseph Blandisi $70,000 (1)
Chris Terry $67,500 (1)
Michael Mersch $67,500 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $650,000
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5,938 - 98.97%
Level 2: 5000 - $60 - 4,919 - 98.37%
Level 3: 4050 - $25 - 2,716 - 67.06%
Level 4: 4000 - $20 - 3,987 - 99.68%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20050

Income

Home Games Left16
Average Attendance - %18,560 - 92.57%
Average Income per Game$615,503
Year to Date Revenue$15,387,564

Expense

Pro Players Total Salaries$71,821,148
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,730,022
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,437,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,848,041
Pro Remaining Season Days77
Pro Expenses Per Days$388,823
Pro Estimated Expenses$29,939,371
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,939,371
Estimated Season Salary Cap$75,169,425
Estimate Under Maximum Salary Cap of $81,500,000$6,330,575
Estimate Over Minimum Salary Cap of $58,000,000 $17,169,425
Current Bank Account$226,991,195
Projected Bank Account$206,899,865

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
Henrik Lundqvist $8,500,000 (2)
Marc-Edouard Vlasic $7,000,000 (7)
Joe Pavelski $7,000,000 (3)
Mika Zibanejad $5,350,000 (3)
Danny DeKeyser $5,000,000 (3)
Nazem Kadri $4,500,000 (3)
Tanner Pearson $3,750,000 (2)
Philipp Grubauer $3,333,333 (2)
Michal Kempny $2,500,000 (3)
Troy Stecher $2,325,000 (1)
Jordie Benn $2,000,000 (2)
Markus Granlund $1,300,000 (1)
Sheldon Rempal $874,125 (1)
Juuso Riikola $850,000 (1)
Alexandar Georgiev $792,500 (1)
Dillon Dube $778,333 (2)
Chase De Leo $750,000 (1)
Nick Paul $750,000 (1)
Brian Gibbons $725,000 (1)
John Gilmour $700,000 (1)
Adam Johnson $700,000 (1)
Gemel Smith $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $71,821,148
Year 2021 : $61,354,523
Year 2022 : $42,992,857
Year 2023 : $18,642,857
Salary Average Commitment
Year 2020 : $71,821,148
Year 2021 : $61,354,523
Year 2022 : $42,992,857
Year 2023 : $18,642,857
Salary Cap with 1 Way Contract
Year 2020 : $71,821,148
Year 2021 : $61,354,523
Year 2022 : $42,992,857
Year 2023 : $18,642,857

Farm Players Salaries

Michael McLeod $86,333 (2)
Libor Hajek $83,333 (2)
Ben Gleason $76,167 (2)
Alex Lyon $75,000 (1)
Sam Montembeault $70,875 (1)
Gavin Bayreuther $70,000 (1)
Jonny Brodzinski $70,000 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $531,708
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $531,708
Year 2021 : $245,833
Year 2022 : $0
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,877 - 97.95%
Level 2: 5007 - $60 - 4,959 - 99.03%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,980 - 99.49%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18007

Income

Home Games Left17
Average Attendance - %17,815 - 98.93%
Average Income per Game$629,748
Year to Date Revenue$15,113,949

Expense

Pro Players Total Salaries$67,472,498
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,564,124
Farm Year To Date Expenses$0
Pro Salary Cap To Date$36,271,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,705,714
Pro Remaining Season Days77
Pro Expenses Per Days$365,444
Pro Estimated Expenses$28,139,188
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,139,188
Estimated Season Salary Cap$64,203,183
Estimate Under Maximum Salary Cap of $81,500,000$17,296,817
Estimate Over Minimum Salary Cap of $58,000,000 $6,203,183
Current Bank Account$289,289,115
Projected Bank Account$271,855,641

Pro Players Salaries

Travis Zajac $5,750,000 (2)
Marc Staal $5,700,000 (2)
Gustav Nyquist $5,500,000 (4)
Noah Hanifin $4,950,000 (5)
Jakob Chychrun $4,600,000 (6)
Sam Reinhart $3,650,000 (1)
Casey Cizikas $3,350,000 (2)
Brenden Dillon $3,270,000 (1)
Kasperi Kapanen $3,200,000 (3)
Richard Panik $2,750,000 (4)
Anders Nilsson $2,600,000 (2)
Anton Khudobin $2,500,000 (1)
Dale Weise $2,350,000 (1)
Radek Faksa $2,200,000 (1)
Ryan Donato $1,900,000 (2)
Brett Kulak $1,850,000 (3)
Braydon Coburn $1,700,000 (2)
Juuse Saros $1,500,000 (2)
Ivan Barbashev $1,475,000 (2)
Jordan Oesterle $1,400,000 (2)
Andrei Svechnikov $925,000 (2)
Nolan Patrick $925,000 (1)
Pierre-Luc Dubois $894,166 (1)
Miro Heiskanen $894,166 (2)
Thomas Chabot $863,333 (1)
Matthew Highmore $775,833 (1)
Total Pro Players26
Salary Commitment
Year 2020 : $67,472,498
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000
Salary Average Commitment
Year 2020 : $67,472,498
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000
Salary Cap with 1 Way Contract
Year 2020 : $67,472,498
Year 2021 : $50,044,166
Year 2022 : $22,850,000
Year 2023 : $17,800,000

Farm Players Salaries

Zach Aston-Reese $100,000 (2)
Alexandre Texier $89,750 (2)
Daniel Brickley $70,000 (2)
Nick Lappin $70,000 (1)
Andrew Agozzino $70,000 (2)
Samuel Morin $70,000 (2)
Kevin Boyle $67,500 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $537,250
Year 2021 : $399,750
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $537,250
Year 2021 : $399,750
Year 2022 : $0
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3,150 - 52.51%
Level 2: 5000 - $80 - 4,785 - 95.70%
Level 3: 2000 - $60 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,963 - 99.07%
Luxury : 1000 - $300 - 825 - 82.46%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %14,723 - 81.79%
Average Income per Game$764,556
Year to Date Revenue$19,878,459

Expense

Pro Players Total Salaries$78,120,962
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,965,410
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,672,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,468,342
Pro Remaining Season Days77
Pro Expenses Per Days$422,693
Pro Estimated Expenses$32,547,361
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$32,547,361
Estimated Season Salary Cap$77,012,803
Estimate Under Maximum Salary Cap of $81,500,000$4,487,197
Estimate Over Minimum Salary Cap of $58,000,000 $19,012,803
Current Bank Account$321,485,541
Projected Bank Account$300,406,522

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Zach Parise $7,538,462 (5)
Derek Stepan $6,500,000 (2)
Tyler Myers $6,000,000 (5)
Johnny Boychuk $6,000,000 (3)
Frans Nielsen $5,250,000 (3)
Niklas Hjalmarsson $5,000,000 (2)
Marcus Johansson $4,500,000 (2)
Victor Rask $4,000,000 (3)
Colin Miller $3,875,000 (3)
Jakub Vrana $3,350,000 (2)
Anthony Beauvillier $2,100,000 (2)
Kevin Shattenkirk $1,750,000 (1)
Michael Raffl $1,600,000 (2)
Corey Perry $1,500,000 (1)
Jordan Weal $1,400,000 (2)
Jan Rutta $1,300,000 (1)
Casey DeSmith $1,250,000 (3)
Kevin Labanc $1,000,000 (1)
Luke Kunin $925,000 (1)
Sam Steel $863,333 (2)
Mark Friedman $794,167 (1)
Dean Kukan $725,000 (1)
Scott Wedgewood $700,000 (1)
Matt Roy $700,000 (2)
Total Pro Players25
Salary Commitment
Year 2020 : $78,120,962
Year 2021 : $69,426,795
Year 2022 : $43,413,462
Year 2023 : $13,538,462
Salary Average Commitment
Year 2020 : $78,120,963
Year 2021 : $69,426,796
Year 2022 : $43,413,463
Year 2023 : $13,538,463
Salary Cap with 1 Way Contract
Year 2020 : $78,120,962
Year 2021 : $69,426,795
Year 2022 : $43,413,462
Year 2023 : $13,538,462

Farm Players Salaries

Ilya Samsonov $92,500 (2)
Alexandre Carrier $68,833 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $161,333
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $161,333
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5,717 - 95.28%
Level 2: 5000 - $80 - 4,835 - 96.70%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4532 - $35 - 4,125 - 91.01%
Luxury : 1000 - $300 - 830 - 82.96%
Total Capacity :18532

Income

Home Games Left17
Average Attendance - %17,506 - 94.46%
Average Income per Game$798,672
Year to Date Revenue$19,168,132

Expense

Pro Players Total Salaries$79,592,976
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,974,438
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,681,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,577,427
Pro Remaining Season Days77
Pro Expenses Per Days$430,607
Pro Estimated Expenses$33,156,739
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,156,739
Estimated Season Salary Cap$79,631,204
Estimate Under Maximum Salary Cap of $81,500,000$1,868,796
Estimate Over Minimum Salary Cap of $58,000,000 $21,631,204
Current Bank Account$308,980,418
Projected Bank Account$289,401,106

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Logan Couture $8,000,000 (8)
Phil Kessel $8,000,000 (3)
Ryan Ellis $6,250,000 (8)
Colton Parayko $5,500,000 (3)
Mikael Backlund $5,350,000 (5)
Frederik Andersen $5,000,000 (2)
Viktor Arvidsson $4,250,000 (5)
Brett Pesce $4,025,000 (5)
Brett Connolly $3,500,000 (4)
Radko Gudas $3,350,000 (1)
Travis Sanheim $3,250,000 (2)
Colton Sissons $2,857,143 (7)
Derek Forbort $2,525,000 (1)
Mark Jankowski $1,675,000 (1)
Collin Delia $1,000,000 (3)
David Kampf $1,000,000 (2)
Dominik Kahun $925,000 (1)
Clayton Keller $885,833 (1)
Par Lindholm $850,000 (2)
Justin Williams $700,000 (1)
Brad Hunt $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $79,592,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143
Salary Average Commitment
Year 2020 : $79,592,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143
Salary Cap with 1 Way Contract
Year 2020 : $79,592,976
Year 2021 : $69,532,143
Year 2022 : $58,732,143
Year 2023 : $44,232,143

Farm Players Salaries

Pavel Francouz $95,000 (1)
Max Veronneau $92,500 (1)
Anders Bjork $92,500 (1)
Nico Sturm $87,413 (1)
Erik Brannstrom $86,333 (3)
Sammy Blais $85,000 (1)
Roope Hintz $81,167 (1)
Calvin Pickard $75,000 (2)
Timothy Gettinger $73,000 (2)
Joe Hicketts $70,000 (2)
Josh Brown $67,500 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $905,412
Year 2021 : $304,333
Year 2022 : $86,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $905,412
Year 2021 : $304,333
Year 2022 : $86,333
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,910 - 98.50%
Level 2: 5000 - $60 - 4,972 - 99.44%
Level 3: 2058 - $35 - 2,058 - 100.00%
Level 4: 4000 - $20 - 3,986 - 99.65%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18058

Income

Home Games Left15
Average Attendance - %17,926 - 99.27%
Average Income per Game$632,949
Year to Date Revenue$16,456,664

Expense

Pro Players Total Salaries$65,637,499
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,317,276
Farm Year To Date Expenses$0
Pro Salary Cap To Date$39,024,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,494,229
Pro Remaining Season Days77
Pro Expenses Per Days$355,578
Pro Estimated Expenses$27,379,506
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,379,506
Estimated Season Salary Cap$66,196,813
Estimate Under Maximum Salary Cap of $81,500,000$15,303,187
Estimate Over Minimum Salary Cap of $58,000,000 $8,196,813
Current Bank Account$257,009,502
Projected Bank Account$239,124,225

Pro Players Salaries

Milan Lucic $6,000,000 (4)
Loui Eriksson $6,000,000 (3)
Tomas Tatar $5,300,000 (2)
Bryan Little $5,291,666 (5)
Sami Vatanen (Out of Payroll) $4,875,000 (1)
Jordan Binnington $4,400,000 (2)
Devan Dubnyk $4,333,333 (2)
Jonathan Ericsson $4,250,000 (1)
Nick Bjugstad $4,100,000 (2)
Anthony Mantha $3,300,000 (1)
Jay Beagle $3,000,000 (3)
Chris Tierney $2,937,500 (1)
Thomas Hickey $2,500,000 (3)
Aaron Dell $1,900,000 (1)
Garnet Hathaway $1,500,000 (4)
Connor Carrick $1,500,000 (2)
Ben Hutton $1,500,000 (1)
Mark Barberio $1,450,000 (1)
Tyler Bertuzzi $1,400,000 (1)
Josh Archibald $1,000,000 (1)
Tomas Nosek $1,000,000 (1)
Korbinian Holzer $850,000 (1)
Nic Dowd $750,000 (3)
Lukas Radil $700,000 (1)
Radim Simek $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Average Commitment
Year 2020 : $70,512,498
Year 2021 : $44,674,998
Year 2022 : $25,041,666
Year 2023 : $12,791,666
Salary Cap with 1 Way Contract
Year 2020 : $70,512,499
Year 2021 : $44,674,999
Year 2022 : $25,041,666
Year 2023 : $12,791,666

Farm Players Salaries

Ryan Kuffner $92,500 (1)
Jimmy Schuldt $85,000 (1)
Laurent Dauphin $70,000 (1)
Nicolas Aube-Kubel $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $317,500
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,836 - 97.27%
Level 2: 5000 - $60 - 4,953 - 99.06%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 2839 - $20 - 2,839 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left18
Average Attendance - %16,628 - 98.75%
Average Income per Game$615,868
Year to Date Revenue$14,164,968

Expense

Pro Players Total Salaries$72,285,499
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,335,606
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,277,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,085,627
Pro Remaining Season Days77
Pro Expenses Per Days$389,169
Pro Estimated Expenses$29,966,013
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$29,966,013
Estimated Season Salary Cap$73,201,668
Estimate Under Maximum Salary Cap of $81,500,000$8,298,332
Estimate Over Minimum Salary Cap of $58,000,000 $15,201,668
Current Bank Account$266,640,740
Projected Bank Account$247,760,354

Pro Players Salaries

Mitchell Marner $10,893,000 (6)
Keith Yandle $6,350,000 (4)
Brandon Dubinsky $5,850,000 (2)
Justin Schultz $5,500,000 (1)
Nick Foligno $5,500,000 (2)
Josh Bailey $5,000,000 (5)
Pekka Rinne $5,000,000 (2)
Kris Russell $4,000,000 (2)
Joonas Donskoi $3,900,000 (4)
Sven Baertschi (Out of Payroll) $3,366,666 (2)
Jaroslav Halak $2,750,000 (1)
Devin Shore $2,300,000 (1)
Jesper Fast $1,850,000 (1)
Pierre-Edouard Bellemare $1,800,000 (2)
Scott Harrington $1,633,333 (3)
Mike Reilly $1,500,000 (2)
Joel Eriksson Ek $1,487,500 (2)
Mirco Mueller $1,400,000 (1)
Jake Virtanen $1,250,000 (1)
Nikolay Goldobin $900,000 (1)
Christian Fischer $821,666 (1)
Chris Bigras $700,000 (2)
Curtis Lazar $700,000 (1)
Xavier Ouellet $700,000 (1)
Al Montoya $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Average Commitment
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000
Salary Cap with 1 Way Contract
Year 2020 : $75,652,165
Year 2021 : $56,980,499
Year 2022 : $27,776,333
Year 2023 : $26,143,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5,792 - 96.53%
Level 2: 5000 - $60 - 4,921 - 98.41%
Level 3: 5250 - $30 - 2,730 - 52.00%
Level 4: 4000 - $20 - 3,978 - 99.46%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21250

Income

Home Games Left15
Average Attendance - %18,421 - 86.69%
Average Income per Game$624,383
Year to Date Revenue$16,233,953

Expense

Pro Players Total Salaries$68,926,667
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,258,985
Farm Year To Date Expenses$0
Pro Salary Cap To Date$41,965,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,365,742
Pro Remaining Season Days77
Pro Expenses Per Days$373,262
Pro Estimated Expenses$28,741,174
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$28,741,174
Estimated Season Salary Cap$70,500,064
Estimate Under Maximum Salary Cap of $81,500,000$10,999,936
Estimate Over Minimum Salary Cap of $58,000,000 $12,500,064
Current Bank Account$460,989,308
Projected Bank Account$441,613,876

Pro Players Salaries

Jeff Skinner $9,000,000 (8)
Cam Fowler $6,500,000 (7)
Mark Scheifele $6,125,000 (5)
Brock Nelson $6,000,000 (6)
Jordan Staal $6,000,000 (4)
Craig Anderson $4,750,000 (1)
Mikko Koskinen $4,500,000 (3)
Craig Smith $4,250,000 (1)
Cody Eakin $3,850,000 (1)
Brandon Carlo $2,850,000 (2)
Danton Heinen $2,800,000 (2)
Greg Pateryn $2,250,000 (2)
Keith Kinkaid $1,750,000 (1)
Jon Merrill $1,375,000 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,000,000 (1)
Tim Heed $960,000 (1)
Riley Sheahan $900,000 (1)
Zac Dalpe $750,000 (2)
Brendan Leipsic $700,000 (1)
Joe Morrow $700,000 (1)
Frederick Gaudreau $666,667 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Average Commitment
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000
Salary Cap with 1 Way Contract
Year 2020 : $68,926,667
Year 2021 : $46,775,000
Year 2022 : $38,125,000
Year 2023 : $33,625,000

Farm Players Salaries

Blake Pietila $75,000 (1)
Kyle Capobianco $74,500 (1)
Connor Clifton $72,500 (1)
Kyle Rau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $292,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5,851 - 97.52%
Level 2: 5000 - $66 - 4,858 - 97.16%
Level 3: 2118 - $40 - 2,118 - 100.00%
Level 4: 4000 - $25 - 3,985 - 99.63%
Luxury : 1000 - $300 - 816 - 81.56%
Total Capacity :18118

Income

Home Games Left19
Average Attendance - %17,628 - 97.30%
Average Income per Game$710,584
Year to Date Revenue$15,632,850

Expense

Pro Players Total Salaries$76,392,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,003,100
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,710,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,501,098
Pro Remaining Season Days77
Pro Expenses Per Days$413,401
Pro Estimated Expenses$31,831,877
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,831,877
Estimated Season Salary Cap$76,334,826
Estimate Under Maximum Salary Cap of $81,500,000$5,165,174
Estimate Over Minimum Salary Cap of $58,000,000 $18,334,826
Current Bank Account$350,648,963
Projected Bank Account$332,318,184

Pro Players Salaries

Leon Draisaitl $8,500,000 (6)
John Carlson $8,000,000 (7)
Kyle Okposo $6,000,000 (4)
Erik Johnson $6,000,000 (4)
Corey Crawford $6,000,000 (1)
Jordan Eberle $5,500,000 (5)
Shea Theodore $5,200,000 (6)
Alex Killorn $4,450,000 (4)
Sean Couturier $4,333,333 (3)
Mathieu Perreault $4,125,000 (2)
Andreas Johnsson $3,400,000 (4)
Jamie Oleksiak $2,137,500 (2)
Ryan Hartman $1,900,000 (2)
Noel Acciari $1,666,667 (3)
Lawson Crouse $1,533,333 (3)
Madison Bowey $1,000,000 (1)
Carl Grundstrom $925,000 (1)
Brandon Pirri $775,000 (2)
Christoffer Ehn $759,167 (1)
Kenny Agostino $737,500 (2)
Brett Lernout $700,000 (1)
Jordan Nolan $700,000 (1)
Jay Pasdegoaler $700,000 (1)
Frederik Gauthier $675,000 (1)
Kurtis MacDermid $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $76,392,500
Year 2021 : $64,258,333
Year 2022 : $54,583,333
Year 2023 : $47,050,000
Salary Average Commitment
Year 2020 : $76,392,499
Year 2021 : $64,258,332
Year 2022 : $54,583,332
Year 2023 : $47,050,000
Salary Cap with 1 Way Contract
Year 2020 : $76,392,500
Year 2021 : $64,258,333
Year 2022 : $54,583,333
Year 2023 : $47,050,000

Farm Players Salaries

Janne Kuokkanen $81,167 (2)
Steven Fogarty $70,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $151,167
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $151,167
Year 2021 : $81,167
Year 2022 : $0
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2,400 - 40.00%
Level 2: 5000 - $998 - 2,000 - 40.00%
Level 3: 2000 - $997 - 800 - 40.00%
Level 4: 4000 - $996 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %7,200 - 40.00%
Average Income per Game$3,664,044
Year to Date Revenue$80,608,968

Expense

Pro Players Total Salaries$77,966,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,052,423
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,759,404
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,616,836
Pro Remaining Season Days77
Pro Expenses Per Days$421,864
Pro Estimated Expenses$32,483,528
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$32,483,528
Estimated Season Salary Cap$77,035,956
Estimate Under Maximum Salary Cap of $81,500,000$4,464,044
Estimate Over Minimum Salary Cap of $58,000,000 $19,035,956
Current Bank Account$688,485,603
Projected Bank Account$725,618,911

Pro Players Salaries

John Tavares $11,000,000 (6)
Dustin Byfuglien $7,600,000 (2)
Evander Kane $7,000,000 (6)
Alexander Radulov $6,250,000 (3)
Patric Hornqvist $5,300,000 (4)
Andy Greene $5,000,000 (1)
Carl Soderberg $4,750,000 (1)
Dmitry Kulikov $4,333,333 (1)
John Klingberg $4,250,000 (3)
Matt Murray $3,750,000 (1)
Ron Hainsey $3,500,000 (1)
Frank Vatrano $2,533,333 (3)
Brian Elliott $2,000,000 (1)
Matt Benning $1,900,000 (1)
Johan Larsson $1,550,000 (1)
Sean Kuraly $1,275,000 (2)
Austin Watson $1,100,000 (1)
Barclay Goodrow $925,000 (2)
Pat Maroon $900,000 (1)
Tom Kuhnhackl $850,000 (1)
Michael Del Zotto $750,000 (1)
Teddy Blueger $750,000 (2)
Patrick Marleau $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Average Commitment
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000
Salary Cap with 1 Way Contract
Year 2020 : $77,966,666
Year 2021 : $46,883,333
Year 2022 : $36,333,333
Year 2023 : $23,300,000

Farm Players Salaries

Victor Olofsson $76,750 (1)
Martin Frk $70,000 (1)
Kurtis Gabriel $70,000 (1)
Dylan McIlrath $70,000 (2)
Landon Bow $70,000 (1)
Patrick Sieloff $70,000 (1)
Oscar Dansk $67,500 (1)
Christopher Gibson $67,500 (1)
Total Farm Players8
Salary Commitment
Year 2020 : $561,750
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $561,750
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5,853 - 97.55%
Level 2: 5000 - $70 - 4,898 - 97.96%
Level 3: 5273 - $37 - 2,646 - 50.17%
Level 4: 4000 - $30 - 3,965 - 99.13%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :21273

Income

Home Games Left15
Average Attendance - %18,361 - 86.31%
Average Income per Game$691,039
Year to Date Revenue$17,967,010

Expense

Pro Players Total Salaries$82,186,666
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,385,872
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,092,879
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,365,583
Pro Remaining Season Days77
Pro Expenses Per Days$444,552
Pro Estimated Expenses$34,230,504
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,230,504
Estimated Season Salary Cap$81,116,407
Estimate Under Maximum Salary Cap of $81,500,000$383,593
Estimate Over Minimum Salary Cap of $58,000,000 $23,116,407
Current Bank Account$384,571,432
Projected Bank Account$360,706,511

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (7)
Nikita Kucherov $9,500,000 (8)
P.K. Subban $9,000,000 (3)
Steven Stamkos $8,500,000 (5)
Jacob Trouba $8,000,000 (7)
Filip Forsberg $6,000,000 (3)
Aleksander Barkov $5,900,000 (3)
Reilly Smith $5,000,000 (3)
Roman Josi $4,000,000 (1)
Mattias Ekholm $3,750,000 (3)
Curtis McElhinney $1,700,000 (2)
Kevin Connauton $1,375,000 (1)
Kyle Brodziak $1,150,000 (1)
Valeri Nichushkin $850,000 (1)
Marko Dano $800,000 (1)
Steven Kampfer $800,000 (2)
Tyler Ennis $800,000 (1)
Miikka Salomaki $750,000 (1)
Daniel Sprong $750,000 (1)
Hudson Fasching $737,500 (2)
A.J. Greer $735,000 (1)
Filip Hronek $714,166 (2)
Fredrik Claesson $700,000 (1)
Nathan Gerbe $675,000 (1)
Total Pro Players24
Salary Commitment
Year 2020 : $82,186,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Average Commitment
Year 2020 : $82,186,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000
Salary Cap with 1 Way Contract
Year 2020 : $82,186,666
Year 2021 : $69,601,666
Year 2022 : $65,650,000
Year 2023 : $36,000,000

Farm Players Salaries

Alex Formenton $75,333 (2)
Mark Alt $72,500 (1)
Rinat Valiev $70,000 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $217,833
Year 2021 : $75,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $217,833
Year 2021 : $75,333
Year 2022 : $0
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5,965 - 99.41%
Level 2: 5000 - $55 - 4,971 - 99.43%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,954 - 98.84%
Luxury : 1000 - $250 - 971 - 97.13%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,861 - 99.23%
Average Income per Game$607,936
Year to Date Revenue$14,590,475

Expense

Pro Players Total Salaries$63,174,864
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,731,526
Farm Year To Date Expenses$0
Pro Salary Cap To Date$37,438,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,334,920
Pro Remaining Season Days77
Pro Expenses Per Days$342,338
Pro Estimated Expenses$26,360,026
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$26,360,026
Estimated Season Salary Cap$63,591,540
Estimate Under Maximum Salary Cap of $81,500,000$17,908,460
Estimate Over Minimum Salary Cap of $58,000,000 $5,591,540
Current Bank Account$468,194,334
Projected Bank Account$452,169,228

Pro Players Salaries

Connor McDavid $12,500,000 (7)
Matthew Tkachuk $7,000,000 (3)
William Nylander $6,962,366 (5)
Ilya Kovalchuk $6,250,000 (2)
Jimmy Howard $4,000,000 (1)
Vladimir Sobotka $3,500,000 (1)
Pavel Buchnevich $3,250,000 (2)
Sam Gagner $3,150,000 (1)
Jonathan Bernier $3,000,000 (2)
Brandon Manning $2,250,000 (1)
Jordan Martinook $2,000,000 (2)
Trent Frederic $925,000 (2)
Brady Tkachuk $925,000 (2)
Quinn Hughes $916,667 (2)
Urho Vaakanainen $894,167 (3)
Robert Thomas $894,166 (2)
Juuso Valimaki $894,166 (2)
Filip Chytil $894,166 (2)
Jack Roslovic $894,166 (1)
Adam Clendening $700,000 (2)
Michael Stone $700,000 (1)
Yannick Weber $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366
Salary Average Commitment
Year 2020 : $63,714,470
Year 2021 : $48,545,304
Year 2022 : $27,896,139
Year 2023 : $20,001,972
Salary Cap with 1 Way Contract
Year 2020 : $63,174,864
Year 2021 : $48,005,698
Year 2022 : $27,356,533
Year 2023 : $19,462,366

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5,970 - 99.49%
Level 2: 5000 - $47 - 4,997 - 99.93%
Level 3: 3040 - $23 - 2,715 - 89.31%
Level 4: 4000 - $14 - 3,986 - 99.65%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :19040

Income

Home Games Left18
Average Attendance - %18,667 - 98.04%
Average Income per Game$518,973
Year to Date Revenue$11,936,388

Expense

Pro Players Total Salaries$79,811,582
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,020,812
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,727,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,341,521
Pro Remaining Season Days77
Pro Expenses Per Days$431,783
Pro Estimated Expenses$33,247,291
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,247,291
Estimated Season Salary Cap$79,768,135
Estimate Under Maximum Salary Cap of $81,500,000$1,731,865
Estimate Over Minimum Salary Cap of $58,000,000 $21,768,135
Current Bank Account$385,095,675
Projected Bank Account$361,189,905

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (8)
Matt Duchene $8,000,000 (7)
David Krejci $7,250,000 (2)
Anders Lee $7,000,000 (7)
David Pastrnak $6,666,666 (4)
John Gibson $6,400,000 (8)
Jaden Schwartz $5,350,000 (2)
Jake Gardiner $4,050,000 (4)
Erik Gudbranson $4,000,000 (2)
Evgenii Dadonov $4,000,000 (1)
Ryan Reaves $2,775,000 (1)
Ondrej Kase $2,600,000 (2)
Artturi Lehkonen $2,400,000 (2)
Luke Glendening $1,800,000 (2)
Jared McCann $1,250,000 (1)
Rasmus Dahlin $925,000 (2)
Kristian Vesalainen $894,167 (3)
Lias Andersson $894,166 (2)
Gustav Forsling $874,125 (1)
Marcus Pettersson $874,125 (1)
Christian Jaros $755,000 (1)
Anthony Cirelli $728,333 (1)
Marcus Hogberg $700,000 (2)
Maxime Lagace $700,000 (1)
Paul Thompson $675,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Average Commitment
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666
Salary Cap with 1 Way Contract
Year 2020 : $79,811,582
Year 2021 : $67,179,999
Year 2022 : $41,260,833
Year 2023 : $40,366,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5,957 - 99.28%
Level 2: 5000 - $55 - 4,972 - 99.44%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 2234 - $30 - 2,234 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :16234

Income

Home Games Left16
Average Attendance - %16,163 - 99.56%
Average Income per Game$602,622
Year to Date Revenue$15,065,560

Expense

Pro Players Total Salaries$66,076,220
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,869,670
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,576,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,641,958
Pro Remaining Season Days77
Pro Expenses Per Days$357,937
Pro Estimated Expenses$27,561,149
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,561,149
Estimated Season Salary Cap$65,930,709
Estimate Under Maximum Salary Cap of $81,500,000$15,569,291
Estimate Over Minimum Salary Cap of $58,000,000 $7,930,709
Current Bank Account$437,953,883
Projected Bank Account$420,034,692

Pro Players Salaries

Auston Matthews $11,634,000 (5)
Adam Henrique $5,825,000 (5)
Gabriel Landeskog $5,571,429 (2)
Jason Demers $4,500,000 (2)
Jake Muzzin $4,000,000 (1)
Connor Murphy $3,850,000 (3)
James Reimer $3,400,000 (2)
Zack Smith $3,250,000 (2)
Patrick Eaves $3,150,000 (1)
Adam Lowry $2,916,666 (2)
Matt Martin $2,500,000 (1)
Mike Smith $2,000,000 (1)
Josh Anderson $1,850,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Austin Czarnik $1,250,000 (1)
Dan Hamhuis $1,250,000 (1)
Adam Erne $1,050,000 (1)
Casey Mittelstadt $925,000 (1)
Henrik Borgstrom $925,000 (1)
Evan Bouchard $894,167 (3)
Brendan Perlini $874,125 (1)
Brett Howden $863,333 (2)
Tobias Rieder $700,000 (1)
Dillon Heatherington $700,000 (1)
Andrew Nielsen $697,500 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,076,220
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Average Commitment
Year 2020 : $66,076,219
Year 2021 : $42,704,594
Year 2022 : $22,203,167
Year 2023 : $17,459,000
Salary Cap with 1 Way Contract
Year 2020 : $66,076,220
Year 2021 : $42,704,595
Year 2022 : $22,203,167
Year 2023 : $17,459,000

Farm Players Salaries

C.J. Smith $70,000 (2)
Jean-Sebastien Dea $70,000 (2)
Shane Gersich $70,000 (1)
Mackenzie Blackwood $69,750 (1)
Lucas Wallmark $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $347,250
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $347,250
Year 2021 : $140,000
Year 2022 : $0
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5,816 - 96.93%
Level 2: 5000 - $54 - 4,977 - 99.54%
Level 3: 3000 - $32 - 2,665 - 88.85%
Level 4: 4000 - $22 - 3,968 - 99.20%
Luxury : 3000 - $180 - 1,281 - 42.69%
Total Capacity :21000

Income

Home Games Left18
Average Attendance - %18,707 - 89.08%
Average Income per Game$627,400
Year to Date Revenue$14,430,207

Expense

Pro Players Total Salaries$81,724,192
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,195,583
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,902,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,293,205
Pro Remaining Season Days77
Pro Expenses Per Days$442,066
Pro Estimated Expenses$34,039,082
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$34,039,082
Estimated Season Salary Cap$79,734,516
Estimate Under Maximum Salary Cap of $81,500,000$1,765,484
Estimate Over Minimum Salary Cap of $58,000,000 $21,734,516
Current Bank Account$274,695,403
Projected Bank Account$251,949,526

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Jakub Voracek $8,250,063 (5)
Brent Seabrook $6,875,000 (5)
Sean Monahan $6,375,000 (4)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (3)
Duncan Keith $5,538,462 (4)
Hampus Lindholm $5,250,000 (3)
Jonathan Marchessault $5,000,000 (5)
Tyler Toffoli $4,600,000 (1)
Adam Larsson $4,166,667 (2)
J.T. Compher $3,500,000 (4)
Jake McCabe $2,850,000 (2)
Carter Hutton $2,750,000 (2)
Linus Ullmark $1,325,000 (1)
Erik Gustafsson $1,200,000 (1)
Kiefer Sherwood $925,000 (1)
Joey Anderson $925,000 (1)
Rudolfs Balcers $759,167 (1)
Vladislav Kamenev $750,000 (1)
Carter Hart $730,833 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $81,724,192
Year 2021 : $71,240,025
Year 2022 : $60,742,525
Year 2023 : $43,992,525
Salary Average Commitment
Year 2020 : $81,465,026
Year 2021 : $71,240,026
Year 2022 : $60,742,526
Year 2023 : $43,992,526
Salary Cap with 1 Way Contract
Year 2020 : $81,724,192
Year 2021 : $71,240,025
Year 2022 : $60,742,525
Year 2023 : $43,992,525

Farm Players Salaries

Christian Djoos $125,000 (1)
Noah Juulsen $86,333 (1)
Tyler Wotherspoon $70,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $281,333
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,910 - 98.51%
Level 2: 5000 - $60 - 4,964 - 99.27%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $21 - 3,997 - 99.92%
Luxury : 3000 - $150 - 1,348 - 44.94%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,219 - 91.09%
Average Income per Game$599,722
Year to Date Revenue$14,393,338

Expense

Pro Players Total Salaries$77,860,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,995,526
Farm Year To Date Expenses$0
Pro Salary Cap To Date$45,702,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,195,281
Pro Remaining Season Days77
Pro Expenses Per Days$421,293
Pro Estimated Expenses$32,439,561
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$32,439,561
Estimated Season Salary Cap$77,935,119
Estimate Under Maximum Salary Cap of $81,500,000$3,564,881
Estimate Over Minimum Salary Cap of $58,000,000 $19,935,119
Current Bank Account$196,445,879
Projected Bank Account$174,201,599

Pro Players Salaries

Claude Giroux $8,275,000 (3)
Braden Holtby $6,100,000 (1)
Brandon Saad $6,000,000 (2)
Jake Guentzel $6,000,000 (5)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (4)
Mike Green $5,375,000 (1)
Jakob Silfverberg $5,250,000 (5)
Calvin de Haan $4,550,000 (3)
Darren Helm $3,850,000 (2)
Matt Calvert $2,850,000 (2)
Sam Bennett $2,550,000 (2)
Mike Condon $2,400,000 (1)
Matt Hunwick $2,250,000 (1)
Alex Chiasson $2,150,000 (2)
Tim Schaller $1,900,000 (1)
Robert Bortuzzo $1,375,000 (3)
Reid Boucher $750,000 (1)
Taylor Fedun $735,500 (2)
Alexander Petrovic $700,000 (1)
Andrew Hammond $700,000 (1)
Derek Grant $700,000 (1)
Sam Carrick $700,000 (1)
Martin Marincin $700,000 (1)
Patrick Russell $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $77,860,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Average Commitment
Year 2020 : $77,860,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000
Salary Cap with 1 Way Contract
Year 2020 : $77,860,500
Year 2021 : $55,085,500
Year 2022 : $31,200,000
Year 2023 : $17,000,000

Farm Players Salaries

Robert Hagg $115,000 (1)
Logan Brown $86,333 (2)
Jakub Zboril $83,250 (1)
Josh Jacobs $70,000 (1)
Brendan Guhle $69,750 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $424,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $424,333
Year 2021 : $86,333
Year 2022 : $0
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5,760 - 96.00%
Level 2: 5000 - $70 - 4,795 - 95.90%
Level 3: 3523 - $45 - 2,573 - 73.04%
Level 4: 4000 - $30 - 3,975 - 99.37%
Luxury : 1000 - $220 - 1,000 - 100.00%
Total Capacity :19523

Income

Home Games Left17
Average Attendance - %18,103 - 92.72%
Average Income per Game$726,369
Year to Date Revenue$17,432,856

Expense

Pro Players Total Salaries$80,533,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,481,353
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,188,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,348,273
Pro Remaining Season Days77
Pro Expenses Per Days$435,663
Pro Estimated Expenses$33,546,051
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,546,051
Estimated Season Salary Cap$80,527,436
Estimate Under Maximum Salary Cap of $81,500,000$972,564
Estimate Over Minimum Salary Cap of $58,000,000 $22,527,436
Current Bank Account$256,007,622
Projected Bank Account$234,809,844

Pro Players Salaries

Drew Doughty $11,000,000 (8)
Evgeny Kuznetsov $7,800,000 (6)
Aaron Ekblad $7,500,000 (6)
William Karlsson $5,900,000 (8)
Dustin Brown $5,875,000 (3)
Matt Niskanen $5,750,000 (2)
Ben Bishop $4,916,667 (4)
Brendan Smith $4,350,000 (2)
Paul Byron $3,400,000 (4)
Jack Johnson $3,250,000 (4)
Darnell Nurse $3,200,000 (1)
Max Domi $3,150,000 (1)
Phillip Danault $3,083,333 (2)
Kevin Fiala $3,000,000 (2)
Blake Comeau $2,400,000 (2)
Zemgus Girgensons $1,600,000 (1)
Scott Wilson $1,050,000 (1)
Thatcher Demko $1,050,000 (2)
Conor Garland $775,000 (2)
Victor Mete $748,333 (1)
Alan Quine $735,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667
Salary Average Commitment
Year 2020 : $80,533,334
Year 2021 : $70,050,001
Year 2022 : $49,641,668
Year 2023 : $43,766,668
Salary Cap with 1 Way Contract
Year 2020 : $80,533,333
Year 2021 : $70,050,000
Year 2022 : $49,641,667
Year 2023 : $43,766,667

Farm Players Salaries

Nathan Walker $70,000 (2)
Valentin Zykov $65,000 (1)
Total Farm Players2
Salary Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $135,000
Year 2021 : $70,000
Year 2022 : $0
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,856 - 97.60%
Level 2: 5000 - $60 - 4,941 - 98.82%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,983 - 99.57%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,780 - 98.78%
Average Income per Game$628,170
Year to Date Revenue$15,704,256

Expense

Pro Players Total Salaries$80,336,189
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,363,126
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,070,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,050,724
Pro Remaining Season Days77
Pro Expenses Per Days$434,603
Pro Estimated Expenses$33,464,431
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,464,431
Estimated Season Salary Cap$80,327,587
Estimate Under Maximum Salary Cap of $81,500,000$1,172,413
Estimate Over Minimum Salary Cap of $58,000,000 $22,327,587
Current Bank Account$408,574,186
Projected Bank Account$385,160,479

Pro Players Salaries

Carey Price $10,500,000 (7)
Kyle Connor $7,142,857 (7)
Patrik Laine $6,750,000 (2)
Ivan Provorov $6,750,000 (6)
Jonathan Drouin $5,500,000 (4)
Travis Konecny $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (3)
Seth Jones $5,400,000 (3)
Damon Severson $4,166,666 (4)
Bryan Rust $3,500,000 (3)
Andre Burakovsky $3,250,000 (1)
Conor Sheary $3,000,000 (1)
Cam Talbot $2,750,000 (1)
Colin Wilson $2,600,000 (1)
Calle Jarnkrok $2,000,000 (3)
Carl Gunnarsson $1,750,000 (2)
Anthony Duclair $1,650,000 (1)
Joakim Nordstrom $1,000,000 (1)
Mathew Barzal $863,333 (1)
Travis Dermott $863,333 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Average Commitment
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523
Salary Cap with 1 Way Contract
Year 2020 : $80,336,189
Year 2021 : $64,359,523
Year 2022 : $55,859,523
Year 2023 : $39,559,523

Farm Players Salaries

Jason Dickinson $150,000 (2)
Matthew Peca $130,000 (1)
Ryan Carpenter $100,000 (3)
Troy Terry $92,500 (1)
Joey Daccord $92,500 (1)
Jayce Hawryluk $87,413 (1)
Max Jones $86,333 (2)
Max Comtois $82,000 (2)
Casey Nelson $81,250 (1)
Michael Dipietro $81,167 (3)
Sami Niku $77,500 (1)
Sebastian D Aho $77,000 (1)
Dominik Simon $75,000 (1)
Karson Kuhlman $75,000 (1)
Justin Dowling $75,000 (2)
Josh Mahura $74,500 (2)
Vitaly Abramov $73,083 (2)
Filip Chlapik $72,833 (1)
Andrew Mangiapane $71,500 (1)
Antti Suomela $70,000 (1)
David Warsofsky $70,000 (2)
Danick Martel $70,000 (1)
Josh Currie $68,750 (1)
Colby Cave $67,500 (1)
Ashton Sautner $67,500 (1)
Total Farm Players25
Salary Commitment
Year 2020 : $2,068,328
Year 2021 : $792,083
Year 2022 : $181,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,068,328
Year 2021 : $792,083
Year 2022 : $181,167
Year 2023 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5,730 - 95.50%
Level 2: 5000 - $63 - 4,944 - 98.87%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 3496 - $27 - 3,496 - 100.00%
Luxury : 1000 - $225 - 1,000 - 100.00%
Total Capacity :17496

Income

Home Games Left16
Average Attendance - %17,169 - 98.13%
Average Income per Game$665,691
Year to Date Revenue$16,642,266

Expense

Pro Players Total Salaries$81,555,833
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,804,737
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,511,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,651,050
Pro Remaining Season Days77
Pro Expenses Per Days$441,160
Pro Estimated Expenses$33,969,320
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,969,320
Estimated Season Salary Cap$81,274,087
Estimate Under Maximum Salary Cap of $81,500,000$225,913
Estimate Over Minimum Salary Cap of $58,000,000 $23,274,087
Current Bank Account$346,479,736
Projected Bank Account$323,161,466

Pro Players Salaries

Jonathan Toews $10,500,000 (4)
Patrick Kane $10,500,000 (4)
Sidney Crosby $8,700,000 (5)
Brent Burns $8,000,000 (6)
Kris Letang $7,250,000 (3)
Tuukka Rask $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Jason Zucker $5,500,000 (4)
Morgan Rielly $5,000,000 (3)
Nick Jensen $2,500,000 (4)
Brayden McNabb $2,500,000 (3)
Carter Rowney $1,133,333 (2)
Pheonix Copley $1,100,000 (3)
Dylan DeMelo $900,000 (1)
Denis Malgin $750,000 (1)
Garrett Wilson $725,000 (1)
Joel L'Esperance $722,500 (1)
Jason Spezza $700,000 (1)
Pontus Aberg $700,000 (1)
Chris Mueller $700,000 (1)
Matt Puempel $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Average Commitment
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000
Salary Cap with 1 Way Contract
Year 2020 : $81,555,833
Year 2021 : $69,683,333
Year 2022 : $61,550,000
Year 2023 : $45,700,000

Farm Players Salaries

Slater Koekkoek $92,500 (1)
Alex Biega $82,500 (1)
Brendan Gaunce $70,000 (1)
Roland McKeown $70,000 (1)
Matt Irwin $67,500 (1)
Keegan Lowe $67,500 (1)
Total Farm Players6
Salary Commitment
Year 2020 : $450,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $450,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5,925 - 98.76%
Level 2: 5000 - $60 - 4,925 - 98.51%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,995 - 99.88%
Luxury : 2022 - $150 - 1,373 - 67.88%
Total Capacity :19022

Income

Home Games Left16
Average Attendance - %18,218 - 95.78%
Average Income per Game$614,331
Year to Date Revenue$15,358,268

Expense

Pro Players Total Salaries$73,327,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,965,664
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,672,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,829,292
Pro Remaining Season Days77
Pro Expenses Per Days$396,924
Pro Estimated Expenses$30,563,148
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,563,148
Estimated Season Salary Cap$73,028,844
Estimate Under Maximum Salary Cap of $81,500,000$8,471,156
Estimate Over Minimum Salary Cap of $58,000,000 $15,028,844
Current Bank Account$603,883,376
Projected Bank Account$583,149,520

Pro Players Salaries

Paul Stastny $6,500,000 (2)
Alexander Edler $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
Dougie Hamilton $5,750,000 (2)
T.J. Oshie $5,750,000 (6)
Mikko Koivu $5,500,000 (1)
Yanni Gourde $5,166,666 (6)
Christopher Tanev $4,450,000 (1)
Oscar Klefbom $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Andrei Vasilevskiy $3,500,000 (1)
Antoine Roussel $3,000,000 (3)
Riley Nash $2,750,000 (2)
Connor Brown $2,100,000 (1)
Chandler Stephenson $1,050,000 (1)
Henri Jokiharju $925,000 (2)
Jesperi Kotkaniemi $925,000 (2)
Alexander Nylander $894,166 (1)
Anton Forsberg $775,000 (1)
Nic Petan $775,000 (2)
Curtis McKenzie $750,000 (1)
Michael Amadio $700,000 (2)
Andreas Englund $700,000 (1)
Gabriel Bourque $700,000 (1)
Derrick Pouliot $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Average Commitment
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666
Salary Cap with 1 Way Contract
Year 2020 : $73,327,832
Year 2021 : $52,208,666
Year 2022 : $27,883,666
Year 2023 : $20,983,666

Farm Players Salaries

Gabriel Carlsson $89,417 (1)
Martin Necas $89,417 (2)
Joshua Ho-Sang $87,413 (1)
Total Farm Players3
Salary Commitment
Year 2020 : $266,246
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $266,246
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5,863 - 97.71%
Level 2: 5000 - $57 - 4,922 - 98.44%
Level 3: 3758 - $35 - 2,741 - 72.93%
Level 4: 4000 - $15 - 3,997 - 99.92%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :19758

Income

Home Games Left17
Average Attendance - %18,522 - 93.74%
Average Income per Game$609,505
Year to Date Revenue$14,628,119

Expense

Pro Players Total Salaries$74,875,832
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,876,653
Farm Year To Date Expenses$0
Pro Salary Cap To Date$43,583,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,361,584
Pro Remaining Season Days77
Pro Expenses Per Days$405,246
Pro Estimated Expenses$31,203,942
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,203,942
Estimated Season Salary Cap$74,580,626
Estimate Under Maximum Salary Cap of $81,500,000$6,919,374
Estimate Over Minimum Salary Cap of $58,000,000 $16,580,626
Current Bank Account$375,456,050
Projected Bank Account$354,613,692

Pro Players Salaries

Jack Eichel $10,000,000 (7)
Brady Skjei $5,250,000 (5)
Dmitry Orlov $5,100,000 (4)
Tyler Bozak $5,000,000 (2)
Karl Alzner $4,625,000 (3)
Brandon Sutter $4,375,000 (2)
Jake Allen $4,350,000 (2)
Ian Cole $4,250,000 (2)
Olli Maatta $4,083,333 (3)
Alec Martinez $4,000,000 (2)
Ryan Dzingel $3,375,000 (2)
Andrew Cogliano $3,250,000 (2)
Ryan Strome $3,100,000 (1)
Carl Hagelin $2,750,000 (4)
Miles Wood $2,750,000 (3)
Drake Caggiula $1,500,000 (1)
Chris Wagner $1,250,000 (1)
Mikhail Sergachev $894,166 (1)
Dylan Strome $863,333 (1)
Oscar Fantenberg $850,000 (1)
Alex Stalock $785,000 (3)
Trevor Moore $775,000 (2)
Luke Schenn $700,000 (1)
Greg McKegg $500,000 (1)
Matt Luff $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Average Commitment
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000
Salary Cap with 1 Way Contract
Year 2020 : $74,875,832
Year 2021 : $64,718,333
Year 2022 : $35,343,333
Year 2023 : $23,100,000

Farm Players Salaries

Joonas Korpisalo $115,000 (1)
Ryan Lindgren $92,500 (2)
Christian Wolanin $90,000 (2)
Kailer Yamamoto $89,417 (2)
Jake Bean $86,333 (2)
Mikhail Vorobyev $78,417 (1)
Brogan Rafferty $70,000 (2)
J-F Berube $70,000 (1)
Clark Bishop $70,000 (1)
Justin Bailey $70,000 (1)
Ryan Lomberg $70,000 (1)
Kevin Gravel $70,000 (1)
Colin Blackwell $67,500 (1)
Total Farm Players13
Salary Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,039,167
Year 2021 : $428,250
Year 2022 : $0
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4,158 - 69.31%
Level 2: 5000 - $100 - 3,624 - 72.48%
Level 3: 2000 - $99 - 1,392 - 69.59%
Level 4: 4000 - $80 - 2,133 - 53.34%
Luxury : 3000 - $400 - 1,200 - 40.00%
Total Capacity :20000

Income

Home Games Left16
Average Attendance - %12,508 - 62.54%
Average Income per Game$905,059
Year to Date Revenue$22,626,472

Expense

Pro Players Total Salaries$66,655,280
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,751,050
Farm Year To Date Expenses$0
Pro Salary Cap To Date$38,458,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,480,942
Pro Remaining Season Days77
Pro Expenses Per Days$361,050
Pro Estimated Expenses$27,800,850
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$27,800,850
Estimated Season Salary Cap$66,051,884
Estimate Under Maximum Salary Cap of $81,500,000$15,448,116
Estimate Over Minimum Salary Cap of $58,000,000 $8,051,884
Current Bank Account$32,669,334
Projected Bank Account$19,349,426

Pro Players Salaries

Matt Dumba $6,000,000 (4)
Cam Atkinson $5,875,000 (6)
Ryan Callahan $5,800,000 (1)
Zach Bogosian $5,142,857 (1)
Mike Matheson $4,875,000 (7)
Christian Dvorak $4,450,000 (6)
Brian Dumoulin $4,100,000 (4)
Matt Beleskey $3,800,000 (1)
Will Butcher $3,733,333 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Leo Komarov $3,000,000 (3)
Joe Thornton $2,000,000 (1)
Trevor Lewis $2,000,000 (1)
Zack Kassian $1,950,000 (1)
Nick Ritchie $1,544,966 (2)
Zach Sanford $1,500,000 (2)
Steven Santini $1,416,666 (2)
Elias Pettersson $925,000 (2)
Tony DeAngelo $925,000 (1)
Sonny Milano $874,125 (1)
Anthony Stolarz $750,000 (1)
Alex Nedeljkovic $737,500 (2)
Oliver Kylington $730,833 (1)
William Carrier $725,000 (1)
Jake Dotchin $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Average Commitment
Year 2020 : $66,655,279
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000
Salary Cap with 1 Way Contract
Year 2020 : $66,655,280
Year 2021 : $38,157,465
Year 2022 : $32,033,333
Year 2023 : $25,300,000

Farm Players Salaries

Denis Gurianov $89,487 (1)
Haydn Fleury $85,000 (1)
Charlie Lindgren $75,000 (2)
Total Farm Players3
Salary Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $249,487
Year 2021 : $75,000
Year 2022 : $0
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5,894 - 98.23%
Level 2: 5000 - $60 - 4,938 - 98.75%
Level 3: 2630 - $35 - 2,594 - 98.61%
Level 4: 4000 - $20 - 3,987 - 99.67%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18630

Income

Home Games Left17
Average Attendance - %18,412 - 98.83%
Average Income per Game$640,649
Year to Date Revenue$15,375,584

Expense

Pro Players Total Salaries$75,443,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,978,242
Farm Year To Date Expenses$0
Pro Salary Cap To Date$42,685,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,891,039
Pro Remaining Season Days77
Pro Expenses Per Days$408,297
Pro Estimated Expenses$31,438,869
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$31,438,869
Estimated Season Salary Cap$73,917,143
Estimate Under Maximum Salary Cap of $81,500,000$7,582,857
Estimate Over Minimum Salary Cap of $58,000,000 $15,917,143
Current Bank Account$363,227,733
Projected Bank Account$342,679,903

Pro Players Salaries

Marc-Andre Fleury $7,000,000 (3)
Johnny Gaudreau $6,750,000 (3)
Bo Horvat $5,500,000 (4)
Alex Goligoski $5,475,000 (2)
J.T. Miller $5,250,000 (4)
Tom Wilson $5,166,666 (5)
Brayden Schenn $5,125,000 (1)
Alex Tuch $4,750,000 (7)
Jonas Brodin $4,166,667 (2)
Brandon Tanev $3,500,000 (6)
Ben Chiarot $3,500,000 (3)
Brandon Montour $3,387,500 (1)
Valtteri Filppula $3,000,000 (2)
Neal Pionk $3,000,000 (2)
Alex Iafallo $2,425,000 (2)
Roman Polak $1,750,000 (1)
Josh Leivo $1,500,000 (1)
Mark Borowiecki $1,200,000 (1)
Jacob de la Rose $900,000 (1)
Vince Dunn $722,500 (1)
Luke Witkowski $700,000 (2)
Jack Campbell $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666
Salary Average Commitment
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666
Salary Cap with 1 Way Contract
Year 2020 : $75,443,333
Year 2021 : $60,183,333
Year 2022 : $41,416,666
Year 2023 : $24,166,666

Farm Players Salaries

Isac Lundestrom $92,500 (2)
Adam Gaudette $91,667 (1)
Dennis Cholowski $89,417 (2)
Brett Seney $75,750 (1)
Dryden Hunt $71,500 (1)
Adin Hill $70,875 (1)
Peter Cehlarik $70,000 (1)
Vinni Lettieri $70,000 (1)
Andreas Borgman $70,000 (1)
Total Farm Players9
Salary Commitment
Year 2020 : $701,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $701,709
Year 2021 : $181,917
Year 2022 : $0
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,835 - 97.24%
Level 2: 5000 - $60 - 4,914 - 98.29%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,994 - 99.84%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,742 - 98.57%
Average Income per Game$636,557
Year to Date Revenue$17,187,045

Expense

Pro Players Total Salaries$72,926,060
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,551,025
Farm Year To Date Expenses$0
Pro Salary Cap To Date$44,258,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,911,801
Pro Remaining Season Days77
Pro Expenses Per Days$394,764
Pro Estimated Expenses$30,396,828
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$30,396,828
Estimated Season Salary Cap$74,447,881
Estimate Under Maximum Salary Cap of $81,500,000$7,052,119
Estimate Over Minimum Salary Cap of $58,000,000 $16,447,881
Current Bank Account$409,280,988
Projected Bank Account$387,795,961

Pro Players Salaries

David Backes $6,000,000 (2)
Jonathan Quick $5,800,000 (4)
Jeff Carter $5,272,727 (3)
Wayne Simmonds $5,000,000 (1)
Antti Raanta $4,250,000 (2)
Justin Abdelkader $4,250,000 (4)
Mikkel Boedker $4,000,000 (1)
Vladislav Namestnikov $4,000,000 (1)
Patrik Berglund $3,850,000 (3)
Alexander Kerfoot $3,500,000 (4)
Michael Grabner $3,350,000 (2)
Jay Bouwmeester $3,250,000 (1)
Nikita Zadorov $3,200,000 (1)
Oskar Sundqvist $2,750,000 (4)
Markus Nutivaara $2,700,000 (3)
Scott Laughton $2,300,000 (2)
Nick Holden $2,200,000 (1)
Matt Nieto $1,975,000 (1)
Andrej Sekera $1,500,000 (1)
Derick Brassard $1,200,000 (1)
Taro Hirose $925,000 (1)
Logan O'Connor $925,000 (1)
Samuel Girard $728,333 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $72,926,060
Year 2021 : $44,022,727
Year 2022 : $28,122,727
Year 2023 : $16,300,000
Salary Average Commitment
Year 2020 : $72,926,061
Year 2021 : $44,022,728
Year 2022 : $28,122,728
Year 2023 : $16,300,000
Salary Cap with 1 Way Contract
Year 2020 : $72,926,060
Year 2021 : $44,022,727
Year 2022 : $28,122,727
Year 2023 : $16,300,000

Farm Players Salaries

Eeli Tolvanen $89,417 (2)
Tyson Jost $88,583 (1)
Paul LaDue $82,500 (1)
Caleb Jones $72,000 (1)
Tristan Jarry $67,500 (1)
Total Farm Players5
Salary Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $400,000
Year 2021 : $89,417
Year 2022 : $0
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,798 - 96.63%
Level 2: 5000 - $60 - 4,882 - 97.64%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.96%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,678 - 98.21%
Average Income per Game$623,562
Year to Date Revenue$14,965,491

Expense

Pro Players Total Salaries$80,735,129
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,605,532
Farm Year To Date Expenses$0
Pro Salary Cap To Date$47,312,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,600,556
Pro Remaining Season Days77
Pro Expenses Per Days$436,748
Pro Estimated Expenses$33,629,596
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,629,596
Estimated Season Salary Cap$80,735,160
Estimate Under Maximum Salary Cap of $81,500,000$764,840
Estimate Over Minimum Salary Cap of $58,000,000 $22,735,160
Current Bank Account$213,223,426
Projected Bank Account$190,194,386

Pro Players Salaries

Alex Ovechkin $9,538,462 (2)
Blake Wheeler $8,250,000 (5)
Ryan Getzlaf $8,250,000 (2)
Victor Hedman $7,875,000 (6)
Mark Giordano $6,750,000 (3)
Nathan MacKinnon $6,300,000 (4)
Nate Schmidt $5,950,000 (6)
Nino Niederreiter $5,250,000 (3)
Lars Eller $3,500,000 (4)
Erik Haula $2,750,000 (1)
Oliver Bjorkstrand $2,500,000 (2)
Zach Hyman $2,250,000 (2)
Zdeno Chara $2,000,000 (1)
Ryan Pulock $2,000,000 (1)
Darcy Kuemper $1,850,000 (1)
Kyle Clifford $1,600,000 (1)
Adam Pelech $1,600,000 (2)
Oskar Lindblom $925,000 (1)
Malcolm Subban $850,000 (1)
Warren Foegele $746,667 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Average Commitment
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000
Salary Cap with 1 Way Contract
Year 2020 : $80,735,129
Year 2021 : $68,013,462
Year 2022 : $43,875,000
Year 2023 : $31,875,000

Farm Players Salaries

Robby Fabbri $90,000 (1)
Mackenzie MacEachern $75,000 (1)
Ryan Graves $73,500 (1)
Jonas Siegenthaler $71,417 (1)
Ian McCoshen $70,000 (1)
Chris Wideman $70,000 (1)
Boo Nieves $70,000 (1)
Seth Griffith $70,000 (1)
Phillip Di Giuseppe $70,000 (1)
Justin Holl $67,500 (1)
Tyler Lewington $67,500 (1)
Total Farm Players11
Salary Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $794,917
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5,936 - 98.94%
Level 2: 5000 - $50 - 4,971 - 99.43%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,980 - 99.50%
Luxury : 3000 - $150 - 1,327 - 44.24%
Total Capacity :20000

Income

Home Games Left17
Average Attendance - %18,215 - 91.07%
Average Income per Game$556,834
Year to Date Revenue$13,364,009

Expense

Pro Players Total Salaries$80,785,962
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,763,819
Farm Year To Date Expenses$0
Pro Salary Cap To Date$46,470,827
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,466,173
Pro Remaining Season Days77
Pro Expenses Per Days$437,021
Pro Estimated Expenses$33,650,617
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$33,650,617
Estimated Season Salary Cap$79,914,468
Estimate Under Maximum Salary Cap of $81,500,000$1,585,532
Estimate Over Minimum Salary Cap of $58,000,000 $21,914,468
Current Bank Account$638,219,223
Projected Bank Account$614,034,779

Pro Players Salaries

Jamie Benn $9,500,000 (6)
Mikko Rantanen $9,250,000 (6)
Ryan Suter $7,538,462 (5)
Vladimir Tarasenko $7,500,000 (4)
Nicklas Backstrom $6,700,000 (1)
Anton Stralman $5,500,000 (3)
Nick Leddy $5,500,000 (3)
Teuvo Teravainen $5,400,000 (5)
Justin Braun $3,800,000 (1)
Boone Jenner $3,750,000 (3)
Andreas Athanasiou $3,000,000 (1)
David Rittich $2,750,000 (2)
Mattias Janmark $2,300,000 (1)
Evan Rodrigues $2,000,000 (1)
Adrian Kempe $2,000,000 (3)
Jujhar Khaira $1,200,000 (2)
Nick Cousins $1,000,000 (1)
Deryk Engelland $700,000 (1)
Michael Hutchinson $700,000 (1)
Erik Cernak $697,500 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $80,785,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462
Salary Average Commitment
Year 2020 : $74,085,963
Year 2021 : $59,888,463
Year 2022 : $55,938,463
Year 2023 : $39,188,463
Salary Cap with 1 Way Contract
Year 2020 : $80,785,962
Year 2021 : $59,888,462
Year 2022 : $55,938,462
Year 2023 : $39,188,462

Farm Players Salaries

Lawrence Pilut $92,500 (1)
Christian Folin $80,000 (1)
Calle Rosen $75,000 (2)
Brandon Gignac $71,417 (2)
Alexandre Fortin $70,667 (1)
Eric Comrie $70,000 (1)
Jordan Schmaltz $70,000 (1)
Total Farm Players7
Salary Commitment
Year 2020 : $529,584
Year 2021 : $146,417
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $529,584
Year 2021 : $146,417
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $418,202,582 $78,150,947 $3,349,053 $20,150,947 22527
Arizona Coyotes $282,209,937 $82,040,531 -$540,531 $24,040,531 24125
Boston Bruins $226,326,787 $80,829,756 $670,244 $22,829,756 22527
Buffalo Sabres $268,363,242 $80,049,329 $1,450,671 $22,049,329 21728
Calgary Flames $476,759,718 $76,665,807 $4,834,193 $18,665,807 24125
Carolina Hurricanes $453,219,070 $80,109,045 $1,390,955 $22,109,045 21930
Chicago Blackhawks $226,991,195 $75,169,425 $6,330,575 $17,169,425 23730
Colorado Avalanche $289,289,115 $64,203,183 $17,296,817 $6,203,183 26733
Columbus Blue Jackets $321,485,541 $77,012,803 $4,487,197 $19,012,803 25227
Dallas Stars $308,980,418 $79,631,204 $1,868,796 $21,631,204 221133
Detroit Red Wings $257,009,502 $66,196,813 $15,303,187 $8,196,813 25429
Edmonton Oilers $266,640,740 $73,201,668 $8,298,332 $15,201,668 25025
Florida Panthers $460,989,308 $70,500,064 $10,999,936 $12,500,064 22426
Los Angeles Kings $350,648,963 $76,334,826 $5,165,174 $18,334,826 25227
Minnesota Wild $688,485,603 $77,035,956 $4,464,044 $19,035,956 23831
Montreal Canadiens $384,571,432 $81,116,407 $383,593 $23,116,407 24327
Nashville Predators $468,194,334 $63,591,540 $17,908,460 $5,591,540 22022
New Jersey Devils $385,095,675 $79,768,135 $1,731,865 $21,768,135 25025
New York Islanders $437,953,883 $65,930,709 $15,569,291 $7,930,709 25530
New York Rangers $274,695,403 $79,734,516 $1,765,484 $21,734,516 21324
Ottawa Senators $196,445,879 $77,935,119 $3,564,881 $19,935,119 25530
Philadelphia Flyers $256,007,622 $80,527,436 $972,564 $22,527,436 21223
Pittsburgh Penguins $408,574,186 $80,327,587 $1,172,413 $22,327,587 202545
San Jose Sharks $346,479,736 $81,274,087 $225,913 $23,274,087 21627
St. Louis Blues $603,883,376 $73,028,844 $8,471,156 $15,028,844 25328
Tampa Bay Lightning $375,456,050 $74,580,626 $6,919,374 $16,580,626 251338
Toronto Maple Leafs $32,669,334 $66,051,884 $15,448,116 $8,051,884 25328
Vancouver Canucks $363,227,733 $73,917,143 $7,582,857 $15,917,143 22931
Vegas Golden Knights $409,280,988 $74,447,881 $7,052,119 $16,447,881 23528
Washington Capitals $213,223,426 $80,735,160 $764,840 $22,735,160 201131
Winnipeg Jets $638,219,223 $79,914,468 $1,585,532 $21,914,468 20727