SNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6717 - 80 $ - 0 - 0,00%
Level 2:	4000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 240 $ - 0 - 0,00%
Total Capacity :	17717
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 181 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	403 063 162 $
Projected Bank Account	403 063 162 $

Pro Players Salaries
Mark Stone	9 500 000 $ (7)
Ryan McDonagh	6 750 000 $ (6)
Connor Hellebuyck	6 166 666 $ (4)
Kyle Turris	6 000 000 $ (4)
Ryan Nugent-Hopkins	6 000 000 $ (1)
Jeff Petry	5 500 000 $ (1)
David Savard	4 250 000 $ (1)
Josh Manson	4 100 000 $ (2)
David Perron	4 000 000 $ (2)
Brendan Gallagher	3 750 000 $ (1)
Micheal Ferland	3 500 000 $ (3)
Cal Clutterbuck	3 500 000 $ (2)
Eric Staal	3 250 000 $ (1)
Andrew Copp	2 280 000 $ (1)
Ryan Poehling	925 000 $ (1)
Maxime Lajoie	710 000 $ (1)
Nathan Beaulieu	0 $ (0)
Michael Chaput	0 $ (0)
Marco Scandella	0 $ (0)
Garret Sparks	0 $ (0)
Charlie Coyle	0 $ (0)
Mason Appleton	0 $ (0)
Charles Hudon	0 $ (0)
Daniel Carr	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2020 : 70 181 666 $
Year 2021 : 43 516 666 $
Year 2022 : 31 916 666 $
Year 2023 : 28 416 666 $
Salary Average Commitment
Year 2020 : 70 181 666 $
Year 2021 : 43 516 666 $
Year 2022 : 31 916 666 $
Year 2023 : 28 416 666 $
Salary Cap with 1 Way Contract
Year 2020 : 70 181 666 $
Year 2021 : 43 516 666 $
Year 2022 : 31 916 666 $
Year 2023 : 28 416 666 $

Farm Players Salaries
Cooper Marody	92 500 $ (1)
Riley Stillman	77 333 $ (1)
Philippe Myers	0 $ (0)
Michael McCarron	0 $ (0)
Total Farm Players	4
Salary Commitment
Year 2020 : 169 833 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 169 833 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	3653 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17653
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 158 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	258 579 016 $
Projected Bank Account	258 579 016 $

Pro Players Salaries
James van Riemsdyk	7 000 000 $ (3)
Ryan Kesler	6 875 000 $ (2)
Mats Zuccarello	6 000 000 $ (4)
Nick Schmaltz	5 850 000 $ (6)
Ondrej Palat	5 300 000 $ (2)
Zach Werenski	5 000 000 $ (2)
Tyler Johnson	5 000 000 $ (4)
Kyle Palmieri	4 650 000 $ (1)
Shayne Gostisbehere	4 500 000 $ (3)
Rickard Rakell	3 800 000 $ (2)
Blake Coleman	1 800 000 $ (1)
Cedric Paquette	1 650 000 $ (1)
Kaden Fulcher	733 333 $ (2)
Trevor Daley	0 $ (0)
Justin Faulk	0 $ (0)
J.T. Brown	0 $ (0)
Cody Goloubef	0 $ (0)
Jared Spurgeon	0 $ (0)
Robin Lehner	0 $ (0)
Kevan Miller	0 $ (0)
Rocco Grimaldi	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 2020 : 58 158 333 $
Year 2021 : 50 058 333 $
Year 2022 : 28 350 000 $
Year 2023 : 16 850 000 $
Salary Average Commitment
Year 2020 : 58 158 333 $
Year 2021 : 50 058 333 $
Year 2022 : 28 350 000 $
Year 2023 : 16 850 000 $
Salary Cap with 1 Way Contract
Year 2020 : 58 158 333 $
Year 2021 : 50 058 333 $
Year 2022 : 28 350 000 $
Year 2023 : 16 850 000 $

Farm Players Salaries
Drake Batherson	73 667 $ (1)
Mathieu Joseph	0 $ (0)
Remi Elie	0 $ (0)
Tyler Motte	0 $ (0)
Total Farm Players	4
Salary Commitment
Year 2020 : 73 667 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 73 667 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	3565 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	56 696 795 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	209 975 996 $
Projected Bank Account	209 975 996 $

Pro Players Salaries
Tyler Seguin	9 850 000 $ (7)
Ryan O'Reilly	7 500 000 $ (3)
Dylan Larkin	6 100 000 $ (3)
Brock Boeser	5 875 000 $ (2)
Duncan Keith	5 538 462 $ (3)
Semyon Varlamov	5 000 000 $ (3)
Charlie McAvoy	4 900 000 $ (2)
Colin White	4 750 000 $ (5)
Scott Laughton	2 300 000 $ (1)
Scott Mayfield	1 450 000 $ (3)
Colton Sceviour	1 200 000 $ (1)
Jordan Kyrou	758 333 $ (1)
John Quenneville	750 000 $ (1)
Nick Seeler	725 000 $ (1)
Jimmy Vesey	0 $ (0)
Torey Krug	0 $ (0)
Ryan Miller	0 $ (0)
Jake DeBrusk	0 $ (0)
Matt Grzelcyk	0 $ (0)
Brendan Lemieux	0 $ (0)
Austin Wagner	0 $ (0)
Nicolas Roy	0 $ (0)
Josh Morrissey	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 56 696 795 $
Year 2021 : 50 963 462 $
Year 2022 : 40 188 462 $
Year 2023 : 14 600 000 $
Salary Average Commitment
Year 2020 : 56 696 795 $
Year 2021 : 50 963 462 $
Year 2022 : 40 188 462 $
Year 2023 : 14 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 56 696 795 $
Year 2021 : 50 963 462 $
Year 2022 : 40 188 462 $
Year 2023 : 14 600 000 $

Farm Players Salaries
Michael Bunting	73 750 $ (1)
Joakim Ryan	0 $ (0)
Jon Gillies	0 $ (0)
Total Farm Players	3
Salary Commitment
Year 2020 : 73 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 73 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4690 - 25 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	18690
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	31 556 533 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	249 650 793 $
Projected Bank Account	249 650 793 $

Pro Players Salaries
William Nylander	6 962 366 $ (4)
Martin Jones	5 750 000 $ (4)
Jonathan Marchessault	5 000 000 $ (4)
Ryan Murray	4 600 000 $ (1)
Artem Anisimov	4 550 000 $ (1)
Brock McGinn	2 100 000 $ (1)
Ross Johnston	1 000 000 $ (2)
Urho Vaakanainen	894 167 $ (2)
Luke Johnson	700 000 $ (1)
Jacob Markstrom	0 $ (0)
Vladimir Sobotka	0 $ (0)
John Hayden	0 $ (0)
Sam Gagner	0 $ (0)
Brandon Manning	0 $ (0)
Nate Thompson	0 $ (0)
Alex Pietrangelo	0 $ (0)
Michael Frolik	0 $ (0)
Travis Boyd	0 $ (0)
MacKenzie Weegar	0 $ (0)
Melker Karlsson	0 $ (0)
Mikael Granlund	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 2020 : 31 556 533 $
Year 2021 : 19 606 533 $
Year 2022 : 17 712 366 $
Year 2023 : 17 712 366 $
Salary Average Commitment
Year 2020 : 32 096 139 $
Year 2021 : 20 146 139 $
Year 2022 : 18 251 972 $
Year 2023 : 18 251 972 $
Salary Cap with 1 Way Contract
Year 2020 : 31 556 533 $
Year 2021 : 19 606 533 $
Year 2022 : 17 712 366 $
Year 2023 : 17 712 366 $

Farm Players Salaries
Dennis Cholowski	89 417 $ (1)
Devon Toews	0 $ (0)
Colton White	0 $ (0)
Dominic Turgeon	0 $ (0)
Rem Pitlick	0 $ (0)
Zack MacEwen	0 $ (0)
Jared Coreau	0 $ (0)
Total Farm Players	7
Salary Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	3448 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17448
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 669 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	460 585 402 $
Projected Bank Account	460 585 402 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (5)
Phil Kessel	8 000 000 $ (2)
Max Pacioretty	7 000 000 $ (3)
Timo Meier	6 000 000 $ (3)
Cory Schneider	6 000 000 $ (2)
Esa Lindell	5 800 000 $ (5)
Alexander Wennberg	4 900 000 $ (3)
Pavel Zacha	2 250 000 $ (2)
Marcus Sorensen	1 500 000 $ (1)
Jack Hughes	925 000 $ (2)
Lias Andersson	894 166 $ (1)
Michael Dal Colle	700 000 $ (1)
Chad Ruhwedel	700 000 $ (1)
Jordan Greenway	0 $ (0)
Jesper Bratt	0 $ (0)
Alex DeBrincat	0 $ (0)
Louis Domingue	0 $ (0)
Rasmus Andersson	0 $ (0)
Joel Edmundson	0 $ (0)
Mark Pysyk	0 $ (0)
Martin Hanzal	0 $ (0)
Thomas Greiss	0 $ (0)
TJ Brodie	0 $ (0)
Ben Harpur	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2020 : 52 669 166 $
Year 2021 : 48 875 000 $
Year 2022 : 31 700 000 $
Year 2023 : 13 800 000 $
Salary Average Commitment
Year 2020 : 52 669 166 $
Year 2021 : 48 875 000 $
Year 2022 : 31 700 000 $
Year 2023 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 2020 : 52 669 166 $
Year 2021 : 48 875 000 $
Year 2022 : 31 700 000 $
Year 2023 : 13 800 000 $

Farm Players Salaries
David Kampf	100 000 $ (1)
Dylan Sikura	75 000 $ (1)
Kevin Stenlund	0 $ (0)
Total Farm Players	3
Salary Commitment
Year 2020 : 175 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 175 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	431 196 044 $
Projected Bank Account	431 196 044 $

Pro Players Salaries
Bobby Ryan	7 250 000 $ (2)
Nikolaj Ehlers	6 000 000 $ (5)
Andrew Ladd	5 500 000 $ (3)
Noah Hanifin	4 950 000 $ (4)
Elias Lindholm	4 850 000 $ (4)
Alex Tuch	4 750 000 $ (6)
Vincent Trocheck	4 750 000 $ (2)
Nick Bonino	4 100 000 $ (1)
Brett Connolly	3 500 000 $ (3)
Derek Ryan	3 125 000 $ (1)
Petr Mrazek	3 125 000 $ (1)
Patrik Nemeth	3 000 000 $ (1)
Marcus Foligno	2 875 000 $ (1)
John Moore	2 750 000 $ (3)
Tucker Poolman	775 000 $ (1)
Phil Varone	0 $ (0)
Trevor van Riemsdyk	0 $ (0)
Zane McIntyre	0 $ (0)
Laurent Brossoit	0 $ (0)
Josh Leivo	0 $ (0)
Nico Hischier	0 $ (0)
Cody Ceci	0 $ (0)
Carl Dahlstrom	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 61 300 000 $
Year 2021 : 44 300 000 $
Year 2022 : 32 300 000 $
Year 2023 : 20 550 000 $
Salary Average Commitment
Year 2020 : 61 300 000 $
Year 2021 : 44 300 000 $
Year 2022 : 32 300 000 $
Year 2023 : 20 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 61 300 000 $
Year 2021 : 44 300 000 $
Year 2022 : 32 300 000 $
Year 2023 : 20 550 000 $

Farm Players Salaries
Dylan Gambrell	70 000 $ (1)
Tyrell Goulbourne	70 000 $ (1)
Chris Terry	0 $ (0)
Max McCormick	0 $ (0)
Nicolas Deslauriers	0 $ (0)
Liam O'Brien	0 $ (0)
Michael Mersch	0 $ (0)
Vinni Lettieri	0 $ (0)
Joseph Blandisi	0 $ (0)
Total Farm Players	9
Salary Commitment
Year 2020 : 140 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 140 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	4050 - 25 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	20050
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 354 523 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	208 444 612 $
Projected Bank Account	208 444 612 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (6)
Henrik Lundqvist	8 500 000 $ (1)
Marc-Edouard Vlasic	7 000 000 $ (6)
Mika Zibanejad	5 350 000 $ (2)
Danny DeKeyser	5 000 000 $ (2)
Nazem Kadri	4 500 000 $ (2)
Tanner Pearson	3 750 000 $ (1)
Philipp Grubauer	3 333 333 $ (1)
Valtteri Filppula	3 000 000 $ (1)
Michal Kempny	2 500 000 $ (2)
Jordie Benn	2 000 000 $ (1)
Dillon Dube	778 333 $ (1)
Kevin Shattenkirk	0 $ (0)
Brian Gibbons	0 $ (0)
Chase De Leo	0 $ (0)
Adam Johnson	0 $ (0)
Markus Granlund	0 $ (0)
Sheldon Rempal	0 $ (0)
Juuso Riikola	0 $ (0)
Jonny Brodzinski	0 $ (0)
Troy Stecher	0 $ (0)
John Gilmour	0 $ (0)
Gemel Smith	0 $ (0)
Nick Paul	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2020 : 57 354 523 $
Year 2021 : 35 992 857 $
Year 2022 : 18 642 857 $
Year 2023 : 18 642 857 $
Salary Average Commitment
Year 2020 : 57 354 523 $
Year 2021 : 35 992 857 $
Year 2022 : 18 642 857 $
Year 2023 : 18 642 857 $
Salary Cap with 1 Way Contract
Year 2020 : 57 354 523 $
Year 2021 : 35 992 857 $
Year 2022 : 18 642 857 $
Year 2023 : 18 642 857 $

Farm Players Salaries
Michael McLeod	86 333 $ (1)
Libor Hajek	83 333 $ (1)
Ben Gleason	76 167 $ (1)
Joshua Ho-Sang	0 $ (0)
Gavin Bayreuther	0 $ (0)
Alex Lyon	0 $ (0)
Sean Walker	0 $ (0)
Sam Montembeault	0 $ (0)
Total Farm Players	8
Salary Commitment
Year 2020 : 245 833 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 245 833 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5007 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 075 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	269 963 132 $
Projected Bank Account	269 963 132 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (7)
Travis Zajac	5 750 000 $ (1)
Marc Staal	5 700 000 $ (1)
Gustav Nyquist	5 500 000 $ (3)
Jakob Chychrun	4 600 000 $ (5)
Brandon Sutter	4 375 000 $ (1)
Casey Cizikas	3 350 000 $ (1)
Kasperi Kapanen	3 200 000 $ (2)
Richard Panik	2 750 000 $ (3)
Anders Nilsson	2 600 000 $ (1)
Ryan Donato	1 900 000 $ (1)
Brett Kulak	1 850 000 $ (2)
Braydon Coburn	1 700 000 $ (1)
Juuse Saros	1 500 000 $ (1)
Ivan Barbashev	1 475 000 $ (1)
Jordan Oesterle	1 400 000 $ (1)
Andrei Svechnikov	925 000 $ (1)
Brenden Dillon	0 $ (0)
Radek Faksa	0 $ (0)
Sam Reinhart	0 $ (0)
Pierre-Luc Dubois	0 $ (0)
Nolan Patrick	0 $ (0)
Thomas Chabot	0 $ (0)
Dale Weise	0 $ (0)
Anton Khudobin	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 60 075 000 $
Year 2021 : 29 400 000 $
Year 2022 : 24 350 000 $
Year 2023 : 16 100 000 $
Salary Average Commitment
Year 2020 : 60 075 000 $
Year 2021 : 29 400 000 $
Year 2022 : 24 350 000 $
Year 2023 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 60 075 000 $
Year 2021 : 29 400 000 $
Year 2022 : 24 350 000 $
Year 2023 : 16 100 000 $

Farm Players Salaries
Alexandre Texier	89 750 $ (1)
Miro Heiskanen	89 417 $ (1)
Daniel Brickley	70 000 $ (1)
Andrew Agozzino	70 000 $ (1)
Samuel Morin	70 000 $ (1)
Nick Lappin	0 $ (0)
Matthew Highmore	0 $ (0)
Kevin Boyle	0 $ (0)
Total Farm Players	8
Salary Commitment
Year 2020 : 389 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 389 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 200 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 025 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	302 604 347 $
Projected Bank Account	302 604 347 $

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (2)
Derek Stepan	6 500 000 $ (1)
Johnny Boychuk	6 000 000 $ (2)
Anton Stralman	5 500 000 $ (2)
Mikael Backlund	5 350 000 $ (4)
Frans Nielsen	5 250 000 $ (2)
Marcus Johansson	4 500 000 $ (1)
Alec Martinez	4 000 000 $ (1)
Victor Rask	4 000 000 $ (2)
Colin Miller	3 875 000 $ (2)
Andreas Johnsson	3 400 000 $ (3)
Jakub Vrana	3 350 000 $ (1)
Anthony Beauvillier	2 100 000 $ (1)
Carl Gunnarsson	1 750 000 $ (1)
Michael Raffl	1 600 000 $ (1)
Jordan Weal	1 400 000 $ (1)
Casey DeSmith	1 250 000 $ (2)
Matt Roy	700 000 $ (1)
Cam Talbot	0 $ (0)
Kevin Labanc	0 $ (0)
Joakim Nordstrom	0 $ (0)
Ilya Kovalchuk	0 $ (0)
Derrick Pouliot	0 $ (0)
Max Veronneau	0 $ (0)
Luke Kunin	0 $ (0)
Radko Gudas	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 2020 : 70 025 000 $
Year 2021 : 44 125 000 $
Year 2022 : 8 750 000 $
Year 2023 : 5 350 000 $
Salary Average Commitment
Year 2020 : 70 025 000 $
Year 2021 : 44 125 000 $
Year 2022 : 8 750 000 $
Year 2023 : 5 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 025 000 $
Year 2021 : 44 125 000 $
Year 2022 : 8 750 000 $
Year 2023 : 5 350 000 $

Farm Players Salaries
Ilya Samsonov	92 500 $ (1)
Trent Frederic	92 500 $ (1)
Nic Petan	77 500 $ (1)
Dean Kukan	0 $ (0)
Filip Chlapik	0 $ (0)
Alexandre Carrier	0 $ (0)
Scott Wedgewood	0 $ (0)
Colin Blackwell	0 $ (0)
Mark Friedman	0 $ (0)
Total Farm Players	9
Salary Commitment
Year 2020 : 262 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 262 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4532 - 35 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 433 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	294 885 104 $
Projected Bank Account	294 885 104 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (4)
Logan Couture	8 000 000 $ (7)
Ryan Ellis	6 250 000 $ (7)
Colton Parayko	5 500 000 $ (2)
Frederik Andersen	5 000 000 $ (1)
Viktor Arvidsson	4 250 000 $ (4)
Brett Pesce	4 025 000 $ (4)
Travis Sanheim	3 250 000 $ (1)
Zach Sanford	1 500 000 $ (1)
Carter Rowney	1 133 333 $ (1)
Collin Delia	1 000 000 $ (2)
Adam Fox	925 000 $ (2)
Par Lindholm	850 000 $ (1)
Teddy Blueger	750 000 $ (1)
Clayton Keller	0 $ (0)
Dominik Kubalik	0 $ (0)
Roman Polak	0 $ (0)
Mike Hoffman	0 $ (0)
Justin Williams	0 $ (0)
Mark Jankowski	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 2020 : 52 433 333 $
Year 2021 : 39 950 000 $
Year 2022 : 32 525 000 $
Year 2023 : 32 525 000 $
Salary Average Commitment
Year 2020 : 52 433 333 $
Year 2021 : 39 950 000 $
Year 2022 : 32 525 000 $
Year 2023 : 32 525 000 $
Salary Cap with 1 Way Contract
Year 2020 : 52 433 333 $
Year 2021 : 39 950 000 $
Year 2022 : 32 525 000 $
Year 2023 : 32 525 000 $

Farm Players Salaries
Sam Steel	86 333 $ (1)
Erik Brannstrom	86 333 $ (2)
Calvin Pickard	75 000 $ (1)
Timothy Gettinger	73 000 $ (1)
Brad Hunt	70 000 $ (1)
Joe Hicketts	70 000 $ (1)
Anders Bjork	0 $ (0)
Josh Brown	0 $ (0)
Pavel Francouz	0 $ (0)
Nico Sturm	0 $ (0)
Roope Hintz	0 $ (0)
Total Farm Players	11
Salary Commitment
Year 2020 : 460 666 $
Year 2021 : 86 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 460 666 $
Year 2021 : 86 333 $
Year 2022 : 0 $
Year 2023 : 0 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2058 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18058
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 674 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	237 264 506 $
Projected Bank Account	237 264 506 $

Pro Players Salaries
Milan Lucic	6 000 000 $ (3)
Loui Eriksson	6 000 000 $ (2)
Tomas Tatar	5 300 000 $ (1)
Bryan Little	5 291 666 $ (4)
Jordan Binnington	4 400 000 $ (1)
Devan Dubnyk	4 333 333 $ (1)
Nick Bjugstad	4 100 000 $ (1)
Jay Beagle	3 000 000 $ (2)
Thomas Hickey	2 500 000 $ (2)
Garnet Hathaway	1 500 000 $ (3)
Connor Carrick	1 500 000 $ (1)
Nic Dowd	750 000 $ (2)
Josh Archibald	0 $ (0)
Chris Tierney	0 $ (0)
Tyler Bertuzzi	0 $ (0)
Korbinian Holzer	0 $ (0)
Anthony Mantha	0 $ (0)
Ben Hutton	0 $ (0)
Aaron Dell	0 $ (0)
Mark Barberio	0 $ (0)
Lukas Radil	0 $ (0)
Tomas Nosek	0 $ (0)
Jonathan Ericsson	0 $ (0)
Radim Simek	0 $ (0)
Sami Vatanen	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 44 674 999 $
Year 2021 : 25 041 666 $
Year 2022 : 12 791 666 $
Year 2023 : 5 291 666 $
Salary Average Commitment
Year 2020 : 44 674 998 $
Year 2021 : 25 041 666 $
Year 2022 : 12 791 666 $
Year 2023 : 5 291 666 $
Salary Cap with 1 Way Contract
Year 2020 : 44 674 999 $
Year 2021 : 25 041 666 $
Year 2022 : 12 791 666 $
Year 2023 : 5 291 666 $

Farm Players Salaries
Laurent Dauphin	0 $ (0)
Jimmy Schuldt	0 $ (0)
Nicolas Aube-Kubel	0 $ (0)
Ryan Kuffner	0 $ (0)
Total Farm Players	4
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	2839 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 337 499 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	247 393 488 $
Projected Bank Account	247 393 488 $

Pro Players Salaries
Keith Yandle	6 350 000 $ (3)
Brandon Dubinsky	5 850 000 $ (1)
Nick Foligno	5 500 000 $ (1)
Tyler Bozak	5 000 000 $ (1)
Pekka Rinne	5 000 000 $ (1)
Josh Bailey	5 000 000 $ (4)
Kris Russell	4 000 000 $ (1)
Joonas Donskoi	3 900 000 $ (3)
Sven Baertschi	3 366 666 $ (1)
Andrew Cogliano	3 250 000 $ (1)
Jonathan Bernier	3 000 000 $ (1)
Pierre-Edouard Bellemare	1 800 000 $ (1)
Scott Harrington	1 633 333 $ (2)
Mike Reilly	1 500 000 $ (1)
Joel Eriksson Ek	1 487 500 $ (1)
Chris Bigras	700 000 $ (1)
Justin Schultz	0 $ (0)
Christian Fischer	0 $ (0)
Al Montoya	0 $ (0)
Mirco Mueller	0 $ (0)
Xavier Ouellet	0 $ (0)
Curtis Lazar	0 $ (0)
Devin Shore	0 $ (0)
Nikolay Goldobin	0 $ (0)
Jake Virtanen	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 57 337 499 $
Year 2021 : 16 883 333 $
Year 2022 : 15 250 000 $
Year 2023 : 5 000 000 $
Salary Average Commitment
Year 2020 : 57 337 499 $
Year 2021 : 16 883 333 $
Year 2022 : 15 250 000 $
Year 2023 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 57 337 499 $
Year 2021 : 16 883 333 $
Year 2022 : 15 250 000 $
Year 2023 : 5 000 000 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	6000 - 98 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	5250 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	21250
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 400 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	443 883 468 $
Projected Bank Account	443 883 468 $

Pro Players Salaries
Jeff Skinner	9 000 000 $ (7)
Joe Pavelski	7 000 000 $ (2)
Johnny Gaudreau	6 750 000 $ (2)
Cam Fowler	6 500 000 $ (6)
Jordan Staal	6 000 000 $ (3)
Brock Nelson	6 000 000 $ (5)
Mikko Koskinen	4 500 000 $ (2)
Brandon Carlo	2 850 000 $ (1)
Danton Heinen	2 800 000 $ (1)
Greg Pateryn	2 250 000 $ (1)
Zac Dalpe	750 000 $ (1)
Jon Merrill	0 $ (0)
Brendan Leipsic	0 $ (0)
Cody Eakin	0 $ (0)
Troy Terry	0 $ (0)
Riley Sheahan	0 $ (0)
Tyler Pitlick	0 $ (0)
Craig Anderson	0 $ (0)
Keith Kinkaid	0 $ (0)
Joe Morrow	0 $ (0)
Craig Smith	0 $ (0)
Tim Heed	0 $ (0)
Brad Richardson	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 54 400 000 $
Year 2021 : 45 750 000 $
Year 2022 : 27 500 000 $
Year 2023 : 21 500 000 $
Salary Average Commitment
Year 2020 : 54 400 000 $
Year 2021 : 45 750 000 $
Year 2022 : 27 500 000 $
Year 2023 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 54 400 000 $
Year 2021 : 45 750 000 $
Year 2022 : 27 500 000 $
Year 2023 : 21 500 000 $

Farm Players Salaries
Connor Clifton	0 $ (0)
Blake Pietila	0 $ (0)
Frederick Gaudreau	0 $ (0)
Kyle Rau	0 $ (0)
Kyle Capobianco	0 $ (0)
Total Farm Players	5
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 66 $ - 0 - 0,00%
Level 3:	2118 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 608 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	332 366 302 $
Projected Bank Account	332 366 302 $

Pro Players Salaries
Leon Draisaitl	8 500 000 $ (5)
John Carlson	8 000 000 $ (6)
Kyle Okposo	6 000 000 $ (3)
Erik Johnson	6 000 000 $ (3)
Tyler Myers	6 000 000 $ (4)
T.J. Oshie	5 750 000 $ (5)
Jordan Eberle	5 500 000 $ (4)
Shea Theodore	5 200 000 $ (5)
Alex Killorn	4 450 000 $ (3)
Sean Couturier	4 333 333 $ (2)
Mathieu Perreault	4 125 000 $ (1)
Jamie Oleksiak	2 137 500 $ (1)
Ryan Hartman	1 900 000 $ (1)
Noel Acciari	1 666 667 $ (2)
Lawson Crouse	1 533 333 $ (2)
Brandon Pirri	775 000 $ (1)
Kenny Agostino	737 500 $ (1)
Madison Bowey	0 $ (0)
Corey Crawford	0 $ (0)
Jordan Nolan	0 $ (0)
Kurtis MacDermid	0 $ (0)
Antoine Bibeau	0 $ (0)
Frederik Gauthier	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 72 608 333 $
Year 2021 : 62 933 333 $
Year 2022 : 55 400 000 $
Year 2023 : 38 950 000 $
Salary Average Commitment
Year 2020 : 72 608 332 $
Year 2021 : 62 933 332 $
Year 2022 : 55 400 000 $
Year 2023 : 38 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 72 608 333 $
Year 2021 : 62 933 333 $
Year 2022 : 55 400 000 $
Year 2023 : 38 950 000 $

Farm Players Salaries
Janne Kuokkanen	81 167 $ (1)
Carl Grundstrom	0 $ (0)
Brett Lernout	0 $ (0)
Steven Fogarty	0 $ (0)
Christoffer Ehn	0 $ (0)
Total Farm Players	5
Salary Commitment
Year 2020 : 81 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 81 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 999 $ - 0 - 0,00%
Level 2:	5000 - 998 $ - 0 - 0,00%
Level 3:	2000 - 997 $ - 0 - 0,00%
Level 4:	4000 - 996 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 608 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	742 790 992 $
Projected Bank Account	742 790 992 $

Pro Players Salaries
John Tavares	11 000 000 $ (5)
Dustin Byfuglien	7 600 000 $ (1)
Evander Kane	7 000 000 $ (5)
Alexander Radulov	6 250 000 $ (2)
Alex Goligoski	5 475 000 $ (1)
Patric Hornqvist	5 300 000 $ (3)
John Klingberg	4 250 000 $ (2)
Frank Vatrano	2 533 333 $ (2)
Sean Kuraly	1 275 000 $ (1)
Barclay Goodrow	925 000 $ (1)
Carl Soderberg	0 $ (0)
Brandon Montour	0 $ (0)
Ron Hainsey	0 $ (0)
Dmitry Kulikov	0 $ (0)
Tyson Barrie	0 $ (0)
Alex Galchenyuk	0 $ (0)
Victor Olofsson	0 $ (0)
Pat Maroon	0 $ (0)
Brian Elliott	0 $ (0)
Martin Frk	0 $ (0)
Tom Kuhnhackl	0 $ (0)
Austin Watson	0 $ (0)
Matt Benning	0 $ (0)
Michael Del Zotto	0 $ (0)
Matt Murray	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 51 608 333 $
Year 2021 : 36 333 333 $
Year 2022 : 23 300 000 $
Year 2023 : 18 000 000 $
Salary Average Commitment
Year 2020 : 51 608 333 $
Year 2021 : 36 333 333 $
Year 2022 : 23 300 000 $
Year 2023 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 51 608 333 $
Year 2021 : 36 333 333 $
Year 2022 : 23 300 000 $
Year 2023 : 18 000 000 $

Farm Players Salaries
Dylan McIlrath	70 000 $ (1)
Kurtis Gabriel	0 $ (0)
Patrick Sieloff	0 $ (0)
Landon Bow	0 $ (0)
Oscar Dansk	0 $ (0)
Christopher Gibson	0 $ (0)
Total Farm Players	6
Salary Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	5273 - 37 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	21273
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 150 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	366 413 695 $
Projected Bank Account	366 413 695 $

Pro Players Salaries
Sergei Bobrovsky	10 000 000 $ (6)
Nikita Kucherov	9 500 000 $ (7)
P.K. Subban	9 000 000 $ (2)
Steven Stamkos	8 500 000 $ (4)
Jacob Trouba	8 000 000 $ (6)
Filip Forsberg	6 000 000 $ (2)
Aleksander Barkov	5 900 000 $ (2)
Reilly Smith	5 000 000 $ (2)
Mattias Ekholm	3 750 000 $ (2)
Curtis McElhinney	1 700 000 $ (1)
Steven Kampfer	800 000 $ (1)
Kyle Brodziak	0 $ (0)
Daniel Sprong	0 $ (0)
A.J. Greer	0 $ (0)
Roman Josi	0 $ (0)
Miikka Salomaki	0 $ (0)
Tyler Ennis	0 $ (0)
Valeri Nichushkin	0 $ (0)
Fredrik Claesson	0 $ (0)
Nathan Gerbe	0 $ (0)
Kevin Connauton	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 2020 : 68 150 000 $
Year 2021 : 65 650 000 $
Year 2022 : 36 000 000 $
Year 2023 : 36 000 000 $
Salary Average Commitment
Year 2020 : 68 150 000 $
Year 2021 : 65 650 000 $
Year 2022 : 36 000 000 $
Year 2023 : 36 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 68 150 000 $
Year 2021 : 65 650 000 $
Year 2022 : 36 000 000 $
Year 2023 : 36 000 000 $

Farm Players Salaries
Alex Formenton	75 333 $ (1)
Hudson Fasching	73 750 $ (1)
Filip Hronek	71 417 $ (1)
Mark Alt	0 $ (0)
Rinat Valiev	0 $ (0)
Marko Dano	0 $ (0)
Total Farm Players	6
Salary Commitment
Year 2020 : 220 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 220 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Summit Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 428 807 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	448 451 592 $
Projected Bank Account	448 451 592 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
Sidney Crosby	8 700 000 $ (4)
Shea Weber	7 857 143 $ (4)
Kris Letang	7 250 000 $ (2)
Brayden Point	6 750 000 $ (2)
David Pastrnak	6 666 666 $ (3)
Patrice Bergeron	6 500 000 $ (2)
Brad Marchand	6 125 000 $ (5)
Joel Armia	2 600 000 $ (1)
Jordan Martinook	2 000 000 $ (1)
Quinn Hughes	916 667 $ (1)
Robert Thomas	894 166 $ (1)
Filip Chytil	894 166 $ (1)
Juuso Valimaki	894 166 $ (1)
Cale Makar	880 833 $ (1)
Dan Hamhuis	0 $ (0)
Jesper Fast	0 $ (0)
Ashton Sautner	0 $ (0)
Yannick Weber	0 $ (0)
Michael Stone	0 $ (0)
Jaroslav Halak	0 $ (0)
Travis Hamonic	0 $ (0)
Patrick Marleau	0 $ (0)
Colby Cave	0 $ (0)
Jimmy Howard	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 69 428 807 $
Year 2021 : 60 348 809 $
Year 2022 : 39 848 809 $
Year 2023 : 22 682 143 $
Salary Average Commitment
Year 2020 : 69 428 807 $
Year 2021 : 60 348 809 $
Year 2022 : 39 848 809 $
Year 2023 : 22 682 143 $
Salary Cap with 1 Way Contract
Year 2020 : 69 428 807 $
Year 2021 : 60 348 809 $
Year 2022 : 39 848 809 $
Year 2023 : 22 682 143 $

Farm Players Salaries
Danick Martel	0 $ (0)
Total Farm Players	1
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - 82 $ - 0 - 0,00%
Level 2:	5000 - 47 $ - 0 - 0,00%
Level 3:	3040 - 23 $ - 0 - 0,00%
Level 4:	4000 - 14 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	19040
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 944 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	361 169 988 $
Projected Bank Account	361 169 988 $

Pro Players Salaries
Oliver Ekman-Larsson	8 250 000 $ (7)
Matt Duchene	8 000 000 $ (6)
David Krejci	7 250 000 $ (1)
Anders Lee	7 000 000 $ (6)
John Gibson	6 400 000 $ (7)
Jaden Schwartz	5 350 000 $ (1)
Jake Gardiner	4 050 000 $ (3)
Erik Gudbranson	4 000 000 $ (1)
Pavel Buchnevich	3 250 000 $ (1)
Ondrej Kase	2 600 000 $ (1)
Artturi Lehkonen	2 400 000 $ (1)
Luke Glendening	1 800 000 $ (1)
Kristian Vesalainen	894 167 $ (2)
Marcus Hogberg	700 000 $ (1)
Maxime Lagace	0 $ (0)
Evgenii Dadonov	0 $ (0)
Gustav Forsling	0 $ (0)
Marcus Pettersson	0 $ (0)
Paul Thompson	0 $ (0)
Ryan Reaves	0 $ (0)
Anthony Cirelli	0 $ (0)
Christian Jaros	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2020 : 61 944 167 $
Year 2021 : 34 594 167 $
Year 2022 : 33 700 000 $
Year 2023 : 29 650 000 $
Salary Average Commitment
Year 2020 : 61 944 167 $
Year 2021 : 34 594 167 $
Year 2022 : 33 700 000 $
Year 2023 : 29 650 000 $
Salary Cap with 1 Way Contract
Year 2020 : 61 944 167 $
Year 2021 : 34 594 167 $
Year 2022 : 33 700 000 $
Year 2023 : 29 650 000 $

Farm Players Salaries
Michael Rasmussen	89 417 $ (1)
Total Farm Players	1
Salary Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	2234 - 30 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	16234
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 804 595 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	423 038 255 $
Projected Bank Account	423 038 255 $

Pro Players Salaries
Auston Matthews	11 634 000 $ (4)
Adam Henrique	5 825 000 $ (4)
Gabriel Landeskog	5 571 429 $ (1)
Jason Demers	4 500 000 $ (1)
Connor Murphy	3 850 000 $ (2)
James Reimer	3 400 000 $ (1)
Zack Smith	3 250 000 $ (1)
Adam Lowry	2 916 666 $ (1)
Evan Bouchard	894 167 $ (2)
Brett Howden	863 333 $ (1)
Jean-Sebastien Dea	700 000 $ (1)
C.J. Smith	700 000 $ (1)
Adam Clendening	700 000 $ (1)
Adam Erne	0 $ (0)
Matt Martin	0 $ (0)
Brendan Perlini	0 $ (0)
Casey Mittelstadt	0 $ (0)
Patrick Eaves	0 $ (0)
Luke Schenn	0 $ (0)
Tobias Rieder	0 $ (0)
Mike Smith	0 $ (0)
Henrik Borgstrom	0 $ (0)
Vinnie Hinostroza	0 $ (0)
Mackenzie Blackwood	0 $ (0)
Dillon Heatherington	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 44 804 595 $
Year 2021 : 22 203 167 $
Year 2022 : 17 459 000 $
Year 2023 : 17 459 000 $
Salary Average Commitment
Year 2020 : 44 804 594 $
Year 2021 : 22 203 167 $
Year 2022 : 17 459 000 $
Year 2023 : 17 459 000 $
Salary Cap with 1 Way Contract
Year 2020 : 44 804 595 $
Year 2021 : 22 203 167 $
Year 2022 : 17 459 000 $
Year 2023 : 17 459 000 $

Farm Players Salaries
Austin Czarnik	0 $ (0)
Shane Gersich	0 $ (0)
Andrew Nielsen	0 $ (0)
Lucas Wallmark	0 $ (0)
Total Farm Players	4
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 96 $ - 0 - 0,00%
Level 2:	5000 - 54 $ - 0 - 0,00%
Level 3:	3000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	3000 - 180 $ - 0 - 0,00%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 459 896 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	256 751 364 $
Projected Bank Account	256 751 364 $

Pro Players Salaries
Sebastian Aho	8 454 000 $ (4)
Jakub Voracek	8 250 063 $ (4)
Brent Seabrook	6 875 000 $ (4)
Sean Monahan	6 375 000 $ (3)
Tomas Hertl	5 625 000 $ (2)
Jaccob Slavin	5 300 000 $ (5)
Hampus Lindholm	5 250 000 $ (2)
Niklas Hjalmarsson	5 000 000 $ (1)
Alexander Kerfoot	3 500 000 $ (3)
J.T. Compher	3 500 000 $ (3)
Jake McCabe	2 850 000 $ (1)
Carter Hutton	2 750 000 $ (1)
Carter Hart	730 833 $ (1)
Erik Gustafsson	0 $ (0)
Rudolfs Balcers	0 $ (0)
Chris Kreider	0 $ (0)
Tyler Toffoli	0 $ (0)
Vladislav Kamenev	0 $ (0)
Linus Ullmark	0 $ (0)
Kiefer Sherwood	0 $ (0)
Joey Anderson	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 2020 : 64 459 896 $
Year 2021 : 53 129 063 $
Year 2022 : 42 254 063 $
Year 2023 : 28 879 063 $
Salary Average Commitment
Year 2020 : 64 459 897 $
Year 2021 : 53 129 064 $
Year 2022 : 42 254 064 $
Year 2023 : 28 879 064 $
Salary Cap with 1 Way Contract
Year 2020 : 64 459 896 $
Year 2021 : 53 129 063 $
Year 2022 : 42 254 063 $
Year 2023 : 28 879 063 $

Farm Players Salaries
Tyler Wotherspoon	70 000 $ (1)
Christian Djoos	0 $ (0)
Noah Juulsen	0 $ (0)
Total Farm Players	3
Salary Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 21 $ - 0 - 0,00%
Luxury :	3000 - 150 $ - 0 - 0,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 085 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	174 040 771 $
Projected Bank Account	174 040 771 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (2)
Brandon Saad	6 000 000 $ (1)
Jake Guentzel	6 000 000 $ (4)
Alexander Steen	5 750 000 $ (1)
James Neal	5 750 000 $ (3)
Jakob Silfverberg	5 250 000 $ (4)
Calvin de Haan	4 550 000 $ (2)
Darren Helm	3 850 000 $ (1)
Matt Calvert	2 850 000 $ (1)
Sam Bennett	2 550 000 $ (1)
Alex Chiasson	2 150 000 $ (1)
Robert Bortuzzo	1 375 000 $ (2)
Taylor Fedun	735 500 $ (1)
Andrew Hammond	0 $ (0)
Patrick Russell	0 $ (0)
Mike Condon	0 $ (0)
Mike Green	0 $ (0)
Braden Holtby	0 $ (0)
Derek Grant	0 $ (0)
Reid Boucher	0 $ (0)
Martin Marincin	0 $ (0)
Sam Carrick	0 $ (0)
Tim Schaller	0 $ (0)
Matt Hunwick	0 $ (0)
Robert Hagg	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 55 085 500 $
Year 2021 : 31 200 000 $
Year 2022 : 17 000 000 $
Year 2023 : 11 250 000 $
Salary Average Commitment
Year 2020 : 55 085 500 $
Year 2021 : 31 200 000 $
Year 2022 : 17 000 000 $
Year 2023 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 55 085 500 $
Year 2021 : 31 200 000 $
Year 2022 : 17 000 000 $
Year 2023 : 11 250 000 $

Farm Players Salaries
Logan Brown	86 333 $ (1)
Alexander Petrovic	0 $ (0)
Brendan Guhle	0 $ (0)
Josh Jacobs	0 $ (0)
Jakub Zboril	0 $ (0)
Total Farm Players	5
Salary Commitment
Year 2020 : 86 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 86 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	3523 - 45 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	19523
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	234 804 143 $
Projected Bank Account	234 804 143 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (7)
Evgeny Kuznetsov	7 800 000 $ (5)
Aaron Ekblad	7 500 000 $ (5)
William Karlsson	5 900 000 $ (7)
Dustin Brown	5 875 000 $ (2)
Ben Bishop	4 916 667 $ (3)
Brendan Smith	4 350 000 $ (1)
Paul Byron	3 400 000 $ (3)
Jack Johnson	3 250 000 $ (3)
Phillip Danault	3 083 333 $ (1)
Kevin Fiala	3 000 000 $ (1)
Blake Comeau	2 400 000 $ (1)
Thatcher Demko	1 050 000 $ (1)
Conor Garland	775 000 $ (1)
Darnell Nurse	0 $ (0)
Alan Quine	0 $ (0)
Scott Wilson	0 $ (0)
Victor Mete	0 $ (0)
Corey Perry	0 $ (0)
Max Domi	0 $ (0)
Zemgus Girgensons	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 2020 : 64 300 000 $
Year 2021 : 49 641 667 $
Year 2022 : 43 766 667 $
Year 2023 : 32 200 000 $
Salary Average Commitment
Year 2020 : 64 300 001 $
Year 2021 : 49 641 668 $
Year 2022 : 43 766 668 $
Year 2023 : 32 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 64 300 000 $
Year 2021 : 49 641 667 $
Year 2022 : 43 766 667 $
Year 2023 : 32 200 000 $

Farm Players Salaries
Nathan Walker	70 000 $ (1)
Valentin Zykov	0 $ (0)
Total Farm Players	2
Salary Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 70 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 609 523 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	385 249 363 $
Projected Bank Account	385 249 363 $

Pro Players Salaries
Carey Price	10 500 000 $ (6)
Kyle Connor	7 142 857 $ (6)
Patrik Laine	6 750 000 $ (1)
Ivan Provorov	6 750 000 $ (5)
Travis Konecny	5 500 000 $ (5)
Jonathan Drouin	5 500 000 $ (3)
Seth Jones	5 400 000 $ (2)
Rasmus Ristolainen	5 400 000 $ (2)
Damon Severson	4 166 666 $ (3)
Lars Eller	3 500 000 $ (3)
Oliver Bjorkstrand	2 500 000 $ (1)
Jason Dickinson	1 500 000 $ (1)
Anthony Duclair	0 $ (0)
Colin Wilson	0 $ (0)
Andre Burakovsky	0 $ (0)
Dominik Simon	0 $ (0)
Joey Daccord	0 $ (0)
Ryan Graves	0 $ (0)
Josh Currie	0 $ (0)
Conor Sheary	0 $ (0)
Travis Dermott	0 $ (0)
Mathew Barzal	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2020 : 64 609 523 $
Year 2021 : 53 859 523 $
Year 2022 : 43 059 523 $
Year 2023 : 29 892 857 $
Salary Average Commitment
Year 2020 : 64 609 523 $
Year 2021 : 53 859 523 $
Year 2022 : 43 059 523 $
Year 2023 : 29 892 857 $
Salary Cap with 1 Way Contract
Year 2020 : 64 609 523 $
Year 2021 : 53 859 523 $
Year 2022 : 43 059 523 $
Year 2023 : 29 892 857 $

Farm Players Salaries
Max Jones	86 333 $ (1)
Max Comtois	82 000 $ (1)
Michael Dipietro	81 167 $ (2)
Justin Dowling	75 000 $ (1)
Josh Mahura	74 500 $ (1)
Vitaly Abramov	73 083 $ (1)
David Warsofsky	70 000 $ (1)
Antti Suomela	0 $ (0)
Casey Nelson	0 $ (0)
Andrew Mangiapane	0 $ (0)
Jayce Hawryluk	0 $ (0)
Matthew Peca	0 $ (0)
Sebastian D Aho	0 $ (0)
Karson Kuhlman	0 $ (0)
Sami Niku	0 $ (0)
Total Farm Players	15
Salary Commitment
Year 2020 : 542 083 $
Year 2021 : 81 167 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 542 083 $
Year 2021 : 81 167 $
Year 2022 : 0 $
Year 2023 : 0 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 102 $ - 0 - 0,00%
Level 2:	5000 - 63 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	3496 - 27 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	17496
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 725 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	326 207 754 $
Projected Bank Account	326 207 754 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (6)
Jonathan Toews	10 500 000 $ (3)
Brent Burns	8 000 000 $ (5)
Matthew Tkachuk	7 000 000 $ (2)
Tuukka Rask	7 000 000 $ (1)
Jason Zucker	5 500 000 $ (3)
Morgan Rielly	5 000 000 $ (2)
Brayden McNabb	2 500 000 $ (2)
Pheonix Copley	1 100 000 $ (2)
Rasmus Dahlin	925 000 $ (1)
Luke Witkowski	700 000 $ (1)
Dylan DeMelo	0 $ (0)
Brendan Gaunce	0 $ (0)
Denis Malgin	0 $ (0)
Joel L'Esperance	0 $ (0)
Jack Roslovic	0 $ (0)
Alex Biega	0 $ (0)
Matt Irwin	0 $ (0)
Pontus Aberg	0 $ (0)
Matt Puempel	0 $ (0)
Slater Koekkoek	0 $ (0)
Taylor Hall	0 $ (0)
Chris Mueller	0 $ (0)
Dominik Kahun	0 $ (0)
Jason Spezza	0 $ (0)
Garrett Wilson	0 $ (0)
Jared McCann	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 2020 : 60 725 000 $
Year 2021 : 52 100 000 $
Year 2022 : 36 500 000 $
Year 2023 : 20 500 000 $
Salary Average Commitment
Year 2020 : 60 725 000 $
Year 2021 : 52 100 000 $
Year 2022 : 36 500 000 $
Year 2023 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 60 725 000 $
Year 2021 : 52 100 000 $
Year 2022 : 36 500 000 $
Year 2023 : 20 500 000 $

Farm Players Salaries
Keegan Lowe	0 $ (0)
Roland McKeown	0 $ (0)
Total Farm Players	2
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	2022 - 150 $ - 0 - 0,00%
Total Capacity :	19022
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 983 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	585 491 694 $
Projected Bank Account	585 491 694 $

Pro Players Salaries
Paul Stastny	6 500 000 $ (1)
Alexander Edler	6 000 000 $ (1)
Jonathan Huberdeau	5 900 000 $ (3)
Dougie Hamilton	5 750 000 $ (1)
Yanni Gourde	5 166 666 $ (5)
Oscar Klefbom	4 167 000 $ (3)
Andrew Shaw	3 900 000 $ (2)
Antoine Roussel	3 000 000 $ (2)
Riley Nash	2 750 000 $ (1)
Henri Jokiharju	925 000 $ (1)
Jesperi Kotkaniemi	925 000 $ (1)
Connor Brown	0 $ (0)
Christopher Tanev	0 $ (0)
Mikko Koivu	0 $ (0)
Chandler Stephenson	0 $ (0)
Gabriel Bourque	0 $ (0)
Sammy Blais	0 $ (0)
Andrei Vasilevskiy	0 $ (0)
Anton Forsberg	0 $ (0)
Curtis McKenzie	0 $ (0)
Derek Forbort	0 $ (0)
Brian Boyle	0 $ (0)
Alexandar Georgiev	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 44 983 666 $
Year 2021 : 22 133 666 $
Year 2022 : 15 233 666 $
Year 2023 : 5 166 666 $
Salary Average Commitment
Year 2020 : 44 983 666 $
Year 2021 : 22 133 666 $
Year 2022 : 15 233 666 $
Year 2023 : 5 166 666 $
Salary Cap with 1 Way Contract
Year 2020 : 44 983 666 $
Year 2021 : 22 133 666 $
Year 2022 : 15 233 666 $
Year 2023 : 5 166 666 $

Farm Players Salaries
Martin Necas	89 417 $ (1)
Michael Amadio	70 000 $ (1)
Alexander Nylander	0 $ (0)
Andreas Englund	0 $ (0)
Gabriel Carlsson	0 $ (0)
Total Farm Players	5
Salary Commitment
Year 2020 : 159 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 159 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 97 $ - 0 - 0,00%
Level 2:	5000 - 57 $ - 0 - 0,00%
Level 3:	3758 - 35 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	19758
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 211 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	354 427 957 $
Projected Bank Account	354 427 957 $

Pro Players Salaries
Mitchell Marner	10 893 000 $ (5)
Jack Eichel	10 000 000 $ (6)
Brady Skjei	5 250 000 $ (4)
Dmitry Orlov	5 100 000 $ (3)
Karl Alzner	4 625 000 $ (2)
Jake Allen	4 350 000 $ (1)
Ian Cole	4 250 000 $ (1)
Olli Maatta	4 083 333 $ (2)
Ryan Dzingel	3 375 000 $ (1)
Miles Wood	2 750 000 $ (2)
Carl Hagelin	2 750 000 $ (3)
Zach Aston-Reese	1 000 000 $ (1)
Alex Stalock	785 000 $ (2)
Jan Rutta	0 $ (0)
Drake Caggiula	0 $ (0)
Jake Muzzin	0 $ (0)
Joonas Korpisalo	0 $ (0)
Dylan Strome	0 $ (0)
Greg McKegg	0 $ (0)
Matt Luff	0 $ (0)
Oscar Fantenberg	0 $ (0)
Ryan Strome	0 $ (0)
Mikhail Sergachev	0 $ (0)
Kevin Gravel	0 $ (0)
Chris Wagner	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 59 211 333 $
Year 2021 : 46 236 333 $
Year 2022 : 33 993 000 $
Year 2023 : 26 143 000 $
Salary Average Commitment
Year 2020 : 59 211 333 $
Year 2021 : 46 236 333 $
Year 2022 : 33 993 000 $
Year 2023 : 26 143 000 $
Salary Cap with 1 Way Contract
Year 2020 : 59 211 333 $
Year 2021 : 46 236 333 $
Year 2022 : 33 993 000 $
Year 2023 : 26 143 000 $

Farm Players Salaries
Ryan Lindgren	92 500 $ (1)
Christian Wolanin	90 000 $ (1)
Kailer Yamamoto	89 417 $ (1)
Jake Bean	86 333 $ (1)
Trevor Moore	77 500 $ (1)
Brogan Rafferty	70 000 $ (1)
J-F Berube	0 $ (0)
Mikhail Vorobyev	0 $ (0)
Ryan Lomberg	0 $ (0)
Clark Bishop	0 $ (0)
Justin Bailey	0 $ (0)
Total Farm Players	11
Salary Commitment
Year 2020 : 505 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 505 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 150 $ - 0 - 0,00%
Level 2:	5000 - 100 $ - 0 - 0,00%
Level 3:	2000 - 99 $ - 0 - 0,00%
Level 4:	4000 - 80 $ - 0 - 0,00%
Luxury :	3000 - 400 $ - 0 - 0,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 053 070 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	19 437 196 $
Projected Bank Account	19 437 196 $

Pro Players Salaries
Zach Parise	7 538 462 $ (4)
Matt Dumba	6 000 000 $ (3)
Cam Atkinson	5 875 000 $ (5)
Mike Matheson	4 875 000 $ (6)
Christian Dvorak	4 450 000 $ (5)
Brian Dumoulin	4 100 000 $ (3)
Will Butcher	3 733 333 $ (2)
Leo Komarov	3 000 000 $ (2)
Colton Sissons	2 857 143 $ (6)
Nick Ritchie	1 544 966 $ (1)
Steven Santini	1 416 666 $ (1)
Elias Pettersson	925 000 $ (1)
Alex Nedeljkovic	737 500 $ (1)
Jake Dotchin	0 $ (0)
Ryan Callahan	0 $ (0)
Zack Kassian	0 $ (0)
Joe Thornton	0 $ (0)
Oliver Kylington	0 $ (0)
William Carrier	0 $ (0)
Sonny Milano	0 $ (0)
Trevor Lewis	0 $ (0)
Zach Bogosian	0 $ (0)
Anthony Stolarz	0 $ (0)
Jean-Gabriel Pageau	0 $ (0)
Matt Beleskey	0 $ (0)
Tony DeAngelo	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 2020 : 47 053 070 $
Year 2021 : 42 428 938 $
Year 2022 : 35 695 605 $
Year 2023 : 25 595 605 $
Salary Average Commitment
Year 2020 : 47 053 071 $
Year 2021 : 42 428 939 $
Year 2022 : 35 695 606 $
Year 2023 : 25 595 606 $
Salary Cap with 1 Way Contract
Year 2020 : 47 053 070 $
Year 2021 : 42 428 938 $
Year 2022 : 35 695 605 $
Year 2023 : 25 595 605 $

Farm Players Salaries
Charlie Lindgren	75 000 $ (1)
Denis Gurianov	0 $ (0)
Haydn Fleury	0 $ (0)
Total Farm Players	3
Salary Commitment
Year 2020 : 75 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 75 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2630 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18630
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 308 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	343 112 058 $
Projected Bank Account	343 112 058 $

Pro Players Salaries
Marc-Andre Fleury	7 000 000 $ (2)
Mark Scheifele	6 125 000 $ (4)
Matt Niskanen	5 750 000 $ (1)
Bo Horvat	5 500 000 $ (3)
J.T. Miller	5 250 000 $ (3)
Tom Wilson	5 166 666 $ (4)
Nikita Zaitsev	4 500 000 $ (4)
Jonas Brodin	4 166 667 $ (1)
Ben Chiarot	3 500 000 $ (2)
Brandon Tanev	3 500 000 $ (5)
Neal Pionk	3 000 000 $ (1)
Nick Jensen	2 500 000 $ (3)
Alex Iafallo	2 425 000 $ (1)
Ryan Carpenter	1 000 000 $ (2)
Brady Tkachuk	925 000 $ (1)
Vince Dunn	0 $ (0)
Brayden Schenn	0 $ (0)
Jack Campbell	0 $ (0)
Jacob de la Rose	0 $ (0)
Josh Anderson	0 $ (0)
Mark Borowiecki	0 $ (0)
Andy Greene	0 $ (0)
Johan Larsson	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 60 308 333 $
Year 2021 : 44 041 666 $
Year 2022 : 32 541 666 $
Year 2023 : 19 291 666 $
Salary Average Commitment
Year 2020 : 60 308 333 $
Year 2021 : 44 041 666 $
Year 2022 : 32 541 666 $
Year 2023 : 19 291 666 $
Salary Cap with 1 Way Contract
Year 2020 : 60 308 333 $
Year 2021 : 44 041 666 $
Year 2022 : 32 541 666 $
Year 2023 : 19 291 666 $

Farm Players Salaries
Isac Lundestrom	92 500 $ (1)
Brett Seney	0 $ (0)
Adam Gaudette	0 $ (0)
Andreas Borgman	0 $ (0)
Adin Hill	0 $ (0)
Dryden Hunt	0 $ (0)
Peter Cehlarik	0 $ (0)
Total Farm Players	7
Salary Commitment
Year 2020 : 92 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 92 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 532 251 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	386 668 526 $
Projected Bank Account	386 668 526 $

Pro Players Salaries
Kevin Hayes	7 142 857 $ (6)
David Backes	6 000 000 $ (1)
Jonathan Quick	5 800 000 $ (3)
Jeff Carter	5 272 727 $ (2)
Justin Abdelkader	4 250 000 $ (3)
Antti Raanta	4 250 000 $ (1)
Adam Larsson	4 166 667 $ (1)
Patrik Berglund	3 850 000 $ (2)
Michael Grabner	3 350 000 $ (1)
Oskar Sundqvist	2 750 000 $ (3)
Markus Nutivaara	2 700 000 $ (2)
Jay Bouwmeester	0 $ (0)
Vladislav Namestnikov	0 $ (0)
Andrej Sekera	0 $ (0)
Logan O'Connor	0 $ (0)
Mikkel Boedker	0 $ (0)
Nikita Zadorov	0 $ (0)
Samuel Girard	0 $ (0)
Wayne Simmonds	0 $ (0)
Matt Nieto	0 $ (0)
Taro Hirose	0 $ (0)
Derick Brassard	0 $ (0)
Nick Holden	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 49 532 251 $
Year 2021 : 31 765 584 $
Year 2022 : 19 942 857 $
Year 2023 : 7 142 857 $
Salary Average Commitment
Year 2020 : 49 532 252 $
Year 2021 : 31 765 585 $
Year 2022 : 19 942 857 $
Year 2023 : 7 142 857 $
Salary Cap with 1 Way Contract
Year 2020 : 49 532 251 $
Year 2021 : 31 765 584 $
Year 2022 : 19 942 857 $
Year 2023 : 7 142 857 $

Farm Players Salaries
Eeli Tolvanen	89 417 $ (1)
Caleb Jones	0 $ (0)
Paul LaDue	0 $ (0)
Tyson Jost	0 $ (0)
Tristan Jarry	0 $ (0)
Total Farm Players	5
Salary Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 89 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 513 462 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	194 127 190 $
Projected Bank Account	194 127 190 $

Pro Players Salaries
Alex Ovechkin	9 538 462 $ (1)
Blake Wheeler	8 250 000 $ (4)
Ryan Getzlaf	8 250 000 $ (1)
Victor Hedman	7 875 000 $ (5)
Mark Giordano	6 750 000 $ (2)
Nathan MacKinnon	6 300 000 $ (3)
Nate Schmidt	5 950 000 $ (5)
Nino Niederreiter	5 250 000 $ (2)
Bryan Rust	3 500 000 $ (2)
Zach Hyman	2 250 000 $ (1)
Calle Jarnkrok	2 000 000 $ (2)
Adam Pelech	1 600 000 $ (1)
Oskar Lindblom	0 $ (0)
Zdeno Chara	0 $ (0)
Ryan Pulock	0 $ (0)
Kyle Clifford	0 $ (0)
Darcy Kuemper	0 $ (0)
Erik Haula	0 $ (0)
Malcolm Subban	0 $ (0)
Warren Foegele	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 2020 : 67 513 462 $
Year 2021 : 45 875 000 $
Year 2022 : 28 375 000 $
Year 2023 : 22 075 000 $
Salary Average Commitment
Year 2020 : 67 513 462 $
Year 2021 : 45 875 000 $
Year 2022 : 28 375 000 $
Year 2023 : 22 075 000 $
Salary Cap with 1 Way Contract
Year 2020 : 67 513 462 $
Year 2021 : 45 875 000 $
Year 2022 : 28 375 000 $
Year 2023 : 22 075 000 $

Farm Players Salaries
Chris Wideman	0 $ (0)
Jonas Siegenthaler	0 $ (0)
Boo Nieves	0 $ (0)
Phillip Di Giuseppe	0 $ (0)
Ian McCoshen	0 $ (0)
Tyler Lewington	0 $ (0)
Seth Griffith	0 $ (0)
Mackenzie MacEachern	0 $ (0)
Justin Holl	0 $ (0)
Robby Fabbri	0 $ (0)
Total Farm Players	10
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	3000 - 150 $ - 0 - 0,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 388 462 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 500 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	619 605 678 $
Projected Bank Account	619 605 678 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (5)
Mikko Rantanen	9 250 000 $ (5)
Ryan Suter	7 538 462 $ (4)
Vladimir Tarasenko	7 500 000 $ (3)
Nick Leddy	5 500 000 $ (2)
Teuvo Teravainen	5 400 000 $ (4)
Boone Jenner	3 750 000 $ (2)
David Rittich	2 750 000 $ (1)
Adrian Kempe	2 000 000 $ (2)
Jujhar Khaira	1 200 000 $ (1)
Erik Cernak	0 $ (0)
Mattias Janmark	0 $ (0)
Andreas Athanasiou	0 $ (0)
Christian Folin	0 $ (0)
Nicklas Backstrom	0 $ (0)
Nick Cousins	0 $ (0)
Deryk Engelland	0 $ (0)
Evan Rodrigues	0 $ (0)
Justin Braun	0 $ (0)
Michael Hutchinson	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 2020 : 54 388 462 $
Year 2021 : 50 438 462 $
Year 2022 : 39 188 462 $
Year 2023 : 31 688 462 $
Salary Average Commitment
Year 2020 : 54 388 463 $
Year 2021 : 50 438 463 $
Year 2022 : 39 188 463 $
Year 2023 : 31 688 463 $
Salary Cap with 1 Way Contract
Year 2020 : 54 388 462 $
Year 2021 : 50 438 462 $
Year 2022 : 39 188 462 $
Year 2023 : 31 688 462 $

Farm Players Salaries
Calle Rosen	75 000 $ (1)
Brandon Gignac	71 417 $ (1)
Eric Comrie	70 000 $ (1)
Alexandre Fortin	0 $ (0)
Lawrence Pilut	0 $ (0)
Jordan Schmaltz	0 $ (0)
Total Farm Players	6
Salary Commitment
Year 2020 : 216 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 216 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 81 500 000 $ Available Cap Space	Over Minimum of 58 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	403 063 162 $	0 $	81 500 000 $	-58 000 000 $	24	4	28
Arizona Coyotes	258 579 016 $	0 $	81 500 000 $	-58 000 000 $	21	4	25
Boston Bruins	209 975 996 $	0 $	81 500 000 $	-58 000 000 $	23	3	26
Buffalo Sabres	249 650 793 $	0 $	81 500 000 $	-58 000 000 $	21	7	28
Calgary Flames	460 585 402 $	0 $	81 500 000 $	-58 000 000 $	24	3	27
Carolina Hurricanes	431 196 044 $	0 $	81 500 000 $	-58 000 000 $	23	9	32
Chicago Blackhawks	208 444 612 $	0 $	81 500 000 $	-58 000 000 $	24	8	32
Colorado Avalanche	269 963 132 $	0 $	81 500 000 $	-58 000 000 $	25	8	33
Columbus Blue Jackets	302 604 347 $	0 $	81 500 000 $	-58 000 000 $	26	9	35
Dallas Stars	294 885 104 $	0 $	81 500 000 $	-58 000 000 $	20	11	31
Detroit Red Wings	237 264 506 $	0 $	81 500 000 $	-58 000 000 $	25	4	29
Edmonton Oilers	247 393 488 $	0 $	81 500 000 $	-58 000 000 $	25	0	25
Florida Panthers	443 883 468 $	0 $	81 500 000 $	-58 000 000 $	23	5	28
Los Angeles Kings	332 366 302 $	0 $	81 500 000 $	-58 000 000 $	23	5	28
Minnesota Wild	742 790 992 $	0 $	81 500 000 $	-58 000 000 $	25	6	31
Montreal Canadiens	366 413 695 $	0 $	81 500 000 $	-58 000 000 $	21	6	27
Nashville Predators	448 451 592 $	0 $	81 500 000 $	-58 000 000 $	25	1	26
New Jersey Devils	361 169 988 $	0 $	81 500 000 $	-58 000 000 $	22	1	23
New York Islanders	423 038 255 $	0 $	81 500 000 $	-58 000 000 $	25	4	29
New York Rangers	256 751 364 $	0 $	81 500 000 $	-58 000 000 $	21	3	24
Ottawa Senators	174 040 771 $	0 $	81 500 000 $	-58 000 000 $	25	5	30
Philadelphia Flyers	234 804 143 $	0 $	81 500 000 $	-58 000 000 $	21	2	23
Pittsburgh Penguins	385 249 363 $	0 $	81 500 000 $	-58 000 000 $	22	15	37
San Jose Sharks	326 207 754 $	0 $	81 500 000 $	-58 000 000 $	27	2	29
St. Louis Blues	585 491 694 $	0 $	81 500 000 $	-58 000 000 $	23	5	28
Tampa Bay Lightning	354 427 957 $	0 $	81 500 000 $	-58 000 000 $	25	11	36
Toronto Maple Leafs	19 437 196 $	0 $	81 500 000 $	-58 000 000 $	26	3	29
Vancouver Canucks	343 112 058 $	0 $	81 500 000 $	-58 000 000 $	23	7	30
Vegas Golden Knights	386 668 526 $	0 $	81 500 000 $	-58 000 000 $	23	5	28
Washington Capitals	194 127 190 $	0 $	81 500 000 $	-58 000 000 $	20	10	30
Winnipeg Jets	619 605 678 $	0 $	81 500 000 $	-58 000 000 $	20	6	26

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %