Team FinanceLast Update - 22 janvier 2022 at 00:24
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 169 - 91,83%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 994 - 99,84%
Luxury : 1000 - 240 $ - 983 - 98,26%
Total Capacity :17717

Income

Home Games Left16
Average Attendance - %17 145 - 96,77%
Average Income per Game566 703 $
Year to Date Revenue14 167 582 $

Expense

Pro Players Total Salaries70 256 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 919 050 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date38 423 063 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 067 252 $
Pro Remaining Season Days78
Pro Expenses Per Days404 299 $
Pro Estimated Expenses31 535 322 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses31 535 322 $
Estimated Season Salary Cap69 559 571 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 940 429 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 11 559 571 $
Current Bank Account319 855 954 $
Projected Bank Account297 387 884 $

Pro Players Salaries

Mark Stone 9 500 000 $ (6)
Ryan McDonagh 6 750 000 $ (5)
Brendan Gallagher 6 500 000 $ (6)
Connor Hellebuyck 6 166 666 $ (3)
Charlie Coyle 5 250 000 $ (5)
Ryan Nugent-Hopkins 5 125 000 $ (8)
Tyler Toffoli 4 250 000 $ (3)
Josh Manson 4 100 000 $ (1)
David Perron 4 000 000 $ (1)
Andrew Copp 3 640 000 $ (1)
David Savard 3 500 000 $ (4)
Marco Scandella 3 275 000 $ (3)
Kyle Turris 1 650 000 $ (1)
Riley Stillman 1 350 000 $ (3)
Nathan Beaulieu 1 250 000 $ (1)
Mason Appleton 900 000 $ (1)
Trevor Lewis 800 000 $ (1)
Ryan Poehling 750 000 $ (2)
Cooper Marody 750 000 $ (1)
Sam Montembeault 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 70 256 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Average Commitment
Year 2021 : 70 256 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 256 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $

Farm Players Salaries

Alex Lyon 75 000 $ (1)
Maxime Lajoie 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 846 - 97,43%
Level 2: 5000 - 60 $ - 4 910 - 98,19%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left19
Average Attendance - %17 408 - 98,61%
Average Income per Game623 331 $
Year to Date Revenue13 713 281 $

Expense

Pro Players Total Salaries64 227 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 131 118 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date37 858 385 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 843 288 $
Pro Remaining Season Days78
Pro Expenses Per Days367 770 $
Pro Estimated Expenses28 686 060 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses28 686 060 $
Estimated Season Salary Cap66 322 847 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 177 153 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 8 322 847 $
Current Bank Account169 704 074 $
Projected Bank Account152 861 302 $

Pro Players Salaries

Jared Spurgeon 7 575 000 $ (6)
Mats Zuccarello 6 000 000 $ (3)
Nick Schmaltz 5 850 000 $ (5)
Igor Shesterkin 5 666 667 $ (4)
Kyle Palmieri 5 000 000 $ (4)
Jean-Gabriel Pageau 5 000 000 $ (5)
Zach Werenski 5 000 000 $ (1)
Devon Toews 4 100 000 $ (3)
Rickard Rakell 3 800 000 $ (1)
Alex Nedeljkovic 3 000 000 $ (2)
Rocco Grimaldi 2 000 000 $ (1)
Sonny Milano 1 700 000 $ (1)
Scott Harrington 1 633 333 $ (1)
Marcus Johansson 1 500 000 $ (1)
Jan Rutta 1 300 000 $ (1)
Cedric Paquette 950 000 $ (1)
Alex Newhook 908 333 $ (2)
Alexander Romanov 894 167 $ (1)
Zach Bogosian 850 000 $ (3)
Logan Brown 750 000 $ (1)
Juho Lammikko 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 64 227 500 $
Year 2022 : 43 950 000 $
Year 2023 : 40 041 667 $
Year 2024 : 29 091 667 $
Salary Average Commitment
Year 2021 : 64 255 277 $
Year 2022 : 43 950 000 $
Year 2023 : 40 041 667 $
Year 2024 : 29 091 667 $
Salary Cap with 1 Way Contract
Year 2021 : 64 227 500 $
Year 2022 : 43 950 000 $
Year 2023 : 40 041 667 $
Year 2024 : 29 091 667 $

Farm Players Salaries

Tyler Benson 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Justin Dowling 75 000 $ (2)
Connor Ingram 73 333 $ (2)
Total Farm Players4
Salary Commitment
Year 2021 : 298 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 298 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 821 - 97,01%
Level 2: 5000 - 60 $ - 4 934 - 98,69%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left18
Average Attendance - %17 320 - 98,61%
Average Income per Game592 224 $
Year to Date Revenue13 621 151 $

Expense

Pro Players Total Salaries76 895 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 216 495 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date41 949 441 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 660 031 $
Pro Remaining Season Days78
Pro Expenses Per Days439 749 $
Pro Estimated Expenses34 300 422 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses34 300 422 $
Estimated Season Salary Cap76 028 265 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 471 735 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 028 265 $
Current Bank Account124 610 010 $
Projected Bank Account100 969 619 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (2)
Matthew Tkachuk 7 000 000 $ (1)
Sam Reinhart 6 500 000 $ (3)
Patrice Bergeron 6 500 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (2)
Jaccob Slavin 5 300 000 $ (4)
TJ Brodie 5 000 000 $ (3)
Semyon Varlamov 5 000 000 $ (2)
Charlie McAvoy 4 900 000 $ (1)
Matt Grzelcyk 3 687 500 $ (3)
Connor Brown 3 600 000 $ (2)
Scott Laughton 3 000 000 $ (5)
Jordan Kyrou 2 800 000 $ (2)
Luke Glendening 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (2)
Derek Ryan 1 250 000 $ (2)
Michael Bunting 950 000 $ (2)
Zac Jones 925 000 $ (2)
Noah Dobson 894 167 $ (1)
Liam Foudy 894 167 $ (1)
Jimmy Vesey 800 000 $ (1)
Jason Robertson 795 000 $ (1)
Stuart Skinner 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2021 : 76 895 834 $
Year 2022 : 55 112 500 $
Year 2023 : 23 487 500 $
Year 2024 : 8 300 000 $
Salary Average Commitment
Year 2021 : 76 895 834 $
Year 2022 : 55 112 500 $
Year 2023 : 23 487 500 $
Year 2024 : 8 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 895 834 $
Year 2022 : 55 112 500 $
Year 2023 : 23 487 500 $
Year 2024 : 8 300 000 $

Farm Players Salaries

Shane Pinto 92 500 $ (2)
Joey Daccord 75 000 $ (2)
Noah Juulsen 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 242 500 $
Year 2022 : 167 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 242 500 $
Year 2022 : 167 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 889 - 98,15%
Level 2: 5000 - 70 $ - 4 877 - 97,53%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 286 - 91,39%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left17
Average Attendance - %18 052 - 96,59%
Average Income per Game639 295 $
Year to Date Revenue15 343 069 $

Expense

Pro Players Total Salaries79 989 033 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 674 039 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 395 621 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 868 007 $
Pro Remaining Season Days78
Pro Expenses Per Days457 324 $
Pro Estimated Expenses35 671 272 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 671 272 $
Estimated Season Salary Cap78 845 295 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 654 705 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 845 295 $
Current Bank Account177 386 652 $
Projected Bank Account152 583 387 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
William Nylander 6 962 366 $ (3)
Mark Giordano 6 750 000 $ (1)
Phillip Danault 5 500 000 $ (6)
Jonathan Marchessault 5 000 000 $ (3)
Morgan Rielly 5 000 000 $ (1)
Mikael Granlund 5 000 000 $ (4)
Mike Hoffman 4 500 000 $ (3)
Justin Schultz 4 000 000 $ (1)
Alexander Kerfoot 3 500 000 $ (2)
MacKenzie Weegar 3 250 000 $ (2)
Oskar Sundqvist 2 750 000 $ (2)
Carson Soucy 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (3)
Martin Jones 2 000 000 $ (1)
Ryan Murray 2 000 000 $ (1)
Max Jones 1 295 000 $ (3)
Carter Verhaeghe 1 000 000 $ (1)
Urho Vaakanainen 894 167 $ (1)
Zack MacEwen 825 000 $ (1)
Nate Thompson 800 000 $ (1)
Kevin Rooney 750 000 $ (1)
Travis Boyd 750 000 $ (1)
Zachary Fucale 750 000 $ (2)
Mathieu Joseph 737 500 $ (1)
Kaapo Kahkonen 725 000 $ (1)
Total Pro Players26
Salary Commitment
Year 2021 : 79 989 033 $
Year 2022 : 53 757 366 $
Year 2023 : 40 757 366 $
Year 2024 : 20 500 000 $
Salary Average Commitment
Year 2021 : 80 528 639 $
Year 2022 : 54 296 972 $
Year 2023 : 41 296 972 $
Year 2024 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 989 033 $
Year 2022 : 53 757 366 $
Year 2023 : 40 757 366 $
Year 2024 : 20 500 000 $

Farm Players Salaries

Jalen Chatfield 75 000 $ (1)
Colton White 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 150 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 870 - 97,84%
Level 2: 5000 - 60 $ - 4 937 - 98,75%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left20
Average Attendance - %17 256 - 98,90%
Average Income per Game623 345 $
Year to Date Revenue13 090 248 $

Expense

Pro Players Total Salaries76 398 709 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 233 217 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date39 966 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 466 903 $
Pro Remaining Season Days78
Pro Expenses Per Days436 924 $
Pro Estimated Expenses34 080 072 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses34 080 072 $
Estimated Season Salary Cap73 824 716 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 675 284 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 824 716 $
Current Bank Account372 208 454 $
Projected Bank Account350 595 285 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
Ryan Johansen 8 000 000 $ (4)
Chris Kreider 6 500 000 $ (6)
Alex DeBrincat 6 400 000 $ (2)
Timo Meier 6 000 000 $ (2)
Esa Lindell 5 800 000 $ (4)
Jonathan Quick 5 800 000 $ (2)
Rasmus Andersson 4 550 000 $ (5)
Thomas Greiss 3 600 000 $ (1)
Joel Edmundson 3 500 000 $ (3)
Jesper Bratt 2 750 000 $ (1)
Jordan Greenway 2 100 000 $ (1)
Marc Staal 2 000 000 $ (1)
David Kampf 1 500 000 $ (2)
Matt Martin 1 500 000 $ (3)
Kevin Stenlund 1 050 000 $ (1)
Jack Hughes 925 000 $ (1)
Mark Pysyk 900 000 $ (1)
Lias Andersson 874 125 $ (1)
Dylan Sikura 800 000 $ (1)
Nicholas Robertson 796 667 $ (3)
Nicolas Hague 791 667 $ (1)
Kale Clague 761 250 $ (1)
Alexander True 750 000 $ (1)
Olli Juolevi 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 76 398 709 $
Year 2022 : 50 346 667 $
Year 2023 : 30 646 667 $
Year 2024 : 24 850 000 $
Salary Average Commitment
Year 2021 : 76 398 709 $
Year 2022 : 50 346 667 $
Year 2023 : 30 646 667 $
Year 2024 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 398 709 $
Year 2022 : 50 346 667 $
Year 2023 : 30 646 667 $
Year 2024 : 24 850 000 $

Farm Players Salaries

Charlie Lindgren 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 866 - 97,77%
Level 2: 5000 - 60 $ - 4 940 - 98,79%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 984 - 99,61%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17 790 - 98,83%
Average Income per Game628 652 $
Year to Date Revenue12 573 040 $

Expense

Pro Players Total Salaries74 595 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 488 519 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date41 488 519 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 201 692 $
Pro Remaining Season Days78
Pro Expenses Per Days423 835 $
Pro Estimated Expenses33 059 130 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses33 059 130 $
Estimated Season Salary Cap74 547 649 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 952 351 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 547 649 $
Current Bank Account351 092 026 $
Projected Bank Account331 234 588 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (6)
Nikolaj Ehlers 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (2)
Alex Goligoski 5 000 000 $ (1)
Noah Hanifin 4 950 000 $ (3)
Elias Lindholm 4 850 000 $ (3)
Alex Tuch 4 750 000 $ (5)
Vincent Trocheck 4 750 000 $ (1)
Nikita Zaitsev 4 500 000 $ (3)
Petr Mrazek 3 800 000 $ (3)
Brett Connolly 3 500 000 $ (2)
Cody Ceci 3 250 000 $ (4)
John Moore 2 750 000 $ (2)
Patrik Nemeth 2 500 000 $ (3)
Tucker Poolman 2 500 000 $ (4)
Laurent Brossoit 2 325 000 $ (2)
Ilya Mikheyev 1 645 000 $ (1)
Dylan Gambrell 1 100 000 $ (1)
Nicolas Deslauriers 1 000 000 $ (1)
Morgan Barron 925 000 $ (2)
Wade Allison 925 000 $ (1)
Rasmus Asplund 825 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Average Commitment
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 595 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (1)
David Gustafsson 81 750 $ (1)
Tarmo Reunanen 80 917 $ (1)
MacKenzie Entwistle 80 000 $ (3)
Dan Vladar 75 000 $ (2)
Lucas Carlsson 75 000 $ (1)
Liam O'Brien 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 560 167 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 560 167 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 868 - 97,81%
Level 2: 5000 - 60 $ - 4 961 - 99,22%
Level 3: 4050 - 25 $ - 2 662 - 65,74%
Level 4: 4000 - 20 $ - 3 985 - 99,63%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left18
Average Attendance - %18 477 - 92,15%
Average Income per Game612 722 $
Year to Date Revenue14 092 614 $

Expense

Pro Players Total Salaries74 442 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 014 767 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date41 014 767 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 029 002 $
Pro Remaining Season Days78
Pro Expenses Per Days422 971 $
Pro Estimated Expenses32 991 738 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses32 991 738 $
Estimated Season Salary Cap74 006 505 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 493 495 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 006 505 $
Current Bank Account127 694 524 $
Projected Bank Account105 731 788 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
Marc-Edouard Vlasic 7 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (6)
Mika Zibanejad 5 350 000 $ (1)
Danny DeKeyser 5 000 000 $ (1)
Nazem Kadri 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Sean Walker 2 650 000 $ (3)
Dillon Dube 2 300 000 $ (3)
Adam Erne 2 100 000 $ (2)
Mark Borowiecki 2 000 000 $ (1)
Jordan Martinook 1 800 000 $ (3)
Troy Stecher 1 700 000 $ (1)
Conor Sheary 1 500 000 $ (2)
Tage Thompson 1 400 000 $ (2)
Nick Paul 1 350 000 $ (1)
Juuso Riikola 1 150 000 $ (1)
Eric Robinson 975 000 $ (1)
Michael McLeod 975 000 $ (2)
Arttu Ruotsalainen 925 000 $ (1)
John Leonard 925 000 $ (1)
Hunter Miska 725 000 $ (1)
Anthony Angello 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 74 442 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Average Commitment
Year 2021 : 74 442 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Cap with 1 Way Contract
Year 2021 : 74 442 857 $
Year 2022 : 45 617 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $

Farm Players Salaries

Jamie Drysdale 92 500 $ (2)
Libor Hajek 87 413 $ (1)
Connor McMichael 86 333 $ (3)
Filip Gustavsson 78 750 $ (2)
Josef Korenar 75 000 $ (1)
Gavin Bayreuther 75 000 $ (2)
Jonny Brodzinski 75 000 $ (1)
Glenn Gawdin 75 000 $ (1)
Gemel Smith 75 000 $ (2)
Yakov Trenin 72 500 $ (1)
Total Farm Players10
Salary Commitment
Year 2021 : 792 495 $
Year 2022 : 407 583 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 792 495 $
Year 2022 : 407 583 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 841 - 97,35%
Level 2: 5007 - 60 $ - 4 950 - 98,87%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 992 - 99,79%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left20
Average Attendance - %17 783 - 98,76%
Average Income per Game627 793 $
Year to Date Revenue13 183 661 $

Expense

Pro Players Total Salaries75 983 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 828 635 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 828 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 555 868 $
Pro Remaining Season Days78
Pro Expenses Per Days431 723 $
Pro Estimated Expenses33 674 394 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses33 674 394 $
Estimated Season Salary Cap77 503 029 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 996 971 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 503 029 $
Current Bank Account180 917 687 $
Projected Bank Account159 799 161 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (4)
Thomas Chabot 8 000 000 $ (7)
Dylan Larkin 6 100 000 $ (2)
Juuse Saros 5 000 000 $ (4)
Jakob Chychrun 4 600 000 $ (4)
Damon Severson 4 166 666 $ (2)
Brian Dumoulin 4 100 000 $ (2)
Anton Khudobin 3 333 333 $ (2)
Craig Smith 3 100 000 $ (2)
Victor Olofsson 3 050 000 $ (1)
Nick Bonino 2 050 000 $ (2)
Zach Sanford 2 000 000 $ (1)
Ethan Bear 2 000 000 $ (1)
Anders Bjork 1 600 000 $ (2)
Lawson Crouse 1 533 333 $ (1)
Ondrej Kase 1 250 000 $ (1)
Matt Nieto 850 000 $ (2)
Nicolas Roy 750 000 $ (1)
Jack Johnson 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 75 983 332 $
Year 2022 : 64 649 999 $
Year 2023 : 39 350 000 $
Year 2024 : 39 350 000 $
Salary Average Commitment
Year 2021 : 75 983 332 $
Year 2022 : 64 649 999 $
Year 2023 : 39 350 000 $
Year 2024 : 39 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 983 332 $
Year 2022 : 64 649 999 $
Year 2023 : 39 350 000 $
Year 2024 : 39 350 000 $

Farm Players Salaries

Josh Archibald 150 000 $ (1)
Nolan Patrick 120 000 $ (2)
Tanner Laczynski 92 500 $ (1)
Ryan McLeod 83 417 $ (1)
Mikhail Berdin 75 000 $ (2)
Samuel Morin 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Matthew Highmore 72 500 $ (1)
Total Farm Players8
Salary Commitment
Year 2021 : 743 417 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 743 417 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 077 - 51,28%
Level 2: 5000 - 80 $ - 4 810 - 96,20%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 964 - 99,10%
Luxury : 1000 - 300 $ - 803 - 80,28%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %14 654 - 81,41%
Average Income per Game754 762 $
Year to Date Revenue15 849 999 $

Expense

Pro Players Total Salaries73 812 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 582 271 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 582 271 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 095 237 $
Pro Remaining Season Days78
Pro Expenses Per Days419 388 $
Pro Estimated Expenses32 712 264 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses32 712 264 $
Estimated Season Salary Cap75 294 535 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 205 465 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 294 535 $
Current Bank Account215 735 046 $
Projected Bank Account198 118 019 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Nicklas Backstrom 9 200 000 $ (4)
Ryan Ellis 6 250 000 $ (6)
Jakub Vrana 5 250 000 $ (3)
Alec Martinez 5 250 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (2)
Sean Couturier 4 333 333 $ (1)
Vince Dunn 4 000 000 $ (2)
Andreas Johnsson 3 400 000 $ (2)
Matt Roy 3 150 000 $ (3)
Ian Cole 2 900 000 $ (1)
Ilya Samsonov 2 000 000 $ (1)
Brett Kulak 1 850 000 $ (1)
Dean Kukan 1 650 000 $ (1)
Casey DeSmith 1 250 000 $ (1)
Alexis Lafreniere 925 000 $ (2)
Connor Mackey 912 000 $ (2)
Pat Maroon 900 000 $ (1)
Wayne Simmonds 900 000 $ (2)
Philipp Kurashev 842 000 $ (1)
Derick Brassard 825 000 $ (1)
Calvin Pickard 800 000 $ (1)
Dominic Toninato 750 000 $ (2)
Jean-Sebastien Dea 750 000 $ (1)
Colin Blackwell 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 73 812 333 $
Year 2022 : 54 987 000 $
Year 2023 : 29 100 000 $
Year 2024 : 15 450 000 $
Salary Average Commitment
Year 2021 : 73 812 332 $
Year 2022 : 54 987 000 $
Year 2023 : 29 100 000 $
Year 2024 : 15 450 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 812 333 $
Year 2022 : 54 987 000 $
Year 2023 : 29 100 000 $
Year 2024 : 15 450 000 $

Farm Players Salaries

Tobias Bjornfot 84 917 $ (2)
Total Farm Players1
Salary Commitment
Year 2021 : 84 917 $
Year 2022 : 84 917 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 84 917 $
Year 2022 : 84 917 $
Year 2023 : 0 $
Year 2024 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 628 - 93,80%
Level 2: 5000 - 80 $ - 4 828 - 96,56%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 4 077 - 89,95%
Luxury : 1000 - 300 $ - 803 - 80,32%
Total Capacity :18532

Income

Home Games Left19
Average Attendance - %17 335 - 93,54%
Average Income per Game788 057 $
Year to Date Revenue17 337 244 $

Expense

Pro Players Total Salaries75 188 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 659 845 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 659 845 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 973 074 $
Pro Remaining Season Days78
Pro Expenses Per Days427 206 $
Pro Estimated Expenses33 322 068 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses33 322 068 $
Estimated Season Salary Cap75 981 913 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 518 087 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 981 913 $
Current Bank Account214 482 381 $
Projected Bank Account196 133 387 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
Clayton Keller 7 150 000 $ (7)
Joe Pavelski 7 000 000 $ (1)
Colton Parayko 5 500 000 $ (1)
Frederik Andersen 4 500 000 $ (2)
John Marino 4 400 000 $ (6)
Viktor Arvidsson 4 250 000 $ (3)
Brett Pesce 4 025 000 $ (3)
Ilya Sorokin 4 000 000 $ (3)
Dominik Kubalik 3 700 000 $ (1)
Pius Suter 3 250 000 $ (2)
Roope Hintz 3 150 000 $ (2)
Brock McGinn 2 750 000 $ (4)
Erik Haula 2 375 000 $ (2)
Alexandre Texier 1 525 000 $ (2)
Jani Hakanpaa 1 500 000 $ (3)
Brandon Sutter 1 125 000 $ (1)
Adam Fox 925 000 $ (1)
Erik Brannstrom 863 333 $ (1)
Riley Sheahan 850 000 $ (1)
Carter Rowney 825 000 $ (1)
Brendan Smith 800 000 $ (1)
Nico Sturm 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 75 188 333 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $
Salary Average Commitment
Year 2021 : 75 188 333 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 188 333 $
Year 2022 : 52 875 000 $
Year 2023 : 38 075 000 $
Year 2024 : 14 300 000 $

Farm Players Salaries

Josh Brown 120 000 $ (1)
Rem Pitlick 91 783 $ (1)
Nicolas Beaudin 86 333 $ (2)
Timothy Liljegren 86 333 $ (1)
Morgan Frost 86 333 $ (1)
Cal Foote 85 000 $ (2)
Ivan Prosvetov 80 917 $ (1)
William Lagesson 75 000 $ (1)
Matt Luff 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2021 : 786 699 $
Year 2022 : 171 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 786 699 $
Year 2022 : 171 333 $
Year 2023 : 0 $
Year 2024 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 868 - 97,79%
Level 2: 5000 - 60 $ - 4 929 - 98,58%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 3 991 - 99,77%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left18
Average Attendance - %17 845 - 98,82%
Average Income per Game629 521 $
Year to Date Revenue14 478 972 $

Expense

Pro Players Total Salaries59 701 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses33 234 307 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date33 234 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 331 369 $
Pro Remaining Season Days78
Pro Expenses Per Days339 214 $
Pro Estimated Expenses26 458 692 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses26 458 692 $
Estimated Season Salary Cap59 692 999 $
Estimate Under Maximum Salary Cap of 81 500 000 $21 807 001 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 692 999 $
Current Bank Account169 732 816 $
Projected Bank Account154 605 493 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (1)
Jordan Binnington 6 000 000 $ (6)
Anthony Mantha 5 700 000 $ (3)
Anton Stralman 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (2)
Tomas Tatar 4 500 000 $ (2)
Chris Tierney 3 500 000 $ (1)
Jay Beagle 3 000 000 $ (1)
Thomas Hickey 2 500 000 $ (1)
Radim Simek 2 250 000 $ (3)
Janne Kuokkanen 1 825 000 $ (2)
Tomas Nosek 1 750 000 $ (2)
Garnet Hathaway 1 500 000 $ (2)
Andrej Sekera 1 500 000 $ (1)
Nicolas Aube-Kubel 1 075 000 $ (1)
Jeremy Swayman 925 000 $ (2)
Mario Ferraro 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Ty Smith 863 333 $ (2)
Nick Suzuki 863 333 $ (1)
Connor Carrick 800 000 $ (1)
Blake Lizotte 800 000 $ (1)
Julien Gauthier 775 000 $ (1)
Dennis Gilbert 750 000 $ (1)
Nic Dowd 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 59 701 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Alexei Melnichuk 92 500 $ (1)
Austin Strand 77 175 $ (1)
Rhett Gardner 75 000 $ (2)
Keegan Kolesar 72 500 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 317 175 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 274 675 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 896 - 98,26%
Level 2: 5000 - 60 $ - 4 950 - 99,01%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left18
Average Attendance - %16 685 - 99,09%
Average Income per Game618 821 $
Year to Date Revenue14 232 880 $

Expense

Pro Players Total Salaries68 618 174 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 871 198 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date37 871 198 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 138 776 $
Pro Remaining Season Days78
Pro Expenses Per Days389 876 $
Pro Estimated Expenses30 410 328 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses30 410 328 $
Estimated Season Salary Cap68 281 526 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 218 474 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 281 526 $
Current Bank Account176 810 007 $
Projected Bank Account157 538 455 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Brady Tkachuk 8 330 674 $ (7)
Kyle Okposo 6 000 000 $ (2)
Colin White 4 750 000 $ (4)
Christopher Tanev 4 500 000 $ (3)
Jonathan Bernier 4 125 000 $ (2)
Colin Miller 3 875 000 $ (1)
Nikita Zadorov 3 750 000 $ (1)
Adam Lowry 3 250 000 $ (5)
Marcus Foligno 3 100 000 $ (3)
Mike Reilly 3 000 000 $ (3)
Leo Komarov 3 000 000 $ (1)
Jacob Larsson 1 200 000 $ (1)
Ross Johnston 1 000 000 $ (1)
Christian Fischer 1 000 000 $ (1)
Spencer Knight 925 000 $ (2)
Filip Zadina 894 167 $ (1)
Cole Caufield 880 833 $ (2)
Ben Harpur 800 000 $ (1)
Daniel Walcott 750 000 $ (2)
John Hayden 750 000 $ (1)
Connor Bunnaman 750 000 $ (2)
Ryan Donato 750 000 $ (1)
Xavier Ouellet 737 500 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 68 618 174 $
Year 2022 : 50 736 547 $
Year 2023 : 26 805 714 $
Year 2024 : 16 205 714 $
Salary Average Commitment
Year 2021 : 68 511 064 $
Year 2022 : 50 754 397 $
Year 2023 : 26 823 564 $
Year 2024 : 16 223 564 $
Salary Cap with 1 Way Contract
Year 2021 : 68 618 174 $
Year 2022 : 50 861 507 $
Year 2023 : 26 930 674 $
Year 2024 : 16 330 674 $

Farm Players Salaries

Kaden Fulcher 73 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 73 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 73 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 908 - 98,47%
Level 2: 5000 - 60 $ - 4 931 - 98,63%
Level 3: 5250 - 30 $ - 2 700 - 51,43%
Level 4: 4000 - 20 $ - 3 986 - 99,66%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left16
Average Attendance - %18 526 - 87,18%
Average Income per Game630 173 $
Year to Date Revenue15 754 329 $

Expense

Pro Players Total Salaries76 297 790 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 495 376 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 495 376 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 082 771 $
Pro Remaining Season Days78
Pro Expenses Per Days433 510 $
Pro Estimated Expenses33 813 780 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses33 813 780 $
Estimated Season Salary Cap77 309 156 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 190 844 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 309 156 $
Current Bank Account361 627 204 $
Projected Bank Account337 896 195 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (6)
Jakub Voracek 8 250 063 $ (3)
Johnny Gaudreau 6 750 000 $ (1)
Cam Fowler 6 500 000 $ (5)
Brock Nelson 6 000 000 $ (4)
Jordan Staal 6 000 000 $ (2)
Jeff Carter 5 272 727 $ (1)
Jamie Oleksiak 4 600 000 $ (5)
Mikko Koskinen 4 500 000 $ (1)
Brandon Carlo 4 100 000 $ (6)
Cody Eakin 2 250 000 $ (1)
Pavel Zacha 2 250 000 $ (1)
Troy Terry 1 450 000 $ (2)
Haydn Fleury 1 300 000 $ (1)
Frederick Gaudreau 1 200 000 $ (2)
Danton Heinen 1 100 000 $ (1)
Connor Clifton 1 000 000 $ (2)
Taro Hirose 850 000 $ (1)
Keith Kinkaid 825 000 $ (1)
Brad Hunt 800 000 $ (1)
Curtis Lazar 800 000 $ (1)
Kyle Capobianco 775 000 $ (1)
Seth Griffith 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76 297 790 $
Year 2022 : 48 100 063 $
Year 2023 : 38 450 063 $
Year 2024 : 30 200 000 $
Salary Average Commitment
Year 2021 : 76 297 792 $
Year 2022 : 48 100 064 $
Year 2023 : 38 450 064 $
Year 2024 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 297 790 $
Year 2022 : 48 100 063 $
Year 2023 : 38 450 063 $
Year 2024 : 30 200 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 855 - 97,58%
Level 2: 5000 - 66 $ - 4 882 - 97,64%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 3 998 - 99,94%
Luxury : 1000 - 300 $ - 798 - 79,77%
Total Capacity :18118

Income

Home Games Left15
Average Attendance - %17 650 - 97,42%
Average Income per Game708 988 $
Year to Date Revenue18 433 698 $

Expense

Pro Players Total Salaries78 489 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 778 320 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 778 320 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 634 826 $
Pro Remaining Season Days78
Pro Expenses Per Days445 961 $
Pro Estimated Expenses34 784 958 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses34 784 958 $
Estimated Season Salary Cap78 563 278 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 936 722 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 563 278 $
Current Bank Account253 484 179 $
Projected Bank Account229 334 047 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
John Carlson 8 000 000 $ (5)
Tyler Myers 6 000 000 $ (3)
Erik Johnson 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (4)
T.J. Oshie 5 750 000 $ (4)
Jordan Eberle 5 500 000 $ (3)
Mikael Backlund 5 350 000 $ (3)
Shea Theodore 5 200 000 $ (4)
Alex Iafallo 4 000 000 $ (4)
Elvis Merzlikins 4 000 000 $ (1)
Antti Raanta 2 000 000 $ (2)
Jesper Fast 2 000 000 $ (2)
Michael Del Zotto 2 000 000 $ (2)
Ryan Hartman 1 700 000 $ (3)
Noel Acciari 1 666 667 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (2)
Wyatt Kalynuk 925 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Alex Chiasson 750 000 $ (1)
Jaret Anderson-Dolan 747 500 $ (1)
Carl Grundstrom 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Average Commitment
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 489 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $

Farm Players Salaries

Rasmus Kupari 86 333 $ (2)
Frederik Gauthier 80 000 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (1)
Steven Fogarty 75 000 $ (1)
Nicholas Merkley 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Alexandre Carrier 73 333 $ (2)
Madison Bowey 72 500 $ (1)
Total Farm Players8
Salary Commitment
Year 2021 : 614 999 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 614 999 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left22
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue69 616 836 $

Expense

Pro Players Total Salaries78 743 462 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 003 144 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 003 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue80 608 968 $
Pro Remaining Season Days78
Pro Expenses Per Days447 406 $
Pro Estimated Expenses34 897 668 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses34 897 668 $
Estimated Season Salary Cap76 900 812 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 599 188 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 900 812 $
Current Bank Account815 455 934 $
Projected Bank Account861 167 234 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
Blake Wheeler 8 250 000 $ (3)
Evander Kane 7 000 000 $ (4)
Duncan Keith 5 538 462 $ (2)
Gustav Nyquist 5 500 000 $ (2)
Blake Coleman 4 900 000 $ (6)
Tyson Barrie 4 500 000 $ (3)
John Klingberg 4 250 000 $ (1)
Nick Foligno 3 800 000 $ (2)
Cam Talbot 3 666 667 $ (2)
Barclay Goodrow 3 641 667 $ (6)
Dylan DeMelo 3 000 000 $ (3)
Frank Vatrano 2 533 333 $ (1)
Sean Kuraly 2 500 000 $ (4)
Radko Gudas 2 500 000 $ (2)
Austin Watson 1 500 000 $ (2)
Jaroslav Halak 1 500 000 $ (1)
Pierre Engvall 1 250 000 $ (1)
Matt Benning 1 000 000 $ (1)
Owen Tippett 863 333 $ (1)
Luke Schenn 850 000 $ (2)
Josh Leivo 750 000 $ (1)
Alex Galchenyuk 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 743 462 $
Year 2022 : 65 846 796 $
Year 2023 : 42 491 667 $
Year 2024 : 26 741 667 $
Salary Average Commitment
Year 2021 : 78 743 462 $
Year 2022 : 65 846 796 $
Year 2023 : 42 491 667 $
Year 2024 : 26 741 667 $
Salary Cap with 1 Way Contract
Year 2021 : 78 743 462 $
Year 2022 : 65 846 796 $
Year 2023 : 42 491 667 $
Year 2024 : 26 741 667 $

Farm Players Salaries

Anton Forsberg 90 000 $ (1)
Kurtis Gabriel 75 000 $ (1)
Nick Caamano 75 000 $ (1)
Martin Frk 72 500 $ (1)
Brett Murray 50 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 362 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 362 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 808 - 96,80%
Level 2: 5000 - 70 $ - 4 782 - 95,63%
Level 3: 5273 - 37 $ - 2 649 - 50,24%
Level 4: 4000 - 30 $ - 3 972 - 99,31%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left18
Average Attendance - %18 211 - 85,61%
Average Income per Game684 771 $
Year to Date Revenue15 749 728 $

Expense

Pro Players Total Salaries66 739 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 289 307 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date38 289 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 325 874 $
Pro Remaining Season Days78
Pro Expenses Per Days379 204 $
Pro Estimated Expenses29 577 912 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 577 912 $
Estimated Season Salary Cap67 867 219 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 632 781 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 9 867 219 $
Current Bank Account285 312 920 $
Projected Bank Account268 060 882 $

Pro Players Salaries

Roman Josi 9 059 000 $ (7)
Steven Stamkos 8 500 000 $ (3)
Filip Forsberg 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (7)
Reilly Smith 5 000 000 $ (1)
Filip Hronek 4 400 000 $ (3)
Jake McCabe 4 000 000 $ (4)
Mattias Ekholm 3 750 000 $ (1)
Valeri Nichushkin 2 500 000 $ (1)
Tyler Pitlick 1 750 000 $ (1)
Jack Campbell 1 650 000 $ (1)
Kris Russell 1 250 000 $ (1)
Emil Bemstrom 925 000 $ (1)
Brian Elliott 900 000 $ (1)
Brett Ritchie 900 000 $ (1)
Arthur Kaliyev 894 167 $ (3)
Jacob Bryson 889 166 $ (1)
Hudson Fasching 750 000 $ (1)
A.J. Greer 750 000 $ (1)
Alex Formenton 747 500 $ (1)
Daniel Sprong 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 66 739 833 $
Year 2022 : 32 353 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $
Salary Average Commitment
Year 2021 : 66 739 833 $
Year 2022 : 32 353 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 739 833 $
Year 2022 : 32 353 167 $
Year 2023 : 32 353 167 $
Year 2024 : 18 559 000 $

Farm Players Salaries

Mattias Samuelsson 92 500 $ (2)
Total Farm Players1
Salary Commitment
Year 2021 : 92 500 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 92 500 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 960 - 99,33%
Level 2: 5000 - 55 $ - 4 971 - 99,43%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 974 - 99,34%
Luxury : 1000 - 250 $ - 961 - 96,09%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17 866 - 99,25%
Average Income per Game606 712 $
Year to Date Revenue12 740 942 $

Expense

Pro Players Total Salaries79 172 935 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 538 343 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 538 343 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 134 230 $
Pro Remaining Season Days78
Pro Expenses Per Days449 846 $
Pro Estimated Expenses35 087 988 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 087 988 $
Estimated Season Salary Cap77 626 331 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 873 669 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 626 331 $
Current Bank Account356 740 301 $
Projected Bank Account333 786 543 $

Pro Players Salaries

Cale Makar 9 000 000 $ (6)
Shea Weber 7 857 143 $ (5)
Quinn Hughes 7 850 000 $ (6)
Brayden Point 6 750 000 $ (1)
Matt Murray 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (3)
Brock Boeser 5 875 000 $ (1)
Josh Anderson 5 500 000 $ (6)
Anthony Beauvillier 4 150 000 $ (3)
Joonas Donskoi 3 900 000 $ (2)
Kasperi Kapanen 3 200 000 $ (1)
Dante Fabbro 2 400 000 $ (2)
Filip Chytil 2 300 000 $ (2)
Ivan Barbashev 2 250 000 $ (2)
Jordan Oesterle 1 350 000 $ (2)
Vinnie Hinostroza 1 050 000 $ (1)
Ian Mitchell 925 000 $ (2)
Alex Nylander 874 125 $ (1)
Devin Shore 850 000 $ (2)
Vitek Vanecek 716 667 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 172 935 $
Year 2022 : 60 707 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $
Salary Average Commitment
Year 2021 : 79 172 936 $
Year 2022 : 60 707 144 $
Year 2023 : 46 732 144 $
Year 2024 : 30 207 144 $
Salary Cap with 1 Way Contract
Year 2021 : 79 172 935 $
Year 2022 : 60 707 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $

Farm Players Salaries

Austin Wagner 113 333 $ (2)
Pierre-Olivier Joseph 86 333 $ (1)
Mason Marchment 80 000 $ (1)
Christian Jaros 80 000 $ (1)
Louis Domingue 75 000 $ (1)
Morgan Geekie 75 000 $ (1)
Noah Gregor 75 000 $ (1)
Givani Smith 75 000 $ (2)
Total Farm Players8
Salary Commitment
Year 2021 : 659 666 $
Year 2022 : 188 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 659 666 $
Year 2022 : 188 333 $
Year 2023 : 0 $
Year 2024 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 932 - 98,87%
Level 2: 5000 - 47 $ - 4 997 - 99,93%
Level 3: 3040 - 23 $ - 2 717 - 89,38%
Level 4: 4000 - 14 $ - 3 980 - 99,49%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left19
Average Attendance - %18 625 - 97,82%
Average Income per Game517 377 $
Year to Date Revenue11 382 295 $

Expense

Pro Players Total Salaries80 946 009 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 773 314 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 773 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 830 164 $
Pro Remaining Season Days78
Pro Expenses Per Days459 921 $
Pro Estimated Expenses35 873 838 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 873 838 $
Estimated Season Salary Cap80 647 152 $
Estimate Under Maximum Salary Cap of 81 500 000 $852 848 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 647 152 $
Current Bank Account263 734 682 $
Projected Bank Account237 691 008 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (6)
Oliver Ekman-Larsson 8 250 000 $ (6)
Anders Lee 7 000 000 $ (5)
John Gibson 6 400 000 $ (6)
Nathan MacKinnon 6 300 000 $ (2)
Drake Batherson 4 975 000 $ (6)
Anthony Cirelli 4 800 000 $ (2)
Travis Sanheim 4 675 000 $ (2)
Marcus Pettersson 4 025 175 $ (4)
Ryan Getzlaf 3 000 000 $ (1)
Vladislav Gavrikov 2 800 000 $ (2)
Gustav Forsling 2 666 667 $ (3)
Brayden McNabb 2 500 000 $ (1)
Alexandar Georgiev 2 435 000 $ (1)
Artturi Lehkonen 2 300 000 $ (1)
Trevor Moore 1 875 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
Grigori Denisenko 925 000 $ (2)
Kristian Vesalainen 894 167 $ (1)
Sam Gagner 850 000 $ (1)
Joachim Blichfeld 750 000 $ (1)
Riley Nash 750 000 $ (1)
Sven Baertschi 750 000 $ (1)
Greg Pateryn 750 000 $ (1)
Joel L'Esperance 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Average Commitment
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Cap with 1 Way Contract
Year 2021 : 80 946 009 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $

Farm Players Salaries

Oskar Steen 80 917 $ (1)
Logan Thompson 80 000 $ (1)
Calen Addison 79 500 $ (2)
Jonas Johansson 75 000 $ (1)
Matthew Phillips 75 000 $ (1)
Kyle Burroughs 75 000 $ (2)
Jacob Middleton 72 500 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 537 917 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 537 917 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 903 - 98,38%
Level 2: 5000 - 55 $ - 4 954 - 99,08%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left21
Average Attendance - %16 091 - 99,12%
Average Income per Game599 629 $
Year to Date Revenue11 992 584 $

Expense

Pro Players Total Salaries82 009 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 319 744 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 319 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 592 213 $
Pro Remaining Season Days78
Pro Expenses Per Days465 960 $
Pro Estimated Expenses36 344 880 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses36 344 880 $
Estimated Season Salary Cap80 664 624 $
Estimate Under Maximum Salary Cap of 81 500 000 $835 376 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 664 624 $
Current Bank Account344 244 991 $
Projected Bank Account320 492 324 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
Evgeni Malkin 9 500 000 $ (1)
Victor Hedman 7 875 000 $ (4)
Torey Krug 6 500 000 $ (6)
Adam Henrique 5 825 000 $ (3)
Oliver Bjorkstrand 5 400 000 $ (5)
Josh Bailey 5 000 000 $ (3)
Alex Wennberg 4 500 000 $ (3)
Brenden Dillon 3 900 000 $ (3)
Alexander Edler 3 500 000 $ (1)
Zack Kassian 3 200 000 $ (3)
Mackenzie Blackwood 2 800 000 $ (2)
Artem Zub 2 500 000 $ (2)
James Reimer 2 250 000 $ (2)
Yegor Sharangovich 2 000 000 $ (2)
Eeli Tolvanen 1 450 000 $ (3)
Blake Comeau 1 000 000 $ (1)
Tyler Ennis 900 000 $ (1)
Tanner Jeannot 800 000 $ (2)
C.J. Smith 750 000 $ (1)
Zach Whitecloud 725 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 82 009 000 $
Year 2022 : 65 634 000 $
Year 2023 : 55 284 000 $
Year 2024 : 19 775 000 $
Salary Average Commitment
Year 2021 : 82 009 000 $
Year 2022 : 65 634 000 $
Year 2023 : 55 284 000 $
Year 2024 : 19 775 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 009 000 $
Year 2022 : 65 634 000 $
Year 2023 : 55 284 000 $
Year 2024 : 19 775 000 $

Farm Players Salaries

Kurtis MacDermid 87 500 $ (1)
Spencer Martin 80 000 $ (1)
Guillaume Brisebois 75 000 $ (1)
Logan Shaw 72 500 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 315 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 315 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 796 - 96,60%
Level 2: 5000 - 54 $ - 4 985 - 99,69%
Level 3: 3000 - 32 $ - 2 668 - 88,92%
Level 4: 4000 - 22 $ - 3 975 - 99,37%
Luxury : 3000 - 180 $ - 1 298 - 43,28%
Total Capacity :21000

Income

Home Games Left22
Average Attendance - %18 722 - 89,15%
Average Income per Game628 380 $
Year to Date Revenue11 939 220 $

Expense

Pro Players Total Salaries80 958 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 057 116 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 057 116 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 824 360 $
Pro Remaining Season Days78
Pro Expenses Per Days459 989 $
Pro Estimated Expenses35 879 142 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 879 142 $
Estimated Season Salary Cap79 936 258 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 563 742 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 936 258 $
Current Bank Account168 640 282 $
Projected Bank Account146 585 500 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (3)
Jacob Trouba 8 000 000 $ (5)
Max Pacioretty 7 000 000 $ (2)
Sean Monahan 6 375 000 $ (2)
Josh Morrissey 6 250 000 $ (7)
Taylor Hall 6 000 000 $ (4)
Tomas Hertl 5 625 000 $ (1)
Hampus Lindholm 5 250 000 $ (1)
Pierre-Luc Dubois 5 000 000 $ (1)
Carter Hart 3 979 000 $ (3)
J.T. Compher 3 500 000 $ (2)
Brandon Montour 3 500 000 $ (3)
Vladislav Namestnikov 2 000 000 $ (1)
Justin Holl 2 000 000 $ (2)
Tyson Jost 2 000 000 $ (2)
Nick Holden 1 700 000 $ (1)
Jesse Puljujarvi 1 175 000 $ (1)
Drew O'Connor 925 000 $ (1)
Joey Anderson 750 000 $ (2)
Carter Hutton 750 000 $ (1)
Sami Niku 725 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 80 958 000 $
Year 2022 : 57 808 000 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $
Salary Average Commitment
Year 2021 : 80 958 000 $
Year 2022 : 57 808 000 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 958 000 $
Year 2022 : 57 808 000 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $

Farm Players Salaries

Caleb Jones 85 000 $ (1)
Joey Keane 80 917 $ (1)
Felix Sandstrom 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 240 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 240 917 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 869 - 97,82%
Level 2: 5000 - 60 $ - 4 879 - 97,59%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 984 - 99,59%
Luxury : 3000 - 150 $ - 1 325 - 44,18%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18 057 - 90,29%
Average Income per Game593 348 $
Year to Date Revenue13 647 011 $

Expense

Pro Players Total Salaries80 252 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 090 164 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date39 090 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 680 269 $
Pro Remaining Season Days78
Pro Expenses Per Days455 980 $
Pro Estimated Expenses35 566 440 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 566 440 $
Estimated Season Salary Cap74 656 604 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 843 396 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 656 604 $
Current Bank Account98 117 777 $
Projected Bank Account73 231 606 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
Claude Giroux 8 275 000 $ (1)
Alexander Radulov 6 250 000 $ (1)
Jake Guentzel 6 000 000 $ (3)
Jason Zucker 5 500 000 $ (2)
Jakob Silfverberg 5 250 000 $ (3)
Dmitry Orlov 5 100 000 $ (2)
Calvin de Haan 4 550 000 $ (1)
Brandon Saad 4 500 000 $ (5)
Sam Bennett 4 425 000 $ (4)
Will Butcher 3 733 333 $ (1)
Braden Holtby 2 000 000 $ (1)
Robert Hagg 1 600 000 $ (1)
Derek Grant 1 500 000 $ (2)
Ilya Lyubushkin 1 350 000 $ (1)
Derek Stepan 1 350 000 $ (1)
Darren Helm 1 000 000 $ (1)
Anthony Stolarz 950 000 $ (2)
Quinton Byfield 894 167 $ (3)
Brendan Guhle 800 000 $ (1)
Josh Jacobs 750 000 $ (1)
Cole Bardreau 750 000 $ (2)
James Neal 750 000 $ (1)
Nic Petan 750 000 $ (1)
Jakub Zboril 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 80 252 500 $
Year 2022 : 46 369 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Average Commitment
Year 2021 : 80 252 500 $
Year 2022 : 46 369 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 252 500 $
Year 2022 : 46 369 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $

Farm Players Salaries

Ville Husso 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 649 - 94,14%
Level 2: 5000 - 70 $ - 4 804 - 96,09%
Level 3: 3523 - 45 $ - 2 607 - 74,01%
Level 4: 4000 - 30 $ - 3 957 - 98,91%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left19
Average Attendance - %18 017 - 92,28%
Average Income per Game720 975 $
Year to Date Revenue15 861 449 $

Expense

Pro Players Total Salaries79 694 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 272 450 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 272 450 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 698 524 $
Pro Remaining Season Days78
Pro Expenses Per Days452 808 $
Pro Estimated Expenses35 319 024 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 319 024 $
Estimated Season Salary Cap79 591 474 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 908 526 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 591 474 $
Current Bank Account147 118 220 $
Projected Bank Account125 497 720 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (4)
Aaron Ekblad 7 500 000 $ (4)
William Karlsson 5 900 000 $ (6)
Dustin Brown 5 875 000 $ (1)
Darnell Nurse 5 600 000 $ (1)
Max Domi 5 300 000 $ (1)
Kevin Fiala 5 100 000 $ (1)
Thatcher Demko 5 000 000 $ (5)
Conor Garland 4 950 000 $ (5)
Paul Byron 3 400 000 $ (2)
Zemgus Girgensons 2 200 000 $ (2)
Teddy Blueger 2 200 000 $ (2)
Victor Mete 1 200 000 $ (1)
Michael Raffl 1 100 000 $ (1)
Ryan Dzingel 1 100 000 $ (1)
Corey Perry 1 000 000 $ (2)
Mikey Anderson 925 000 $ (1)
Jarred Tinordi 900 000 $ (2)
Oliver Wahlstrom 894 167 $ (2)
Craig Anderson 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 694 167 $
Year 2022 : 52 744 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Average Commitment
Year 2021 : 79 694 167 $
Year 2022 : 52 744 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 694 167 $
Year 2022 : 52 744 167 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $

Farm Players Salaries

Pheonix Copley 110 000 $ (1)
Conor Timmins 85 000 $ (2)
Andrew Peeke 78 750 $ (2)
Jack Studnicka 76 917 $ (1)
Jeremy Davies 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 425 667 $
Year 2022 : 163 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 425 667 $
Year 2022 : 163 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 876 - 97,93%
Level 2: 5000 - 60 $ - 4 857 - 97,13%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 984 - 99,60%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17 716 - 98,42%
Average Income per Game626 598 $
Year to Date Revenue12 531 954 $

Expense

Pro Players Total Salaries79 697 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 376 752 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 376 752 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 158 552 $
Pro Remaining Season Days78
Pro Expenses Per Days452 824 $
Pro Estimated Expenses35 320 272 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 320 272 $
Estimated Season Salary Cap79 697 024 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 802 976 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 697 024 $
Current Bank Account298 411 093 $
Projected Bank Account276 249 373 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Patrik Laine 7 500 000 $ (1)
Kyle Connor 7 142 857 $ (5)
Mathew Barzal 7 000 000 $ (2)
Ivan Provorov 6 750 000 $ (4)
Adam Pelech 5 750 000 $ (8)
Travis Konecny 5 500 000 $ (4)
Seth Jones 5 400 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (1)
Lars Eller 3 500 000 $ (2)
Anthony Duclair 3 000 000 $ (3)
Jason Dickinson 2 650 000 $ (3)
Mike Smith 2 200 000 $ (2)
Max Comtois 2 037 500 $ (2)
Mathieu Perreault 950 000 $ (1)
Joel Farabee 925 000 $ (1)
K'Andre Miller 925 000 $ (2)
Josh Norris 925 000 $ (1)
Nils Hoglander 891 667 $ (2)
Michael Stone 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Average Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (2)
Trevor Zegras 92 500 $ (2)
Vitali Kravtsov 92 500 $ (1)
Eetu Luostarinen 89 750 $ (1)
Joe Veleno 89 417 $ (2)
Kole Lind 87 413 $ (1)
Alex Barre-Boulet 75 833 $ (3)
Matthew Peca 75 000 $ (1)
Jason Spezza 75 000 $ (1)
Dakota Mermis 75 000 $ (2)
Cameron Hughes 75 000 $ (1)
Michael Hutchinson 72 500 $ (1)
Karson Kuhlman 72 500 $ (1)
Total Farm Players13
Salary Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 804 - 96,73%
Level 2: 5000 - 63 $ - 4 868 - 97,36%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left18
Average Attendance - %17 168 - 98,12%
Average Income per Game667 114 $
Year to Date Revenue15 343 623 $

Expense

Pro Players Total Salaries80 862 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 820 317 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 820 317 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 008 053 $
Pro Remaining Season Days78
Pro Expenses Per Days459 446 $
Pro Estimated Expenses35 836 788 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 836 788 $
Estimated Season Salary Cap80 657 105 $
Estimate Under Maximum Salary Cap of 81 500 000 $842 895 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 657 105 $
Current Bank Account234 660 528 $
Projected Bank Account210 831 793 $

Pro Players Salaries

Logan Couture 8 000 000 $ (6)
Andrei Svechnikov 7 750 000 $ (8)
Gabriel Landeskog 7 000 000 $ (8)
Marc-Andre Fleury 7 000 000 $ (1)
David Pastrnak 6 666 666 $ (2)
Justin Faulk 6 500 000 $ (6)
Brad Marchand 6 125 000 $ (4)
Rasmus Dahlin 6 000 000 $ (3)
Pavel Buchnevich 5 800 000 $ (4)
Linus Ullmark 5 000 000 $ (4)
Radek Faksa 3 250 000 $ (4)
Nick Jensen 2 500 000 $ (2)
Brandon Hagel 1 500 000 $ (3)
Adam Gaudette 997 500 $ (1)
Trevor van Riemsdyk 950 000 $ (2)
Kirby Dach 925 000 $ (1)
Keith Yandle 900 000 $ (1)
Brett Howden 885 000 $ (1)
Cody Glass 863 333 $ (1)
Zdeno Chara 750 000 $ (1)
Andy Greene 750 000 $ (1)
Tyler Bozak 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 80 862 499 $
Year 2022 : 67 041 666 $
Year 2023 : 56 925 000 $
Year 2024 : 49 425 000 $
Salary Average Commitment
Year 2021 : 80 862 499 $
Year 2022 : 67 041 666 $
Year 2023 : 56 925 000 $
Year 2024 : 49 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 862 499 $
Year 2022 : 67 041 666 $
Year 2023 : 56 925 000 $
Year 2024 : 49 425 000 $

Farm Players Salaries

Christopher Gibson 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Luke Witkowski 75 000 $ (2)
Michael Sgarbossa 75 000 $ (2)
Dylan McIlrath 75 000 $ (2)
Alex Biega 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2021 : 450 000 $
Year 2022 : 225 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 450 000 $
Year 2022 : 225 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 5 811 - 96,85%
Level 2: 5000 - 60 $ - 4 910 - 98,19%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 977 - 99,43%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 698 - 98,32%
Average Income per Game635 023 $
Year to Date Revenue17 145 624 $

Expense

Pro Players Total Salaries70 271 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 233 042 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date36 233 042 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 890 324 $
Pro Remaining Season Days78
Pro Expenses Per Days399 271 $
Pro Estimated Expenses31 143 138 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses31 143 138 $
Estimated Season Salary Cap67 376 180 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 123 820 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 9 376 180 $
Current Bank Account79 912 582 $
Projected Bank Account57 659 768 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (5)
Jamie Benn 9 500 000 $ (4)
Milan Lucic 6 000 000 $ (2)
Patric Hornqvist 5 300 000 $ (2)
Tyler Johnson 5 000 000 $ (3)
Jake Gardiner 4 050 000 $ (2)
Victor Rask 4 000 000 $ (1)
Connor Murphy 3 850 000 $ (1)
Antoine Roussel 3 000 000 $ (1)
Robby Fabbri 2 950 000 $ (1)
Jake Bean 2 333 333 $ (3)
Dmitry Kulikov 2 250 000 $ (2)
Rudolfs Balcers 1 550 000 $ (2)
Nick Cousins 1 500 000 $ (1)
William Carrier 1 400 000 $ (3)
Ryan Carpenter 1 000 000 $ (1)
Slater Koekkoek 925 000 $ (2)
Dennis Cholowski 900 000 $ (1)
Rasmus Sandin 894 167 $ (1)
Bowen Byram 894 167 $ (2)
Adam Huska 750 000 $ (1)
Colton Sceviour 750 000 $ (1)
Jonathan Dahlen 750 000 $ (1)
Dustin Tokarski 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 70 271 667 $
Year 2022 : 49 202 500 $
Year 2023 : 28 233 333 $
Year 2024 : 19 500 000 $
Salary Average Commitment
Year 2021 : 70 271 667 $
Year 2022 : 49 202 500 $
Year 2023 : 28 233 333 $
Year 2024 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 271 667 $
Year 2022 : 49 202 500 $
Year 2023 : 28 233 333 $
Year 2024 : 19 500 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 932 - 98,87%
Level 2: 5000 - 60 $ - 4 937 - 98,73%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 986 - 99,65%
Luxury : 2022 - 150 $ - 1 316 - 65,08%
Total Capacity :19022

Income

Home Games Left18
Average Attendance - %18 171 - 95,52%
Average Income per Game610 542 $
Year to Date Revenue14 042 469 $

Expense

Pro Players Total Salaries81 279 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 100 729 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 100 729 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 989 758 $
Pro Remaining Season Days78
Pro Expenses Per Days461 815 $
Pro Estimated Expenses36 021 570 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses36 021 570 $
Estimated Season Salary Cap81 122 299 $
Estimate Under Maximum Salary Cap of 81 500 000 $377 701 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 122 299 $
Current Bank Account502 244 371 $
Projected Bank Account477 212 559 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (6)
Andrei Vasilevskiy 9 500 000 $ (7)
Dougie Hamilton 9 000 000 $ (7)
Jeff Petry 6 250 000 $ (4)
Jonathan Drouin 5 500 000 $ (2)
Yanni Gourde 5 166 666 $ (4)
Ryan Pulock 5 000 000 $ (1)
Oscar Klefbom 4 167 000 $ (2)
Paul Stastny 3 750 000 $ (1)
Tanner Pearson 3 250 000 $ (3)
Travis Hamonic 3 000 000 $ (2)
Derek Forbort 3 000 000 $ (3)
Chandler Stephenson 2 750 000 $ (3)
Mattias Janmark 2 000 000 $ (1)
Andrew Cogliano 1 000 000 $ (1)
Logan Stanley 900 000 $ (2)
Barrett Hayton 894 167 $ (1)
Martin Necas 863 333 $ (1)
Ty Dellandrea 863 333 $ (2)
Nathan Bastian 825 000 $ (2)
Kevin Lankinen 800 000 $ (1)
Kieffer Bellows 750 000 $ (1)
Michael Amadio 750 000 $ (1)
Jake Walman 725 000 $ (1)
Gabriel Carlsson 725 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Average Commitment
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Cap with 1 Way Contract
Year 2021 : 81 279 499 $
Year 2022 : 64 021 999 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $

Farm Players Salaries

Maxime Lagace 75 000 $ (1)
Josh Mahura 75 000 $ (2)
Carsen Twarynski 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 225 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 225 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 875 - 97,91%
Level 2: 5000 - 57 $ - 4 914 - 98,28%
Level 3: 3758 - 35 $ - 2 779 - 73,96%
Level 4: 4000 - 15 $ - 3 989 - 99,72%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left20
Average Attendance - %18 557 - 93,92%
Average Income per Game610 498 $
Year to Date Revenue12 820 462 $

Expense

Pro Players Total Salaries81 081 369 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 124 985 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 124 985 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 209 964 $
Pro Remaining Season Days78
Pro Expenses Per Days460 690 $
Pro Estimated Expenses35 933 820 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 933 820 $
Estimated Season Salary Cap81 058 805 $
Estimate Under Maximum Salary Cap of 81 500 000 $441 195 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 058 805 $
Current Bank Account268 909 558 $
Projected Bank Account245 185 702 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (4)
Brayden Schenn 6 500 000 $ (7)
Jesperi Kotkaniemi 6 100 035 $ (1)
Jake Muzzin 5 625 000 $ (3)
Jaden Schwartz 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (3)
Andre Burakovsky 4 900 000 $ (1)
Mikhail Sergachev 4 800 000 $ (2)
Ryan Strome 4 500 000 $ (1)
Chris Driedger 3 500 000 $ (3)
Joel Armia 3 400 000 $ (4)
Dylan Strome 3 000 000 $ (1)
Ryan Lindgren 3 000 000 $ (3)
Joonas Korpisalo 2 800 000 $ (1)
Carl Hagelin 2 750 000 $ (2)
Zach Aston-Reese 1 750 000 $ (1)
Kailer Yamamoto 1 175 000 $ (1)
Jesper Boqvist 925 000 $ (1)
Dylan Cozens 894 167 $ (2)
Nikolai Knyzhov 796 667 $ (1)
Alex Stalock 785 000 $ (1)
Brogan Rafferty 750 000 $ (1)
Drake Caggiula 750 000 $ (1)
Anthony Bitetto 737 500 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Average Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $

Farm Players Salaries

Gustav Lindstrom 85 000 $ (2)
Lean Bergmann 83 667 $ (1)
Clark Bishop 80 000 $ (1)
Dylan Coghlan 76 250 $ (2)
Radim Zohorna 75 000 $ (2)
Mathieu Olivier 75 000 $ (2)
Joel Kellman 75 000 $ (1)
Christian Wolanin 75 000 $ (1)
Joona Luoto 74 167 $ (1)
Steven Lorentz 72 500 $ (1)
Total Farm Players10
Salary Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 157 - 69,28%
Level 2: 5000 - 100 $ - 3 653 - 73,05%
Level 3: 2000 - 99 $ - 1 362 - 68,09%
Level 4: 4000 - 80 $ - 2 142 - 53,54%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %12 513 - 62,57%
Average Income per Game905 232 $
Year to Date Revenue20 820 327 $

Expense

Pro Players Total Salaries79 262 171 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 028 613 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date39 028 613 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 294 169 $
Pro Remaining Season Days78
Pro Expenses Per Days450 353 $
Pro Estimated Expenses35 127 534 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses35 127 534 $
Estimated Season Salary Cap74 156 147 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 343 853 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 156 147 $
Current Bank Account9 218 210 $
Projected Bank Account(9 615 155 $)

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Elias Pettersson 7 350 000 $ (3)
James van Riemsdyk 7 000 000 $ (2)
Matt Dumba 6 000 000 $ (2)
Ondrej Palat 5 300 000 $ (1)
Robin Lehner 5 000 000 $ (4)
Mike Matheson 4 875 000 $ (5)
Kevin Labanc 4 725 000 $ (3)
Christian Dvorak 4 450 000 $ (4)
Olli Maatta 4 083 333 $ (1)
Colton Sissons 2 857 143 $ (5)
Denis Gurianov 2 550 000 $ (1)
Nick Ritchie 2 500 000 $ (2)
Casey Cizikas 2 500 000 $ (6)
Jack Roslovic 1 838 362 $ (1)
Justin Braun 1 800 000 $ (1)
Brendan Lemieux 1 550 000 $ (1)
David Rittich 1 250 000 $ (1)
Tyler Motte 1 225 000 $ (1)
Joel Kiviranta 1 050 000 $ (2)
Tony DeAngelo 1 000 000 $ (1)
Calvin Petersen 858 333 $ (1)
Zach Parise 750 000 $ (1)
Dominik Simon 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 79 262 171 $
Year 2022 : 56 307 143 $
Year 2023 : 39 757 143 $
Year 2024 : 27 682 143 $
Salary Average Commitment
Year 2021 : 79 358 466 $
Year 2022 : 56 307 143 $
Year 2023 : 39 757 143 $
Year 2024 : 27 682 143 $
Salary Cap with 1 Way Contract
Year 2021 : 79 262 171 $
Year 2022 : 56 307 143 $
Year 2023 : 39 757 143 $
Year 2024 : 27 682 143 $

Farm Players Salaries

Collin Delia 100 000 $ (1)
William Borgen 90 000 $ (2)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 75 000 $ (1)
Oliver Kylington 75 000 $ (1)
Gage Quinney 75 000 $ (1)
Sean Malone 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 579 417 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 579 417 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 834 - 97,24%
Level 2: 5000 - 60 $ - 4 932 - 98,65%
Level 3: 2630 - 35 $ - 2 589 - 98,43%
Level 4: 4000 - 20 $ - 3 984 - 99,60%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left18
Average Attendance - %18 339 - 98,44%
Average Income per Game637 315 $
Year to Date Revenue14 658 254 $

Expense

Pro Players Total Salaries76 270 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 908 449 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date43 908 449 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 471 677 $
Pro Remaining Season Days78
Pro Expenses Per Days433 357 $
Pro Estimated Expenses33 801 846 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses33 801 846 $
Estimated Season Salary Cap77 710 295 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 789 705 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 710 295 $
Current Bank Account258 607 074 $
Projected Bank Account236 276 905 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
Kris Letang 7 250 000 $ (1)
Jonas Brodin 6 000 000 $ (7)
Jacob Markstrom 6 000 000 $ (5)
Neal Pionk 5 875 000 $ (4)
Bo Horvat 5 500 000 $ (2)
J.T. Miller 5 250 000 $ (2)
Joel Eriksson Ek 5 250 000 $ (8)
Tom Wilson 5 166 666 $ (3)
Brandon Tanev 3 500 000 $ (4)
Ryan Graves 3 166 667 $ (2)
Robert Thomas 2 800 000 $ (2)
Adin Hill 2 175 000 $ (2)
Juuso Valimaki 1 550 000 $ (2)
Alexander Barabanov 1 000 000 $ (1)
Jon Merrill 850 000 $ (1)
Jeremy Lauzon 850 000 $ (1)
Brad Richardson 800 000 $ (1)
Niko Mikkola 787 500 $ (1)
Jake Evans 750 000 $ (1)
Joe Thornton 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 76 270 833 $
Year 2022 : 63 233 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $
Salary Average Commitment
Year 2021 : 76 270 833 $
Year 2022 : 63 233 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 270 833 $
Year 2022 : 63 233 333 $
Year 2023 : 42 791 666 $
Year 2024 : 37 625 000 $

Farm Players Salaries

Michael Rasmussen 146 000 $ (3)
Ville Heinola 89 417 $ (2)
Isac Lundestrom 87 413 $ (1)
Nolan Foote 86 333 $ (3)
Dryden Hunt 76 250 $ (2)
Antoine Bibeau 75 000 $ (1)
Jack Rathbone 50 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 610 413 $
Year 2022 : 398 000 $
Year 2023 : 232 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 610 413 $
Year 2022 : 398 000 $
Year 2023 : 232 333 $
Year 2024 : 0 $

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 819 - 96,98%
Level 2: 5000 - 60 $ - 4 969 - 99,38%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 985 - 99,64%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 773 - 98,74%
Average Income per Game637 334 $
Year to Date Revenue17 208 028 $

Expense

Pro Players Total Salaries54 678 649 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses32 533 854 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date32 533 854 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 922 681 $
Pro Remaining Season Days78
Pro Expenses Per Days310 674 $
Pro Estimated Expenses24 232 572 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses24 232 572 $
Estimated Season Salary Cap56 766 426 $
Estimate Under Maximum Salary Cap of 81 500 000 $24 733 574 $
Estimate Over Minimum Salary Cap of 58 000 000 $ -1 233 574 $
Current Bank Account322 589 385 $
Projected Bank Account307 279 494 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (5)
Samuel Girard 5 000 000 $ (6)
Evgenii Dadonov 5 000 000 $ (2)
Adam Larsson 4 000 000 $ (4)
Jake DeBrusk 3 675 000 $ (1)
Tristan Jarry 3 500 000 $ (2)
Ben Chiarot 3 500 000 $ (1)
Jared McCann 2 940 000 $ (1)
Richard Panik 2 750 000 $ (2)
Markus Nutivaara 2 700 000 $ (1)
Philippe Myers 2 550 000 $ (2)
Andrew Mangiapane 2 425 000 $ (1)
Robert Bortuzzo 1 375 000 $ (1)
Chris Wagner 1 350 000 $ (2)
Trent Frederic 1 050 000 $ (2)
Kaapo Kakko 925 000 $ (1)
Jordie Benn 900 000 $ (1)
Sam Steel 874 125 $ (1)
Mikhail Maltsev 809 167 $ (1)
Aaron Dell 750 000 $ (1)
Mitchell Stephens 737 500 $ (1)
Logan O'Connor 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 54 678 649 $
Year 2022 : 32 342 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Average Commitment
Year 2021 : 54 678 649 $
Year 2022 : 32 342 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Cap with 1 Way Contract
Year 2021 : 54 678 649 $
Year 2022 : 32 342 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $

Farm Players Salaries

Justus Annunen 88 083 $ (2)
Nicolas Meloche 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Frederic Allard 75 000 $ (1)
Adam Brooks 72 500 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 385 583 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 385 583 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 862 - 97,70%
Level 2: 5000 - 60 $ - 4 952 - 99,05%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 982 - 99,56%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17 797 - 98,87%
Average Income per Game628 839 $
Year to Date Revenue13 834 453 $

Expense

Pro Players Total Salaries70 514 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 241 187 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date39 241 187 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 947 937 $
Pro Remaining Season Days78
Pro Expenses Per Days400 649 $
Pro Estimated Expenses31 250 622 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses31 250 622 $
Estimated Season Salary Cap70 491 809 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 008 191 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 12 491 809 $
Current Bank Account109 620 799 $
Projected Bank Account90 318 114 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (5)
P.K. Subban 9 000 000 $ (1)
Matt Duchene 8 000 000 $ (5)
Nate Schmidt 5 950 000 $ (4)
Nino Niederreiter 5 250 000 $ (1)
Darcy Kuemper 4 500 000 $ (1)
Bryan Rust 3 500 000 $ (1)
Oskar Lindblom 3 000 000 $ (2)
Warren Foegele 2 750 000 $ (3)
Henri Jokiharju 2 500 000 $ (3)
Luke Kunin 2 300 000 $ (1)
Calle Jarnkrok 2 000 000 $ (1)
Erik Gudbranson 1 950 000 $ (1)
Sammy Blais 1 500 000 $ (1)
Johan Larsson 1 400 000 $ (1)
Kyle Clifford 1 000 000 $ (1)
Tim Stutzle 925 000 $ (2)
Evan Bouchard 894 167 $ (1)
Malcolm Subban 850 000 $ (1)
Jan Jenik 795 000 $ (2)
Sam Lafferty 750 000 $ (1)
Andreas Borgman 750 000 $ (1)
Jansen Harkins 725 000 $ (1)
CJ Suess 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Average Commitment
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 514 167 $
Year 2022 : 33 420 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 923 - 98,72%
Level 2: 5000 - 50 $ - 4 965 - 99,30%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 999 - 99,97%
Luxury : 3000 - 150 $ - 1 330 - 44,34%
Total Capacity :20000

Income

Home Games Left18
Average Attendance - %18 217 - 91,08%
Average Income per Game556 510 $
Year to Date Revenue12 799 725 $

Expense

Pro Players Total Salaries66 844 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 386 664 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 386 664 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 017 176 $
Pro Remaining Season Days78
Pro Expenses Per Days379 796 $
Pro Estimated Expenses29 624 088 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses29 624 088 $
Estimated Season Salary Cap70 010 752 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 489 248 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 12 010 752 $
Current Bank Account533 922 190 $
Projected Bank Account514 315 278 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (5)
Miro Heiskanen 8 450 000 $ (8)
Vladimir Tarasenko 7 500 000 $ (2)
Nick Leddy 5 500 000 $ (1)
Teuvo Teravainen 5 400 000 $ (3)
Boone Jenner 3 750 000 $ (1)
Ryan Suter 3 650 000 $ (4)
Erik Cernak 2 950 000 $ (2)
Jake Allen 2 875 000 $ (2)
Miles Wood 2 750 000 $ (1)
Andreas Athanasiou 2 700 000 $ (1)
Adrian Kempe 2 000 000 $ (1)
Jonas Siegenthaler 1 125 000 $ (2)
Evan Rodrigues 1 000 000 $ (1)
Jujhar Khaira 975 000 $ (2)
Justin Richards 925 000 $ (1)
Gabriel Vilardi 894 167 $ (1)
Dan Renouf 850 000 $ (1)
Riley Barber 800 000 $ (1)
Chad Ruhwedel 750 000 $ (1)
Brian Boyle 750 000 $ (1)
Calle Rosen 750 000 $ (1)
Tanner Kero 750 000 $ (2)
Eric Comrie 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 66 844 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Average Commitment
Year 2021 : 66 844 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 844 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $

Farm Players Salaries

Troy Grosenick 75 000 $ (1)
Mason Shaw 75 000 $ (2)
Total Farm Players2
Salary Commitment
Year 2021 : 150 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 150 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 319 855 954 $ 69 559 571 $ 11 940 429 $ 11 559 571 $ 20222
Arizona Coyotes 169 704 074 $ 66 322 847 $ 15 177 153 $ 8 322 847 $ 21425
Boston Bruins 124 610 010 $ 76 028 265 $ 5 471 735 $ 18 028 265 $ 23326
Buffalo Sabres 177 386 652 $ 78 845 295 $ 2 654 705 $ 20 845 295 $ 26228
Calgary Flames 372 208 454 $ 73 824 716 $ 7 675 284 $ 15 824 716 $ 25126
Carolina Hurricanes 351 092 026 $ 74 547 649 $ 6 952 351 $ 16 547 649 $ 22729
Chicago Blackhawks 127 694 524 $ 74 006 505 $ 7 493 495 $ 16 006 505 $ 251035
Colorado Avalanche 180 917 687 $ 77 503 029 $ 3 996 971 $ 19 503 029 $ 20828
Columbus Blue Jackets 215 735 046 $ 75 294 535 $ 6 205 465 $ 17 294 535 $ 25126
Dallas Stars 214 482 381 $ 75 981 913 $ 5 518 087 $ 17 981 913 $ 23932
Detroit Red Wings 169 732 816 $ 59 692 999 $ 21 807 001 $ 1 692 999 $ 25429
Edmonton Oilers 176 810 007 $ 68 281 526 $ 13 218 474 $ 10 281 526 $ 24125
Florida Panthers 361 627 204 $ 77 309 156 $ 4 190 844 $ 19 309 156 $ 23023
Los Angeles Kings 253 484 179 $ 78 563 278 $ 2 936 722 $ 20 563 278 $ 22830
Minnesota Wild 815 455 934 $ 76 900 812 $ 4 599 188 $ 18 900 812 $ 23528
Montreal Canadiens 285 312 920 $ 67 867 219 $ 13 632 781 $ 9 867 219 $ 22123
Nashville Predators 356 740 301 $ 77 626 331 $ 3 873 669 $ 19 626 331 $ 20828
New Jersey Devils 263 734 682 $ 80 647 152 $ 852 848 $ 22 647 152 $ 25732
New York Islanders 344 244 991 $ 80 664 624 $ 835 376 $ 22 664 624 $ 21425
New York Rangers 168 640 282 $ 79 936 258 $ 1 563 742 $ 21 936 258 $ 21324
Ottawa Senators 98 117 777 $ 74 656 604 $ 6 843 396 $ 16 656 604 $ 25126
Philadelphia Flyers 147 118 220 $ 79 591 474 $ 1 908 526 $ 21 591 474 $ 21526
Pittsburgh Penguins 298 411 093 $ 79 697 024 $ 1 802 976 $ 21 697 024 $ 201333
San Jose Sharks 234 660 528 $ 80 657 105 $ 842 895 $ 22 657 105 $ 22628
Seattle Kraken 79 912 582 $ 67 376 180 $ 14 123 820 $ 9 376 180 $ 24024
St. Louis Blues 502 244 371 $ 81 122 299 $ 377 701 $ 23 122 299 $ 25328
Tampa Bay Lightning 268 909 558 $ 81 058 805 $ 441 195 $ 23 058 805 $ 241034
Toronto Maple Leafs 9 218 210 $ 74 156 147 $ 7 343 853 $ 16 156 147 $ 24731
Vancouver Canucks 258 607 074 $ 77 710 295 $ 3 789 705 $ 19 710 295 $ 21728
Vegas Golden Knights 322 589 385 $ 56 766 426 $ 24 733 574 $ -1 233 574 $ 22527
Washington Capitals 109 620 799 $ 70 491 809 $ 11 008 191 $ 12 491 809 $ 24024
Winnipeg Jets 533 922 190 $ 70 010 752 $ 11 489 248 $ 12 010 752 $ 24226