Team FinanceLast Update - 12 octobre 2021 at 19:27
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :17717

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 756 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses390 663 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date390 663 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days390 663 $
Pro Estimated Expenses68 366 025 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses68 366 025 $
Estimated Season Salary Cap68 756 688 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 743 312 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 756 688 $
Current Bank Account344 216 759 $
Projected Bank Account275 850 734 $

Pro Players Salaries

Mark Stone 9 500 000 $ (6)
Ryan McDonagh 6 750 000 $ (5)
Brendan Gallagher 6 500 000 $ (6)
Connor Hellebuyck 6 166 666 $ (3)
Charlie Coyle 5 250 000 $ (5)
Ryan Nugent-Hopkins 5 125 000 $ (8)
Tyler Toffoli 4 250 000 $ (3)
Josh Manson 4 100 000 $ (1)
David Perron 4 000 000 $ (1)
Andrew Copp 3 640 000 $ (1)
David Savard 3 500 000 $ (4)
Marco Scandella 3 275 000 $ (3)
Kyle Turris 1 650 000 $ (1)
Riley Stillman 1 350 000 $ (3)
Nathan Beaulieu 1 250 000 $ (1)
Mason Appleton 900 000 $ (1)
Trevor Lewis 800 000 $ (1)
Ryan Poehling 750 000 $ (2)
Total Pro Players18
Salary Commitment
Year 2021 : 68 756 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Average Commitment
Year 2021 : 68 756 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 68 756 666 $
Year 2022 : 52 416 666 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $

Farm Players Salaries

Sam Montembeault 75 000 $ (1)
Alex Lyon 75 000 $ (1)
Maxime Lajoie 75 000 $ (1)
Cooper Marody 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 300 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 300 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3653 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17653

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 369 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses377 098 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date377 098 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days377 098 $
Pro Estimated Expenses65 992 150 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses65 992 150 $
Estimated Season Salary Cap66 369 248 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 130 752 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 8 369 248 $
Current Bank Account193 744 813 $
Projected Bank Account127 752 663 $

Pro Players Salaries

Jared Spurgeon 7 575 000 $ (6)
James van Riemsdyk 7 000 000 $ (2)
Mats Zuccarello 6 000 000 $ (3)
Nick Schmaltz 5 850 000 $ (5)
Igor Shesterkin 5 666 667 $ (4)
Robin Lehner 5 000 000 $ (4)
Zach Werenski 5 000 000 $ (1)
Kyle Palmieri 5 000 000 $ (4)
Jean-Gabriel Pageau 5 000 000 $ (5)
Devon Toews 4 100 000 $ (3)
Rickard Rakell 3 800 000 $ (1)
Rocco Grimaldi 2 000 000 $ (1)
Scott Harrington 1 633 333 $ (1)
Marcus Johansson 1 500 000 $ (1)
Jan Rutta 1 300 000 $ (1)
Cedric Paquette 950 000 $ (1)
Alexander Romanov 894 167 $ (1)
Zach Bogosian 850 000 $ (3)
Juho Lammikko 750 000 $ (1)
Nic Petan 750 000 $ (1)
Dominik Simon 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 71 369 167 $
Year 2022 : 52 041 667 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $
Salary Average Commitment
Year 2021 : 71 369 167 $
Year 2022 : 52 041 667 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $
Salary Cap with 1 Way Contract
Year 2021 : 71 369 167 $
Year 2022 : 52 041 667 $
Year 2023 : 45 041 667 $
Year 2024 : 34 091 667 $

Farm Players Salaries

Ilya Lyubushkin 135 000 $ (1)
Tyler Benson 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Justin Dowling 75 000 $ (2)
Connor Ingram 73 333 $ (2)
Total Farm Players5
Salary Commitment
Year 2021 : 433 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 433 333 $
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3565 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 206 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses415 947 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date415 947 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days415 947 $
Pro Estimated Expenses72 790 725 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses72 790 725 $
Estimated Season Salary Cap73 206 672 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 293 328 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 206 672 $
Current Bank Account152 789 407 $
Projected Bank Account79 998 682 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (2)
Sam Reinhart 6 500 000 $ (3)
Patrice Bergeron 6 500 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (2)
Brock Boeser 5 875 000 $ (1)
Jaccob Slavin 5 300 000 $ (4)
Semyon Varlamov 5 000 000 $ (2)
Charlie McAvoy 4 900 000 $ (1)
Connor Murphy 3 850 000 $ (1)
Matt Grzelcyk 3 687 500 $ (3)
Connor Brown 3 600 000 $ (2)
Scott Laughton 3 000 000 $ (5)
Jordan Kyrou 2 800 000 $ (2)
Justin Holl 2 000 000 $ (2)
Luke Glendening 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (2)
Derek Ryan 1 250 000 $ (2)
Michael Bunting 950 000 $ (2)
Noah Dobson 894 167 $ (1)
Joey Daccord 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2021 : 73 206 667 $
Year 2022 : 51 187 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $
Salary Average Commitment
Year 2021 : 73 206 667 $
Year 2022 : 51 187 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 206 667 $
Year 2022 : 51 187 500 $
Year 2023 : 18 487 500 $
Year 2024 : 8 300 000 $

Farm Players Salaries

Zac Jones 92 500 $ (2)
Shane Pinto 92 500 $ (2)
Liam Foudy 89 417 $ (1)
Jason Robertson 79 500 $ (1)
Stuart Skinner 75 000 $ (2)
Total Farm Players5
Salary Commitment
Year 2021 : 428 917 $
Year 2022 : 260 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 428 917 $
Year 2022 : 260 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 969 033 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses445 847 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date443 006 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days445 847 $
Pro Estimated Expenses78 023 225 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 023 225 $
Estimated Season Salary Cap77 969 056 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 530 944 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 969 056 $
Current Bank Account205 271 775 $
Projected Bank Account127 248 550 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
William Nylander 6 962 366 $ (3)
Mark Giordano 6 750 000 $ (1)
Phillip Danault 5 500 000 $ (6)
Jonathan Marchessault 5 000 000 $ (3)
Morgan Rielly 5 000 000 $ (1)
Mikael Granlund 5 000 000 $ (4)
Mike Hoffman 4 500 000 $ (3)
Justin Schultz 4 000 000 $ (1)
Alexander Kerfoot 3 500 000 $ (2)
MacKenzie Weegar 3 250 000 $ (2)
Carson Soucy 2 750 000 $ (2)
Oskar Sundqvist 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (3)
Ryan Murray 2 000 000 $ (1)
Martin Jones 2 000 000 $ (1)
Carter Verhaeghe 1 000 000 $ (1)
Urho Vaakanainen 894 167 $ (1)
Zack MacEwen 825 000 $ (1)
Nate Thompson 800 000 $ (1)
Colton White 750 000 $ (1)
Kevin Rooney 750 000 $ (1)
Travis Boyd 750 000 $ (1)
Mathieu Joseph 737 500 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 77 969 033 $
Year 2022 : 51 712 366 $
Year 2023 : 39 462 366 $
Year 2024 : 20 500 000 $
Salary Average Commitment
Year 2021 : 78 508 639 $
Year 2022 : 52 251 972 $
Year 2023 : 40 001 972 $
Year 2024 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 969 033 $
Year 2022 : 51 712 366 $
Year 2023 : 39 462 366 $
Year 2024 : 20 500 000 $

Farm Players Salaries

Max Jones 129 500 $ (3)
Zachary Fucale 75 000 $ (2)
Jalen Chatfield 75 000 $ (1)
Kaapo Kahkonen 72 500 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 352 000 $
Year 2022 : 204 500 $
Year 2023 : 129 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 352 000 $
Year 2022 : 204 500 $
Year 2023 : 129 500 $
Year 2024 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3448 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17448

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 790 792 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses390 857 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date390 857 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days390 857 $
Pro Estimated Expenses68 399 975 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses68 399 975 $
Estimated Season Salary Cap68 790 832 $
Estimate Under Maximum Salary Cap of 81 500 000 $12 709 168 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 790 832 $
Current Bank Account398 960 566 $
Projected Bank Account330 560 591 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
Ryan Johansen 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (2)
Alex DeBrincat 6 400 000 $ (2)
Timo Meier 6 000 000 $ (2)
Esa Lindell 5 800 000 $ (4)
Rasmus Andersson 4 550 000 $ (5)
Thomas Greiss 3 600 000 $ (1)
Joel Edmundson 3 500 000 $ (3)
Jesper Bratt 2 750 000 $ (1)
Jordan Greenway 2 100 000 $ (1)
Marc Staal 2 000 000 $ (1)
David Kampf 1 500 000 $ (2)
Kevin Stenlund 1 050 000 $ (1)
Jack Hughes 925 000 $ (1)
Mark Pysyk 900 000 $ (1)
Lias Andersson 874 125 $ (1)
Dylan Sikura 800 000 $ (1)
Nicolas Hague 791 667 $ (1)
Alexander True 750 000 $ (1)
Aaron Dell 750 000 $ (1)
Charlie Lindgren 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 68 790 792 $
Year 2022 : 42 750 000 $
Year 2023 : 21 850 000 $
Year 2024 : 18 350 000 $
Salary Average Commitment
Year 2021 : 68 790 792 $
Year 2022 : 42 750 000 $
Year 2023 : 21 850 000 $
Year 2024 : 18 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 68 790 792 $
Year 2022 : 42 750 000 $
Year 2023 : 21 850 000 $
Year 2024 : 18 350 000 $

Farm Players Salaries

Matt Martin 150 000 $ (3)
Nicholas Robertson 79 667 $ (3)
Kale Clague 76 125 $ (1)
Olli Juolevi 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 380 792 $
Year 2022 : 229 667 $
Year 2023 : 229 667 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 380 792 $
Year 2022 : 229 667 $
Year 2023 : 229 667 $
Year 2024 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 670 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses418 580 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date418 580 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days418 580 $
Pro Estimated Expenses73 251 500 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses73 251 500 $
Estimated Season Salary Cap73 670 080 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 829 920 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 670 080 $
Current Bank Account379 588 925 $
Projected Bank Account306 337 425 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (6)
Nikolaj Ehlers 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (2)
Alex Goligoski 5 000 000 $ (1)
Noah Hanifin 4 950 000 $ (3)
Elias Lindholm 4 850 000 $ (3)
Alex Tuch 4 750 000 $ (5)
Vincent Trocheck 4 750 000 $ (1)
Nikita Zaitsev 4 500 000 $ (3)
Petr Mrazek 3 800 000 $ (3)
Brett Connolly 3 500 000 $ (2)
Cody Ceci 3 250 000 $ (4)
John Moore 2 750 000 $ (2)
Patrik Nemeth 2 500 000 $ (3)
Tucker Poolman 2 500 000 $ (4)
Laurent Brossoit 2 325 000 $ (2)
Ilya Mikheyev 1 645 000 $ (1)
Dylan Gambrell 1 100 000 $ (1)
Nicolas Deslauriers 1 000 000 $ (1)
Morgan Barron 925 000 $ (2)
Rasmus Asplund 825 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2021 : 73 670 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Average Commitment
Year 2021 : 73 670 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 670 000 $
Year 2022 : 60 175 000 $
Year 2023 : 44 350 000 $
Year 2024 : 23 750 000 $

Farm Players Salaries

Wade Allison 92 500 $ (1)
Aleksi Heponiemi 92 500 $ (1)
David Gustafsson 81 750 $ (1)
Tarmo Reunanen 80 917 $ (1)
MacKenzie Entwistle 80 000 $ (3)
Dan Vladar 75 000 $ (2)
Lucas Carlsson 75 000 $ (1)
Liam O'Brien 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2021 : 652 667 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 652 667 $
Year 2022 : 155 000 $
Year 2023 : 80 000 $
Year 2024 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 4050 - 25 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20050

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 392 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses411 323 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date411 323 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days411 323 $
Pro Estimated Expenses71 981 525 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses71 981 525 $
Estimated Season Salary Cap72 392 848 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 107 152 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 14 392 848 $
Current Bank Account154 205 354 $
Projected Bank Account82 223 829 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (5)
Marc-Edouard Vlasic 7 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (6)
Mika Zibanejad 5 350 000 $ (1)
Danny DeKeyser 5 000 000 $ (1)
Nazem Kadri 4 500 000 $ (1)
Alex Killorn 4 450 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Sean Walker 2 650 000 $ (3)
Dillon Dube 2 300 000 $ (3)
Adam Erne 2 100 000 $ (2)
Mark Borowiecki 2 000 000 $ (1)
Jordan Martinook 1 800 000 $ (3)
Troy Stecher 1 700 000 $ (1)
Conor Sheary 1 500 000 $ (2)
Tage Thompson 1 400 000 $ (2)
Nick Paul 1 350 000 $ (1)
Juuso Riikola 1 150 000 $ (1)
Eric Robinson 975 000 $ (1)
Jonny Brodzinski 750 000 $ (1)
Gavin Bayreuther 750 000 $ (2)
Yakov Trenin 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 72 392 857 $
Year 2022 : 45 392 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Average Commitment
Year 2021 : 72 392 857 $
Year 2022 : 45 392 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Salary Cap with 1 Way Contract
Year 2021 : 72 392 857 $
Year 2022 : 45 392 857 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $

Farm Players Salaries

Michael McLeod 97 500 $ (2)
Arttu Ruotsalainen 92 500 $ (1)
John Leonard 92 500 $ (1)
Jamie Drysdale 92 500 $ (2)
Libor Hajek 87 413 $ (1)
Connor McMichael 86 333 $ (3)
Filip Gustavsson 78 750 $ (2)
Josef Korenar 75 000 $ (1)
Glenn Gawdin 75 000 $ (1)
Gemel Smith 75 000 $ (2)
Hunter Miska 72 500 $ (1)
Anthony Angello 72 500 $ (1)
Total Farm Players12
Salary Commitment
Year 2021 : 997 495 $
Year 2022 : 430 083 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 997 495 $
Year 2022 : 430 083 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5007 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 883 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses453 883 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date453 883 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days453 883 $
Pro Estimated Expenses79 429 525 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 429 525 $
Estimated Season Salary Cap79 883 408 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 616 592 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 883 408 $
Current Bank Account211 108 778 $
Projected Bank Account131 679 253 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (4)
Thomas Chabot 8 000 000 $ (7)
Andrei Svechnikov 7 750 000 $ (8)
Dylan Larkin 6 100 000 $ (2)
Juuse Saros 5 000 000 $ (4)
Pierre-Luc Dubois 5 000 000 $ (1)
Blake Coleman 4 900 000 $ (6)
Jakob Chychrun 4 600 000 $ (4)
Damon Severson 4 166 666 $ (2)
Brian Dumoulin 4 100 000 $ (2)
Anton Khudobin 3 333 333 $ (2)
Radek Faksa 3 250 000 $ (4)
Artem Zub 2 500 000 $ (2)
Nick Bonino 2 050 000 $ (2)
Zach Sanford 2 000 000 $ (1)
Ethan Bear 2 000 000 $ (1)
Anders Bjork 1 600 000 $ (2)
Lawson Crouse 1 533 333 $ (1)
Josh Archibald 1 500 000 $ (1)
Ondrej Kase 1 250 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 883 332 $
Year 2022 : 66 599 999 $
Year 2023 : 42 750 000 $
Year 2024 : 42 750 000 $
Salary Average Commitment
Year 2021 : 79 883 332 $
Year 2022 : 66 599 999 $
Year 2023 : 42 750 000 $
Year 2024 : 42 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 883 332 $
Year 2022 : 66 599 999 $
Year 2023 : 42 750 000 $
Year 2024 : 42 750 000 $

Farm Players Salaries

Nolan Patrick 120 000 $ (2)
Tanner Laczynski 92 500 $ (1)
Ryan McLeod 83 417 $ (1)
Mikhail Berdin 75 000 $ (2)
Samuel Morin 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Matthew Highmore 72 500 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 593 417 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 593 417 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 961 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses431 599 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date431 599 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days431 599 $
Pro Estimated Expenses75 529 825 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses75 529 825 $
Estimated Season Salary Cap75 961 424 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 538 576 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 961 424 $
Current Bank Account242 035 719 $
Projected Bank Account166 505 894 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Jamie Benn 9 500 000 $ (4)
Nicklas Backstrom 9 200 000 $ (4)
Ryan Ellis 6 250 000 $ (6)
Alec Martinez 5 250 000 $ (3)
Jakub Vrana 5 250 000 $ (3)
Sean Couturier 4 333 333 $ (1)
Vince Dunn 4 000 000 $ (2)
Andreas Johnsson 3 400 000 $ (2)
Matt Roy 3 150 000 $ (3)
Ilya Samsonov 2 000 000 $ (1)
Brett Kulak 1 850 000 $ (1)
Dean Kukan 1 650 000 $ (1)
Casey DeSmith 1 250 000 $ (1)
Alexis Lafreniere 925 000 $ (2)
Connor Mackey 912 000 $ (2)
Wayne Simmonds 900 000 $ (2)
Pat Maroon 900 000 $ (1)
Tobias Bjornfot 849 167 $ (2)
Philipp Kurashev 842 000 $ (1)
Derick Brassard 825 000 $ (1)
Jean-Sebastien Dea 750 000 $ (1)
Dominic Toninato 750 000 $ (2)
Colin Blackwell 725 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 75 961 500 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $
Salary Average Commitment
Year 2021 : 75 961 499 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 961 500 $
Year 2022 : 60 836 167 $
Year 2023 : 38 600 000 $
Year 2024 : 24 950 000 $

Farm Players Salaries

Calvin Pickard 80 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4532 - 35 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 950 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses437 216 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date437 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days437 216 $
Pro Estimated Expenses76 512 800 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 512 800 $
Estimated Season Salary Cap76 950 016 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 549 984 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 950 016 $
Current Bank Account239 367 766 $
Projected Bank Account162 854 966 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
Clayton Keller 7 150 000 $ (7)
Joe Pavelski 7 000 000 $ (1)
Colton Parayko 5 500 000 $ (1)
Frederik Andersen 4 500 000 $ (2)
John Marino 4 400 000 $ (6)
Viktor Arvidsson 4 250 000 $ (3)
Brett Pesce 4 025 000 $ (3)
Ilya Sorokin 4 000 000 $ (3)
Joonas Donskoi 3 900 000 $ (2)
Dominik Kubalik 3 700 000 $ (1)
Kasperi Kapanen 3 200 000 $ (1)
Roope Hintz 3 150 000 $ (2)
Brock McGinn 2 750 000 $ (4)
Erik Haula 2 375 000 $ (2)
Justin Braun 1 800 000 $ (1)
Brandon Sutter 1 125 000 $ (1)
Adam Fox 925 000 $ (1)
Riley Sheahan 850 000 $ (1)
Carter Rowney 825 000 $ (1)
Brendan Smith 800 000 $ (1)
Nico Sturm 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 76 950 000 $
Year 2022 : 50 500 000 $
Year 2023 : 36 575 000 $
Year 2024 : 14 300 000 $
Salary Average Commitment
Year 2021 : 76 950 000 $
Year 2022 : 50 500 000 $
Year 2023 : 36 575 000 $
Year 2024 : 14 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 950 000 $
Year 2022 : 50 500 000 $
Year 2023 : 36 575 000 $
Year 2024 : 14 300 000 $

Farm Players Salaries

Jani Hakanpaa 150 000 $ (3)
Josh Brown 120 000 $ (1)
Rem Pitlick 91 783 $ (1)
Nicolas Beaudin 86 333 $ (2)
Timothy Liljegren 86 333 $ (1)
Morgan Frost 86 333 $ (1)
Erik Brannstrom 86 333 $ (1)
Cal Foote 85 000 $ (2)
Ivan Prosvetov 80 917 $ (1)
William Lagesson 75 000 $ (1)
Matt Luff 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2021 : 1 023 032 $
Year 2022 : 321 333 $
Year 2023 : 150 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 023 032 $
Year 2022 : 321 333 $
Year 2023 : 150 000 $
Year 2024 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2058 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18058

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 176 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses330 549 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date330 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days330 549 $
Pro Estimated Expenses57 846 075 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 846 075 $
Estimated Season Salary Cap58 176 624 $
Estimate Under Maximum Salary Cap of 81 500 000 $23 323 376 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 176 624 $
Current Bank Account188 157 602 $
Projected Bank Account130 311 527 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (1)
Jordan Binnington 6 000 000 $ (6)
Anthony Mantha 5 700 000 $ (3)
Anton Stralman 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (2)
Tomas Tatar 4 500 000 $ (2)
Chris Tierney 3 500 000 $ (1)
Jay Beagle 3 000 000 $ (1)
Thomas Hickey 2 500 000 $ (1)
Radim Simek 2 250 000 $ (3)
Janne Kuokkanen 1 825 000 $ (2)
Tomas Nosek 1 750 000 $ (2)
Garnet Hathaway 1 500 000 $ (2)
Andrej Sekera 1 500 000 $ (1)
Nicolas Aube-Kubel 1 075 000 $ (1)
Jeremy Swayman 925 000 $ (2)
Mario Ferraro 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Nick Suzuki 863 333 $ (1)
Ty Smith 863 333 $ (2)
Connor Carrick 800 000 $ (1)
Blake Lizotte 800 000 $ (1)
Nic Dowd 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 58 176 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 58 176 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 58 176 666 $
Year 2022 : 30 063 333 $
Year 2023 : 13 950 000 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Alexei Melnichuk 92 500 $ (1)
Julien Gauthier 77 500 $ (1)
Austin Strand 77 175 $ (1)
Rhett Gardner 75 000 $ (2)
Dennis Gilbert 75 000 $ (1)
Keegan Kolesar 72 500 $ (1)
Total Farm Players6
Salary Commitment
Year 2021 : 469 675 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 427 175 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 2839 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :16839

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 787 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses339 702 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date339 702 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days339 702 $
Pro Estimated Expenses59 447 850 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses59 447 850 $
Estimated Season Salary Cap59 787 552 $
Estimate Under Maximum Salary Cap of 81 500 000 $21 712 448 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 787 552 $
Current Bank Account200 108 623 $
Projected Bank Account140 660 773 $

Pro Players Salaries

Alexander Radulov 6 250 000 $ (1)
Kyle Okposo 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (2)
Colin White 4 750 000 $ (4)
Christopher Tanev 4 500 000 $ (3)
Jonathan Bernier 4 125 000 $ (2)
Colin Miller 3 875 000 $ (1)
Nikita Zadorov 3 750 000 $ (1)
Adam Lowry 3 250 000 $ (5)
Marcus Foligno 3 100 000 $ (3)
Mike Reilly 3 000 000 $ (3)
Leo Komarov 3 000 000 $ (1)
Jacob Larsson 1 200 000 $ (1)
Christian Fischer 1 000 000 $ (1)
Spencer Knight 925 000 $ (2)
Filip Zadina 894 167 $ (1)
Cole Caufield 880 833 $ (2)
Ben Harpur 800 000 $ (1)
John Hayden 750 000 $ (1)
Connor Bunnaman 750 000 $ (2)
Ryan Donato 750 000 $ (1)
Xavier Ouellet 737 500 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 59 787 500 $
Year 2022 : 36 780 833 $
Year 2023 : 18 600 000 $
Year 2024 : 8 000 000 $
Salary Average Commitment
Year 2021 : 59 787 500 $
Year 2022 : 36 780 833 $
Year 2023 : 18 600 000 $
Year 2024 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 59 787 500 $
Year 2022 : 36 780 833 $
Year 2023 : 18 600 000 $
Year 2024 : 8 000 000 $

Farm Players Salaries

Ross Johnston 100 000 $ (1)
Daniel Walcott 75 000 $ (2)
Kaden Fulcher 73 333 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 248 333 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 248 333 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 5250 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :21250

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 297 790 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses444 874 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date444 874 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days444 874 $
Pro Estimated Expenses77 852 950 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses77 852 950 $
Estimated Season Salary Cap78 297 824 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 202 176 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 297 824 $
Current Bank Account388 923 377 $
Projected Bank Account311 070 427 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (6)
Jakub Voracek 8 250 063 $ (3)
Logan Couture 8 000 000 $ (6)
Johnny Gaudreau 6 750 000 $ (1)
Cam Fowler 6 500 000 $ (5)
Brock Nelson 6 000 000 $ (4)
Jeff Carter 5 272 727 $ (1)
Jamie Oleksiak 4 600 000 $ (5)
Mikko Koskinen 4 500 000 $ (1)
Brandon Carlo 4 100 000 $ (6)
Cody Eakin 2 250 000 $ (1)
Pavel Zacha 2 250 000 $ (1)
Troy Terry 1 450 000 $ (2)
Haydn Fleury 1 300 000 $ (1)
Frederick Gaudreau 1 200 000 $ (2)
Danton Heinen 1 100 000 $ (1)
Connor Clifton 1 000 000 $ (2)
Taro Hirose 850 000 $ (1)
Keith Kinkaid 825 000 $ (1)
Brad Hunt 800 000 $ (1)
Curtis Lazar 800 000 $ (1)
Kyle Capobianco 775 000 $ (1)
Seth Griffith 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 297 790 $
Year 2022 : 50 100 063 $
Year 2023 : 46 450 063 $
Year 2024 : 38 200 000 $
Salary Average Commitment
Year 2021 : 78 297 792 $
Year 2022 : 50 100 064 $
Year 2023 : 46 450 064 $
Year 2024 : 38 200 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 297 790 $
Year 2022 : 50 100 063 $
Year 2023 : 46 450 063 $
Year 2024 : 38 200 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 66 $ - 0 - 0,00%
Level 3: 2118 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 214 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses450 080 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date450 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days450 080 $
Pro Estimated Expenses78 764 000 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 764 000 $
Estimated Season Salary Cap79 214 080 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 285 920 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 214 080 $
Current Bank Account278 378 721 $
Projected Bank Account199 614 721 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
John Carlson 8 000 000 $ (5)
Tyler Myers 6 000 000 $ (3)
Erik Johnson 6 000 000 $ (2)
Cam Atkinson 5 875 000 $ (4)
T.J. Oshie 5 750 000 $ (4)
Jordan Eberle 5 500 000 $ (3)
Mikael Backlund 5 350 000 $ (3)
Shea Theodore 5 200 000 $ (4)
Alex Iafallo 4 000 000 $ (4)
Elvis Merzlikins 4 000 000 $ (1)
Antti Raanta 2 000 000 $ (2)
Michael Del Zotto 2 000 000 $ (2)
Jesper Fast 2 000 000 $ (2)
Ryan Hartman 1 700 000 $ (3)
Noel Acciari 1 666 667 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (2)
Wyatt Kalynuk 925 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Alex Chiasson 750 000 $ (1)
Jaret Anderson-Dolan 747 500 $ (1)
Madison Bowey 725 000 $ (1)
Carl Grundstrom 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 79 214 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Average Commitment
Year 2021 : 79 214 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 214 167 $
Year 2022 : 68 875 000 $
Year 2023 : 55 875 000 $
Year 2024 : 37 325 000 $

Farm Players Salaries

Rasmus Kupari 86 333 $ (2)
Frederik Gauthier 80 000 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (1)
Steven Fogarty 75 000 $ (1)
Nicholas Merkley 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Alexandre Carrier 73 333 $ (2)
Total Farm Players7
Salary Commitment
Year 2021 : 542 499 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 542 499 $
Year 2022 : 159 666 $
Year 2023 : 0 $
Year 2024 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 0 - 0,00%
Level 2: 5000 - 998 $ - 0 - 0,00%
Level 3: 2000 - 997 $ - 0 - 0,00%
Level 4: 4000 - 996 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 793 462 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses436 326 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date436 326 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days436 326 $
Pro Estimated Expenses76 357 050 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 357 050 $
Estimated Season Salary Cap76 793 376 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 706 624 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 793 376 $
Current Bank Account787 405 916 $
Projected Bank Account711 048 866 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
Blake Wheeler 8 250 000 $ (3)
Evander Kane 7 000 000 $ (4)
Duncan Keith 5 538 462 $ (2)
Tyson Barrie 4 500 000 $ (3)
John Klingberg 4 250 000 $ (1)
Nick Foligno 3 800 000 $ (2)
Cam Talbot 3 666 667 $ (2)
Barclay Goodrow 3 641 667 $ (6)
Craig Smith 3 100 000 $ (2)
Victor Olofsson 3 050 000 $ (1)
Dylan DeMelo 3 000 000 $ (3)
Frank Vatrano 2 533 333 $ (1)
Sean Kuraly 2 500 000 $ (4)
Radko Gudas 2 500 000 $ (2)
Austin Watson 1 500 000 $ (2)
Jaroslav Halak 1 500 000 $ (1)
Pierre Engvall 1 250 000 $ (1)
Matt Benning 1 000 000 $ (1)
Owen Tippett 863 333 $ (1)
Luke Schenn 850 000 $ (2)
Josh Leivo 750 000 $ (1)
Alex Galchenyuk 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76 793 462 $
Year 2022 : 60 846 796 $
Year 2023 : 39 891 667 $
Year 2024 : 24 141 667 $
Salary Average Commitment
Year 2021 : 76 793 462 $
Year 2022 : 60 846 796 $
Year 2023 : 39 891 667 $
Year 2024 : 24 141 667 $
Salary Cap with 1 Way Contract
Year 2021 : 76 793 462 $
Year 2022 : 60 846 796 $
Year 2023 : 39 891 667 $
Year 2024 : 24 141 667 $

Farm Players Salaries

Anton Forsberg 90 000 $ (1)
Kurtis Gabriel 75 000 $ (1)
Nick Caamano 75 000 $ (1)
Martin Frk 72 500 $ (1)
Jack Rathbone 50 000 $ (1)
Brett Murray 50 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2021 : 412 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 412 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 5273 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 306 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses416 514 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date416 514 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days416 514 $
Pro Estimated Expenses72 889 950 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses72 889 950 $
Estimated Season Salary Cap73 306 464 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 193 536 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 306 464 $
Current Bank Account307 435 985 $
Projected Bank Account234 546 035 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (5)
Roman Josi 9 059 000 $ (7)
Steven Stamkos 8 500 000 $ (3)
Filip Forsberg 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (7)
Reilly Smith 5 000 000 $ (1)
Filip Hronek 4 400 000 $ (3)
Jake McCabe 4 000 000 $ (4)
Mattias Ekholm 3 750 000 $ (1)
Valeri Nichushkin 2 500 000 $ (1)
Tyler Pitlick 1 750 000 $ (1)
Kris Russell 1 250 000 $ (1)
Emil Bemstrom 925 000 $ (1)
Brian Elliott 900 000 $ (1)
Brett Ritchie 900 000 $ (1)
Hudson Fasching 750 000 $ (1)
A.J. Greer 750 000 $ (1)
Alex Formenton 747 500 $ (1)
Daniel Sprong 725 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 73 306 500 $
Year 2022 : 41 459 000 $
Year 2023 : 41 459 000 $
Year 2024 : 28 559 000 $
Salary Average Commitment
Year 2021 : 73 306 500 $
Year 2022 : 41 459 000 $
Year 2023 : 41 459 000 $
Year 2024 : 28 559 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 306 500 $
Year 2022 : 41 459 000 $
Year 2023 : 41 459 000 $
Year 2024 : 28 559 000 $

Farm Players Salaries

Mattias Samuelsson 92 500 $ (2)
Arthur Kaliyev 89 417 $ (3)
Jacob Bryson 88 917 $ (1)
Total Farm Players3
Salary Commitment
Year 2021 : 270 834 $
Year 2022 : 181 917 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 270 834 $
Year 2022 : 181 917 $
Year 2023 : 89 417 $
Year 2024 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 372 935 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses428 255 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date428 255 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days428 255 $
Pro Estimated Expenses74 944 625 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses74 944 625 $
Estimated Season Salary Cap75 372 880 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 127 120 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 372 880 $
Current Bank Account386 109 447 $
Projected Bank Account311 164 822 $

Pro Players Salaries

Cale Makar 9 000 000 $ (6)
Shea Weber 7 857 143 $ (5)
Quinn Hughes 7 850 000 $ (6)
Matthew Tkachuk 7 000 000 $ (1)
Brayden Point 6 750 000 $ (1)
Matt Murray 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (3)
Josh Anderson 5 500 000 $ (6)
Anthony Beauvillier 4 150 000 $ (3)
Dante Fabbro 2 400 000 $ (2)
Filip Chytil 2 300 000 $ (2)
Ivan Barbashev 2 250 000 $ (2)
Alexandre Texier 1 525 000 $ (2)
Jordan Oesterle 1 350 000 $ (2)
Vinnie Hinostroza 1 050 000 $ (1)
Ian Mitchell 925 000 $ (2)
Alex Nylander 874 125 $ (1)
Noah Gregor 750 000 $ (1)
Morgan Geekie 750 000 $ (1)
Vitek Vanecek 716 667 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 75 372 935 $
Year 2022 : 57 482 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $
Salary Average Commitment
Year 2021 : 75 372 936 $
Year 2022 : 57 482 144 $
Year 2023 : 46 732 144 $
Year 2024 : 30 207 144 $
Salary Cap with 1 Way Contract
Year 2021 : 75 372 935 $
Year 2022 : 57 482 143 $
Year 2023 : 46 732 143 $
Year 2024 : 30 207 143 $

Farm Players Salaries

Austin Wagner 113 333 $ (2)
Pierre-Olivier Joseph 86 333 $ (1)
Devin Shore 85 000 $ (2)
Christian Jaros 80 000 $ (1)
Louis Domingue 75 000 $ (1)
Givani Smith 75 000 $ (2)
Total Farm Players6
Salary Commitment
Year 2021 : 514 666 $
Year 2022 : 273 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 514 666 $
Year 2022 : 273 333 $
Year 2023 : 0 $
Year 2024 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 0 - 0,00%
Level 2: 5000 - 47 $ - 0 - 0,00%
Level 3: 3040 - 23 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19040

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 301 842 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses450 579 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date450 579 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days450 579 $
Pro Estimated Expenses78 851 325 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 851 325 $
Estimated Season Salary Cap79 301 904 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 198 096 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 301 904 $
Current Bank Account296 675 122 $
Projected Bank Account217 823 797 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (6)
Oliver Ekman-Larsson 8 250 000 $ (6)
Anders Lee 7 000 000 $ (5)
John Gibson 6 400 000 $ (6)
Nathan MacKinnon 6 300 000 $ (2)
Drake Batherson 4 975 000 $ (6)
Anthony Cirelli 4 800 000 $ (2)
Travis Sanheim 4 675 000 $ (2)
Marcus Pettersson 4 025 175 $ (4)
Ryan Getzlaf 3 000 000 $ (1)
Vladislav Gavrikov 2 800 000 $ (2)
Gustav Forsling 2 666 667 $ (3)
Brayden McNabb 2 500 000 $ (1)
Alexandar Georgiev 2 435 000 $ (1)
Artturi Lehkonen 2 300 000 $ (1)
Trevor Moore 1 875 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
Grigori Denisenko 925 000 $ (2)
Sam Gagner 850 000 $ (1)
Riley Nash 750 000 $ (1)
Sven Baertschi 750 000 $ (1)
Greg Pateryn 750 000 $ (1)
Joel L'Esperance 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 79 301 842 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Average Commitment
Year 2021 : 79 301 842 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Salary Cap with 1 Way Contract
Year 2021 : 79 301 842 $
Year 2022 : 63 491 842 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $

Farm Players Salaries

Kristian Vesalainen 89 417 $ (1)
Oskar Steen 80 917 $ (1)
Logan Thompson 80 000 $ (1)
Calen Addison 79 500 $ (2)
Jonas Johansson 75 000 $ (1)
Matthew Phillips 75 000 $ (1)
Kyle Burroughs 75 000 $ (2)
Joachim Blichfeld 75 000 $ (1)
Jacob Middleton 72 500 $ (1)
Total Farm Players9
Salary Commitment
Year 2021 : 702 334 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 702 334 $
Year 2022 : 154 500 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 2234 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :16234

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 242 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses455 922 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date455 922 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days455 922 $
Pro Estimated Expenses79 786 350 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 786 350 $
Estimated Season Salary Cap80 242 272 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 257 728 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 242 272 $
Current Bank Account376 116 229 $
Projected Bank Account296 329 879 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
Victor Hedman 7 875 000 $ (4)
Torey Krug 6 500 000 $ (6)
Adam Henrique 5 825 000 $ (3)
Oliver Bjorkstrand 5 400 000 $ (5)
Josh Bailey 5 000 000 $ (3)
Kevin Labanc 4 725 000 $ (3)
Alex Wennberg 4 500 000 $ (3)
Olli Maatta 4 083 333 $ (1)
Brenden Dillon 3 900 000 $ (3)
Alexander Edler 3 500 000 $ (1)
Zack Kassian 3 200 000 $ (3)
Mackenzie Blackwood 2 800 000 $ (2)
James Reimer 2 250 000 $ (2)
Yegor Sharangovich 2 000 000 $ (2)
Eeli Tolvanen 1 450 000 $ (3)
Blake Comeau 1 000 000 $ (1)
Tyler Ennis 900 000 $ (1)
Guillaume Brisebois 750 000 $ (1)
Jack Johnson 750 000 $ (1)
C.J. Smith 750 000 $ (1)
Logan Shaw 725 000 $ (1)
Zach Whitecloud 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 80 242 333 $
Year 2022 : 67 059 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $
Salary Average Commitment
Year 2021 : 80 242 333 $
Year 2022 : 67 059 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 242 333 $
Year 2022 : 67 059 000 $
Year 2023 : 60 009 000 $
Year 2024 : 19 775 000 $

Farm Players Salaries

Kurtis MacDermid 87 500 $ (1)
Spencer Martin 80 000 $ (1)
Tanner Jeannot 80 000 $ (2)
Total Farm Players3
Salary Commitment
Year 2021 : 247 500 $
Year 2022 : 80 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 247 500 $
Year 2022 : 80 000 $
Year 2023 : 0 $
Year 2024 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 3000 - 180 $ - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 458 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses428 739 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date428 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days428 739 $
Pro Estimated Expenses75 029 325 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses75 029 325 $
Estimated Season Salary Cap75 458 064 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 041 936 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 458 064 $
Current Bank Account200 329 439 $
Projected Bank Account125 300 114 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (3)
Jacob Trouba 8 000 000 $ (5)
Chris Kreider 6 500 000 $ (6)
Sean Monahan 6 375 000 $ (2)
Josh Morrissey 6 250 000 $ (7)
Taylor Hall 6 000 000 $ (4)
Tomas Hertl 5 625 000 $ (1)
Hampus Lindholm 5 250 000 $ (1)
Carter Hart 3 979 000 $ (3)
Jake DeBrusk 3 675 000 $ (1)
J.T. Compher 3 500 000 $ (2)
Brandon Montour 3 500 000 $ (3)
Vladislav Namestnikov 2 000 000 $ (1)
Nick Holden 1 700 000 $ (1)
Drew O'Connor 925 000 $ (1)
Carter Hutton 750 000 $ (1)
Joey Anderson 750 000 $ (2)
Nicolas Roy 750 000 $ (1)
Noah Juulsen 750 000 $ (1)
Sami Niku 725 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 75 458 000 $
Year 2022 : 53 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $
Salary Average Commitment
Year 2021 : 75 458 000 $
Year 2022 : 53 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 75 458 000 $
Year 2022 : 53 308 000 $
Year 2023 : 42 683 000 $
Year 2024 : 26 750 000 $

Farm Players Salaries

Jesse Puljujarvi 117 500 $ (1)
Caleb Jones 85 000 $ (1)
Joey Keane 80 917 $ (1)
Felix Sandstrom 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 358 417 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 358 417 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 944 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses369 001 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date369 001 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days369 001 $
Pro Estimated Expenses64 575 175 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses64 575 175 $
Estimated Season Salary Cap64 944 176 $
Estimate Under Maximum Salary Cap of 81 500 000 $16 555 824 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 6 944 176 $
Current Bank Account123 191 929 $
Projected Bank Account58 616 754 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
Claude Giroux 8 275 000 $ (1)
Jake Guentzel 6 000 000 $ (3)
Jakob Silfverberg 5 250 000 $ (3)
Dmitry Orlov 5 100 000 $ (2)
Calvin de Haan 4 550 000 $ (1)
Brandon Saad 4 500 000 $ (5)
Sam Bennett 4 425 000 $ (4)
Braden Holtby 2 000 000 $ (1)
Robert Hagg 1 600 000 $ (1)
Derek Grant 1 500 000 $ (2)
Derek Stepan 1 350 000 $ (1)
David Rittich 1 250 000 $ (1)
Tyler Motte 1 225 000 $ (1)
Darren Helm 1 000 000 $ (1)
Quinton Byfield 894 167 $ (3)
Brendan Guhle 800 000 $ (1)
Cole Bardreau 750 000 $ (2)
James Neal 750 000 $ (1)
Josh Jacobs 750 000 $ (1)
Logan Brown 750 000 $ (1)
Jakub Zboril 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 64 944 167 $
Year 2022 : 39 919 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Average Commitment
Year 2021 : 64 971 944 $
Year 2022 : 39 919 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 64 944 167 $
Year 2022 : 39 919 167 $
Year 2023 : 32 569 167 $
Year 2024 : 20 425 000 $

Farm Players Salaries

Ville Husso 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3523 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19523

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 725 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses441 619 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date441 619 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days441 619 $
Pro Estimated Expenses77 283 325 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses77 283 325 $
Estimated Season Salary Cap77 724 944 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 775 056 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 724 944 $
Current Bank Account175 087 602 $
Projected Bank Account97 804 277 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
Evgeny Kuznetsov 7 800 000 $ (4)
Aaron Ekblad 7 500 000 $ (4)
William Karlsson 5 900 000 $ (6)
Dustin Brown 5 875 000 $ (1)
Darnell Nurse 5 600 000 $ (1)
Max Domi 5 300 000 $ (1)
Kevin Fiala 5 100 000 $ (1)
Thatcher Demko 5 000 000 $ (5)
Conor Garland 4 950 000 $ (5)
Paul Byron 3 400 000 $ (2)
Teddy Blueger 2 200 000 $ (2)
Zemgus Girgensons 2 200 000 $ (2)
Victor Mete 1 200 000 $ (1)
Ryan Dzingel 1 100 000 $ (1)
Michael Raffl 1 100 000 $ (1)
Corey Perry 1 000 000 $ (2)
Craig Anderson 750 000 $ (1)
Zdeno Chara 750 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2021 : 77 725 000 $
Year 2022 : 50 950 000 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Average Commitment
Year 2021 : 77 725 000 $
Year 2022 : 50 950 000 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 725 000 $
Year 2022 : 50 950 000 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $

Farm Players Salaries

Pheonix Copley 110 000 $ (1)
Mikey Anderson 92 500 $ (1)
Oliver Wahlstrom 89 417 $ (2)
Conor Timmins 85 000 $ (2)
Andrew Peeke 78 750 $ (2)
Jack Studnicka 76 917 $ (1)
Jeremy Davies 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 607 584 $
Year 2022 : 253 167 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 607 584 $
Year 2022 : 253 167 $
Year 2023 : 0 $
Year 2024 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 697 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses452 824 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date452 824 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days452 824 $
Pro Estimated Expenses79 244 200 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses79 244 200 $
Estimated Season Salary Cap79 697 024 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 802 976 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 697 024 $
Current Bank Account329 803 067 $
Projected Bank Account250 558 867 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
Patrik Laine 7 500 000 $ (1)
Kyle Connor 7 142 857 $ (5)
Mathew Barzal 7 000 000 $ (2)
Ivan Provorov 6 750 000 $ (4)
Adam Pelech 5 750 000 $ (8)
Travis Konecny 5 500 000 $ (4)
Seth Jones 5 400 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (1)
Lars Eller 3 500 000 $ (2)
Anthony Duclair 3 000 000 $ (3)
Jason Dickinson 2 650 000 $ (3)
Mike Smith 2 200 000 $ (2)
Max Comtois 2 037 500 $ (2)
Mathieu Perreault 950 000 $ (1)
Joel Farabee 925 000 $ (1)
K'Andre Miller 925 000 $ (2)
Josh Norris 925 000 $ (1)
Nils Hoglander 891 667 $ (2)
Michael Stone 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Average Commitment
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 79 697 024 $
Year 2022 : 57 847 024 $
Year 2023 : 41 292 857 $
Year 2024 : 35 642 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (2)
Trevor Zegras 92 500 $ (2)
Vitali Kravtsov 92 500 $ (1)
Eetu Luostarinen 89 750 $ (1)
Joe Veleno 89 417 $ (2)
Kole Lind 87 413 $ (1)
Alex Barre-Boulet 75 833 $ (3)
Matthew Peca 75 000 $ (1)
Jason Spezza 75 000 $ (1)
Dakota Mermis 75 000 $ (2)
Cameron Hughes 75 000 $ (1)
Michael Hutchinson 72 500 $ (1)
Karson Kuhlman 72 500 $ (1)
Total Farm Players13
Salary Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 122 413 $
Year 2022 : 482 750 $
Year 2023 : 75 833 $
Year 2024 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 3496 - 27 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 462 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses462 855 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date462 855 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days462 855 $
Pro Estimated Expenses80 999 625 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 999 625 $
Estimated Season Salary Cap81 462 480 $
Estimate Under Maximum Salary Cap of 81 500 000 $37 520 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 462 480 $
Current Bank Account263 674 367 $
Projected Bank Account182 674 742 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
Gabriel Landeskog 7 000 000 $ (8)
Marc-Andre Fleury 7 000 000 $ (1)
David Pastrnak 6 666 666 $ (2)
Justin Faulk 6 500 000 $ (6)
Brad Marchand 6 125 000 $ (4)
Jordan Staal 6 000 000 $ (2)
Rasmus Dahlin 6 000 000 $ (3)
Pavel Buchnevich 5 800 000 $ (4)
Linus Ullmark 5 000 000 $ (4)
Nick Jensen 2 500 000 $ (2)
Brandon Hagel 1 500 000 $ (3)
Adam Gaudette 997 500 $ (1)
Trevor van Riemsdyk 950 000 $ (2)
Kirby Dach 925 000 $ (1)
Jarred Tinordi 900 000 $ (2)
Keith Yandle 900 000 $ (1)
Brett Howden 885 000 $ (1)
Cody Glass 863 333 $ (1)
Matt Nieto 850 000 $ (2)
Jon Merrill 850 000 $ (1)
Luke Witkowski 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2021 : 81 462 499 $
Year 2022 : 69 041 666 $
Year 2023 : 50 425 000 $
Year 2024 : 42 925 000 $
Salary Average Commitment
Year 2021 : 81 462 499 $
Year 2022 : 69 041 666 $
Year 2023 : 50 425 000 $
Year 2024 : 42 925 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 462 499 $
Year 2022 : 69 041 666 $
Year 2023 : 50 425 000 $
Year 2024 : 42 925 000 $

Farm Players Salaries

Christopher Gibson 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Michael Sgarbossa 75 000 $ (2)
Dylan McIlrath 75 000 $ (2)
Alex Biega 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 375 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 375 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 031 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses329 725 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date329 725 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days329 725 $
Pro Estimated Expenses57 701 875 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 701 875 $
Estimated Season Salary Cap58 031 600 $
Estimate Under Maximum Salary Cap of 81 500 000 $23 468 400 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 31 600 $
Current Bank Account(329 725 $)
Projected Bank Account(58 031 600 $)

Pro Players Salaries

Milan Lucic 6 000 000 $ (2)
Patric Hornqvist 5 300 000 $ (2)
TJ Brodie 5 000 000 $ (3)
Tyler Johnson 5 000 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (2)
Jake Gardiner 4 050 000 $ (2)
Victor Rask 4 000 000 $ (1)
Antoine Roussel 3 000 000 $ (1)
Robby Fabbri 2 950 000 $ (1)
Jake Bean 2 333 333 $ (3)
Dmitry Kulikov 2 250 000 $ (2)
Jack Campbell 1 650 000 $ (1)
Rudolfs Balcers 1 550 000 $ (2)
Nick Cousins 1 500 000 $ (1)
Michael Rasmussen 1 460 000 $ (3)
William Carrier 1 400 000 $ (3)
Ryan Carpenter 1 000 000 $ (1)
Slater Koekkoek 925 000 $ (2)
Dennis Cholowski 900 000 $ (1)
Rasmus Sandin 894 167 $ (1)
Bowen Byram 894 167 $ (2)
Tyler Bozak 750 000 $ (1)
Dustin Tokarski 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 58 031 667 $
Year 2022 : 40 662 500 $
Year 2023 : 15 193 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 58 031 667 $
Year 2022 : 40 662 500 $
Year 2023 : 15 193 333 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 58 031 667 $
Year 2022 : 40 662 500 $
Year 2023 : 15 193 333 $
Year 2024 : 0 $

Farm Players Salaries

Adam Huska 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2022 - 150 $ - 0 - 0,00%
Total Capacity :19022

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 166 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses438 444 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date438 444 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days438 444 $
Pro Estimated Expenses76 727 700 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 727 700 $
Estimated Season Salary Cap77 166 144 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 333 856 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 166 144 $
Current Bank Account532 864 187 $
Projected Bank Account456 136 487 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (6)
Andrei Vasilevskiy 9 500 000 $ (7)
Dougie Hamilton 9 000 000 $ (7)
Jeff Petry 6 250 000 $ (4)
Jonathan Drouin 5 500 000 $ (2)
Yanni Gourde 5 166 666 $ (4)
Ryan Pulock 5 000 000 $ (1)
Oscar Klefbom 4 167 000 $ (2)
Paul Stastny 3 750 000 $ (1)
Tanner Pearson 3 250 000 $ (3)
Travis Hamonic 3 000 000 $ (2)
Derek Forbort 3 000 000 $ (3)
Chandler Stephenson 2 750 000 $ (3)
Mattias Janmark 2 000 000 $ (1)
Andrew Cogliano 1 000 000 $ (1)
Barrett Hayton 894 167 $ (1)
Martin Necas 863 333 $ (1)
Michael Amadio 750 000 $ (1)
Maxime Lagace 750 000 $ (1)
Gabriel Carlsson 725 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 77 166 166 $
Year 2022 : 61 433 666 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Average Commitment
Year 2021 : 77 166 166 $
Year 2022 : 61 433 666 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Salary Cap with 1 Way Contract
Year 2021 : 77 166 166 $
Year 2022 : 61 433 666 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $

Farm Players Salaries

Logan Stanley 90 000 $ (2)
Ty Dellandrea 86 333 $ (2)
Nathan Bastian 82 500 $ (2)
Kevin Lankinen 80 000 $ (1)
Josh Mahura 75 000 $ (2)
Carsen Twarynski 75 000 $ (1)
Jake Walman 72 500 $ (1)
Total Farm Players7
Salary Commitment
Year 2021 : 561 333 $
Year 2022 : 333 833 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 561 333 $
Year 2022 : 333 833 $
Year 2023 : 0 $
Year 2024 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 6 000 - 100,00%
Level 2: 5000 - 57 $ - 4 755 - 95,10%
Level 3: 3758 - 35 $ - 2 694 - 71,69%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left40
Average Attendance - %18 449 - 93,37%
Average Income per Game610 636 $
Year to Date Revenue610 636 $

Expense

Pro Players Total Salaries81 081 369 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses460 690 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date460 690 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 425 440 $
Pro Remaining Season Days175
Pro Expenses Per Days460 690 $
Pro Estimated Expenses80 620 750 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses80 620 750 $
Estimated Season Salary Cap81 081 440 $
Estimate Under Maximum Salary Cap of 81 500 000 $418 560 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 081 440 $
Current Bank Account301 364 027 $
Projected Bank Account245 168 717 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (4)
Brayden Schenn 6 500 000 $ (7)
Jesperi Kotkaniemi 6 100 035 $ (1)
Jake Muzzin 5 625 000 $ (3)
Jaden Schwartz 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (3)
Andre Burakovsky 4 900 000 $ (1)
Mikhail Sergachev 4 800 000 $ (2)
Ryan Strome 4 500 000 $ (1)
Chris Driedger 3 500 000 $ (3)
Joel Armia 3 400 000 $ (4)
Dylan Strome 3 000 000 $ (1)
Ryan Lindgren 3 000 000 $ (3)
Joonas Korpisalo 2 800 000 $ (1)
Carl Hagelin 2 750 000 $ (2)
Zach Aston-Reese 1 750 000 $ (1)
Kailer Yamamoto 1 175 000 $ (1)
Jesper Boqvist 925 000 $ (1)
Dylan Cozens 894 167 $ (2)
Nikolai Knyzhov 796 667 $ (1)
Alex Stalock 785 000 $ (1)
Brogan Rafferty 750 000 $ (1)
Drake Caggiula 750 000 $ (1)
Anthony Bitetto 737 500 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Average Commitment
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 081 369 $
Year 2022 : 52 112 167 $
Year 2023 : 43 668 000 $
Year 2024 : 26 293 000 $

Farm Players Salaries

Gustav Lindstrom 85 000 $ (2)
Lean Bergmann 83 667 $ (1)
Clark Bishop 80 000 $ (1)
Dylan Coghlan 76 250 $ (2)
Radim Zohorna 75 000 $ (2)
Mathieu Olivier 75 000 $ (2)
Joel Kellman 75 000 $ (1)
Christian Wolanin 75 000 $ (1)
Joona Luoto 74 167 $ (1)
Steven Lorentz 72 500 $ (1)
Total Farm Players10
Salary Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 771 584 $
Year 2022 : 311 250 $
Year 2023 : 0 $
Year 2024 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 80 $ - 0 - 0,00%
Luxury : 3000 - 400 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 508 004 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses355 159 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date355 159 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days355 159 $
Pro Estimated Expenses62 152 825 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses62 152 825 $
Estimated Season Salary Cap62 507 984 $
Estimate Under Maximum Salary Cap of 81 500 000 $18 992 016 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 4 507 984 $
Current Bank Account27 071 337 $
Projected Bank Account(35 081 488 $)

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Elias Pettersson 7 350 000 $ (3)
Matt Dumba 6 000 000 $ (2)
Ondrej Palat 5 300 000 $ (1)
Mike Matheson 4 875 000 $ (5)
Christian Dvorak 4 450 000 $ (4)
Will Butcher 3 733 333 $ (1)
Alex Nedeljkovic 3 000 000 $ (2)
Colton Sissons 2 857 143 $ (5)
Denis Gurianov 2 550 000 $ (1)
Nick Ritchie 2 500 000 $ (2)
Casey Cizikas 2 500 000 $ (6)
Jack Roslovic 1 838 362 $ (1)
Sonny Milano 1 700 000 $ (1)
Brendan Lemieux 1 550 000 $ (1)
Tony DeAngelo 1 000 000 $ (1)
Alex Newhook 908 333 $ (2)
Calvin Petersen 858 333 $ (1)
Niko Mikkola 787 500 $ (1)
Zach Parise 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 62 508 004 $
Year 2022 : 42 440 476 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $
Salary Average Commitment
Year 2021 : 62 604 299 $
Year 2022 : 42 440 476 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $
Salary Cap with 1 Way Contract
Year 2021 : 62 508 004 $
Year 2022 : 42 440 476 $
Year 2023 : 30 032 143 $
Year 2024 : 22 682 143 $

Farm Players Salaries

Collin Delia 100 000 $ (1)
Anthony Stolarz 95 000 $ (2)
William Borgen 90 000 $ (2)
Adam Boqvist 89 417 $ (1)
Ryan MacInnis 75 000 $ (1)
Oliver Kylington 75 000 $ (1)
Gage Quinney 75 000 $ (1)
Sean Malone 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2021 : 674 417 $
Year 2022 : 185 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 674 417 $
Year 2022 : 185 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2630 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18630

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 457 458 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses434 417 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date434 417 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days434 417 $
Pro Estimated Expenses76 022 975 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses76 022 975 $
Estimated Season Salary Cap76 457 392 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 042 608 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 457 392 $
Current Bank Account287 422 852 $
Projected Bank Account211 399 877 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Kris Letang 7 250 000 $ (1)
Jacob Markstrom 6 000 000 $ (5)
Jonas Brodin 6 000 000 $ (7)
Neal Pionk 5 875 000 $ (4)
Bo Horvat 5 500 000 $ (2)
J.T. Miller 5 250 000 $ (2)
Joel Eriksson Ek 5 250 000 $ (8)
Tom Wilson 5 166 666 $ (3)
Brandon Tanev 3 500 000 $ (4)
Pius Suter 3 250 000 $ (2)
Ryan Graves 3 166 667 $ (2)
Robert Thomas 2 800 000 $ (2)
Adin Hill 2 175 000 $ (2)
Juuso Valimaki 1 550 000 $ (2)
Joel Kiviranta 1 050 000 $ (2)
Isac Lundestrom 874 125 $ (1)
Jeremy Lauzon 850 000 $ (1)
Jake Evans 750 000 $ (1)
Andy Greene 750 000 $ (1)
Joe Thornton 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 76 457 458 $
Year 2022 : 65 233 333 $
Year 2023 : 40 491 666 $
Year 2024 : 26 625 000 $
Salary Average Commitment
Year 2021 : 76 457 458 $
Year 2022 : 65 233 333 $
Year 2023 : 40 491 666 $
Year 2024 : 26 625 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 457 458 $
Year 2022 : 65 233 333 $
Year 2023 : 40 491 666 $
Year 2024 : 26 625 000 $

Farm Players Salaries

Alexander Barabanov 100 000 $ (1)
Ville Heinola 89 417 $ (2)
Nolan Foote 86 333 $ (3)
Dryden Hunt 76 250 $ (2)
Antoine Bibeau 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 427 000 $
Year 2022 : 252 000 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 427 000 $
Year 2022 : 252 000 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 899 - 98,32%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17 899 - 99,44%
Average Income per Game642 549 $
Year to Date Revenue642 549 $

Expense

Pro Players Total Salaries58 778 649 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses333 970 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date333 970 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 701 960 $
Pro Remaining Season Days175
Pro Expenses Per Days333 970 $
Pro Estimated Expenses58 444 750 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses58 444 750 $
Estimated Season Salary Cap58 778 720 $
Estimate Under Maximum Salary Cap of 81 500 000 $22 721 280 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 778 720 $
Current Bank Account338 223 790 $
Projected Bank Account305 481 000 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (5)
Jonathan Quick 5 800 000 $ (2)
Samuel Girard 5 000 000 $ (6)
Evgenii Dadonov 5 000 000 $ (2)
Adam Larsson 4 000 000 $ (4)
Tristan Jarry 3 500 000 $ (2)
Ben Chiarot 3 500 000 $ (1)
Jared McCann 2 940 000 $ (1)
Richard Panik 2 750 000 $ (2)
Markus Nutivaara 2 700 000 $ (1)
Philippe Myers 2 550 000 $ (2)
Andrew Mangiapane 2 425 000 $ (1)
Tyson Jost 2 000 000 $ (2)
Robert Bortuzzo 1 375 000 $ (1)
Chris Wagner 1 350 000 $ (2)
Trent Frederic 1 050 000 $ (2)
Kaapo Kakko 925 000 $ (1)
Jordie Benn 900 000 $ (1)
Sam Steel 874 125 $ (1)
Mikhail Maltsev 809 167 $ (1)
Mitchell Stephens 737 500 $ (1)
Logan O'Connor 725 000 $ (1)
Adam Brooks 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 58 778 649 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Average Commitment
Year 2021 : 58 778 649 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $
Salary Cap with 1 Way Contract
Year 2021 : 58 778 649 $
Year 2022 : 40 142 857 $
Year 2023 : 16 142 857 $
Year 2024 : 16 142 857 $

Farm Players Salaries

Justus Annunen 88 083 $ (2)
Nicolas Meloche 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Frederic Allard 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2021 : 313 083 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 313 083 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 569 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses378 234 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date378 234 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days378 234 $
Pro Estimated Expenses66 190 950 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses66 190 950 $
Estimated Season Salary Cap66 569 184 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 930 816 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 8 569 184 $
Current Bank Account134 649 299 $
Projected Bank Account68 458 349 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (5)
P.K. Subban 9 000 000 $ (1)
Matt Duchene 8 000 000 $ (5)
Nate Schmidt 5 950 000 $ (4)
Nino Niederreiter 5 250 000 $ (1)
Darcy Kuemper 4 500 000 $ (1)
Bryan Rust 3 500 000 $ (1)
Oskar Lindblom 3 000 000 $ (2)
Warren Foegele 2 750 000 $ (3)
Henri Jokiharju 2 500 000 $ (3)
Luke Kunin 2 300 000 $ (1)
Calle Jarnkrok 2 000 000 $ (1)
Erik Gudbranson 1 950 000 $ (1)
Sammy Blais 1 500 000 $ (1)
Johan Larsson 1 400 000 $ (1)
Kyle Clifford 1 000 000 $ (1)
Evan Bouchard 894 167 $ (1)
Malcolm Subban 850 000 $ (1)
CJ Suess 725 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2021 : 66 569 167 $
Year 2022 : 31 700 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Average Commitment
Year 2021 : 66 569 167 $
Year 2022 : 31 700 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 569 167 $
Year 2022 : 31 700 000 $
Year 2023 : 28 700 000 $
Year 2024 : 23 450 000 $

Farm Players Salaries

Tim Stutzle 92 500 $ (2)
Jan Jenik 79 500 $ (2)
Sam Lafferty 75 000 $ (1)
Andreas Borgman 75 000 $ (1)
Jansen Harkins 72 500 $ (1)
Total Farm Players5
Salary Commitment
Year 2021 : 394 500 $
Year 2022 : 172 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 394 500 $
Year 2022 : 172 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 594 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses446 558 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date446 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days175
Pro Expenses Per Days446 558 $
Pro Estimated Expenses78 147 650 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses78 147 650 $
Estimated Season Salary Cap78 594 208 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 905 792 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 594 208 $
Current Bank Account561 062 571 $
Projected Bank Account482 914 921 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (1)
Kirill Kaprizov 9 000 000 $ (5)
Miro Heiskanen 8 450 000 $ (8)
Vladimir Tarasenko 7 500 000 $ (2)
Nick Leddy 5 500 000 $ (1)
Teuvo Teravainen 5 400 000 $ (3)
Boone Jenner 3 750 000 $ (1)
Ryan Suter 3 650 000 $ (4)
Erik Cernak 2 950 000 $ (2)
Ian Cole 2 900 000 $ (1)
Jake Allen 2 875 000 $ (2)
Miles Wood 2 750 000 $ (1)
Andreas Athanasiou 2 700 000 $ (1)
Adrian Kempe 2 000 000 $ (1)
Jonas Siegenthaler 1 125 000 $ (2)
Evan Rodrigues 1 000 000 $ (1)
Jujhar Khaira 975 000 $ (2)
Alexander Volkov 925 000 $ (1)
Mikko Lehtonen 900 000 $ (1)
Gabriel Vilardi 894 167 $ (1)
Dan Renouf 850 000 $ (1)
Chad Ruhwedel 750 000 $ (1)
Tanner Kero 750 000 $ (2)
Calle Rosen 750 000 $ (1)
Eric Comrie 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 78 594 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Average Commitment
Year 2021 : 78 594 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 594 167 $
Year 2022 : 42 675 000 $
Year 2023 : 26 500 000 $
Year 2024 : 21 100 000 $

Farm Players Salaries

Troy Grosenick 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 75 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 344 216 759 $ 68 756 688 $ 12 743 312 $ 10 756 688 $ 18422
Arizona Coyotes 193 744 813 $ 66 369 248 $ 15 130 752 $ 8 369 248 $ 21526
Boston Bruins 152 789 407 $ 73 206 672 $ 8 293 328 $ 15 206 672 $ 20525
Buffalo Sabres 205 271 775 $ 77 969 056 $ 3 530 944 $ 19 969 056 $ 24428
Calgary Flames 398 960 566 $ 68 790 832 $ 12 709 168 $ 10 790 832 $ 22426
Carolina Hurricanes 379 588 925 $ 73 670 080 $ 7 829 920 $ 15 670 080 $ 21829
Chicago Blackhawks 154 205 354 $ 72 392 848 $ 9 107 152 $ 14 392 848 $ 231235
Colorado Avalanche 211 108 778 $ 79 883 408 $ 1 616 592 $ 21 883 408 $ 20727
Columbus Blue Jackets 242 035 719 $ 75 961 424 $ 5 538 576 $ 17 961 424 $ 24125
Dallas Stars 239 367 766 $ 76 950 016 $ 4 549 984 $ 18 950 016 $ 221133
Detroit Red Wings 188 157 602 $ 58 176 624 $ 23 323 376 $ 176 624 $ 23629
Edmonton Oilers 200 108 623 $ 59 787 552 $ 21 712 448 $ 1 787 552 $ 22325
Florida Panthers 388 923 377 $ 78 297 824 $ 3 202 176 $ 20 297 824 $ 23023
Los Angeles Kings 278 378 721 $ 79 214 080 $ 2 285 920 $ 21 214 080 $ 23730
Minnesota Wild 787 405 916 $ 76 793 376 $ 4 706 624 $ 18 793 376 $ 23629
Montreal Canadiens 307 435 985 $ 73 306 464 $ 8 193 536 $ 15 306 464 $ 20323
Nashville Predators 386 109 447 $ 75 372 880 $ 6 127 120 $ 17 372 880 $ 20626
New Jersey Devils 296 675 122 $ 79 301 904 $ 2 198 096 $ 21 301 904 $ 23932
New York Islanders 376 116 229 $ 80 242 272 $ 1 257 728 $ 22 242 272 $ 23326
New York Rangers 200 329 439 $ 75 458 064 $ 6 041 936 $ 17 458 064 $ 20424
Ottawa Senators 123 191 929 $ 64 944 176 $ 16 555 824 $ 6 944 176 $ 22123
Philadelphia Flyers 175 087 602 $ 77 724 944 $ 3 775 056 $ 19 724 944 $ 19726
Pittsburgh Penguins 329 803 067 $ 79 697 024 $ 1 802 976 $ 21 697 024 $ 201333
San Jose Sharks 263 674 367 $ 81 462 480 $ 37 520 $ 23 462 480 $ 22527
Seattle Kraken (329 725 $) 58 031 600 $ 23 468 400 $ 31 600 $ 23124
St. Louis Blues 532 864 187 $ 77 166 144 $ 4 333 856 $ 19 166 144 $ 20727
Tampa Bay Lightning 301 364 027 $ 81 081 440 $ 418 560 $ 23 081 440 $ 241034
Toronto Maple Leafs 27 071 337 $ 62 507 984 $ 18 992 016 $ 4 507 984 $ 20828
Vancouver Canucks 287 422 852 $ 76 457 392 $ 5 042 608 $ 18 457 392 $ 21526
Vegas Golden Knights 338 223 790 $ 58 778 720 $ 22 721 280 $ 778 720 $ 23427
Washington Capitals 134 649 299 $ 66 569 184 $ 14 930 816 $ 8 569 184 $ 19524
Winnipeg Jets 561 062 571 $ 78 594 208 $ 2 905 792 $ 20 594 208 $ 25126