Team FinanceLast Update - 15 août 2022 at 09:40
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 638 882 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account304 488 316 $
Projected Bank Account304 488 316 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
Ryan McDonagh 6 750 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Connor Hellebuyck 6 166 666 $ (2)
Charlie Coyle 5 250 000 $ (4)
Ryan Nugent-Hopkins 5 125 000 $ (7)
Tyler Toffoli 4 250 000 $ (2)
David Savard 3 500 000 $ (3)
Marco Scandella 3 275 000 $ (2)
Riley Stillman 1 350 000 $ (2)
Sam Montembeault 777 777 $ (1)
Calle Jarnkrok 777 777 $ (1)
Cooper Marody 777 777 $ (1)
Andrew Copp 777 777 $ (1)
Mason Appleton 777 777 $ (1)
Maxime Lajoie 777 777 $ (1)
David Perron 777 777 $ (1)
Xavier Ouellet 777 777 $ (1)
Ryan Poehling 750 000 $ (1)
Nathan Beaulieu 0 $ (0)
Kyle Turris 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 58 638 882 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Year 2025 : 33 125 000 $
Salary Average Commitment
Year 2022 : 58 638 882 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Year 2025 : 33 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 638 882 $
Year 2023 : 51 666 666 $
Year 2024 : 36 625 000 $
Year 2025 : 33 125 000 $

Farm Players Salaries

Alex Lyon 77 778 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3653 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 896 937 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account155 505 871 $
Projected Bank Account155 505 871 $

Pro Players Salaries

Jared Spurgeon 7 575 000 $ (5)
Mats Zuccarello 6 000 000 $ (2)
Nick Schmaltz 5 850 000 $ (4)
Igor Shesterkin 5 666 667 $ (3)
Kevin Labanc 4 725 000 $ (2)
Devon Toews 4 100 000 $ (2)
Zack Kassian 3 200 000 $ (2)
Alex Nedeljkovic 3 000 000 $ (1)
Nick Ritchie 2 500 000 $ (1)
Alex Newhook 908 333 $ (1)
Arthur Kaliyev 894 167 $ (2)
Zach Bogosian 850 000 $ (2)
Devin Shore 850 000 $ (1)
Vinni Lettieri 777 777 $ (1)
Rocco Grimaldi 777 777 $ (1)
Logan Brown 777 777 $ (1)
Zach Werenski 777 777 $ (1)
Olli Juolevi 777 777 $ (1)
Sonny Milano 777 777 $ (1)
Matt Benning 777 777 $ (1)
Scott Harrington 777 777 $ (1)
Alexander Romanov 777 777 $ (1)
Janne Kuokkanen 777 777 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 53 896 937 $
Year 2023 : 38 860 834 $
Year 2024 : 19 091 667 $
Year 2025 : 13 425 000 $
Salary Average Commitment
Year 2022 : 53 896 937 $
Year 2023 : 38 860 834 $
Year 2024 : 19 091 667 $
Year 2025 : 13 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 53 896 937 $
Year 2023 : 38 860 834 $
Year 2024 : 19 091 667 $
Year 2025 : 13 425 000 $

Farm Players Salaries

Collin Delia 77 778 $ (1)
Tyler Benson 77 778 $ (1)
Matthew Phillips 77 778 $ (1)
Libor Hajek 77 778 $ (1)
Kristian Vesalainen 77 778 $ (1)
David Gustafsson 77 778 $ (1)
Justin Dowling 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 541 668 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 541 668 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3565 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 878 049 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account102 046 996 $
Projected Bank Account102 046 996 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
Torey Krug 6 500 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (1)
Jaccob Slavin 5 300 000 $ (3)
Connor Brown 3 600 000 $ (1)
Scott Laughton 3 000 000 $ (4)
Mackenzie Blackwood 2 800 000 $ (1)
Jordan Kyrou 2 800 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (1)
Derek Ryan 1 250 000 $ (1)
Zac Jones 925 000 $ (1)
Cole Caufield 880 833 $ (1)
Jimmy Vesey 777 777 $ (1)
Charlie McAvoy 777 777 $ (1)
Kirby Dach 777 777 $ (1)
Jason Robertson 777 777 $ (1)
Kale Clague 777 777 $ (1)
Noah Dobson 777 777 $ (1)
Liam Foudy 777 777 $ (1)
Patrice Bergeron 777 777 $ (1)
Stuart Skinner 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 52 878 049 $
Year 2023 : 24 800 000 $
Year 2024 : 24 800 000 $
Year 2025 : 19 500 000 $
Salary Average Commitment
Year 2022 : 52 878 049 $
Year 2023 : 24 800 000 $
Year 2024 : 24 800 000 $
Year 2025 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 52 878 049 $
Year 2023 : 24 800 000 $
Year 2024 : 24 800 000 $
Year 2025 : 19 500 000 $

Farm Players Salaries

Shane Pinto 92 500 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 729 582 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account152 854 134 $
Projected Bank Account152 854 134 $

Pro Players Salaries

William Nylander 6 962 366 $ (2)
Sam Reinhart 6 500 000 $ (2)
Phillip Danault 5 500 000 $ (5)
Mikael Granlund 5 000 000 $ (3)
Jonathan Marchessault 5 000 000 $ (2)
Mike Hoffman 4 500 000 $ (2)
Alexander Kerfoot 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Oskar Sundqvist 2 750 000 $ (1)
Casey Mittelstadt 2 500 000 $ (2)
Max Jones 1 295 000 $ (2)
Kaapo Kahkonen 777 777 $ (1)
Morgan Rielly 777 777 $ (1)
Zack MacEwen 777 777 $ (1)
Urho Vaakanainen 777 777 $ (1)
Carter Verhaeghe 777 777 $ (1)
Travis Boyd 777 777 $ (1)
Mathieu Joseph 777 777 $ (1)
Martin Jones 777 777 $ (1)
Justin Schultz 0 $ (0)
Nate Thompson 0 $ (0)
Ryan Murray 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 55 729 582 $
Year 2023 : 37 257 366 $
Year 2024 : 10 500 000 $
Year 2025 : 5 500 000 $
Salary Average Commitment
Year 2022 : 56 269 188 $
Year 2023 : 37 796 972 $
Year 2024 : 10 500 000 $
Year 2025 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 55 729 582 $
Year 2023 : 37 257 366 $
Year 2024 : 10 500 000 $
Year 2025 : 5 500 000 $

Farm Players Salaries

Colton White 77 778 $ (1)
Zachary Fucale 75 000 $ (1)
Jalen Chatfield 0 $ (0)
Total Farm Players3
Salary Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3448 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 645 268 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account350 645 647 $
Projected Bank Account350 645 647 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Chris Kreider 6 500 000 $ (5)
Alex DeBrincat 6 400 000 $ (1)
Timo Meier 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Joel Edmundson 3 500 000 $ (2)
David Kampf 1 500 000 $ (1)
Matt Martin 1 500 000 $ (2)
Nicholas Robertson 796 667 $ (2)
Thomas Greiss 777 777 $ (1)
Phil Kessel 777 777 $ (1)
Jack Hughes 777 777 $ (1)
Jesper Bratt 777 777 $ (1)
Jordan Greenway 777 777 $ (1)
Kevin Rooney 777 777 $ (1)
Marc Staal 777 777 $ (1)
Chris Tierney 777 777 $ (1)
Nicolas Hague 777 777 $ (1)
Nico Sturm 777 777 $ (1)
Lias Andersson 777 777 $ (1)
Morgan Geekie 777 777 $ (1)
Colin Blackwell 777 777 $ (1)
Dylan Sikura 0 $ (0)
Mark Pysyk 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2022 : 64 145 268 $
Year 2023 : 34 334 167 $
Year 2024 : 24 850 000 $
Year 2025 : 11 050 000 $
Salary Average Commitment
Year 2022 : 64 145 268 $
Year 2023 : 34 334 167 $
Year 2024 : 24 850 000 $
Year 2025 : 11 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 145 268 $
Year 2023 : 34 334 167 $
Year 2024 : 24 850 000 $
Year 2025 : 11 050 000 $

Farm Players Salaries

Connor Ingram 73 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 73 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 73 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 399 993 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account330 581 593 $
Projected Bank Account330 581 593 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (5)
Andrew Ladd 5 500 000 $ (1)
Noah Hanifin 4 950 000 $ (2)
Elias Lindholm 4 850 000 $ (2)
Alex Tuch 4 750 000 $ (4)
Nikita Zaitsev 4 500 000 $ (2)
Petr Mrazek 3 800 000 $ (2)
Brett Connolly 3 500 000 $ (1)
Cody Ceci 3 250 000 $ (3)
John Moore 2 750 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Laurent Brossoit 2 325 000 $ (1)
Morgan Barron 925 000 $ (1)
MacKenzie Entwistle 800 000 $ (2)
Vincent Trocheck 777 777 $ (1)
Tarmo Reunanen 777 777 $ (1)
Ethan Bear 777 777 $ (1)
Wade Allison 777 777 $ (1)
Lawson Crouse 777 777 $ (1)
Nicolas Deslauriers 777 777 $ (1)
Lucas Carlsson 777 777 $ (1)
Dylan Gambrell 777 777 $ (1)
Ilya Mikheyev 777 777 $ (1)
Dan Vladar 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 59 399 993 $
Year 2023 : 36 650 000 $
Year 2024 : 17 750 000 $
Year 2025 : 12 000 000 $
Salary Average Commitment
Year 2022 : 59 399 993 $
Year 2023 : 36 650 000 $
Year 2024 : 17 750 000 $
Year 2025 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 59 399 993 $
Year 2023 : 36 650 000 $
Year 2024 : 17 750 000 $
Year 2025 : 12 000 000 $

Farm Players Salaries

Rasmus Asplund 82 500 $ (1)
Aleksi Heponiemi 77 778 $ (1)
Liam O'Brien 0 $ (0)
Total Farm Players3
Salary Commitment
Year 2022 : 160 278 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 160 278 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 4050 - 25 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 395 627 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account105 714 848 $
Projected Bank Account105 714 848 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Marc-Edouard Vlasic 7 000 000 $ (4)
Philipp Grubauer 5 900 000 $ (5)
Alex Killorn 4 450 000 $ (1)
Kevin Shattenkirk 3 900 000 $ (1)
Sean Walker 2 650 000 $ (2)
Dillon Dube 2 300 000 $ (2)
Adam Erne 2 100 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Tage Thompson 1 400 000 $ (1)
Michael McLeod 975 000 $ (1)
John Leonard 777 777 $ (1)
Arttu Ruotsalainen 777 777 $ (1)
Antoine Roussel 777 777 $ (1)
Mika Zibanejad 777 777 $ (1)
Troy Stecher 777 777 $ (1)
Eric Robinson 777 777 $ (1)
Nick Paul 777 777 $ (1)
Noel Acciari 777 777 $ (1)
Mark Borowiecki 777 777 $ (1)
Nazem Kadri 777 777 $ (1)
Hunter Miska 0 $ (0)
Juuso Riikola 0 $ (0)
Anthony Angello 0 $ (0)
Danny DeKeyser 0 $ (0)
Total Pro Players26
Salary Commitment
Year 2022 : 53 395 627 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Year 2025 : 24 542 857 $
Salary Average Commitment
Year 2022 : 53 395 627 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Year 2025 : 24 542 857 $
Salary Cap with 1 Way Contract
Year 2022 : 53 395 627 $
Year 2023 : 31 292 857 $
Year 2024 : 24 542 857 $
Year 2025 : 24 542 857 $

Farm Players Salaries

Jamie Drysdale 92 500 $ (1)
Connor McMichael 86 333 $ (2)
Filip Gustavsson 78 750 $ (1)
Yakov Trenin 77 778 $ (1)
Gavin Bayreuther 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Josef Korenar 0 $ (0)
Jonny Brodzinski 0 $ (0)
Glenn Gawdin 0 $ (0)
Total Farm Players9
Salary Commitment
Year 2022 : 485 361 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 485 361 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5007 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 649 995 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account163 637 980 $
Projected Bank Account163 637 980 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Mikko Rantanen 9 250 000 $ (3)
Thomas Chabot 8 000 000 $ (6)
Dylan Larkin 6 100 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Juuse Saros 5 000 000 $ (3)
Brian Dumoulin 4 100 000 $ (1)
Anton Khudobin 3 333 333 $ (1)
Craig Smith 3 100 000 $ (1)
Patrik Nemeth 2 500 000 $ (2)
Nick Bonino 2 050 000 $ (1)
Matt Nieto 850 000 $ (1)
Ondrej Kase 777 777 $ (1)
Zach Sanford 777 777 $ (1)
Victor Olofsson 777 777 $ (1)
Zach Parise 777 777 $ (1)
Mark Giordano 777 777 $ (1)
Nicolas Roy 777 777 $ (1)
Jack Johnson 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2022 : 72 649 995 $
Year 2023 : 48 450 000 $
Year 2024 : 45 950 000 $
Year 2025 : 20 500 000 $
Salary Average Commitment
Year 2022 : 72 649 995 $
Year 2023 : 48 450 000 $
Year 2024 : 45 950 000 $
Year 2025 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 649 995 $
Year 2023 : 48 450 000 $
Year 2024 : 45 950 000 $
Year 2025 : 20 500 000 $

Farm Players Salaries

Nolan Patrick 120 000 $ (1)
Tanner Laczynski 77 778 $ (1)
Matthew Highmore 77 778 $ (1)
Adam Boqvist 77 778 $ (1)
Mikhail Berdin 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 503 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 503 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 655 608 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account197 339 808 $
Projected Bank Account197 339 808 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Nicklas Backstrom 9 200 000 $ (3)
Ryan Ellis 6 250 000 $ (5)
Pavel Buchnevich 5 800 000 $ (3)
Jakub Vrana 5 250 000 $ (2)
Alec Martinez 5 250 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Vince Dunn 4 000 000 $ (1)
Jake Bean 2 333 333 $ (2)
Juuso Valimaki 1 550 000 $ (1)
Connor Mackey 912 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Tobias Bjornfot 849 167 $ (1)
Joonas Korpisalo 777 777 $ (1)
Filip Zadina 777 777 $ (1)
Ian Cole 777 777 $ (1)
Philipp Kurashev 777 777 $ (1)
Dominic Toninato 750 000 $ (1)
Pat Maroon 0 $ (0)
Derick Brassard 0 $ (0)
Jean-Sebastien Dea 0 $ (0)
Anthony Bitetto 0 $ (0)
Vinnie Hinostroza 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 71 655 608 $
Year 2023 : 55 083 333 $
Year 2024 : 42 250 000 $
Year 2025 : 16 250 000 $
Salary Average Commitment
Year 2022 : 71 655 608 $
Year 2023 : 55 083 333 $
Year 2024 : 42 250 000 $
Year 2025 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 655 608 $
Year 2023 : 55 083 333 $
Year 2024 : 42 250 000 $
Year 2025 : 16 250 000 $

Farm Players Salaries

William Lagesson 77 778 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4532 - 35 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 374 993 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account204 416 777 $
Projected Bank Account204 416 777 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Clayton Keller 7 150 000 $ (6)
Frederik Andersen 4 500 000 $ (1)
John Marino 4 400 000 $ (5)
Viktor Arvidsson 4 250 000 $ (2)
Brett Pesce 4 025 000 $ (2)
Ilya Sorokin 4 000 000 $ (2)
Roope Hintz 3 150 000 $ (1)
Erik Haula 2 375 000 $ (1)
Alexandre Texier 1 525 000 $ (1)
Garnet Hathaway 1 500 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Riley Sheahan 777 777 $ (1)
Dominik Kubalik 777 777 $ (1)
Brock Boeser 777 777 $ (1)
Erik Brannstrom 777 777 $ (1)
Colton Parayko 777 777 $ (1)
Joe Pavelski 777 777 $ (1)
Josh Archibald 777 777 $ (1)
Trevor Lewis 777 777 $ (1)
Adam Fox 777 777 $ (1)
Carter Rowney 0 $ (0)
Brandon Sutter 0 $ (0)
Brendan Smith 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 55 374 993 $
Year 2023 : 35 325 000 $
Year 2024 : 11 550 000 $
Year 2025 : 11 550 000 $
Salary Average Commitment
Year 2022 : 55 374 993 $
Year 2023 : 35 325 000 $
Year 2024 : 11 550 000 $
Year 2025 : 11 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 55 374 993 $
Year 2023 : 35 325 000 $
Year 2024 : 11 550 000 $
Year 2025 : 11 550 000 $

Farm Players Salaries

Nicolas Beaudin 86 333 $ (1)
Cal Foote 85 000 $ (1)
Timothy Liljegren 77 778 $ (1)
Morgan Frost 77 778 $ (1)
Josh Brown 0 $ (0)
Matt Luff 0 $ (0)
Alexander True 0 $ (0)
Total Farm Players7
Salary Commitment
Year 2022 : 326 889 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 326 889 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2058 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 932 772 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account154 577 089 $
Projected Bank Account154 577 089 $

Pro Players Salaries

Jordan Binnington 6 000 000 $ (5)
Anthony Mantha 5 700 000 $ (2)
Tyler Bertuzzi 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Brock McGinn 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Ty Smith 863 333 $ (1)
Julien Gauthier 777 777 $ (1)
Mario Ferraro 777 777 $ (1)
Blake Lizotte 777 777 $ (1)
Nick Suzuki 777 777 $ (1)
Nic Dowd 777 777 $ (1)
Nicolas Aube-Kubel 777 777 $ (1)
Dennis Gilbert 777 777 $ (1)
Connor Carrick 0 $ (0)
Anton Stralman 0 $ (0)
Andrej Sekera 0 $ (0)
Thomas Hickey 0 $ (0)
Jay Beagle 0 $ (0)
Loui Eriksson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 34 932 772 $
Year 2023 : 16 700 000 $
Year 2024 : 8 750 000 $
Year 2025 : 6 000 000 $
Salary Average Commitment
Year 2022 : 34 932 772 $
Year 2023 : 16 700 000 $
Year 2024 : 8 750 000 $
Year 2025 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 34 932 772 $
Year 2023 : 16 700 000 $
Year 2024 : 8 750 000 $
Year 2025 : 6 000 000 $

Farm Players Salaries

Keegan Kolesar 77 778 $ (1)
Rhett Gardner 75 000 $ (1)
Alexei Melnichuk 0 $ (0)
Austin Strand 0 $ (0)
Total Farm Players4
Salary Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 2839 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 305 707 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account157 605 527 $
Projected Bank Account157 605 527 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Brady Tkachuk 8 205 714 $ (6)
Kyle Okposo 6 000 000 $ (1)
Christopher Tanev 4 500 000 $ (2)
Jonathan Bernier 4 125 000 $ (1)
Adam Lowry 3 250 000 $ (4)
Marcus Foligno 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (2)
Colin White 1 200 000 $ (1)
Spencer Knight 925 000 $ (1)
Ben Harpur 777 777 $ (1)
Ryan Donato 777 777 $ (1)
Christian Fischer 777 777 $ (1)
Matthew Tkachuk 777 777 $ (1)
Jacob Larsson 777 777 $ (1)
Connor Murphy 777 777 $ (1)
Ross Johnston 777 777 $ (1)
Nikita Zadorov 777 777 $ (1)
Zach Aston-Reese 777 777 $ (1)
Connor Bunnaman 750 000 $ (1)
Daniel Walcott 750 000 $ (1)
John Hayden 0 $ (0)
Leo Komarov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 53 305 707 $
Year 2023 : 22 055 714 $
Year 2024 : 11 455 714 $
Year 2025 : 11 455 714 $
Salary Average Commitment
Year 2022 : 53 323 557 $
Year 2023 : 22 073 564 $
Year 2024 : 11 473 564 $
Year 2025 : 11 473 564 $
Salary Cap with 1 Way Contract
Year 2022 : 53 305 707 $
Year 2023 : 22 055 714 $
Year 2024 : 11 455 714 $
Year 2025 : 11 455 714 $

Farm Players Salaries

Nolan Foote 86 333 $ (2)
Anton Forsberg 77 778 $ (1)
Kaden Fulcher 0 $ (0)
Total Farm Players3
Salary Commitment
Year 2022 : 164 111 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 164 111 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 5250 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 100 056 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account339 515 539 $
Projected Bank Account339 515 539 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (5)
Jakub Voracek 8 250 063 $ (2)
Cam Fowler 6 500 000 $ (4)
Jordan Staal 6 000 000 $ (1)
Brock Nelson 6 000 000 $ (3)
Jamie Oleksiak 4 600 000 $ (4)
Brandon Carlo 4 100 000 $ (5)
Troy Terry 1 450 000 $ (1)
Frederick Gaudreau 1 200 000 $ (1)
Connor Clifton 1 000 000 $ (1)
Haydn Fleury 777 777 $ (1)
Sam Steel 777 777 $ (1)
Taro Hirose 777 777 $ (1)
Kyle Capobianco 777 777 $ (1)
Curtis Lazar 777 777 $ (1)
Danton Heinen 777 777 $ (1)
Johnny Gaudreau 777 777 $ (1)
Jeff Carter 777 777 $ (1)
Josh Manson 777 777 $ (1)
Seth Griffith 0 $ (0)
Brad Hunt 0 $ (0)
Cody Eakin 0 $ (0)
Mikko Koskinen 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 55 100 056 $
Year 2023 : 38 450 063 $
Year 2024 : 30 200 000 $
Year 2025 : 24 200 000 $
Salary Average Commitment
Year 2022 : 55 100 057 $
Year 2023 : 38 450 064 $
Year 2024 : 30 200 000 $
Year 2025 : 24 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 55 100 056 $
Year 2023 : 38 450 063 $
Year 2024 : 30 200 000 $
Year 2025 : 24 200 000 $

Farm Players Salaries

Jake Oettinger 77 778 $ (1)
Steven Lorentz 77 778 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 66 $ - 0 - 0,00%
Level 3: 2118 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 913 885 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account232 360 779 $
Projected Bank Account232 360 779 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
John Carlson 8 000 000 $ (4)
Tyler Myers 6 000 000 $ (2)
Erik Johnson 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (3)
T.J. Oshie 5 750 000 $ (3)
Jordan Eberle 5 500 000 $ (2)
Mikael Backlund 5 350 000 $ (2)
Jakob Chychrun 4 600 000 $ (3)
Alex Iafallo 4 000 000 $ (3)
Jesper Fast 2 000 000 $ (1)
Antti Raanta 2 000 000 $ (1)
Ryan Hartman 1 700 000 $ (2)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Jaret Anderson-Dolan 777 777 $ (1)
Wyatt Kalynuk 777 777 $ (1)
Carl Grundstrom 777 777 $ (1)
Erik Gustafsson 777 777 $ (1)
Elvis Merzlikins 777 777 $ (1)
Michael Del Zotto 750 000 $ (1)
Alex Chiasson 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2022 : 70 913 885 $
Year 2023 : 55 275 000 $
Year 2024 : 36 725 000 $
Year 2025 : 8 000 000 $
Salary Average Commitment
Year 2022 : 70 913 885 $
Year 2023 : 55 275 000 $
Year 2024 : 36 725 000 $
Year 2025 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 913 885 $
Year 2023 : 55 275 000 $
Year 2024 : 36 725 000 $
Year 2025 : 8 000 000 $

Farm Players Salaries

Rasmus Kupari 86 333 $ (1)
Ukko-Pekka Luukkonen 77 778 $ (1)
Charlie Lindgren 77 778 $ (1)
Ryan McLeod 77 778 $ (1)
Nicholas Merkley 77 778 $ (1)
Alexandre Carrier 73 333 $ (1)
Steven Fogarty 0 $ (0)
Madison Bowey 0 $ (0)
Frederik Gauthier 0 $ (0)
Austin Poganski 0 $ (0)
Total Farm Players10
Salary Commitment
Year 2022 : 470 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 470 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 0 - 0,00%
Level 2: 5000 - 998 $ - 0 - 0,00%
Level 3: 2000 - 997 $ - 0 - 0,00%
Level 4: 4000 - 996 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 697 219 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account870 512 446 $
Projected Bank Account870 512 446 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Blake Wheeler 8 250 000 $ (2)
John Klingberg 7 000 000 $ (1)
Gustav Nyquist 5 500 000 $ (1)
Josh Anderson 5 500 000 $ (5)
Blake Coleman 4 900 000 $ (5)
Tyson Barrie 4 500 000 $ (2)
Nick Foligno 3 800 000 $ (1)
Cam Talbot 3 666 667 $ (1)
Barclay Goodrow 3 641 667 $ (5)
Travis Hamonic 3 000 000 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Radko Gudas 2 500 000 $ (1)
Luke Schenn 850 000 $ (1)
Owen Tippett 777 777 $ (1)
Frank Vatrano 777 777 $ (1)
Pierre Engvall 777 777 $ (1)
Cody Glass 777 777 $ (1)
Brett Howden 777 777 $ (1)
Josh Leivo 0 $ (0)
Martin Frk 0 $ (0)
Jaroslav Halak 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 68 697 219 $
Year 2023 : 38 491 667 $
Year 2024 : 22 741 667 $
Year 2025 : 14 041 667 $
Salary Average Commitment
Year 2022 : 68 697 219 $
Year 2023 : 38 491 667 $
Year 2024 : 22 741 667 $
Year 2025 : 14 041 667 $
Salary Cap with 1 Way Contract
Year 2022 : 68 697 219 $
Year 2023 : 38 491 667 $
Year 2024 : 22 741 667 $
Year 2025 : 14 041 667 $

Farm Players Salaries

Brett Murray 77 778 $ (1)
Nick Caamano 77 778 $ (1)
Kurtis Gabriel 0 $ (0)
Total Farm Players3
Salary Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 5273 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 064 547 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account271 763 274 $
Projected Bank Account271 763 274 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (5)
Roman Josi 9 059 000 $ (6)
Steven Stamkos 8 500 000 $ (2)
Jake Muzzin 5 625 000 $ (2)
Zach Hyman 5 500 000 $ (6)
Jean-Gabriel Pageau 5 000 000 $ (4)
Filip Hronek 4 400 000 $ (2)
Jake McCabe 4 000 000 $ (3)
Mattias Samuelsson 925 000 $ (1)
Brian Elliott 777 777 $ (1)
Daniel Sprong 777 777 $ (1)
Aleksander Barkov 777 777 $ (1)
Reilly Smith 777 777 $ (1)
Emil Bemstrom 777 777 $ (1)
A.J. Greer 777 777 $ (1)
Jacob Bryson 777 777 $ (1)
Filip Forsberg 777 777 $ (1)
Jack Campbell 777 777 $ (1)
Tyler Pitlick 777 777 $ (1)
Valeri Nichushkin 777 777 $ (1)
Hudson Fasching 0 $ (0)
Kris Russell 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 61 064 547 $
Year 2023 : 51 584 000 $
Year 2024 : 33 059 000 $
Year 2025 : 29 059 000 $
Salary Average Commitment
Year 2022 : 61 064 547 $
Year 2023 : 51 584 000 $
Year 2024 : 33 059 000 $
Year 2025 : 29 059 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 064 547 $
Year 2023 : 51 584 000 $
Year 2024 : 33 059 000 $
Year 2025 : 29 059 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 362 692 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account334 419 373 $
Projected Bank Account334 419 373 $

Pro Players Salaries

Cale Makar 9 000 000 $ (5)
Shea Weber 7 857 143 $ (4)
Mathew Barzal 7 000 000 $ (1)
Matt Murray 6 250 000 $ (2)
Neal Pionk 5 875 000 $ (3)
Anthony Beauvillier 4 150 000 $ (2)
Joonas Donskoi 3 900 000 $ (1)
Pius Suter 3 250 000 $ (1)
Sean Kuraly 2 500 000 $ (3)
Filip Chytil 2 300 000 $ (1)
Ivan Barbashev 2 250 000 $ (1)
Austin Wagner 1 133 333 $ (1)
Ian Mitchell 925 000 $ (1)
Mason Marchment 777 777 $ (1)
Nick Cousins 777 777 $ (1)
Colin Miller 777 777 $ (1)
Noah Gregor 777 777 $ (1)
Dylan Strome 777 777 $ (1)
Brayden Point 777 777 $ (1)
Rasmus Ristolainen 777 777 $ (1)
Vitek Vanecek 777 777 $ (1)
Givani Smith 750 000 $ (1)
Christian Jaros 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 63 362 692 $
Year 2023 : 35 632 143 $
Year 2024 : 25 232 143 $
Year 2025 : 16 857 143 $
Salary Average Commitment
Year 2022 : 63 362 693 $
Year 2023 : 35 632 144 $
Year 2024 : 25 232 144 $
Year 2025 : 16 857 144 $
Salary Cap with 1 Way Contract
Year 2022 : 63 362 692 $
Year 2023 : 35 632 143 $
Year 2024 : 25 232 143 $
Year 2025 : 16 857 143 $

Farm Players Salaries

Louis Domingue 77 778 $ (1)
Rem Pitlick 77 778 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 155 556 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 0 - 0,00%
Level 2: 5000 - 47 $ - 0 - 0,00%
Level 3: 3040 - 23 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 900 173 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account238 206 207 $
Projected Bank Account238 206 207 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
Oliver Ekman-Larsson 8 250 000 $ (5)
Anders Lee 7 000 000 $ (4)
John Gibson 6 400 000 $ (5)
Nathan MacKinnon 6 300 000 $ (1)
Drake Batherson 4 975 000 $ (5)
Anthony Cirelli 4 800 000 $ (1)
Travis Sanheim 4 675 000 $ (1)
Marcus Pettersson 4 025 175 $ (3)
Vladislav Gavrikov 2 800 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Trevor Moore 1 875 000 $ (1)
Alexandar Georgiev 777 777 $ (1)
Brayden McNabb 777 777 $ (1)
Artturi Lehkonen 777 777 $ (1)
Riley Nash 0 $ (0)
Joel L'Esperance 0 $ (0)
Greg Pateryn 0 $ (0)
Sam Gagner 0 $ (0)
Sven Baertschi 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2022 : 64 900 173 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Year 2025 : 35 425 000 $
Salary Average Commitment
Year 2022 : 64 900 173 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Year 2025 : 35 425 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 900 173 $
Year 2023 : 42 116 842 $
Year 2024 : 39 450 175 $
Year 2025 : 35 425 000 $

Farm Players Salaries

Grigori Denisenko 92 500 $ (1)
Calen Addison 79 500 $ (1)
Logan Thompson 77 778 $ (1)
Jonas Johansson 77 778 $ (1)
Oskar Steen 77 778 $ (1)
Jacob Middleton 77 778 $ (1)
Kyle Burroughs 75 000 $ (1)
Joachim Blichfeld 0 $ (0)
Total Farm Players8
Salary Commitment
Year 2022 : 558 112 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 558 112 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 2234 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 253 439 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account323 764 857 $
Projected Bank Account323 764 857 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Brad Marchand 6 125 000 $ (3)
Adam Henrique 5 825 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (4)
Josh Bailey 5 000 000 $ (2)
TJ Brodie 5 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (1)
Alex Wennberg 4 500 000 $ (2)
Brenden Dillon 3 900 000 $ (2)
Artem Zub 2 500 000 $ (1)
James Reimer 2 250 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Tanner Jeannot 800 000 $ (1)
Robby Fabbri 777 777 $ (1)
Cal Clutterbuck 777 777 $ (1)
Jan Rutta 777 777 $ (1)
Evgeni Malkin 777 777 $ (1)
Zach Whitecloud 777 777 $ (1)
Alexander Edler 777 777 $ (1)
Kasperi Kapanen 777 777 $ (1)
C.J. Smith 0 $ (0)
Blake Comeau 0 $ (0)
Tyler Ennis 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 73 253 439 $
Year 2023 : 55 259 000 $
Year 2024 : 19 400 000 $
Year 2025 : 5 400 000 $
Salary Average Commitment
Year 2022 : 73 253 439 $
Year 2023 : 55 259 000 $
Year 2024 : 19 400 000 $
Year 2025 : 5 400 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 253 439 $
Year 2023 : 55 259 000 $
Year 2024 : 19 400 000 $
Year 2025 : 5 400 000 $

Farm Players Salaries

Spencer Martin 77 778 $ (1)
Kurtis MacDermid 77 778 $ (1)
Guillaume Brisebois 77 778 $ (1)
Logan Shaw 0 $ (0)
Total Farm Players4
Salary Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 3000 - 180 $ - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 821 885 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account154 660 749 $
Projected Bank Account154 660 749 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (2)
Jacob Trouba 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (1)
Sean Monahan 6 375 000 $ (1)
Josh Morrissey 6 250 000 $ (6)
Taylor Hall 6 000 000 $ (3)
Carter Hart 3 979 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Justin Holl 2 000 000 $ (1)
Ross Colton 1 125 000 $ (1)
Jesse Puljujarvi 777 777 $ (1)
Tomas Hertl 777 777 $ (1)
Pierre-Luc Dubois 777 777 $ (1)
Hampus Lindholm 777 777 $ (1)
Drew O'Connor 777 777 $ (1)
Joey Anderson 750 000 $ (1)
Sami Niku 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2022 : 62 821 885 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $
Year 2025 : 14 250 000 $
Salary Average Commitment
Year 2022 : 62 821 885 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $
Year 2025 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 821 885 $
Year 2023 : 36 183 000 $
Year 2024 : 20 250 000 $
Year 2025 : 14 250 000 $

Farm Players Salaries

Felix Sandstrom 77 778 $ (1)
Joey Keane 77 778 $ (1)
Caleb Jones 77 778 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 919 439 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account77 012 745 $
Projected Bank Account77 012 745 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Jake Guentzel 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Brandon Saad 4 500 000 $ (4)
Sam Bennett 4 425 000 $ (3)
Derek Grant 1 500 000 $ (1)
Anthony Stolarz 950 000 $ (1)
Jakub Zboril 777 777 $ (1)
Ilya Lyubushkin 777 777 $ (1)
Will Butcher 777 777 $ (1)
Calvin de Haan 777 777 $ (1)
Nic Petan 777 777 $ (1)
Robert Hagg 777 777 $ (1)
Claude Giroux 777 777 $ (1)
Cole Bardreau 750 000 $ (1)
Cedric Paquette 0 $ (0)
Brendan Guhle 0 $ (0)
Braden Holtby 0 $ (0)
Darren Helm 0 $ (0)
James Neal 0 $ (0)
Josh Jacobs 0 $ (0)
Derek Stepan 0 $ (0)
Alexander Radulov 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 50 919 439 $
Year 2023 : 31 675 000 $
Year 2024 : 20 425 000 $
Year 2025 : 16 000 000 $
Salary Average Commitment
Year 2022 : 50 919 439 $
Year 2023 : 31 675 000 $
Year 2024 : 20 425 000 $
Year 2025 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 50 919 439 $
Year 2023 : 31 675 000 $
Year 2024 : 20 425 000 $
Year 2025 : 16 000 000 $

Farm Players Salaries

Quinton Byfield 89 417 $ (2)
Ville Husso 77 778 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 167 195 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 167 195 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3523 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 603 883 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account125 234 300 $
Projected Bank Account125 234 300 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Evgeny Kuznetsov 7 800 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Karlsson 5 900 000 $ (5)
Thatcher Demko 5 000 000 $ (4)
Conor Garland 4 950 000 $ (4)
Paul Byron 3 400 000 $ (1)
Teddy Blueger 2 200 000 $ (1)
Zemgus Girgensons 2 200 000 $ (1)
Corey Perry 1 000 000 $ (1)
Jarred Tinordi 900 000 $ (1)
Oliver Wahlstrom 894 167 $ (1)
Conor Timmins 850 000 $ (1)
Andrew Peeke 787 500 $ (1)
Max Domi 777 777 $ (1)
Jeremy Davies 777 777 $ (1)
Darnell Nurse 777 777 $ (1)
Jack Studnicka 777 777 $ (1)
Kevin Fiala 777 777 $ (1)
Mikey Anderson 777 777 $ (1)
Victor Mete 777 777 $ (1)
Alex Goligoski 777 777 $ (1)
Ryan Dzingel 0 $ (0)
Michael Raffl 0 $ (0)
Craig Anderson 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 60 603 883 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Year 2025 : 26 850 000 $
Salary Average Commitment
Year 2022 : 60 603 883 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Year 2025 : 26 850 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 603 883 $
Year 2023 : 42 150 000 $
Year 2024 : 42 150 000 $
Year 2025 : 26 850 000 $

Farm Players Salaries

Ivan Prosvetov 77 778 $ (1)
Kole Lind 77 778 $ (1)
Noah Juulsen 77 778 $ (1)
Pheonix Copley 0 $ (0)
Total Farm Players4
Salary Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 233 334 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 874 801 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account278 103 752 $
Projected Bank Account278 103 752 $

Pro Players Salaries

Seth Jones 9 500 000 $ (8)
Patrik Laine 8 700 000 $ (4)
Josh Norris 7 950 000 $ (8)
Quinn Hughes 7 850 000 $ (5)
Kyle Connor 7 142 857 $ (4)
Ivan Provorov 6 750 000 $ (3)
Adam Pelech 5 750 000 $ (7)
Travis Konecny 5 500 000 $ (3)
Joel Farabee 5 000 000 $ (6)
Lars Eller 3 500 000 $ (1)
Anthony Duclair 3 000 000 $ (2)
Jason Dickinson 2 650 000 $ (2)
Mike Smith 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
K'Andre Miller 925 000 $ (1)
Nils Hoglander 891 667 $ (1)
Nick Holden 777 777 $ (1)
Michael Hutchinson 750 000 $ (1)
Michael Stone 0 $ (0)
Mathieu Perreault 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2022 : 80 874 801 $
Year 2023 : 69 792 857 $
Year 2024 : 64 142 857 $
Year 2025 : 51 892 857 $
Salary Average Commitment
Year 2022 : 80 874 801 $
Year 2023 : 69 792 857 $
Year 2024 : 64 142 857 $
Year 2025 : 51 892 857 $
Salary Cap with 1 Way Contract
Year 2022 : 80 874 801 $
Year 2023 : 69 792 857 $
Year 2024 : 64 142 857 $
Year 2025 : 51 892 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (1)
Eetu Luostarinen 150 000 $ (2)
Trevor Zegras 92 500 $ (1)
Joe Veleno 89 417 $ (1)
Vitali Kravtsov 87 500 $ (1)
Matthew Peca 77 778 $ (1)
Karson Kuhlman 77 778 $ (1)
Cameron Hughes 77 778 $ (1)
Alex Barre-Boulet 75 833 $ (2)
Dakota Mermis 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2022 : 953 584 $
Year 2023 : 225 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 953 584 $
Year 2023 : 225 833 $
Year 2024 : 0 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 3496 - 27 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 911 105 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account215 413 188 $
Projected Bank Account215 413 188 $

Pro Players Salaries

Logan Couture 8 000 000 $ (5)
Andrei Svechnikov 7 750 000 $ (7)
Ryan O'Reilly 7 500 000 $ (1)
Gabriel Landeskog 7 000 000 $ (7)
David Pastrnak 6 666 666 $ (1)
Justin Faulk 6 500 000 $ (5)
Rasmus Dahlin 6 000 000 $ (2)
Linus Ullmark 5 000 000 $ (3)
Ryan Suter 3 650 000 $ (3)
Nick Jensen 2 500 000 $ (1)
Brandon Hagel 1 500 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Michael Bunting 950 000 $ (1)
Andy Greene 777 777 $ (1)
Adam Gaudette 777 777 $ (1)
Robert Bortuzzo 777 777 $ (1)
Alex Nylander 777 777 $ (1)
Sean Couturier 777 777 $ (1)
Barrett Hayton 777 777 $ (1)
Marc-Andre Fleury 777 777 $ (1)
Zdeno Chara 0 $ (0)
Marcus Johansson 0 $ (0)
Brian Boyle 0 $ (0)
Tyler Bozak 0 $ (0)
Keith Yandle 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 69 911 105 $
Year 2023 : 46 850 000 $
Year 2024 : 37 900 000 $
Year 2025 : 29 250 000 $
Salary Average Commitment
Year 2022 : 69 911 105 $
Year 2023 : 46 850 000 $
Year 2024 : 37 900 000 $
Year 2025 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 911 105 $
Year 2023 : 46 850 000 $
Year 2024 : 37 900 000 $
Year 2025 : 29 250 000 $

Farm Players Salaries

Roland McKeown 77 778 $ (1)
Luke Witkowski 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Christopher Gibson 0 $ (0)
Alex Biega 0 $ (0)
Total Farm Players6
Salary Commitment
Year 2022 : 302 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 302 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 283 045 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account59 259 977 $
Projected Bank Account59 259 977 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Milan Lucic 6 000 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Jake Gardiner 4 050 000 $ (1)
Andreas Johnsson 3 400 000 $ (1)
Dmitry Kulikov 2 250 000 $ (1)
William Carrier 1 400 000 $ (2)
Slater Koekkoek 925 000 $ (1)
Alexis Lafreniere 925 000 $ (1)
Bowen Byram 894 167 $ (1)
Keith Kinkaid 777 777 $ (1)
Jonathan Dahlen 777 777 $ (1)
Dennis Cholowski 777 777 $ (1)
Alex Galchenyuk 777 777 $ (1)
Nick Bjugstad 777 777 $ (1)
Rickard Rakell 777 777 $ (1)
Casey DeSmith 777 777 $ (1)
Rasmus Sandin 777 777 $ (1)
Vladislav Namestnikov 777 777 $ (1)
Ryan Reaves 777 777 $ (1)
P.K. Subban 777 777 $ (1)
Alex Stalock 777 777 $ (1)
Adam Huska 777 777 $ (1)
Pavel Zacha 777 777 $ (1)
Rudolfs Balcers 750 000 $ (1)
Colton Sceviour 0 $ (0)
Ryan Carpenter 0 $ (0)
Victor Rask 0 $ (0)
Dustin Tokarski 0 $ (0)
Total Pro Players30
Salary Commitment
Year 2022 : 51 283 045 $
Year 2023 : 15 900 000 $
Year 2024 : 9 500 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 51 283 045 $
Year 2023 : 15 900 000 $
Year 2024 : 9 500 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 51 283 045 $
Year 2023 : 15 900 000 $
Year 2024 : 9 500 000 $
Year 2025 : 0 $

Farm Players Salaries

Calvin Pickard 77 778 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 77 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2022 - 150 $ - 0 - 0,00%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 521 992 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account477 429 415 $
Projected Bank Account477 429 415 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (6)
Dougie Hamilton 9 000 000 $ (6)
Jeff Petry 6 250 000 $ (3)
Jonathan Drouin 5 500 000 $ (1)
Yanni Gourde 5 166 666 $ (3)
Oscar Klefbom 4 167 000 $ (1)
Tanner Pearson 3 250 000 $ (2)
Derek Forbort 3 000 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Austin Watson 1 500 000 $ (1)
Logan Stanley 900 000 $ (1)
Ty Dellandrea 863 333 $ (1)
Nathan Bastian 825 000 $ (1)
Evander Kane 777 777 $ (1)
Jake Walman 777 777 $ (1)
Kevin Lankinen 777 777 $ (1)
Michael Amadio 777 777 $ (1)
Martin Necas 777 777 $ (1)
Kieffer Bellows 777 777 $ (1)
Ryan Pulock 777 777 $ (1)
Nino Niederreiter 777 777 $ (1)
Gabriel Carlsson 777 777 $ (1)
Paul Stastny 0 $ (0)
Andrew Cogliano 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 69 521 992 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Year 2025 : 28 350 000 $
Salary Average Commitment
Year 2022 : 69 521 992 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Year 2025 : 28 350 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 521 992 $
Year 2023 : 48 766 666 $
Year 2024 : 39 766 666 $
Year 2025 : 28 350 000 $

Farm Players Salaries

Carsen Twarynski 77 778 $ (1)
Josh Mahura 75 000 $ (1)
Maxime Lagace 0 $ (0)
Total Farm Players3
Salary Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 152 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 57 $ - 0 - 0,00%
Level 3: 3758 - 35 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 837 160 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account245 943 576 $
Projected Bank Account245 943 576 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (3)
Brayden Schenn 6 500 000 $ (6)
Jaden Schwartz 5 500 000 $ (4)
Brady Skjei 5 250 000 $ (2)
Mikhail Sergachev 4 800 000 $ (1)
Chris Driedger 3 500 000 $ (2)
Joel Armia 3 400 000 $ (3)
Ryan Lindgren 3 000 000 $ (2)
Carl Hagelin 2 750 000 $ (1)
Jordan Oesterle 1 350 000 $ (1)
Dylan Cozens 894 167 $ (1)
Nikolai Knyzhov 777 777 $ (1)
Ryan Strome 777 777 $ (1)
Jesperi Kotkaniemi 777 777 $ (1)
Andre Burakovsky 777 777 $ (1)
Ilya Samsonov 777 777 $ (1)
Alex Formenton 777 777 $ (1)
Brett Kulak 777 777 $ (1)
Jesper Boqvist 777 777 $ (1)
Kailer Yamamoto 777 777 $ (1)
Drake Caggiula 0 $ (0)
Dean Kukan 0 $ (0)
Brogan Rafferty 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 54 837 160 $
Year 2023 : 38 043 000 $
Year 2024 : 26 293 000 $
Year 2025 : 12 000 000 $
Salary Average Commitment
Year 2022 : 54 837 160 $
Year 2023 : 38 043 000 $
Year 2024 : 26 293 000 $
Year 2025 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 54 837 160 $
Year 2023 : 38 043 000 $
Year 2024 : 26 293 000 $
Year 2025 : 12 000 000 $

Farm Players Salaries

Gustav Lindstrom 85 000 $ (1)
Clark Bishop 77 778 $ (1)
Dylan Coghlan 76 250 $ (1)
Joey Daccord 75 000 $ (1)
Radim Zohorna 75 000 $ (1)
Mathieu Olivier 75 000 $ (1)
Lean Bergmann 0 $ (0)
Joona Luoto 0 $ (0)
Joel Kellman 0 $ (0)
Christian Wolanin 0 $ (0)
Total Farm Players10
Salary Commitment
Year 2022 : 464 028 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 464 028 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 80 $ - 0 - 0,00%
Luxury : 3000 - 400 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 459 913 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account43 346 471 $
Projected Bank Account43 346 471 $

Pro Players Salaries

Brent Burns 8 000 000 $ (3)
Elias Pettersson 7 350 000 $ (2)
James van Riemsdyk 7 000 000 $ (1)
Matt Dumba 6 000 000 $ (1)
Robin Lehner 5 000 000 $ (3)
Kyle Palmieri 5 000 000 $ (3)
Mike Matheson 4 875 000 $ (4)
Christian Dvorak 4 450 000 $ (3)
Colton Sissons 2 857 143 $ (4)
Casey Cizikas 2 500 000 $ (5)
Anders Bjork 1 600 000 $ (1)
Joel Kiviranta 1 050 000 $ (1)
Calvin Petersen 777 777 $ (1)
Tyler Motte 777 777 $ (1)
Justin Braun 777 777 $ (1)
Brendan Lemieux 777 777 $ (1)
Jack Roslovic 777 777 $ (1)
Tony DeAngelo 777 777 $ (1)
Denis Gurianov 777 777 $ (1)
Ondrej Palat 777 777 $ (1)
David Rittich 777 777 $ (1)
Olli Maatta 777 777 $ (1)
Dominik Simon 0 $ (0)
Juho Lammikko 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 63 459 913 $
Year 2023 : 40 032 143 $
Year 2024 : 32 682 143 $
Year 2025 : 10 232 143 $
Salary Average Commitment
Year 2022 : 63 459 913 $
Year 2023 : 40 032 143 $
Year 2024 : 32 682 143 $
Year 2025 : 10 232 143 $
Salary Cap with 1 Way Contract
Year 2022 : 63 459 913 $
Year 2023 : 40 032 143 $
Year 2024 : 32 682 143 $
Year 2025 : 10 232 143 $

Farm Players Salaries

William Borgen 90 000 $ (1)
Oliver Kylington 77 778 $ (1)
Ryan MacInnis 0 $ (0)
Gage Quinney 0 $ (0)
Sean Malone 0 $ (0)
Total Farm Players5
Salary Commitment
Year 2022 : 167 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 167 778 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2630 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 302 772 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account235 763 510 $
Projected Bank Account235 763 510 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Jacob Markstrom 6 000 000 $ (4)
Jonas Brodin 6 000 000 $ (6)
Bo Horvat 5 500 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (7)
J.T. Miller 5 250 000 $ (1)
Tom Wilson 5 166 666 $ (2)
Brandon Tanev 3 500 000 $ (3)
Ryan Graves 3 166 667 $ (1)
Matt Roy 3 150 000 $ (2)
Robert Thomas 2 800 000 $ (1)
Dante Fabbro 2 400 000 $ (1)
Adin Hill 2 175 000 $ (1)
Niko Mikkola 777 777 $ (1)
Kris Letang 777 777 $ (1)
Alexander Barabanov 777 777 $ (1)
Jon Merrill 777 777 $ (1)
Jeremy Lauzon 777 777 $ (1)
Isac Lundestrom 777 777 $ (1)
Jake Evans 777 777 $ (1)
Joe Thornton 0 $ (0)
Andreas Athanasiou 0 $ (0)
Brad Richardson 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 66 302 772 $
Year 2023 : 29 066 666 $
Year 2024 : 20 750 000 $
Year 2025 : 17 250 000 $
Salary Average Commitment
Year 2022 : 66 302 772 $
Year 2023 : 29 066 666 $
Year 2024 : 20 750 000 $
Year 2025 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 302 772 $
Year 2023 : 29 066 666 $
Year 2024 : 20 750 000 $
Year 2025 : 17 250 000 $

Farm Players Salaries

Michael Rasmussen 146 000 $ (2)
Ville Heinola 89 417 $ (1)
Pierre-Olivier Joseph 77 778 $ (1)
Jack Rathbone 77 778 $ (1)
Dryden Hunt 76 250 $ (1)
Antoine Bibeau 0 $ (0)
Total Farm Players6
Salary Commitment
Year 2022 : 467 223 $
Year 2023 : 146 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 467 223 $
Year 2023 : 146 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 842 850 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account306 606 834 $
Projected Bank Account306 606 834 $

Pro Players Salaries

Carey Price 10 500 000 $ (4)
Kevin Hayes 7 142 857 $ (4)
Evgenii Dadonov 5 000 000 $ (1)
Samuel Girard 5 000 000 $ (5)
Adam Larsson 4 000 000 $ (3)
Tristan Jarry 3 500 000 $ (1)
Richard Panik 2 750 000 $ (1)
Philippe Myers 2 550 000 $ (1)
Chris Wagner 1 350 000 $ (1)
Trent Frederic 1 050 000 $ (1)
Mikhail Maltsev 777 777 $ (1)
Logan O'Connor 777 777 $ (1)
Jake DeBrusk 777 777 $ (1)
Ben Chiarot 777 777 $ (1)
Nicolas Meloche 777 777 $ (1)
Jared McCann 777 777 $ (1)
Kaapo Kakko 777 777 $ (1)
Andrew Mangiapane 777 777 $ (1)
Mattias Ekholm 777 777 $ (1)
Adam Brooks 0 $ (0)
Mitchell Stephens 0 $ (0)
Kiefer Sherwood 0 $ (0)
Jordie Benn 0 $ (0)
Aaron Dell 0 $ (0)
Markus Nutivaara 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2022 : 49 842 850 $
Year 2023 : 26 642 857 $
Year 2024 : 26 642 857 $
Year 2025 : 22 642 857 $
Salary Average Commitment
Year 2022 : 49 842 850 $
Year 2023 : 26 642 857 $
Year 2024 : 26 642 857 $
Year 2025 : 22 642 857 $
Salary Cap with 1 Way Contract
Year 2022 : 49 842 850 $
Year 2023 : 26 642 857 $
Year 2024 : 26 642 857 $
Year 2025 : 22 642 857 $

Farm Players Salaries

Justus Annunen 88 083 $ (1)
Frederic Allard 0 $ (0)
Total Farm Players2
Salary Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 919 993 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account90 850 528 $
Projected Bank Account90 850 528 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
Matt Duchene 8 000 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
Warren Foegele 2 750 000 $ (2)
Henri Jokiharju 2 500 000 $ (2)
Oskar Lindblom 2 500 000 $ (2)
Tim Stutzle 925 000 $ (1)
Jan Jenik 795 000 $ (1)
CJ Suess 777 777 $ (1)
Sammy Blais 777 777 $ (1)
Sam Lafferty 777 777 $ (1)
Darcy Kuemper 777 777 $ (1)
Erik Gudbranson 777 777 $ (1)
Luke Kunin 777 777 $ (1)
Jansen Harkins 777 777 $ (1)
Evan Bouchard 777 777 $ (1)
Bryan Rust 777 777 $ (1)
Malcolm Subban 0 $ (0)
Andreas Borgman 0 $ (0)
Brett Ritchie 0 $ (0)
Mattias Janmark 0 $ (0)
Kyle Clifford 0 $ (0)
Johan Larsson 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 39 919 993 $
Year 2023 : 31 200 000 $
Year 2024 : 23 450 000 $
Year 2025 : 17 500 000 $
Salary Average Commitment
Year 2022 : 39 919 993 $
Year 2023 : 31 200 000 $
Year 2024 : 23 450 000 $
Year 2025 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 39 919 993 $
Year 2023 : 31 200 000 $
Year 2024 : 23 450 000 $
Year 2025 : 17 500 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 044 436 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account514 816 230 $
Projected Bank Account514 816 230 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
Miro Heiskanen 8 450 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (1)
Mark Scheifele 6 125 000 $ (2)
Teuvo Teravainen 5 400 000 $ (2)
Damon Severson 4 166 666 $ (1)
Radek Faksa 3 250 000 $ (3)
Erik Cernak 2 950 000 $ (1)
Jake Allen 2 875 000 $ (1)
Jonas Siegenthaler 1 125 000 $ (1)
Jujhar Khaira 975 000 $ (1)
Trevor van Riemsdyk 950 000 $ (1)
Boone Jenner 777 777 $ (1)
Calle Rosen 777 777 $ (1)
Miles Wood 777 777 $ (1)
Adrian Kempe 777 777 $ (1)
Gabriel Vilardi 777 777 $ (1)
Eric Comrie 777 777 $ (1)
Chad Ruhwedel 777 777 $ (1)
Evan Rodrigues 777 777 $ (1)
Nick Leddy 777 777 $ (1)
Kevin Stenlund 777 777 $ (1)
Mason Shaw 750 000 $ (1)
Tanner Kero 750 000 $ (1)
Justin Richards 0 $ (0)
Riley Barber 0 $ (0)
Dan Renouf 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2022 : 62 044 436 $
Year 2023 : 32 225 000 $
Year 2024 : 20 700 000 $
Year 2025 : 17 450 000 $
Salary Average Commitment
Year 2022 : 62 044 436 $
Year 2023 : 32 225 000 $
Year 2024 : 20 700 000 $
Year 2025 : 17 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 044 436 $
Year 2023 : 32 225 000 $
Year 2024 : 20 700 000 $
Year 2025 : 17 450 000 $

Farm Players Salaries

Troy Grosenick 0 $ (0)
Total Farm Players1
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 304 488 316 $ 0 $ 82 500 000 $ -58 000 000 $ 21122
Arizona Coyotes 155 505 871 $ 0 $ 82 500 000 $ -58 000 000 $ 23730
Boston Bruins 102 046 996 $ 0 $ 82 500 000 $ -58 000 000 $ 22123
Buffalo Sabres 152 854 134 $ 0 $ 82 500 000 $ -58 000 000 $ 23326
Calgary Flames 350 645 647 $ 0 $ 82 500 000 $ -58 000 000 $ 27128
Carolina Hurricanes 330 581 593 $ 0 $ 82 500 000 $ -58 000 000 $ 24327
Chicago Blackhawks 105 714 848 $ 0 $ 82 500 000 $ -58 000 000 $ 26935
Colorado Avalanche 163 637 980 $ 0 $ 82 500 000 $ -58 000 000 $ 20626
Columbus Blue Jackets 197 339 808 $ 0 $ 82 500 000 $ -58 000 000 $ 24125
Dallas Stars 204 416 777 $ 0 $ 82 500 000 $ -58 000 000 $ 24731
Detroit Red Wings 154 577 089 $ 0 $ 82 500 000 $ -58 000 000 $ 22426
Edmonton Oilers 157 605 527 $ 0 $ 82 500 000 $ -58 000 000 $ 23326
Florida Panthers 339 515 539 $ 0 $ 82 500 000 $ -58 000 000 $ 23225
Los Angeles Kings 232 360 779 $ 0 $ 82 500 000 $ -58 000 000 $ 211031
Minnesota Wild 870 512 446 $ 0 $ 82 500 000 $ -58 000 000 $ 22325
Montreal Canadiens 271 763 274 $ 0 $ 82 500 000 $ -58 000 000 $ 22022
Nashville Predators 334 419 373 $ 0 $ 82 500 000 $ -58 000 000 $ 23225
New Jersey Devils 238 206 207 $ 0 $ 82 500 000 $ -58 000 000 $ 20828
New York Islanders 323 764 857 $ 0 $ 82 500 000 $ -58 000 000 $ 24428
New York Rangers 154 660 749 $ 0 $ 82 500 000 $ -58 000 000 $ 19322
Ottawa Senators 77 012 745 $ 0 $ 82 500 000 $ -58 000 000 $ 25227
Philadelphia Flyers 125 234 300 $ 0 $ 82 500 000 $ -58 000 000 $ 25429
Pittsburgh Penguins 278 103 752 $ 0 $ 82 500 000 $ -58 000 000 $ 201030
San Jose Sharks 215 413 188 $ 0 $ 82 500 000 $ -58 000 000 $ 25631
Seattle Kraken 59 259 977 $ 0 $ 82 500 000 $ -58 000 000 $ 30131
St. Louis Blues 477 429 415 $ 0 $ 82 500 000 $ -58 000 000 $ 25328
Tampa Bay Lightning 245 943 576 $ 0 $ 82 500 000 $ -58 000 000 $ 231033
Toronto Maple Leafs 43 346 471 $ 0 $ 82 500 000 $ -58 000 000 $ 24529
Vancouver Canucks 235 763 510 $ 0 $ 82 500 000 $ -58 000 000 $ 23629
Vegas Golden Knights 306 606 834 $ 0 $ 82 500 000 $ -58 000 000 $ 25227
Washington Capitals 90 850 528 $ 0 $ 82 500 000 $ -58 000 000 $ 23023
Winnipeg Jets 514 816 230 $ 0 $ 82 500 000 $ -58 000 000 $ 27128