Team FinanceLast Update - 26 novembre 2022 at 23:36
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 209 - 92,44%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 959 - 98,98%
Luxury : 1000 - 240 $ - 980 - 97,96%
Total Capacity :17717

Income

Home Games Left32
Average Attendance - %17 148 - 96,79%
Average Income per Game567 673 $
Year to Date Revenue5 109 057 $

Expense

Pro Players Total Salaries77 208 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 944 004 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 816 963 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 165 536 $
Pro Remaining Season Days138
Pro Expenses Per Days420 045 $
Pro Estimated Expenses57 966 210 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 966 210 $
Estimated Season Salary Cap77 410 159 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 089 841 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 410 159 $
Current Bank Account289 653 369 $
Projected Bank Account249 852 695 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
Logan Couture 8 000 000 $ (5)
Ryan McDonagh 6 750 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Connor Hellebuyck 6 166 666 $ (2)
Tyler Myers 6 000 000 $ (2)
Andrew Copp 5 625 000 $ (5)
David Perron 4 750 000 $ (2)
Tyler Toffoli 4 250 000 $ (2)
David Savard 3 500 000 $ (3)
Marco Scandella 3 275 000 $ (2)
Alexander Barabanov 2 500 000 $ (2)
Mason Appleton 2 166 667 $ (3)
Calle Jarnkrok 2 100 000 $ (4)
Riley Stillman 1 350 000 $ (2)
Sam Montembeault 1 000 000 $ (2)
Xavier Ouellet 762 500 $ (2)
Cooper Marody 762 500 $ (2)
Ryan Poehling 750 000 $ (1)
Martin Frk 750 000 $ (1)
Maxime Lajoie 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 77 208 333 $
Year 2023 : 74 958 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Average Commitment
Year 2022 : 77 208 333 $
Year 2023 : 74 958 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 208 333 $
Year 2023 : 74 958 333 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $

Farm Players Salaries

Liam O'Brien 77 500 $ (2)
Alex Lyon 75 000 $ (1)
Alex Nylander 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 227 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 227 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 823 - 97,05%
Level 2: 5000 - 60 $ - 4 928 - 98,57%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left37
Average Attendance - %17 404 - 98,59%
Average Income per Game622 738 $
Year to Date Revenue2 490 953 $

Expense

Pro Players Total Salaries63 827 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses16 118 337 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date16 118 337 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 041 315 $
Pro Remaining Season Days138
Pro Expenses Per Days345 014 $
Pro Estimated Expenses47 611 932 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses47 611 932 $
Estimated Season Salary Cap63 730 269 $
Estimate Under Maximum Salary Cap of 82 500 000 $18 769 731 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 5 730 269 $
Current Bank Account141 878 487 $
Projected Bank Account117 307 870 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (6)
Jared Spurgeon 7 575 000 $ (5)
Mats Zuccarello 6 000 000 $ (2)
Nick Schmaltz 5 850 000 $ (4)
Igor Shesterkin 5 666 667 $ (3)
Kevin Labanc 4 725 000 $ (2)
Devon Toews 4 100 000 $ (2)
Chris Driedger 3 500 000 $ (2)
Zack Kassian 3 200 000 $ (2)
Nick Ritchie 2 500 000 $ (1)
Sean Durzi 1 700 000 $ (2)
Anders Bjork 1 600 000 $ (1)
Matt Benning 1 250 000 $ (4)
Jamie Drysdale 925 000 $ (1)
Alex Newhook 908 333 $ (1)
Arthur Kaliyev 894 167 $ (2)
Devin Shore 850 000 $ (1)
Justin Dowling 750 000 $ (1)
Matthew Phillips 750 000 $ (1)
Collin Delia 750 000 $ (1)
Logan Brown 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 63 827 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $
Salary Average Commitment
Year 2022 : 63 827 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $
Salary Cap with 1 Way Contract
Year 2022 : 63 827 500 $
Year 2023 : 54 044 167 $
Year 2024 : 29 925 000 $
Year 2025 : 24 258 333 $

Farm Players Salaries

Zach Bogosian 85 000 $ (2)
Libor Hajek 80 000 $ (1)
David Gustafsson 77 500 $ (2)
Tyler Benson 75 000 $ (1)
Olli Juolevi 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 467 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 467 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 899 - 98,32%
Level 2: 5000 - 60 $ - 4 916 - 98,33%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left29
Average Attendance - %17 380 - 98,95%
Average Income per Game595 271 $
Year to Date Revenue7 143 248 $

Expense

Pro Players Total Salaries79 930 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 433 767 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 306 773 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 262 849 $
Pro Remaining Season Days138
Pro Expenses Per Days434 761 $
Pro Estimated Expenses59 997 018 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses59 997 018 $
Estimated Season Salary Cap79 930 915 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 569 085 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 930 915 $
Current Bank Account88 756 477 $
Projected Bank Account46 022 308 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
Charlie McAvoy 9 500 000 $ (8)
Jason Robertson 7 750 000 $ (4)
Torey Krug 6 500 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (6)
Jaccob Slavin 5 300 000 $ (3)
Noah Dobson 4 000 000 $ (3)
Tristan Jarry 3 500 000 $ (1)
Kirby Dach 3 362 500 $ (4)
Mackenzie Blackwood 2 800 000 $ (1)
Jordan Kyrou 2 800 000 $ (1)
Patrice Bergeron 2 500 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Paul Stastny 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (1)
Derek Ryan 1 250 000 $ (1)
Zac Jones 925 000 $ (1)
Cole Caufield 880 833 $ (1)
Liam Foudy 762 500 $ (2)
Kale Clague 750 000 $ (1)
Jimmy Vesey 750 000 $ (1)
Stuart Skinner 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 79 930 833 $
Year 2023 : 52 675 000 $
Year 2024 : 51 912 500 $
Year 2025 : 42 612 500 $
Salary Average Commitment
Year 2022 : 79 930 833 $
Year 2023 : 52 675 000 $
Year 2024 : 51 912 500 $
Year 2025 : 42 612 500 $
Salary Cap with 1 Way Contract
Year 2022 : 79 930 833 $
Year 2023 : 52 675 000 $
Year 2024 : 51 912 500 $
Year 2025 : 42 612 500 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 856 - 97,61%
Level 2: 5000 - 70 $ - 4 740 - 94,80%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 323 - 92,17%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left29
Average Attendance - %17 919 - 95,88%
Average Income per Game633 392 $
Year to Date Revenue7 600 701 $

Expense

Pro Players Total Salaries77 004 033 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 690 227 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 563 186 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 368 361 $
Pro Remaining Season Days138
Pro Expenses Per Days418 941 $
Pro Estimated Expenses57 813 858 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses57 813 858 $
Estimated Season Salary Cap77 004 030 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 495 970 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 004 030 $
Current Bank Account140 764 608 $
Projected Bank Account101 319 111 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Morgan Rielly 7 500 000 $ (8)
William Nylander 6 962 366 $ (2)
Sam Reinhart 6 500 000 $ (2)
Phillip Danault 5 500 000 $ (5)
Mikael Granlund 5 000 000 $ (3)
Carter Verhaeghe 4 166 667 $ (3)
Alexander Kerfoot 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (1)
Justin Schultz 3 000 000 $ (2)
Mathieu Joseph 2 950 000 $ (4)
Oskar Sundqvist 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Kaapo Kahkonen 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (2)
Martin Jones 2 000 000 $ (1)
Niko Mikkola 1 900 000 $ (1)
Travis Boyd 1 750 000 $ (2)
Zack MacEwen 925 000 $ (1)
Urho Vaakanainen 850 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 77 004 033 $
Year 2023 : 49 429 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Average Commitment
Year 2022 : 77 543 639 $
Year 2023 : 49 968 639 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 004 033 $
Year 2023 : 49 429 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $

Farm Players Salaries

Alec Regula 86 667 $ (1)
Pierre-Olivier Joseph 82 500 $ (2)
Colton White 76 250 $ (2)
Zach Fucale 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 916 - 98,61%
Level 2: 5000 - 60 $ - 4 958 - 99,16%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left30
Average Attendance - %17 322 - 99,28%
Average Income per Game626 318 $
Year to Date Revenue6 889 501 $

Expense

Pro Players Total Salaries78 528 317 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 797 991 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 797 991 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 789 548 $
Pro Remaining Season Days138
Pro Expenses Per Days424 477 $
Pro Estimated Expenses58 577 826 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses58 577 826 $
Estimated Season Salary Cap78 375 817 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 124 183 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 375 817 $
Current Bank Account337 737 157 $
Projected Bank Account297 948 879 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Jack Hughes 8 000 000 $ (8)
Chris Kreider 6 500 000 $ (5)
Alex DeBrincat 6 400 000 $ (1)
Timo Meier 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Jesper Bratt 5 450 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Joel Edmundson 3 500 000 $ (2)
Jordan Greenway 3 000 000 $ (3)
Nicolas Hague 2 294 150 $ (3)
Phil Kessel 1 500 000 $ (1)
David Kampf 1 500 000 $ (1)
Kevin Rooney 1 300 000 $ (2)
Thomas Greiss 1 250 000 $ (1)
Colin Blackwell 1 200 000 $ (2)
Nicholas Robertson 796 667 $ (2)
Chris Tierney 750 000 $ (1)
Marc Staal 750 000 $ (1)
Scott Perunovich 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 78 528 317 $
Year 2023 : 48 628 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $
Salary Average Commitment
Year 2022 : 78 528 317 $
Year 2023 : 48 628 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 528 317 $
Year 2023 : 48 628 317 $
Year 2024 : 38 144 150 $
Year 2025 : 19 050 000 $

Farm Players Salaries

Matt Martin 150 000 $ (2)
Morgan Geekie 140 000 $ (1)
Lias Andersson 75 000 $ (1)
Corey Schueneman 75 000 $ (1)
Connor Ingram 73 333 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 513 333 $
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 513 333 $
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 805 - 96,76%
Level 2: 5000 - 60 $ - 4 927 - 98,55%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 969 - 99,21%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left32
Average Attendance - %17 701 - 98,34%
Average Income per Game625 028 $
Year to Date Revenue5 625 249 $

Expense

Pro Players Total Salaries68 255 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses17 422 374 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date17 295 340 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 000 885 $
Pro Remaining Season Days138
Pro Expenses Per Days371 653 $
Pro Estimated Expenses51 288 114 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses51 288 114 $
Estimated Season Salary Cap68 210 440 $
Estimate Under Maximum Salary Cap of 82 500 000 $14 289 560 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 210 440 $
Current Bank Account318 784 468 $
Projected Bank Account287 497 239 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (6)
Nico Hischier 7 250 000 $ (5)
Ivan Provorov 6 750 000 $ (3)
Matt Murray 6 250 000 $ (2)
Dylan Larkin 6 100 000 $ (1)
Charlie Coyle 5 250 000 $ (4)
Lawson Crouse 4 300 000 $ (5)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Laurent Brossoit 2 325 000 $ (1)
Filip Chytil 2 300 000 $ (1)
Ethan Bear 2 200 000 $ (1)
Nicolas Deslauriers 1 750 000 $ (4)
Vinnie Hinostroza 1 700 000 $ (1)
Dylan Gambrell 950 000 $ (1)
J.J. Peterka 855 833 $ (3)
Luke Schenn 850 000 $ (1)
Rasmus Asplund 825 000 $ (1)
Lucas Carlsson 800 000 $ (1)
MacKenzie Entwistle 800 000 $ (2)
Dan Vladar 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 68 255 833 $
Year 2023 : 43 705 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Average Commitment
Year 2022 : 68 255 833 $
Year 2023 : 43 705 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 255 833 $
Year 2023 : 43 705 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $

Farm Players Salaries

Morgan Barron 92 500 $ (1)
Marco Rossi 86 333 $ (3)
Connor Dewar 80 000 $ (2)
Vladislav Kolyachonok 78 917 $ (2)
Wade Allison 78 500 $ (2)
Jonas Rondbjerg 76 667 $ (3)
Aleksi Heponiemi 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 567 917 $
Year 2023 : 400 417 $
Year 2024 : 163 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 567 917 $
Year 2023 : 400 417 $
Year 2024 : 163 000 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 958 - 99,29%
Level 2: 5000 - 60 $ - 4 924 - 98,49%
Level 3: 4050 - 25 $ - 2 781 - 68,66%
Level 4: 4000 - 20 $ - 3 976 - 99,40%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left30
Average Attendance - %18 639 - 92,96%
Average Income per Game617 340 $
Year to Date Revenue6 790 742 $

Expense

Pro Players Total Salaries73 642 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses18 758 199 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 631 158 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 520 205 $
Pro Remaining Season Days138
Pro Expenses Per Days400 772 $
Pro Estimated Expenses55 306 536 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses55 306 536 $
Estimated Season Salary Cap73 564 680 $
Estimate Under Maximum Salary Cap of 82 500 000 $8 935 320 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 564 680 $
Current Bank Account93 747 391 $
Projected Bank Account56 961 060 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Mika Zibanejad 8 500 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (4)
Ondrej Palat 6 000 000 $ (5)
Matt Dumba 6 000 000 $ (1)
Philipp Grubauer 5 900 000 $ (5)
Alex Killorn 4 450 000 $ (1)
Kevin Shattenkirk 3 900 000 $ (1)
Nicholas Paul 3 150 000 $ (7)
Erik Haula 2 375 000 $ (1)
Adam Erne 2 100 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Eric Robinson 1 600 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Tage Thompson 1 400 000 $ (1)
Noel Acciari 1 250 000 $ (1)
Michael McLeod 975 000 $ (1)
Jack Johnson 950 000 $ (1)
Mark Borowiecki 900 000 $ (1)
Keith Kinkaid 750 000 $ (1)
Michal Kempny 750 000 $ (1)
Mark Jankowski 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 73 642 857 $
Year 2023 : 45 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $
Salary Average Commitment
Year 2022 : 73 642 857 $
Year 2023 : 45 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $
Salary Cap with 1 Way Contract
Year 2022 : 73 642 857 $
Year 2023 : 45 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $

Farm Players Salaries

Troy Stecher 125 000 $ (1)
Dysin Mayo 95 000 $ (3)
Nicolas Beaudin 86 333 $ (1)
Filip Gustavsson 78 750 $ (1)
Thomas Novak 75 000 $ (1)
Gavin Bayreuther 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Danny O'Regan 75 000 $ (1)
John Leonard 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2022 : 760 083 $
Year 2023 : 95 000 $
Year 2024 : 95 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 760 083 $
Year 2023 : 95 000 $
Year 2024 : 95 000 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 906 - 98,43%
Level 2: 5007 - 60 $ - 4 981 - 99,47%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 983 - 99,59%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left32
Average Attendance - %17 870 - 99,24%
Average Income per Game631 925 $
Year to Date Revenue5 687 326 $

Expense

Pro Players Total Salaries80 941 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 633 840 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 506 811 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 221 604 $
Pro Remaining Season Days138
Pro Expenses Per Days440 225 $
Pro Estimated Expenses60 751 050 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses60 751 050 $
Estimated Season Salary Cap80 884 985 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 615 015 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 884 985 $
Current Bank Account148 691 466 $
Projected Bank Account108 162 020 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Nikita Kucherov 9 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Juuse Saros 5 000 000 $ (3)
Noah Hanifin 4 950 000 $ (2)
Elias Lindholm 4 850 000 $ (2)
Victor Olofsson 4 750 000 $ (2)
Viktor Arvidsson 4 250 000 $ (2)
Kailer Yamamoto 3 100 000 $ (2)
Nicolas Roy 3 000 000 $ (5)
Anton Forsberg 2 750 000 $ (3)
Adam Boqvist 2 600 000 $ (3)
Patrik Nemeth 2 500 000 $ (2)
Nick Bonino 2 050 000 $ (1)
Ondrej Kase 1 500 000 $ (1)
Zach Sanford 850 000 $ (1)
Mark Giordano 800 000 $ (2)
Martin Fehervary 791 667 $ (1)
Zach Parise 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 80 941 667 $
Year 2023 : 75 000 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Average Commitment
Year 2022 : 80 941 667 $
Year 2023 : 75 000 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 941 667 $
Year 2023 : 75 000 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $

Farm Players Salaries

Jordan Oesterle 135 000 $ (1)
Matt Nieto 85 000 $ (1)
Tanner Laczynski 76 250 $ (2)
Mikhail Berdin 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 521 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 521 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 101 - 51,69%
Level 2: 5000 - 80 $ - 4 795 - 95,91%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 978 - 99,45%
Luxury : 1000 - 300 $ - 826 - 82,60%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %14 701 - 81,67%
Average Income per Game760 435 $
Year to Date Revenue10 646 096 $

Expense

Pro Players Total Salaries82 434 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 980 368 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 853 328 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 531 757 $
Pro Remaining Season Days138
Pro Expenses Per Days448 293 $
Pro Estimated Expenses61 864 434 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 864 434 $
Estimated Season Salary Cap82 344 748 $
Estimate Under Maximum Salary Cap of 82 500 000 $155 252 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 344 748 $
Current Bank Account187 005 536 $
Projected Bank Account145 672 859 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Nicklas Backstrom 9 200 000 $ (3)
Ryan Ellis 6 250 000 $ (5)
Pavel Buchnevich 5 800 000 $ (3)
Alec Martinez 5 250 000 $ (2)
Jakub Vrana 5 250 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Robby Fabbri 4 000 000 $ (3)
Vince Dunn 4 000 000 $ (1)
Ian Cole 3 000 000 $ (1)
Jake Bean 2 333 333 $ (2)
Antti Raanta 2 000 000 $ (1)
Filip Zadina 1 850 000 $ (3)
Jake Evans 1 700 000 $ (3)
Juuso Valimaki 1 550 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Josiah Slavin 842 500 $ (1)
Taylor Raddysh 758 333 $ (2)
Philipp Kurashev 750 000 $ (1)
Dominic Toninato 750 000 $ (1)
Alexei Toropchenko 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 434 166 $
Year 2023 : 63 391 666 $
Year 2024 : 49 800 000 $
Year 2025 : 16 250 000 $
Salary Average Commitment
Year 2022 : 82 434 166 $
Year 2023 : 63 391 666 $
Year 2024 : 49 800 000 $
Year 2025 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 434 166 $
Year 2023 : 63 391 666 $
Year 2024 : 49 800 000 $
Year 2025 : 16 250 000 $

Farm Players Salaries

Joonas Korpisalo 130 000 $ (1)
Nolan Patrick 120 000 $ (1)
Connor Mackey 91 200 $ (1)
Matty Beniers 89 750 $ (2)
Tobias Bjornfot 84 917 $ (1)
Jacob MacDonald 76 250 $ (2)
William Lagesson 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 742 117 $
Year 2023 : 166 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 742 117 $
Year 2023 : 166 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 705 - 95,09%
Level 2: 5000 - 80 $ - 4 663 - 93,25%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 4 148 - 91,53%
Luxury : 1000 - 300 $ - 797 - 79,71%
Total Capacity :18532

Income

Home Games Left31
Average Attendance - %17 313 - 93,42%
Average Income per Game786 392 $
Year to Date Revenue7 863 917 $

Expense

Pro Players Total Salaries80 525 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 937 166 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 810 132 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 378 143 $
Pro Remaining Season Days138
Pro Expenses Per Days437 973 $
Pro Estimated Expenses60 440 274 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses60 440 274 $
Estimated Season Salary Cap80 877 392 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 622 608 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 877 392 $
Current Bank Account191 343 528 $
Projected Bank Account155 281 397 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Adam Fox 9 500 000 $ (7)
Clayton Keller 7 150 000 $ (6)
Brock Boeser 6 650 000 $ (3)
Colton Parayko 6 500 000 $ (8)
Joe Pavelski 5 500 000 $ (1)
John Marino 4 400 000 $ (5)
Brett Pesce 4 025 000 $ (2)
Ilya Sorokin 4 000 000 $ (2)
Roope Hintz 3 150 000 $ (1)
Craig Smith 3 100 000 $ (1)
Jake Allen 2 875 000 $ (1)
Dominik Kubalik 2 500 000 $ (2)
Yakov Trenin 1 700 000 $ (2)
Alexandre Texier 1 525 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Garnet Hathaway 1 500 000 $ (1)
Timothy Liljegren 1 400 000 $ (2)
Anton Stralman 1 000 000 $ (1)
Riley Sheahan 950 000 $ (1)
Morgan Frost 800 000 $ (1)
Trevor Lewis 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 525 000 $
Year 2023 : 59 325 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Average Commitment
Year 2022 : 80 525 000 $
Year 2023 : 59 325 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 525 000 $
Year 2023 : 59 325 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $

Farm Players Salaries

Nils Lundkvist 92 500 $ (2)
Erik Brannstrom 90 000 $ (1)
Connor McMichael 86 333 $ (2)
Cal Foote 85 000 $ (1)
Brett Leason 77 500 $ (2)
Joseph Woll 76 667 $ (3)
Axel Jonsson-Fjallby 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 583 000 $
Year 2023 : 333 000 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 583 000 $
Year 2023 : 333 000 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 853 - 97,55%
Level 2: 5000 - 60 $ - 4 932 - 98,64%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left30
Average Attendance - %17 843 - 98,81%
Average Income per Game628 962 $
Year to Date Revenue6 918 582 $

Expense

Pro Players Total Salaries62 375 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses16 001 883 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date15 874 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 868 860 $
Pro Remaining Season Days138
Pro Expenses Per Days339 869 $
Pro Estimated Expenses46 901 922 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses46 901 922 $
Estimated Season Salary Cap62 403 935 $
Estimate Under Maximum Salary Cap of 82 500 000 $20 096 065 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 4 403 935 $
Current Bank Account145 493 788 $
Projected Bank Account117 460 726 $

Pro Players Salaries

Nick Suzuki 7 875 000 $ (8)
Jordan Binnington 6 000 000 $ (5)
Anthony Mantha 5 700 000 $ (2)
Andrew Ladd 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Nick Foligno 3 800 000 $ (1)
Mario Ferraro 3 250 000 $ (4)
Brock McGinn 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Blake Lizotte 1 675 000 $ (2)
Keegan Kolesar 1 400 000 $ (3)
Nic Dowd 1 300 000 $ (3)
Mattias Janmark 1 250 000 $ (1)
Brendan Smith 1 100 000 $ (2)
Nicolas Aube-Kubel 1 000 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Anton Lundell 925 000 $ (2)
Ty Smith 863 333 $ (1)
Julien Gauthier 800 000 $ (1)
Brad Hunt 762 500 $ (1)
Connor Carrick 750 000 $ (1)
Jordie Benn 750 000 $ (1)
Austin Strand 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Average Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $

Farm Players Salaries

Craig Anderson 150 000 $ (1)
Dennis Gilbert 76 250 $ (2)
Rhett Gardner 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 879 - 97,98%
Level 2: 5000 - 60 $ - 4 946 - 98,93%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left30
Average Attendance - %16 664 - 98,96%
Average Income per Game617 829 $
Year to Date Revenue6 796 118 $

Expense

Pro Players Total Salaries71 197 219 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses18 225 036 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 097 995 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 534 867 $
Pro Remaining Season Days138
Pro Expenses Per Days387 553 $
Pro Estimated Expenses53 482 314 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses53 482 314 $
Estimated Season Salary Cap71 207 295 $
Estimate Under Maximum Salary Cap of 82 500 000 $11 292 705 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 13 207 295 $
Current Bank Account146 176 609 $
Projected Bank Account111 229 162 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Matthew Tkachuk 9 500 000 $ (8)
Brady Tkachuk 8 205 714 $ (6)
Kyle Okposo 6 000 000 $ (1)
Christopher Tanev 4 500 000 $ (2)
Connor Murphy 4 400 000 $ (4)
Jonathan Bernier 4 125 000 $ (1)
Nikita Zadorov 3 750 000 $ (2)
Anton Khudobin 3 333 333 $ (1)
Adam Lowry 3 250 000 $ (4)
Marcus Foligno 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (2)
Colin White 1 200 000 $ (1)
Ryan Donato 1 200 000 $ (1)
Christian Fischer 1 125 875 $ (1)
Braden Schneider 916 667 $ (2)
Zach Aston-Reese 840 630 $ (1)
Connor Bunnaman 750 000 $ (1)
Jacob Larsson 750 000 $ (1)
Daniel Walcott 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 71 197 219 $
Year 2023 : 40 622 381 $
Year 2024 : 25 355 714 $
Year 2025 : 25 355 714 $
Salary Average Commitment
Year 2022 : 71 215 069 $
Year 2023 : 40 640 231 $
Year 2024 : 25 373 564 $
Year 2025 : 25 373 564 $
Salary Cap with 1 Way Contract
Year 2022 : 71 197 219 $
Year 2023 : 40 622 381 $
Year 2024 : 25 355 714 $
Year 2025 : 25 355 714 $

Farm Players Salaries

Ross Johnston 110 000 $ (4)
Spencer Knight 92 500 $ (1)
Thomas Bordeleau 92 500 $ (2)
Nolan Foote 86 333 $ (2)
John Hayden 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 456 333 $
Year 2023 : 288 833 $
Year 2024 : 110 000 $
Year 2025 : 110 000 $
Salary Average Commitment
Year 2022 : 456 333 $
Year 2023 : 288 833 $
Year 2024 : 110 000 $
Year 2025 : 110 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 722 - 95,37%
Level 2: 5000 - 60 $ - 4 946 - 98,92%
Level 3: 5250 - 30 $ - 2 783 - 53,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left30
Average Attendance - %18 451 - 86,83%
Average Income per Game622 728 $
Year to Date Revenue6 850 003 $

Expense

Pro Players Total Salaries75 737 563 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 203 861 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 076 849 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 681 826 $
Pro Remaining Season Days138
Pro Expenses Per Days412 095 $
Pro Estimated Expenses56 869 110 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 869 110 $
Estimated Season Salary Cap75 572 945 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 927 055 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 572 945 $
Current Bank Account327 161 681 $
Projected Bank Account288 974 397 $

Pro Players Salaries

Johnny Gaudreau 9 750 000 $ (7)
Jeff Skinner 9 000 000 $ (5)
Jakub Voracek 8 250 063 $ (2)
Cam Fowler 6 500 000 $ (4)
Brock Nelson 6 000 000 $ (3)
Jordan Staal 6 000 000 $ (1)
Jamie Oleksiak 4 600 000 $ (4)
Josh Manson 4 500 000 $ (4)
Brandon Carlo 4 100 000 $ (5)
Jake Oettinger 4 000 000 $ (3)
Jeff Carter 3 125 000 $ (2)
Troy Terry 1 450 000 $ (1)
Frederick Gaudreau 1 200 000 $ (1)
Steven Lorentz 1 050 000 $ (2)
Connor Clifton 1 000 000 $ (1)
Curtis Lazar 1 000 000 $ (3)
Danton Heinen 1 000 000 $ (1)
Taro Hirose 850 000 $ (2)
Sam Steel 825 000 $ (1)
Aaron Dell 775 000 $ (1)
Haydn Fleury 762 500 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 75 737 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Average Commitment
Year 2022 : 75 737 564 $
Year 2023 : 63 487 564 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 737 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $

Farm Players Salaries

Malcolm Subban 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 717 - 95,28%
Level 2: 5000 - 66 $ - 4 941 - 98,82%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 813 - 81,26%
Total Capacity :18118

Income

Home Games Left31
Average Attendance - %17 588 - 97,08%
Average Income per Game705 547 $
Year to Date Revenue7 055 469 $

Expense

Pro Players Total Salaries78 131 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 999 030 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 872 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 871 954 $
Pro Remaining Season Days138
Pro Expenses Per Days425 034 $
Pro Estimated Expenses58 654 692 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses58 654 692 $
Estimated Season Salary Cap78 153 852 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 346 148 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 153 852 $
Current Bank Account219 417 218 $
Projected Bank Account182 634 480 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
John Carlson 8 000 000 $ (4)
Erik Johnson 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (3)
T.J. Oshie 5 750 000 $ (3)
Vincent Trocheck 5 625 000 $ (7)
Jordan Eberle 5 500 000 $ (2)
Elvis Merzlikins 5 400 000 $ (5)
Mikael Backlund 5 350 000 $ (2)
Jakob Chychrun 4 600 000 $ (3)
Alex Iafallo 4 000 000 $ (3)
Joel Armia 3 400 000 $ (3)
Cody Ceci 3 250 000 $ (3)
Ryan Hartman 1 700 000 $ (2)
Charlie Lindgren 1 100 000 $ (3)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Ryan McLeod 798 000 $ (1)
Jaret Anderson-Dolan 750 000 $ (1)
Alexandre Carrier 733 333 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 78 131 333 $
Year 2023 : 68 050 000 $
Year 2024 : 55 500 000 $
Year 2025 : 19 025 000 $
Salary Average Commitment
Year 2022 : 78 131 333 $
Year 2023 : 68 050 000 $
Year 2024 : 55 500 000 $
Year 2025 : 19 025 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 131 333 $
Year 2023 : 68 050 000 $
Year 2024 : 55 500 000 $
Year 2025 : 19 025 000 $

Farm Players Salaries

Chase Pearson 91 783 $ (1)
Thomas Harley 86 333 $ (2)
Rasmus Kupari 86 333 $ (1)
Isaak Phillips 85 917 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (2)
Isaac Ratcliffe 81 375 $ (1)
Adam Ruzicka 76 250 $ (2)
Max Willman 75 000 $ (1)
Wyatt Kalynuk 75 000 $ (1)
Brandon Duhaime 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2022 : 816 741 $
Year 2023 : 332 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 816 741 $
Year 2023 : 332 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue40 304 484 $

Expense

Pro Players Total Salaries79 990 792 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 448 995 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 322 001 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue109 921 320 $
Pro Remaining Season Days138
Pro Expenses Per Days435 085 $
Pro Estimated Expenses60 041 730 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses60 041 730 $
Estimated Season Salary Cap79 990 855 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 509 145 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 990 855 $
Current Bank Account890 367 935 $
Projected Bank Account940 247 525 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Blake Wheeler 8 250 000 $ (2)
Brent Burns 8 000 000 $ (3)
Gustav Nyquist 5 500 000 $ (1)
Josh Anderson 5 500 000 $ (5)
Blake Coleman 4 900 000 $ (5)
Tyson Barrie 4 500 000 $ (2)
Nikita Zaitsev 4 500 000 $ (2)
Christian Dvorak 4 450 000 $ (3)
Anthony Beauvillier 4 150 000 $ (2)
Cam Talbot 3 666 667 $ (1)
Travis Hamonic 3 000 000 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Brett Kulak 2 750 000 $ (4)
Pierre Engvall 2 250 000 $ (1)
Brett Howden 1 500 000 $ (1)
Owen Tippett 1 500 000 $ (2)
Cody Glass 874 125 $ (1)
Brett Murray 750 000 $ (1)
Bokondji Imama 750 000 $ (1)
Jeremy Davies 750 000 $ (1)
Erik Kallgren 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Average Commitment
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 990 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $

Farm Players Salaries

Nico Daws 85 083 $ (2)
Nick Caamano 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 763 - 96,05%
Level 2: 5000 - 70 $ - 4 921 - 98,43%
Level 3: 5273 - 37 $ - 2 611 - 49,52%
Level 4: 4000 - 30 $ - 3 960 - 99,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left30
Average Attendance - %18 256 - 85,82%
Average Income per Game686 575 $
Year to Date Revenue7 552 322 $

Expense

Pro Players Total Salaries81 315 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 696 421 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 569 380 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 597 242 $
Pro Remaining Season Days138
Pro Expenses Per Days442 247 $
Pro Estimated Expenses61 030 086 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 030 086 $
Estimated Season Salary Cap81 226 452 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 273 548 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 226 452 $
Current Bank Account258 619 175 $
Projected Bank Account218 186 331 $

Pro Players Salaries

Roman Josi 9 059 000 $ (6)
Steven Stamkos 8 500 000 $ (2)
Filip Forsberg 8 500 000 $ (8)
Valeri Nichushkin 6 125 000 $ (8)
Nikolaj Ehlers 6 000 000 $ (3)
Jake Muzzin 5 625 000 $ (2)
Jack Campbell 5 000 000 $ (5)
Reilly Smith 5 000 000 $ (3)
Jean-Gabriel Pageau 5 000 000 $ (4)
Filip Hronek 4 400 000 $ (2)
Jake McCabe 4 000 000 $ (3)
Connor Brown 3 600 000 $ (1)
Nico Sturm 2 000 000 $ (3)
Jacob Bryson 1 850 000 $ (2)
Vasily Podkolzin 925 000 $ (2)
Mattias Samuelsson 925 000 $ (1)
Brian Elliott 900 000 $ (1)
Dylan Cozens 894 167 $ (1)
A.J. Greer 762 500 $ (2)
Daniel Sprong 750 000 $ (1)
Michael Del Zotto 750 000 $ (1)
Tyler Pitlick 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 315 667 $
Year 2023 : 72 746 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $
Salary Average Commitment
Year 2022 : 81 315 667 $
Year 2023 : 72 746 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 315 667 $
Year 2023 : 72 746 500 $
Year 2024 : 50 684 000 $
Year 2025 : 33 684 000 $

Farm Players Salaries

Emil Bemstrom 90 000 $ (2)
Mark Kastelic 82 167 $ (1)
Joey Daccord 75 000 $ (1)
Riley Tufte 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 322 167 $
Year 2023 : 90 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 322 167 $
Year 2023 : 90 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 997 - 99,94%
Level 2: 5000 - 55 $ - 4 968 - 99,37%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 965 - 99,12%
Luxury : 1000 - 250 $ - 952 - 95,22%
Total Capacity :18000

Income

Home Games Left28
Average Attendance - %17 882 - 99,34%
Average Income per Game606 899 $
Year to Date Revenue7 889 682 $

Expense

Pro Players Total Salaries81 725 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 889 573 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 762 579 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 993 161 $
Pro Remaining Season Days138
Pro Expenses Per Days444 459 $
Pro Estimated Expenses61 335 342 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 335 342 $
Estimated Season Salary Cap81 725 045 $
Estimate Under Maximum Salary Cap of 82 500 000 $774 955 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 725 045 $
Current Bank Account321 419 482 $
Projected Bank Account277 077 301 $

Pro Players Salaries

Brayden Point 9 500 000 $ (8)
Cale Makar 9 000 000 $ (5)
Patrik Laine 8 700 000 $ (4)
Mathew Barzal 7 000 000 $ (1)
Neal Pionk 5 875 000 $ (3)
Rasmus Ristolainen 5 100 000 $ (5)
Mason Marchment 4 500 000 $ (4)
Joonas Donskoi 3 900 000 $ (1)
Petr Mrazek 3 800 000 $ (2)
Frank Vatrano 3 650 000 $ (3)
Vitek Vanecek 3 400 000 $ (3)
Pius Suter 3 250 000 $ (1)
Sean Kuraly 2 500 000 $ (3)
Ivan Barbashev 2 250 000 $ (1)
Colin Miller 1 850 000 $ (2)
Nick Cousins 1 100 000 $ (2)
Rem Pitlick 1 100 000 $ (2)
Marcus Johansson 1 100 000 $ (1)
Noah Gregor 950 000 $ (1)
Ian Mitchell 925 000 $ (1)
Adam Brooks 762 500 $ (2)
Daniil Miromanov 762 500 $ (2)
Brogan Rafferty 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 81 725 000 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $
Salary Average Commitment
Year 2022 : 81 725 000 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 725 000 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $

Farm Players Salaries

Austin Wagner 113 333 $ (1)
Kurtis MacDermid 98 750 $ (2)
Mark Pysyk 85 000 $ (1)
Louis Domingue 77 500 $ (2)
Jon Gillies 75 000 $ (1)
Matt Luff 75 000 $ (1)
Givani Smith 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 599 583 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 599 583 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 940 - 99,00%
Level 2: 5000 - 47 $ - 4 989 - 99,77%
Level 3: 3040 - 23 $ - 2 692 - 88,56%
Level 4: 4000 - 14 $ - 3 990 - 99,76%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left29
Average Attendance - %18 611 - 97,75%
Average Income per Game517 303 $
Year to Date Revenue6 207 636 $

Expense

Pro Players Total Salaries83 164 758 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 081 704 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 954 663 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 001 787 $
Pro Remaining Season Days138
Pro Expenses Per Days452 242 $
Pro Estimated Expenses62 409 396 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses62 409 396 $
Estimated Season Salary Cap82 991 045 $
Estimate Under Maximum Salary Cap of 82 500 000 $-491 045 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 991 045 $
Current Bank Account223 332 139 $
Projected Bank Account175 924 530 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
Oliver Ekman-Larsson 8 250 000 $ (5)
Anders Lee 7 000 000 $ (4)
John Gibson 6 400 000 $ (5)
Nathan MacKinnon 6 300 000 $ (1)
Drake Batherson 4 975 000 $ (5)
Anthony Cirelli 4 800 000 $ (1)
Travis Sanheim 4 675 000 $ (1)
Artturi Lehkonen 4 500 000 $ (5)
Marcus Pettersson 4 025 175 $ (3)
Alexandar Georgiev 3 400 000 $ (3)
Brayden McNabb 2 850 000 $ (3)
Vladislav Gavrikov 2 800 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Jacob Middleton 2 450 000 $ (3)
Trevor Moore 1 875 000 $ (1)
Grigori Denisenko 925 000 $ (1)
Jack McBain 883 750 $ (1)
Matt Boldy 880 833 $ (1)
Philip Tomasino 863 333 $ (2)
Oskar Steen 800 000 $ (2)
Calen Addison 795 000 $ (1)
Jonah Gadjovich 750 000 $ (1)
Jonas Johansson 750 000 $ (1)
Kyle Burroughs 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 83 164 758 $
Year 2023 : 56 980 175 $
Year 2024 : 52 650 175 $
Year 2025 : 39 925 000 $
Salary Average Commitment
Year 2022 : 83 164 758 $
Year 2023 : 56 980 175 $
Year 2024 : 52 650 175 $
Year 2025 : 39 925 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 164 758 $
Year 2023 : 56 980 175 $
Year 2024 : 52 650 175 $
Year 2025 : 39 925 000 $

Farm Players Salaries

Lukas Reichel 92 500 $ (2)
Ryan Merkley 86 333 $ (1)
Logan Thompson 76 667 $ (3)
Total Farm Players3
Salary Commitment
Year 2022 : 255 500 $
Year 2023 : 169 167 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 255 500 $
Year 2023 : 169 167 $
Year 2024 : 76 667 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 890 - 98,17%
Level 2: 5000 - 55 $ - 4 968 - 99,37%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left30
Average Attendance - %16 093 - 99,13%
Average Income per Game599 458 $
Year to Date Revenue6 594 036 $

Expense

Pro Players Total Salaries81 459 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 838 250 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 711 209 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 983 735 $
Pro Remaining Season Days138
Pro Expenses Per Days443 022 $
Pro Estimated Expenses61 137 036 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 137 036 $
Estimated Season Salary Cap81 475 231 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 024 769 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 475 231 $
Current Bank Account309 520 643 $
Projected Bank Account266 367 342 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Brad Marchand 6 125 000 $ (3)
Evgeni Malkin 6 100 000 $ (4)
Adam Henrique 5 825 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (4)
Josh Bailey 5 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (1)
TJ Brodie 5 000 000 $ (2)
Alex Wennberg 4 500 000 $ (2)
Kasperi Kapanen 3 200 000 $ (2)
Jan Rutta 2 750 000 $ (3)
Zach Whitecloud 2 750 000 $ (6)
Artem Zub 2 500 000 $ (1)
James Reimer 2 250 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Darren Helm 1 250 000 $ (1)
Tanner Jeannot 800 000 $ (1)
Alexander Edler 750 000 $ (1)
Ryan Carpenter 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 81 459 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Average Commitment
Year 2022 : 81 459 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 459 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $

Farm Players Salaries

Spencer Martin 76 250 $ (2)
Guillaume Brisebois 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 879 - 97,99%
Level 2: 5000 - 54 $ - 4 967 - 99,35%
Level 3: 3000 - 32 $ - 2 765 - 92,18%
Level 4: 4000 - 22 $ - 4 000 - 100,00%
Luxury : 3000 - 180 $ - 1 262 - 42,08%
Total Capacity :21000

Income

Home Games Left30
Average Attendance - %18 874 - 89,88%
Average Income per Game630 534 $
Year to Date Revenue6 935 871 $

Expense

Pro Players Total Salaries82 358 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 060 136 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 933 098 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 916 012 $
Pro Remaining Season Days138
Pro Expenses Per Days447 881 $
Pro Estimated Expenses61 807 578 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 807 578 $
Estimated Season Salary Cap82 367 662 $
Estimate Under Maximum Salary Cap of 82 500 000 $132 338 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 367 662 $
Current Bank Account140 536 484 $
Projected Bank Account97 644 918 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (2)
Jacob Trouba 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (1)
Hampus Lindholm 6 500 000 $ (8)
Josh Morrissey 6 250 000 $ (6)
Taylor Hall 6 000 000 $ (3)
Pierre-Luc Dubois 6 000 000 $ (1)
Andrew Mangiapane 5 800 000 $ (3)
Jared McCann 5 000 000 $ (5)
Adam Larsson 4 000 000 $ (3)
Carter Hart 3 979 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Justin Holl 2 000 000 $ (1)
Ross Colton 1 125 000 $ (1)
Scott Wedgewood 1 000 000 $ (2)
Joey Anderson 750 000 $ (1)
Derick Brassard 750 000 $ (1)
Drew O'Connor 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Average Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $

Farm Players Salaries

Caleb Jones 135 000 $ (1)
Felix Sandstrom 77 500 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 845 - 97,41%
Level 2: 5000 - 60 $ - 4 908 - 98,16%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 989 - 99,72%
Luxury : 3000 - 150 $ - 1 303 - 43,43%
Total Capacity :20000

Income

Home Games Left30
Average Attendance - %18 044 - 90,22%
Average Income per Game591 451 $
Year to Date Revenue6 505 966 $

Expense

Pro Players Total Salaries72 194 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses18 468 227 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date18 341 233 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 743 544 $
Pro Remaining Season Days138
Pro Expenses Per Days392 941 $
Pro Estimated Expenses54 225 858 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses54 225 858 $
Estimated Season Salary Cap72 194 215 $
Estimate Under Maximum Salary Cap of 82 500 000 $10 305 785 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 14 194 215 $
Current Bank Account65 050 484 $
Projected Bank Account28 568 170 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Claude Giroux 6 500 000 $ (3)
Jake Guentzel 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Ville Husso 4 750 000 $ (3)
Brandon Saad 4 500 000 $ (4)
Sam Bennett 4 425 000 $ (3)
Ilya Lyubushkin 2 750 000 $ (2)
Casey Cizikas 2 500 000 $ (5)
Cal Clutterbuck 1 750 000 $ (2)
Derek Grant 1 500 000 $ (1)
Josh Brown 1 275 000 $ (2)
Andrew Cogliano 1 250 000 $ (1)
Jakub Zboril 1 137 500 $ (2)
Anthony Stolarz 950 000 $ (1)
Quinton Byfield 894 167 $ (2)
Calvin de Haan 850 000 $ (1)
Robert Hagg 800 000 $ (1)
Nic Petan 762 500 $ (2)
Evgeny Svechnikov 750 000 $ (1)
Cole Bardreau 750 000 $ (1)
Will Butcher 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Average Commitment
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 194 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $

Farm Players Salaries

Jaroslav Halak 150 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 821 - 97,02%
Level 2: 5000 - 70 $ - 4 842 - 96,85%
Level 3: 3523 - 45 $ - 2 575 - 73,08%
Level 4: 4000 - 30 $ - 3 975 - 99,37%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left31
Average Attendance - %18 213 - 93,29%
Average Income per Game731 552 $
Year to Date Revenue7 315 522 $

Expense

Pro Players Total Salaries81 125 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 737 387 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 610 346 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 678 118 $
Pro Remaining Season Days138
Pro Expenses Per Days441 221 $
Pro Estimated Expenses60 888 498 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses60 888 498 $
Estimated Season Salary Cap81 125 830 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 374 170 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 125 830 $
Current Bank Account111 812 435 $
Projected Bank Account73 602 055 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Darnell Nurse 9 250 000 $ (8)
Kevin Fiala 7 875 000 $ (7)
Evgeny Kuznetsov 7 800 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Karlsson 5 900 000 $ (5)
Thatcher Demko 5 000 000 $ (4)
Conor Garland 4 950 000 $ (4)
Paul Byron 3 400 000 $ (1)
Max Domi 3 000 000 $ (1)
Karel Vejmelka 2 725 000 $ (3)
Zemgus Girgensons 2 200 000 $ (1)
Teddy Blueger 2 200 000 $ (1)
Alex Goligoski 2 000 000 $ (2)
Pat Maroon 1 000 000 $ (2)
Mikey Anderson 1 000 000 $ (1)
Corey Perry 1 000 000 $ (1)
Seth Jarvis 894 167 $ (2)
Oliver Wahlstrom 894 167 $ (1)
Andrew Peeke 787 500 $ (1)
Ivan Prosvetov 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 81 125 834 $
Year 2023 : 65 894 167 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Average Commitment
Year 2022 : 81 125 834 $
Year 2023 : 65 894 167 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 125 834 $
Year 2023 : 65 894 167 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $

Farm Players Salaries

Philip Broberg 86 333 $ (2)
Matias Maccelli 85 333 $ (1)
Kole Lind 85 000 $ (1)
Jasper Weatherby 84 250 $ (1)
Jack Studnicka 76 250 $ (2)
Victor Mete 75 000 $ (1)
Noah Juulsen 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 567 166 $
Year 2023 : 162 583 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 567 166 $
Year 2023 : 162 583 $
Year 2024 : 0 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 856 - 97,60%
Level 2: 5000 - 60 $ - 4 931 - 98,62%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 977 - 99,43%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %17 764 - 98,69%
Average Income per Game627 796 $
Year to Date Revenue5 022 368 $

Expense

Pro Players Total Salaries79 841 191 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 049 925 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 922 887 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 717 268 $
Pro Remaining Season Days138
Pro Expenses Per Days434 277 $
Pro Estimated Expenses59 930 226 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses59 930 226 $
Estimated Season Salary Cap79 480 099 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 019 901 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 480 099 $
Current Bank Account263 076 195 $
Projected Bank Account223 863 237 $

Pro Players Salaries

Seth Jones 9 500 000 $ (8)
Josh Norris 7 950 000 $ (8)
Quinn Hughes 7 850 000 $ (5)
Kyle Connor 7 142 857 $ (4)
Adam Pelech 5 750 000 $ (7)
Travis Konecny 5 500 000 $ (3)
Joel Farabee 5 000 000 $ (6)
Alex Tuch 4 750 000 $ (4)
Dylan Strome 3 500 000 $ (1)
Lars Eller 3 500 000 $ (1)
Anthony Duclair 3 000 000 $ (2)
Jason Dickinson 2 650 000 $ (2)
Mike Smith 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
Eetu Luostarinen 1 500 000 $ (2)
Nick Holden 1 300 000 $ (1)
K'Andre Miller 925 000 $ (1)
Trevor Zegras 925 000 $ (1)
Joe Veleno 894 167 $ (1)
Nils Hoglander 891 667 $ (1)
Sebastien Aho 825 000 $ (2)
Matt Irwin 750 000 $ (1)
Sam Gagner 750 000 $ (1)
Michael Hutchinson 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 79 841 191 $
Year 2023 : 61 417 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Average Commitment
Year 2022 : 79 841 191 $
Year 2023 : 61 417 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Cap with 1 Way Contract
Year 2022 : 79 841 191 $
Year 2023 : 61 417 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (1)
Cole Perfetti 89 417 $ (2)
Michael Dipietro 84 000 $ (1)
Karson Kuhlman 82 500 $ (1)
Robin Salo 80 000 $ (2)
Jake Leschyshyn 76 667 $ (3)
Matthew Peca 76 250 $ (2)
Cameron Hughes 76 250 $ (2)
Boris Katchouk 75 833 $ (2)
Alex Barre-Boulet 75 833 $ (2)
Dakota Mermis 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2022 : 941 750 $
Year 2023 : 550 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 941 750 $
Year 2023 : 550 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 853 - 97,55%
Level 2: 5000 - 63 $ - 4 960 - 99,20%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left28
Average Attendance - %17 309 - 98,93%
Average Income per Game672 621 $
Year to Date Revenue8 744 069 $

Expense

Pro Players Total Salaries81 729 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 702 280 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 575 239 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 833 379 $
Pro Remaining Season Days138
Pro Expenses Per Days444 482 $
Pro Estimated Expenses61 338 516 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 338 516 $
Estimated Season Salary Cap81 540 741 $
Estimate Under Maximum Salary Cap of 82 500 000 $959 259 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 540 741 $
Current Bank Account203 454 977 $
Projected Bank Account160 949 840 $

Pro Players Salaries

Sean Couturier 7 750 000 $ (8)
Andrei Svechnikov 7 750 000 $ (7)
Ryan O'Reilly 7 500 000 $ (1)
Gabriel Landeskog 7 000 000 $ (7)
David Pastrnak 6 666 666 $ (1)
Justin Faulk 6 500 000 $ (5)
Rasmus Dahlin 6 000 000 $ (2)
Ryan Nugent-Hopkins 5 125 000 $ (7)
Linus Ullmark 5 000 000 $ (3)
Ryan Suter 3 650 000 $ (3)
Marc-Andre Fleury 3 500 000 $ (2)
Derek Forbort 3 000 000 $ (2)
Nick Jensen 2 500 000 $ (1)
Barrett Hayton 1 775 000 $ (2)
Brandon Hagel 1 500 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Michael Bunting 950 000 $ (1)
Lucas Raymond 925 000 $ (2)
Jarred Tinordi 900 000 $ (1)
Dustin Tokarski 775 000 $ (1)
Kyle Capobianco 762 500 $ (2)
Adam Gaudette 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 729 166 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Average Commitment
Year 2022 : 81 729 166 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 729 166 $
Year 2023 : 61 687 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $

Farm Players Salaries

Jacob Peterson 84 250 $ (1)
Roland McKeown 76 250 $ (2)
Luke Witkowski 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 385 500 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 385 500 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 5 824 - 97,06%
Level 2: 5000 - 60 $ - 4 889 - 97,78%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 990 - 99,74%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 703 - 98,35%
Average Income per Game635 185 $
Year to Date Revenue7 622 225 $

Expense

Pro Players Total Salaries59 064 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses15 045 430 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date14 918 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 420 377 $
Pro Remaining Season Days138
Pro Expenses Per Days321 968 $
Pro Estimated Expenses44 431 584 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses44 431 584 $
Estimated Season Salary Cap58 977 143 $
Estimate Under Maximum Salary Cap of 82 500 000 $23 522 857 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 977 143 $
Current Bank Account51 836 772 $
Projected Bank Account25 825 565 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Milan Lucic 6 000 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Rickard Rakell 5 000 000 $ (6)
Mike Hoffman 4 500 000 $ (2)
Andreas Johnsson 3 400 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Dmitry Kulikov 2 250 000 $ (1)
Casey DeSmith 1 800 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
William Carrier 1 400 000 $ (2)
Rasmus Sandin 1 400 000 $ (2)
Alexis Lafreniere 925 000 $ (1)
Slater Koekkoek 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Bowen Byram 894 167 $ (1)
Cam York 880 833 $ (1)
Lassi Thomson 863 333 $ (2)
Victor Soderstrom 863 333 $ (2)
Dennis Cholowski 762 500 $ (2)
Rudolfs Balcers 750 000 $ (1)
Alex Stalock 750 000 $ (1)
Troy Grosenick 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Average Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 931 - 98,84%
Level 2: 5000 - 60 $ - 4 939 - 98,78%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 984 - 99,60%
Luxury : 2022 - 150 $ - 1 328 - 65,70%
Total Capacity :19022

Income

Home Games Left32
Average Attendance - %18 182 - 95,58%
Average Income per Game611 471 $
Year to Date Revenue5 503 238 $

Expense

Pro Players Total Salaries82 205 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 011 773 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 884 732 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 567 068 $
Pro Remaining Season Days138
Pro Expenses Per Days447 059 $
Pro Estimated Expenses61 694 142 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 694 142 $
Estimated Season Salary Cap82 205 860 $
Estimate Under Maximum Salary Cap of 82 500 000 $294 140 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 205 860 $
Current Bank Account461 920 880 $
Projected Bank Account419 793 806 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (6)
Dougie Hamilton 9 000 000 $ (6)
Jeff Petry 6 250 000 $ (3)
Ryan Pulock 6 150 000 $ (8)
Jonathan Drouin 5 500 000 $ (1)
Yanni Gourde 5 166 666 $ (3)
Evander Kane 5 125 000 $ (4)
Nino Niederreiter 4 000 000 $ (2)
Tanner Pearson 3 250 000 $ (2)
Martin Necas 3 000 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Austin Watson 1 500 000 $ (1)
Kevin Lankinen 1 500 000 $ (1)
Kieffer Bellows 1 200 000 $ (1)
Jake Walman 1 050 000 $ (1)
Robert Bortuzzo 950 000 $ (2)
Logan Stanley 900 000 $ (1)
Moritz Seider 863 333 $ (2)
Ty Dellandrea 863 333 $ (1)
Nathan Bastian 825 000 $ (1)
Michael Amadio 762 500 $ (2)
Carsen Twarynski 750 000 $ (1)
Josh Mahura 750 000 $ (1)
Gabriel Carlsson 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Average Commitment
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $

Farm Players Salaries

Pheonix Copley 82 500 $ (1)
Aliaksei Protas 78 917 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 835 - 97,25%
Level 2: 5000 - 57 $ - 4 954 - 99,08%
Level 3: 3758 - 35 $ - 2 658 - 70,72%
Level 4: 4000 - 15 $ - 3 994 - 99,85%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left30
Average Attendance - %18 440 - 93,33%
Average Income per Game607 547 $
Year to Date Revenue6 683 021 $

Expense

Pro Players Total Salaries80 737 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 638 640 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 511 599 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 226 421 $
Pro Remaining Season Days138
Pro Expenses Per Days439 120 $
Pro Estimated Expenses60 598 560 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses60 598 560 $
Estimated Season Salary Cap80 737 145 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 762 855 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 737 145 $
Current Bank Account231 987 957 $
Projected Bank Account189 615 818 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (3)
Aleksander Barkov 10 000 000 $ (8)
Brayden Schenn 6 500 000 $ (6)
Andre Burakovsky 5 500 000 $ (5)
Jaden Schwartz 5 500 000 $ (4)
Brady Skjei 5 250 000 $ (2)
Ryan Strome 5 000 000 $ (5)
Jesperi Kotkaniemi 4 820 000 $ (8)
Mikhail Sergachev 4 800 000 $ (1)
Brian Dumoulin 4 100 000 $ (1)
Alex Nedeljkovic 3 000 000 $ (1)
Ryan Lindgren 3 000 000 $ (2)
Carl Hagelin 2 750 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Ilya Samsonov 1 800 000 $ (1)
Carl Grundstrom 1 300 000 $ (2)
Jesper Boqvist 874 125 $ (1)
Gustav Lindstrom 850 000 $ (1)
Ryan Lomberg 800 000 $ (2)
Mathieu Olivier 750 000 $ (1)
Radim Zohorna 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 80 737 125 $
Year 2023 : 58 563 000 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $
Salary Average Commitment
Year 2022 : 80 737 125 $
Year 2023 : 58 563 000 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 737 125 $
Year 2023 : 58 563 000 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $

Farm Players Salaries

Dylan Samberg 92 500 $ (1)
Cayden Primeau 89 000 $ (3)
Jesse Ylonen 88 083 $ (1)
Reese Johnson 80 000 $ (2)
Jackson Cates 77 500 $ (1)
Grant Hutton 77 500 $ (3)
Parker Kelly 76 250 $ (2)
Dylan Coghlan 76 250 $ (1)
Chris Wideman 76 250 $ (2)
Clark Bishop 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2022 : 808 333 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 808 333 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 140 - 69,00%
Level 2: 5000 - 100 $ - 3 536 - 70,72%
Level 3: 2000 - 99 $ - 1 327 - 66,35%
Level 4: 4000 - 80 $ - 2 110 - 52,76%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left29
Average Attendance - %12 314 - 61,57%
Average Income per Game894 970 $
Year to Date Revenue10 739 641 $

Expense

Pro Players Total Salaries79 497 977 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 397 309 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 270 308 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 954 132 $
Pro Remaining Season Days138
Pro Expenses Per Days432 421 $
Pro Estimated Expenses59 674 098 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses59 674 098 $
Estimated Season Salary Cap79 571 530 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 928 470 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 571 530 $
Current Bank Account33 688 803 $
Projected Bank Account(31 163 $)

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
John Klingberg 7 000 000 $ (1)
Nazem Kadri 7 000 000 $ (7)
James van Riemsdyk 7 000 000 $ (1)
Cal Petersen 5 000 000 $ (3)
Robin Lehner 5 000 000 $ (3)
Kyle Palmieri 5 000 000 $ (3)
Tony DeAngelo 5 000 000 $ (2)
Jack Roslovic 4 000 000 $ (2)
Barclay Goodrow 3 641 667 $ (5)
Ryan Graves 3 166 667 $ (1)
Denis Gurianov 2 900 000 $ (1)
Colton Sissons 2 857 143 $ (4)
Oliver Kylington 2 500 000 $ (2)
Alexander Romanov 2 500 000 $ (3)
Dillon Dube 2 300 000 $ (2)
Olli Maatta 2 250 000 $ (1)
Tyler Motte 1 350 000 $ (1)
Justin Braun 1 000 000 $ (1)
Cole Sillinger 925 000 $ (2)
Dawson Mercer 894 167 $ (2)
Peyton Krebs 863 333 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 79 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $
Salary Average Commitment
Year 2022 : 79 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $
Salary Cap with 1 Way Contract
Year 2022 : 79 497 977 $
Year 2023 : 54 831 310 $
Year 2024 : 30 998 810 $
Year 2025 : 13 498 810 $

Farm Players Salaries

Brendan Lemieux 135 000 $ (1)
Joel Kiviranta 105 000 $ (1)
David Rittich 90 000 $ (1)
Will Borgen 90 000 $ (1)
Nathan Smith 88 375 $ (1)
Michael Pezzetta 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 583 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 583 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 807 - 96,79%
Level 2: 5000 - 60 $ - 4 908 - 98,16%
Level 3: 2630 - 35 $ - 2 616 - 99,46%
Level 4: 4000 - 20 $ - 3 951 - 98,76%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left33
Average Attendance - %18 282 - 98,13%
Average Income per Game635 346 $
Year to Date Revenue5 082 765 $

Expense

Pro Players Total Salaries74 864 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses19 230 896 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date19 103 868 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 966 406 $
Pro Remaining Season Days138
Pro Expenses Per Days407 374 $
Pro Estimated Expenses56 217 612 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses56 217 612 $
Estimated Season Salary Cap74 948 466 $
Estimate Under Maximum Salary Cap of 82 500 000 $7 551 534 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 948 466 $
Current Bank Account221 615 379 $
Projected Bank Account186 364 173 $

Pro Players Salaries

Kris Letang 6 100 000 $ (6)
Jacob Markstrom 6 000 000 $ (4)
Jonas Brodin 6 000 000 $ (6)
Bo Horvat 5 500 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (7)
J.T. Miller 5 250 000 $ (1)
Tom Wilson 5 166 666 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Mike Matheson 4 875 000 $ (4)
Ilya Mikheyev 4 750 000 $ (4)
Brandon Tanev 3 500 000 $ (3)
Matt Roy 3 150 000 $ (2)
Robert Thomas 2 800 000 $ (1)
Dante Fabbro 2 400 000 $ (1)
Adin Hill 2 175 000 $ (1)
Jeremy Lauzon 2 000 000 $ (4)
Isac Lundestrom 1 800 000 $ (2)
Michael Rasmussen 1 460 000 $ (2)
Yegor Chinakhov 925 000 $ (1)
Dryden Hunt 762 500 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 74 864 166 $
Year 2023 : 55 051 666 $
Year 2024 : 38 475 000 $
Year 2025 : 34 975 000 $
Salary Average Commitment
Year 2022 : 74 864 166 $
Year 2023 : 55 051 666 $
Year 2024 : 38 475 000 $
Year 2025 : 34 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 864 166 $
Year 2023 : 55 051 666 $
Year 2024 : 38 475 000 $
Year 2025 : 34 975 000 $

Farm Players Salaries

Jon Merrill 120 000 $ (3)
Ville Heinola 89 417 $ (1)
Ronnie Attard 88 375 $ (1)
Jack Rathbone 85 000 $ (2)
Joe Snively 80 000 $ (2)
Calvin Pickard 76 250 $ (2)
Tyce Thompson 76 250 $ (2)
Total Farm Players7
Salary Commitment
Year 2022 : 615 292 $
Year 2023 : 437 500 $
Year 2024 : 120 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 615 292 $
Year 2023 : 437 500 $
Year 2024 : 120 000 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 871 - 97,84%
Level 2: 5000 - 60 $ - 4 930 - 98,60%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 987 - 99,68%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 788 - 98,82%
Average Income per Game638 786 $
Year to Date Revenue7 665 435 $

Expense

Pro Players Total Salaries82 405 357 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses21 060 506 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 933 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 524 801 $
Pro Remaining Season Days138
Pro Expenses Per Days448 137 $
Pro Estimated Expenses61 842 906 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 842 906 $
Estimated Season Salary Cap82 403 360 $
Estimate Under Maximum Salary Cap of 82 500 000 $96 640 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 403 360 $
Current Bank Account293 211 763 $
Projected Bank Account249 893 658 $

Pro Players Salaries

Carey Price 10 500 000 $ (4)
Tomas Hertl 8 137 500 $ (8)
Kevin Hayes 7 142 857 $ (4)
Sean Monahan 6 375 000 $ (1)
Mattias Ekholm 6 250 000 $ (4)
Evgenii Dadonov 5 000 000 $ (1)
Samuel Girard 5 000 000 $ (5)
Ben Chiarot 4 750 000 $ (4)
Jake DeBrusk 4 000 000 $ (2)
Brenden Dillon 3 900 000 $ (2)
Jesse Puljujarvi 3 000 000 $ (1)
Scott Laughton 3 000 000 $ (4)
Richard Panik 2 750 000 $ (1)
Philippe Myers 2 550 000 $ (1)
Kaapo Kakko 2 100 000 $ (2)
Pavel Francouz 2 000 000 $ (2)
Chris Wagner 1 350 000 $ (1)
Logan O'Connor 1 050 000 $ (3)
Trent Frederic 1 050 000 $ (1)
Nicolas Meloche 950 000 $ (1)
Mikhail Maltsev 800 000 $ (1)
Ryan Murray 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Average Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Cap with 1 Way Contract
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $

Farm Players Salaries

Justus Annunen 88 083 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Washington Capitals

Washington Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 886 - 98,10%
Level 2: 5000 - 60 $ - 4 961 - 99,22%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 989 - 99,73%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 836 - 99,09%
Average Income per Game630 386 $
Year to Date Revenue7 564 636 $

Expense

Pro Players Total Salaries57 633 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses14 768 998 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date14 642 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 281 204 $
Pro Remaining Season Days138
Pro Expenses Per Days314 234 $
Pro Estimated Expenses43 364 292 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses43 364 292 $
Estimated Season Salary Cap57 633 420 $
Estimate Under Maximum Salary Cap of 82 500 000 $24 866 580 $
Estimate Over Minimum Salary Cap of 58 000 000 $ -366 580 $
Current Bank Account83 646 166 $
Projected Bank Account58 563 078 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
Matt Duchene 8 000 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
Darcy Kuemper 5 250 000 $ (5)
Bryan Rust 5 125 000 $ (6)
Erik Gudbranson 4 000 000 $ (4)
Luke Kunin 2 750 000 $ (2)
Warren Foegele 2 750 000 $ (2)
Henri Jokiharju 2 500 000 $ (2)
Oskar Lindblom 2 500 000 $ (2)
Sammy Blais 1 525 000 $ (1)
Sam Lafferty 1 150 000 $ (2)
Tim Stutzle 925 000 $ (1)
Justin Barron 925 000 $ (2)
Evan Bouchard 863 333 $ (1)
Jansen Harkins 850 000 $ (2)
Jan Jenik 795 000 $ (1)
CJ Suess 775 000 $ (1)
Michael Stone 750 000 $ (1)
Maxime Lagace 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 57 633 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Average Commitment
Year 2022 : 57 633 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 633 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 908 - 98,46%
Level 2: 5000 - 50 $ - 4 984 - 99,69%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 983 - 99,57%
Luxury : 3000 - 150 $ - 1 369 - 45,63%
Total Capacity :20000

Income

Home Games Left32
Average Attendance - %18 244 - 91,22%
Average Income per Game559 138 $
Year to Date Revenue5 032 246 $

Expense

Pro Players Total Salaries81 441 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses20 774 102 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date20 647 062 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 892 430 $
Pro Remaining Season Days138
Pro Expenses Per Days442 928 $
Pro Estimated Expenses61 124 064 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses61 124 064 $
Estimated Season Salary Cap81 398 112 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 101 888 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 398 112 $
Current Bank Account499 074 374 $
Projected Bank Account455 842 740 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
Miro Heiskanen 8 450 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (1)
Mark Scheifele 6 125 000 $ (2)
Teuvo Teravainen 5 400 000 $ (2)
Adrian Kempe 5 000 000 $ (4)
Frederik Andersen 4 500 000 $ (1)
Damon Severson 4 166 666 $ (1)
Nick Leddy 4 000 000 $ (4)
Boone Jenner 3 750 000 $ (4)
Pavel Zacha 3 500 000 $ (1)
Radek Faksa 3 250 000 $ (3)
Miles Wood 3 200 000 $ (1)
Erik Cernak 2 950 000 $ (1)
Evan Rodrigues 2 000 000 $ (1)
Jesper Fast 2 000 000 $ (1)
Eric Comrie 1 800 000 $ (2)
Jonas Siegenthaler 1 125 000 $ (1)
Jujhar Khaira 975 000 $ (1)
Justin Danforth 975 000 $ (2)
Trevor van Riemsdyk 950 000 $ (1)
Gabriel Vilardi 825 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 441 666 $
Year 2023 : 47 750 000 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $
Salary Average Commitment
Year 2022 : 81 441 666 $
Year 2023 : 47 750 000 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 441 666 $
Year 2023 : 47 750 000 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Scott Reedy 84 250 $ (1)
Chad Ruhwedel 80 000 $ (2)
Calle Rosen 76 250 $ (2)
Paul Cotter 76 000 $ (1)
Tanner Kero 75 000 $ (1)
Simon Benoit 75 000 $ (1)
Mason Shaw 75 000 $ (1)
Kevin Stenlund 75 000 $ (1)
Fabian Zetterlund 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2022 : 796 500 $
Year 2023 : 261 250 $
Year 2024 : 105 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 796 500 $
Year 2023 : 261 250 $
Year 2024 : 105 000 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 289 653 369 $ 77 410 159 $ 5 089 841 $ 19 410 159 $ 21324
Arizona Coyotes 141 878 487 $ 63 730 269 $ 18 769 731 $ 5 730 269 $ 21627
Boston Bruins 88 756 477 $ 79 930 915 $ 2 569 085 $ 21 930 915 $ 23023
Buffalo Sabres 140 764 608 $ 77 004 030 $ 5 495 970 $ 19 004 030 $ 20525
Calgary Flames 337 737 157 $ 78 375 817 $ 4 124 183 $ 20 375 817 $ 22527
Carolina Hurricanes 318 784 468 $ 68 210 440 $ 14 289 560 $ 10 210 440 $ 22729
Chicago Blackhawks 93 747 391 $ 73 564 680 $ 8 935 320 $ 15 564 680 $ 22931
Colorado Avalanche 148 691 466 $ 80 884 985 $ 1 615 015 $ 22 884 985 $ 20626
Columbus Blue Jackets 187 005 536 $ 82 344 748 $ 155 252 $ 24 344 748 $ 22830
Dallas Stars 191 343 528 $ 80 877 392 $ 1 622 608 $ 22 877 392 $ 22729
Detroit Red Wings 145 493 788 $ 62 403 935 $ 20 096 065 $ 4 403 935 $ 25328
Edmonton Oilers 146 176 609 $ 71 207 295 $ 11 292 705 $ 13 207 295 $ 20525
Florida Panthers 327 161 681 $ 75 572 945 $ 6 927 055 $ 17 572 945 $ 21122
Los Angeles Kings 219 417 218 $ 78 153 852 $ 4 346 148 $ 20 153 852 $ 201030
Minnesota Wild 890 367 935 $ 79 990 855 $ 2 509 145 $ 21 990 855 $ 22224
Montreal Canadiens 258 619 175 $ 81 226 452 $ 1 273 548 $ 23 226 452 $ 22426
Nashville Predators 321 419 482 $ 81 725 045 $ 774 955 $ 23 725 045 $ 23730
New Jersey Devils 223 332 139 $ 82 991 045 $ -491 045 $ 24 991 045 $ 25328
New York Islanders 309 520 643 $ 81 475 231 $ 1 024 769 $ 23 475 231 $ 20222
New York Rangers 140 536 484 $ 82 367 662 $ 132 338 $ 24 367 662 $ 20222
Ottawa Senators 65 050 484 $ 72 194 215 $ 10 305 785 $ 14 194 215 $ 24125
Philadelphia Flyers 111 812 435 $ 81 125 830 $ 1 374 170 $ 23 125 830 $ 21728
Pittsburgh Penguins 263 076 195 $ 79 480 099 $ 3 019 901 $ 21 480 099 $ 241135
San Jose Sharks 203 454 977 $ 81 540 741 $ 959 259 $ 23 540 741 $ 22527
Seattle Kraken 51 836 772 $ 58 977 143 $ 23 522 857 $ 977 143 $ 24024
St. Louis Blues 461 920 880 $ 82 205 860 $ 294 140 $ 24 205 860 $ 25227
Tampa Bay Lightning 231 987 957 $ 80 737 145 $ 1 762 855 $ 22 737 145 $ 211031
Toronto Maple Leafs 33 688 803 $ 79 571 530 $ 2 928 470 $ 21 571 530 $ 22628
Vancouver Canucks 221 615 379 $ 74 948 466 $ 7 551 534 $ 16 948 466 $ 20727
Vegas Golden Knights 293 211 763 $ 82 403 360 $ 96 640 $ 24 403 360 $ 22123
Washington Capitals 83 646 166 $ 57 633 420 $ 24 866 580 $ -366 580 $ 20020
Winnipeg Jets 499 074 374 $ 81 398 112 $ 1 101 888 $ 23 398 112 $ 221032