Team FinanceLast Update - 19 mars 2023 at 21:54
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 6 183 - 92,05%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 3 980 - 99,51%
Luxury : 1000 - 240 $ - 975 - 97,49%
Total Capacity :17717

Income

Home Games Left8
Average Attendance - %17 138 - 96,73%
Average Income per Game566 226 $
Year to Date Revenue18 685 465 $

Expense

Pro Players Total Salaries81 521 708 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 253 368 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 820 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 529 810 $
Pro Remaining Season Days25
Pro Expenses Per Days443 361 $
Pro Estimated Expenses11 084 025 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 084 025 $
Estimated Season Salary Cap78 837 339 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 662 661 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 837 339 $
Current Bank Account254 920 413 $
Projected Bank Account248 366 198 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
Logan Couture 8 000 000 $ (5)
Ryan McDonagh 6 750 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Connor Hellebuyck 6 166 666 $ (2)
Tyler Myers 6 000 000 $ (2)
Andrew Copp 5 625 000 $ (5)
Jordan Eberle 5 500 000 $ (2)
David Perron 4 750 000 $ (2)
David Savard 3 500 000 $ (3)
Paul Byron 3 400 000 $ (1)
Marco Scandella 3 275 000 $ (2)
Alexander Barabanov 2 500 000 $ (2)
Mason Appleton 2 166 667 $ (3)
Calle Jarnkrok 2 100 000 $ (4)
Riley Stillman 1 350 000 $ (2)
Christian Fischer 1 125 875 $ (1)
Sam Montembeault 1 000 000 $ (2)
Erik Gustafsson 800 000 $ (1)
Cooper Marody 762 500 $ (2)
Wyatt Kalynuk 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 81 521 708 $
Year 2023 : 75 445 833 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Average Commitment
Year 2022 : 81 521 708 $
Year 2023 : 75 445 833 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 521 708 $
Year 2023 : 75 445 833 $
Year 2024 : 44 141 667 $
Year 2025 : 38 475 000 $

Farm Players Salaries

Liam O'Brien 77 500 $ (2)
Xavier Ouellet 76 250 $ (2)
Alex Lyon 75 000 $ (1)
Ryan Poehling 75 000 $ (1)
Maxime Lajoie 75 000 $ (1)
Alex Nylander 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 453 750 $
Year 2023 : 153 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 453 750 $
Year 2023 : 153 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 5 820 - 97,01%
Level 2: 5000 - 60 $ - 4 965 - 99,30%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3653 - 20 $ - 3 653 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left7
Average Attendance - %17 439 - 98,79%
Average Income per Game623 737 $
Year to Date Revenue21 207 067 $

Expense

Pro Players Total Salaries63 927 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 950 648 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 950 648 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 366 161 $
Pro Remaining Season Days25
Pro Expenses Per Days345 554 $
Pro Estimated Expenses8 638 850 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 638 850 $
Estimated Season Salary Cap63 589 498 $
Estimate Under Maximum Salary Cap of 82 500 000 $18 910 502 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 5 589 498 $
Current Bank Account121 762 290 $
Projected Bank Account117 489 601 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (6)
Oliver Ekman-Larsson 8 250 000 $ (5)
Nick Schmaltz 5 850 000 $ (4)
Igor Shesterkin 5 666 667 $ (3)
TJ Brodie 5 000 000 $ (2)
Kevin Labanc 4 725 000 $ (2)
Devon Toews 4 100 000 $ (2)
Chris Driedger 3 500 000 $ (2)
Zack Kassian 3 200 000 $ (2)
Nick Ritchie 2 500 000 $ (1)
Sean Durzi 1 700 000 $ (2)
Anders Bjork 1 600 000 $ (1)
Jamie Drysdale 925 000 $ (1)
Lukas Reichel 925 000 $ (2)
Alex Newhook 908 333 $ (1)
Arthur Kaliyev 894 167 $ (2)
Devin Shore 850 000 $ (1)
Justin Dowling 750 000 $ (1)
Matthew Phillips 750 000 $ (1)
Olli Juolevi 750 000 $ (1)
Collin Delia 750 000 $ (1)
Logan Brown 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 63 927 500 $
Year 2023 : 53 394 167 $
Year 2024 : 29 350 000 $
Year 2025 : 23 683 333 $
Salary Average Commitment
Year 2022 : 63 927 500 $
Year 2023 : 53 394 167 $
Year 2024 : 29 350 000 $
Year 2025 : 23 683 333 $
Salary Cap with 1 Way Contract
Year 2022 : 63 927 500 $
Year 2023 : 53 394 167 $
Year 2024 : 29 350 000 $
Year 2025 : 23 683 333 $

Farm Players Salaries

Zach Bogosian 85 000 $ (2)
Libor Hajek 80 000 $ (1)
David Gustafsson 77 500 $ (2)
Tyler Benson 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 392 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 392 500 $
Year 2023 : 162 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 5 874 - 97,90%
Level 2: 5000 - 60 $ - 4 928 - 98,55%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3565 - 20 $ - 3 565 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left8
Average Attendance - %17 366 - 98,87%
Average Income per Game594 455 $
Year to Date Revenue19 617 016 $

Expense

Pro Players Total Salaries80 230 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 539 612 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 107 238 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 755 640 $
Pro Remaining Season Days25
Pro Expenses Per Days436 383 $
Pro Estimated Expenses10 909 575 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 909 575 $
Estimated Season Salary Cap79 949 238 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 550 762 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 949 238 $
Current Bank Account52 124 400 $
Projected Bank Account45 970 465 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
Charlie McAvoy 9 500 000 $ (8)
Jason Robertson 7 750 000 $ (4)
Jonathan Huberdeau 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (6)
Jaccob Slavin 5 300 000 $ (3)
Jakob Chychrun 4 600 000 $ (3)
Noah Dobson 4 000 000 $ (3)
Alex Iafallo 4 000 000 $ (3)
Tristan Jarry 3 500 000 $ (1)
Kirby Dach 3 362 500 $ (4)
Mackenzie Blackwood 2 800 000 $ (1)
Patrice Bergeron 2 500 000 $ (1)
Paul Stastny 1 500 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (1)
Derek Ryan 1 250 000 $ (1)
Justin Braun 1 000 000 $ (1)
Zac Jones 925 000 $ (1)
Cole Caufield 880 833 $ (1)
Liam Foudy 762 500 $ (2)
Jimmy Vesey 750 000 $ (1)
Kale Clague 750 000 $ (1)
Stuart Skinner 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $
Salary Average Commitment
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $
Salary Cap with 1 Way Contract
Year 2022 : 80 230 833 $
Year 2023 : 54 775 000 $
Year 2024 : 54 012 500 $
Year 2025 : 36 112 500 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 5 907 - 98,46%
Level 2: 5000 - 70 $ - 4 802 - 96,03%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 282 - 91,30%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left6
Average Attendance - %17 991 - 96,26%
Average Income per Game637 412 $
Year to Date Revenue22 309 423 $

Expense

Pro Players Total Salaries79 458 200 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 322 390 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 889 932 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 824 473 $
Pro Remaining Season Days25
Pro Expenses Per Days432 206 $
Pro Estimated Expenses10 805 150 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 805 150 $
Estimated Season Salary Cap77 627 532 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 872 468 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 627 532 $
Current Bank Account107 841 167 $
Projected Bank Account100 860 490 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Morgan Rielly 7 500 000 $ (8)
William Nylander 6 962 366 $ (2)
Sam Reinhart 6 500 000 $ (2)
Phillip Danault 5 500 000 $ (5)
Mikael Granlund 5 000 000 $ (3)
Carter Verhaeghe 4 166 667 $ (3)
Alexander Kerfoot 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (1)
Justin Schultz 3 000 000 $ (2)
Mathieu Joseph 2 950 000 $ (4)
Oskar Sundqvist 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Kaapo Kahkonen 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (2)
Martin Jones 2 000 000 $ (1)
Niko Mikkola 1 900 000 $ (1)
Travis Boyd 1 750 000 $ (2)
Zack MacEwen 925 000 $ (1)
Alec Regula 866 667 $ (1)
Urho Vaakanainen 850 000 $ (2)
Pierre-Olivier Joseph 825 000 $ (2)
Colton White 762 500 $ (2)
Total Pro Players23
Salary Commitment
Year 2022 : 79 458 200 $
Year 2023 : 51 016 533 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Average Commitment
Year 2022 : 79 997 806 $
Year 2023 : 51 556 139 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 458 200 $
Year 2023 : 51 016 533 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $

Farm Players Salaries

Zach Fucale 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 150 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 5 853 - 97,56%
Level 2: 5000 - 60 $ - 4 915 - 98,31%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3448 - 20 $ - 3 448 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left7
Average Attendance - %17 217 - 98,68%
Average Income per Game621 807 $
Year to Date Revenue21 141 446 $

Expense

Pro Players Total Salaries82 153 317 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 225 382 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 225 382 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 352 651 $
Pro Remaining Season Days25
Pro Expenses Per Days444 072 $
Pro Estimated Expenses11 101 800 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 101 800 $
Estimated Season Salary Cap79 327 182 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 172 818 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 327 182 $
Current Bank Account303 561 711 $
Projected Bank Account296 812 562 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Jack Hughes 8 000 000 $ (8)
Chris Kreider 6 500 000 $ (5)
Alex DeBrincat 6 400 000 $ (1)
Timo Meier 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Jesper Bratt 5 450 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Joel Edmundson 3 500 000 $ (2)
Jordan Greenway 3 000 000 $ (3)
Karel Vejmelka 2 725 000 $ (3)
Nicolas Hague 2 294 150 $ (3)
David Kampf 1 500 000 $ (1)
Phil Kessel 1 500 000 $ (1)
Morgan Geekie 1 400 000 $ (1)
Kevin Rooney 1 300 000 $ (2)
Colin Blackwell 1 200 000 $ (2)
Nicholas Robertson 796 667 $ (2)
Corey Schueneman 750 000 $ (1)
Marc Staal 750 000 $ (1)
Chris Tierney 750 000 $ (1)
Scott Perunovich 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 82 153 317 $
Year 2023 : 51 353 317 $
Year 2024 : 40 869 150 $
Year 2025 : 19 050 000 $
Salary Average Commitment
Year 2022 : 82 153 317 $
Year 2023 : 51 353 317 $
Year 2024 : 40 869 150 $
Year 2025 : 19 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 153 317 $
Year 2023 : 51 353 317 $
Year 2024 : 40 869 150 $
Year 2025 : 19 050 000 $

Farm Players Salaries

Lias Andersson 75 000 $ (1)
Connor Ingram 73 333 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 148 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 5 845 - 97,42%
Level 2: 5000 - 60 $ - 4 922 - 98,44%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 985 - 99,61%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17 752 - 98,62%
Average Income per Game627 072 $
Year to Date Revenue21 320 448 $

Expense

Pro Players Total Salaries67 440 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 812 554 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 380 090 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 389 504 $
Pro Remaining Season Days25
Pro Expenses Per Days367 248 $
Pro Estimated Expenses9 181 200 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 181 200 $
Estimated Season Salary Cap68 493 715 $
Estimate Under Maximum Salary Cap of 82 500 000 $14 006 285 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 10 493 715 $
Current Bank Account292 089 487 $
Projected Bank Account287 297 791 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (6)
Nico Hischier 7 250 000 $ (5)
Ivan Provorov 6 750 000 $ (3)
Matt Murray 6 250 000 $ (2)
Dylan Larkin 6 100 000 $ (1)
Charlie Coyle 5 250 000 $ (4)
Lawson Crouse 4 300 000 $ (5)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Laurent Brossoit 2 325 000 $ (1)
Filip Chytil 2 300 000 $ (1)
Ethan Bear 2 200 000 $ (1)
Nicolas Deslauriers 1 750 000 $ (4)
Vinnie Hinostroza 1 700 000 $ (1)
Dylan Gambrell 950 000 $ (1)
J.J. Peterka 855 833 $ (3)
Rasmus Asplund 825 000 $ (1)
MacKenzie Entwistle 800 000 $ (2)
Lucas Carlsson 800 000 $ (1)
Wade Allison 785 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 67 440 833 $
Year 2023 : 44 490 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Average Commitment
Year 2022 : 67 440 833 $
Year 2023 : 44 490 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 440 833 $
Year 2023 : 44 490 833 $
Year 2024 : 36 655 833 $
Year 2025 : 26 550 000 $

Farm Players Salaries

Morgan Barron 92 500 $ (1)
Marco Rossi 86 333 $ (3)
Connor Dewar 80 000 $ (2)
Vladislav Kolyachonok 78 917 $ (2)
Jonas Rondbjerg 76 667 $ (3)
Dan Vladar 75 000 $ (1)
Aleksi Heponiemi 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 564 417 $
Year 2023 : 321 917 $
Year 2024 : 163 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 564 417 $
Year 2023 : 321 917 $
Year 2024 : 163 000 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 886 - 98,10%
Level 2: 5000 - 60 $ - 4 925 - 98,51%
Level 3: 4050 - 25 $ - 2 740 - 67,66%
Level 4: 4000 - 20 $ - 3 987 - 99,67%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left6
Average Attendance - %18 538 - 92,46%
Average Income per Game613 485 $
Year to Date Revenue21 471 983 $

Expense

Pro Players Total Salaries83 042 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 783 271 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 350 868 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 680 911 $
Pro Remaining Season Days25
Pro Expenses Per Days451 583 $
Pro Estimated Expenses11 289 575 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 289 575 $
Estimated Season Salary Cap76 572 868 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 927 132 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 572 868 $
Current Bank Account61 403 560 $
Projected Bank Account53 794 896 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Mika Zibanejad 8 500 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (4)
Matt Dumba 6 000 000 $ (1)
Ondrej Palat 6 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (5)
Kyle Palmieri 5 000 000 $ (3)
Alex Killorn 4 450 000 $ (1)
Nicholas Paul 3 150 000 $ (7)
Erik Cernak 2 950 000 $ (1)
Denis Gurianov 2 900 000 $ (1)
Jan Rutta 2 750 000 $ (3)
Erik Haula 2 375 000 $ (1)
Adam Erne 2 100 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Eric Robinson 1 600 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Tage Thompson 1 400 000 $ (1)
Michael McLeod 975 000 $ (1)
Dysin Mayo 950 000 $ (3)
Jack Johnson 950 000 $ (1)
Mark Borowiecki 900 000 $ (1)
Keith Kinkaid 750 000 $ (1)
Radim Zohorna 750 000 $ (1)
Mark Jankowski 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 83 042 857 $
Year 2023 : 54 292 857 $
Year 2024 : 50 892 857 $
Year 2025 : 42 192 857 $
Salary Average Commitment
Year 2022 : 83 042 857 $
Year 2023 : 54 292 857 $
Year 2024 : 50 892 857 $
Year 2025 : 42 192 857 $
Salary Cap with 1 Way Contract
Year 2022 : 83 042 857 $
Year 2023 : 54 292 857 $
Year 2024 : 50 892 857 $
Year 2025 : 42 192 857 $

Farm Players Salaries

Troy Stecher 125 000 $ (1)
Nicolas Beaudin 86 333 $ (1)
Filip Gustavsson 78 750 $ (1)
Thomas Novak 75 000 $ (1)
Gavin Bayreuther 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Danny O'Regan 75 000 $ (1)
John Leonard 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 665 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 665 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 836 - 97,27%
Level 2: 5007 - 60 $ - 4 960 - 99,06%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 977 - 99,43%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left7
Average Attendance - %17 773 - 98,70%
Average Income per Game627 677 $
Year to Date Revenue21 341 019 $

Expense

Pro Players Total Salaries80 441 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 325 240 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 892 840 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 393 739 $
Pro Remaining Season Days25
Pro Expenses Per Days437 523 $
Pro Estimated Expenses10 938 075 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 938 075 $
Estimated Season Salary Cap80 763 340 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 736 660 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 763 340 $
Current Bank Account114 653 759 $
Projected Bank Account108 109 423 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Nikita Kucherov 9 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Juuse Saros 5 000 000 $ (3)
Noah Hanifin 4 950 000 $ (2)
Elias Lindholm 4 850 000 $ (2)
Victor Olofsson 4 750 000 $ (2)
Viktor Arvidsson 4 250 000 $ (2)
Kailer Yamamoto 3 100 000 $ (2)
Nicolas Roy 3 000 000 $ (5)
Anton Forsberg 2 750 000 $ (3)
Adam Boqvist 2 600 000 $ (3)
Nick Bonino 2 050 000 $ (1)
Alex Goligoski 2 000 000 $ (2)
Ondrej Kase 1 500 000 $ (1)
Matt Nieto 850 000 $ (1)
Mark Giordano 800 000 $ (2)
Martin Fehervary 791 667 $ (1)
Zach Parise 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Average Commitment
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 441 667 $
Year 2023 : 74 500 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $

Farm Players Salaries

Jordan Oesterle 135 000 $ (1)
Tanner Laczynski 76 250 $ (2)
Mikhail Berdin 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 436 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 436 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 3 143 - 52,38%
Level 2: 5000 - 80 $ - 4 813 - 96,26%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 976 - 99,41%
Luxury : 1000 - 300 $ - 812 - 81,19%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %14 744 - 81,91%
Average Income per Game763 208 $
Year to Date Revenue27 475 489 $

Expense

Pro Players Total Salaries79 280 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 929 746 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 497 267 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 816 040 $
Pro Remaining Season Days25
Pro Expenses Per Days431 248 $
Pro Estimated Expenses10 781 200 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 781 200 $
Estimated Season Salary Cap81 210 892 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 289 108 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 210 892 $
Current Bank Account153 885 551 $
Projected Bank Account146 920 391 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Nicklas Backstrom 9 200 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (1)
Ryan Ellis 6 250 000 $ (5)
Jaden Schwartz 5 500 000 $ (4)
Shayne Gostisbehere 4 500 000 $ (1)
Vince Dunn 4 000 000 $ (1)
Robby Fabbri 4 000 000 $ (3)
Craig Smith 3 100 000 $ (1)
Jake Bean 2 333 333 $ (2)
Antti Raanta 2 000 000 $ (1)
Filip Zadina 1 850 000 $ (3)
Juuso Valimaki 1 550 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Matty Beniers 897 500 $ (2)
Tobias Bjornfot 849 167 $ (1)
Josiah Slavin 842 500 $ (1)
Taylor Raddysh 758 333 $ (2)
Dominic Toninato 750 000 $ (1)
Philipp Kurashev 750 000 $ (1)
Alexei Toropchenko 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 79 280 833 $
Year 2023 : 51 789 166 $
Year 2024 : 47 800 000 $
Year 2025 : 21 750 000 $
Salary Average Commitment
Year 2022 : 79 280 833 $
Year 2023 : 51 789 166 $
Year 2024 : 47 800 000 $
Year 2025 : 21 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 280 833 $
Year 2023 : 51 789 166 $
Year 2024 : 47 800 000 $
Year 2025 : 21 750 000 $

Farm Players Salaries

Nolan Patrick 120 000 $ (1)
Connor Mackey 91 200 $ (1)
Cal Foote 85 000 $ (1)
Michael Dipietro 84 000 $ (1)
Jacob MacDonald 76 250 $ (2)
William Lagesson 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 606 450 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 606 450 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 5 653 - 94,22%
Level 2: 5000 - 80 $ - 4 719 - 94,38%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4532 - 35 $ - 4 092 - 90,28%
Luxury : 1000 - 300 $ - 803 - 80,31%
Total Capacity :18532

Income

Home Games Left7
Average Attendance - %17 267 - 93,17%
Average Income per Game785 417 $
Year to Date Revenue26 704 178 $

Expense

Pro Players Total Salaries81 750 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 424 353 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 991 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 497 919 $
Pro Remaining Season Days25
Pro Expenses Per Days444 595 $
Pro Estimated Expenses11 114 875 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 114 875 $
Estimated Season Salary Cap81 039 191 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 460 809 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 039 191 $
Current Bank Account160 696 602 $
Projected Bank Account155 079 646 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Adam Fox 9 500 000 $ (7)
Clayton Keller 7 150 000 $ (6)
Brock Boeser 6 650 000 $ (3)
Colton Parayko 6 500 000 $ (8)
Joe Pavelski 5 500 000 $ (1)
Jakub Vrana 5 250 000 $ (2)
John Marino 4 400 000 $ (5)
Ilya Sorokin 4 000 000 $ (2)
Roope Hintz 3 150 000 $ (1)
Jake Allen 2 875 000 $ (1)
Dominik Kubalik 2 500 000 $ (2)
Dante Fabbro 2 400 000 $ (1)
Yakov Trenin 1 700 000 $ (2)
Alexandre Texier 1 525 000 $ (1)
Derek Grant 1 500 000 $ (1)
Garnet Hathaway 1 500 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Timothy Liljegren 1 400 000 $ (2)
Anton Stralman 1 000 000 $ (1)
Riley Sheahan 950 000 $ (1)
Trevor Lewis 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 750 000 $
Year 2023 : 60 550 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Average Commitment
Year 2022 : 81 750 000 $
Year 2023 : 60 550 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 750 000 $
Year 2023 : 60 550 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $

Farm Players Salaries

Nils Lundkvist 92 500 $ (2)
Erik Brannstrom 90 000 $ (1)
Connor McMichael 86 333 $ (2)
Morgan Frost 80 000 $ (1)
Brett Leason 77 500 $ (2)
Joseph Woll 76 667 $ (3)
Total Farm Players6
Salary Commitment
Year 2022 : 503 000 $
Year 2023 : 333 000 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 503 000 $
Year 2023 : 333 000 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 865 - 97,75%
Level 2: 5000 - 60 $ - 4 936 - 98,72%
Level 3: 2058 - 35 $ - 2 058 - 100,00%
Level 4: 4000 - 20 $ - 3 988 - 99,70%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left7
Average Attendance - %17 847 - 98,83%
Average Income per Game629 572 $
Year to Date Revenue21 405 440 $

Expense

Pro Players Total Salaries62 375 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 407 080 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 974 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 407 002 $
Pro Remaining Season Days25
Pro Expenses Per Days339 869 $
Pro Estimated Expenses8 496 725 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 496 725 $
Estimated Season Salary Cap62 403 935 $
Estimate Under Maximum Salary Cap of 82 500 000 $20 096 065 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 4 403 935 $
Current Bank Account121 575 449 $
Projected Bank Account117 485 726 $

Pro Players Salaries

Nick Suzuki 7 875 000 $ (8)
Jordan Binnington 6 000 000 $ (5)
Anthony Mantha 5 700 000 $ (2)
Andrew Ladd 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Nick Foligno 3 800 000 $ (1)
Mario Ferraro 3 250 000 $ (4)
Brock McGinn 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Blake Lizotte 1 675 000 $ (2)
Keegan Kolesar 1 400 000 $ (3)
Nic Dowd 1 300 000 $ (3)
Mattias Janmark 1 250 000 $ (1)
Brendan Smith 1 100 000 $ (2)
Nicolas Aube-Kubel 1 000 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Anton Lundell 925 000 $ (2)
Ty Smith 863 333 $ (1)
Julien Gauthier 800 000 $ (1)
Brad Hunt 762 500 $ (1)
Connor Carrick 750 000 $ (1)
Jordie Benn 750 000 $ (1)
Austin Strand 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Average Commitment
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 375 833 $
Year 2023 : 34 225 000 $
Year 2024 : 22 575 000 $
Year 2025 : 17 125 000 $

Farm Players Salaries

Craig Anderson 150 000 $ (1)
Dennis Gilbert 76 250 $ (2)
Rhett Gardner 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 301 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 872 - 97,87%
Level 2: 5000 - 60 $ - 4 961 - 99,22%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 2839 - 20 $ - 2 839 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left6
Average Attendance - %16 672 - 99,01%
Average Income per Game617 933 $
Year to Date Revenue21 627 657 $

Expense

Pro Players Total Salaries76 869 047 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 108 155 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date62 675 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 707 598 $
Pro Remaining Season Days25
Pro Expenses Per Days418 211 $
Pro Estimated Expenses10 455 275 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 455 275 $
Estimated Season Salary Cap73 063 381 $
Estimate Under Maximum Salary Cap of 82 500 000 $9 436 619 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 063 381 $
Current Bank Account116 125 029 $
Projected Bank Account109 377 352 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Matthew Tkachuk 9 500 000 $ (8)
Brady Tkachuk 8 205 714 $ (6)
Kyle Okposo 6 000 000 $ (1)
Christopher Tanev 4 500 000 $ (2)
Connor Murphy 4 400 000 $ (4)
Jonathan Bernier 4 125 000 $ (1)
Nikita Zadorov 3 750 000 $ (2)
Anton Khudobin 3 333 333 $ (1)
Radek Faksa 3 250 000 $ (3)
Adam Lowry 3 250 000 $ (4)
Marcus Foligno 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (2)
Colin White 1 200 000 $ (1)
Ryan Donato 1 200 000 $ (1)
Ross Johnston 1 100 000 $ (4)
Thomas Bordeleau 925 000 $ (2)
Braden Schneider 916 667 $ (2)
Nolan Foote 863 333 $ (2)
Martin Frk 750 000 $ (1)
Daniel Walcott 750 000 $ (1)
John Hayden 750 000 $ (1)
Jacob Larsson 750 000 $ (1)
Connor Bunnaman 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 76 869 047 $
Year 2023 : 46 760 714 $
Year 2024 : 29 705 714 $
Year 2025 : 26 455 714 $
Salary Average Commitment
Year 2022 : 76 886 897 $
Year 2023 : 46 778 564 $
Year 2024 : 29 723 564 $
Year 2025 : 26 473 564 $
Salary Cap with 1 Way Contract
Year 2022 : 76 869 047 $
Year 2023 : 46 760 714 $
Year 2024 : 29 705 714 $
Year 2025 : 26 455 714 $

Farm Players Salaries

Spencer Knight 92 500 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 5 804 - 96,73%
Level 2: 5000 - 60 $ - 4 919 - 98,37%
Level 3: 5250 - 30 $ - 2 709 - 51,60%
Level 4: 4000 - 20 $ - 3 990 - 99,75%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left6
Average Attendance - %18 422 - 86,69%
Average Income per Game624 736 $
Year to Date Revenue21 865 748 $

Expense

Pro Players Total Salaries76 662 563 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 790 731 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 358 280 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 748 414 $
Pro Remaining Season Days25
Pro Expenses Per Days417 095 $
Pro Estimated Expenses10 427 375 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 427 375 $
Estimated Season Salary Cap75 718 080 $
Estimate Under Maximum Salary Cap of 82 500 000 $6 781 920 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 718 080 $
Current Bank Account295 590 556 $
Projected Bank Account288 911 595 $

Pro Players Salaries

Johnny Gaudreau 9 750 000 $ (7)
Jeff Skinner 9 000 000 $ (5)
Jakub Voracek 8 250 063 $ (2)
Cam Fowler 6 500 000 $ (4)
Brock Nelson 6 000 000 $ (3)
Jordan Staal 6 000 000 $ (1)
Jamie Oleksiak 4 600 000 $ (4)
Josh Manson 4 500 000 $ (4)
Brandon Carlo 4 100 000 $ (5)
Jake Oettinger 4 000 000 $ (3)
Jeff Carter 3 125 000 $ (2)
Troy Terry 1 450 000 $ (1)
Frederick Gaudreau 1 200 000 $ (1)
Steven Lorentz 1 050 000 $ (2)
Connor Clifton 1 000 000 $ (1)
Curtis Lazar 1 000 000 $ (3)
Danton Heinen 1 000 000 $ (1)
Grigori Denisenko 925 000 $ (1)
Taro Hirose 850 000 $ (2)
Sam Steel 825 000 $ (1)
Aaron Dell 775 000 $ (1)
Haydn Fleury 762 500 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 76 662 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Average Commitment
Year 2022 : 76 662 564 $
Year 2023 : 63 487 564 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 76 662 563 $
Year 2023 : 63 487 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $

Farm Players Salaries

Malcolm Subban 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 783 - 96,38%
Level 2: 5000 - 66 $ - 4 935 - 98,71%
Level 3: 2118 - 40 $ - 2 118 - 100,00%
Level 4: 4000 - 25 $ - 3 995 - 99,88%
Luxury : 1000 - 300 $ - 802 - 80,18%
Total Capacity :18118

Income

Home Games Left6
Average Attendance - %17 633 - 97,33%
Average Income per Game707 378 $
Year to Date Revenue24 758 216 $

Expense

Pro Players Total Salaries80 333 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 919 942 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 487 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 244 266 $
Pro Remaining Season Days25
Pro Expenses Per Days436 937 $
Pro Estimated Expenses10 923 425 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 923 425 $
Estimated Season Salary Cap78 343 391 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 156 609 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 343 391 $
Current Bank Account189 199 053 $
Projected Bank Account182 519 894 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
John Carlson 8 000 000 $ (4)
Torey Krug 6 500 000 $ (5)
Erik Johnson 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (3)
T.J. Oshie 5 750 000 $ (3)
Vincent Trocheck 5 625 000 $ (7)
Elvis Merzlikins 5 400 000 $ (5)
Mikael Backlund 5 350 000 $ (2)
Tyler Toffoli 4 250 000 $ (2)
Joel Armia 3 400 000 $ (3)
Cody Ceci 3 250 000 $ (3)
Jordan Kyrou 2 800 000 $ (1)
Artem Zub 2 500 000 $ (1)
Ryan Hartman 1 700 000 $ (2)
Charlie Lindgren 1 100 000 $ (3)
Corey Perry 1 000 000 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Luke Schenn 850 000 $ (1)
Jaret Anderson-Dolan 750 000 $ (1)
Alexandre Carrier 733 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 80 333 333 $
Year 2023 : 64 700 000 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $
Salary Average Commitment
Year 2022 : 80 333 333 $
Year 2023 : 64 700 000 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 333 333 $
Year 2023 : 64 700 000 $
Year 2024 : 53 400 000 $
Year 2025 : 25 525 000 $

Farm Players Salaries

Chase Pearson 91 783 $ (1)
Thomas Harley 86 333 $ (2)
Rasmus Kupari 86 333 $ (1)
Isaak Phillips 85 917 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (2)
Isaac Ratcliffe 81 375 $ (1)
Ryan McLeod 79 800 $ (1)
Adam Ruzicka 76 250 $ (2)
Max Willman 75 000 $ (1)
Brandon Duhaime 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2022 : 821 541 $
Year 2023 : 332 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 821 541 $
Year 2023 : 332 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 2 400 - 40,00%
Level 2: 5000 - 998 $ - 2 000 - 40,00%
Level 3: 2000 - 997 $ - 800 - 40,00%
Level 4: 4000 - 996 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %7 200 - 40,00%
Average Income per Game3 664 044 $
Year to Date Revenue131 905 584 $

Expense

Pro Players Total Salaries79 304 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 767 824 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 335 488 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 320 220 $
Pro Remaining Season Days25
Pro Expenses Per Days431 374 $
Pro Estimated Expenses10 784 350 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 784 350 $
Estimated Season Salary Cap80 052 263 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 447 737 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 052 263 $
Current Bank Account932 650 206 $
Projected Bank Account940 186 076 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (2)
Brent Burns 8 000 000 $ (3)
Anders Lee 7 000 000 $ (4)
John Gibson 6 400 000 $ (5)
Blake Coleman 4 900 000 $ (5)
Ilya Mikheyev 4 750 000 $ (4)
Tyson Barrie 4 500 000 $ (2)
Nikita Zaitsev 4 500 000 $ (2)
Christian Dvorak 4 450 000 $ (3)
Anthony Beauvillier 4 150 000 $ (2)
Cam Talbot 3 666 667 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Travis Hamonic 3 000 000 $ (1)
Brett Kulak 2 750 000 $ (4)
Pierre Engvall 2 250 000 $ (1)
Owen Tippett 1 500 000 $ (2)
Brett Howden 1 500 000 $ (1)
Cody Glass 874 125 $ (1)
Philip Tomasino 863 333 $ (2)
Jeremy Davies 750 000 $ (1)
Erik Kallgren 750 000 $ (1)
Bokondji Imama 750 000 $ (1)
Brett Murray 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 79 304 125 $
Year 2023 : 65 013 333 $
Year 2024 : 38 250 000 $
Year 2025 : 25 800 000 $
Salary Average Commitment
Year 2022 : 79 304 125 $
Year 2023 : 65 013 333 $
Year 2024 : 38 250 000 $
Year 2025 : 25 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 304 125 $
Year 2023 : 65 013 333 $
Year 2024 : 38 250 000 $
Year 2025 : 25 800 000 $

Farm Players Salaries

Nico Daws 85 083 $ (2)
Nick Caamano 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 160 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 849 - 97,48%
Level 2: 5000 - 70 $ - 4 857 - 97,15%
Level 3: 5273 - 37 $ - 2 611 - 49,52%
Level 4: 4000 - 30 $ - 3 970 - 99,25%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left7
Average Attendance - %18 288 - 85,97%
Average Income per Game688 821 $
Year to Date Revenue23 419 912 $

Expense

Pro Players Total Salaries80 796 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 757 421 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 324 941 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 821 747 $
Pro Remaining Season Days25
Pro Expenses Per Days439 441 $
Pro Estimated Expenses10 986 025 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 986 025 $
Estimated Season Salary Cap81 243 391 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 256 609 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 243 391 $
Current Bank Account224 425 765 $
Projected Bank Account218 261 487 $

Pro Players Salaries

Roman Josi 9 059 000 $ (6)
Steven Stamkos 8 500 000 $ (2)
Filip Forsberg 8 500 000 $ (8)
Valeri Nichushkin 6 125 000 $ (8)
Nikolaj Ehlers 6 000 000 $ (3)
Jake Muzzin 5 625 000 $ (2)
Jean-Gabriel Pageau 5 000 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Jack Campbell 5 000 000 $ (5)
Jake McCabe 4 000 000 $ (3)
Boone Jenner 3 750 000 $ (4)
Connor Brown 3 600 000 $ (1)
Nico Sturm 2 000 000 $ (3)
Jacob Bryson 1 850 000 $ (2)
Jon Merrill 1 200 000 $ (3)
Mattias Samuelsson 925 000 $ (1)
Brian Elliott 900 000 $ (1)
A.J. Greer 762 500 $ (2)
Daniel Sprong 750 000 $ (1)
Fabian Zetterlund 750 000 $ (1)
Michael Del Zotto 750 000 $ (1)
Tyler Pitlick 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 796 500 $
Year 2023 : 72 371 500 $
Year 2024 : 55 634 000 $
Year 2025 : 37 434 000 $
Salary Average Commitment
Year 2022 : 80 796 500 $
Year 2023 : 72 371 500 $
Year 2024 : 55 634 000 $
Year 2025 : 37 434 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 796 500 $
Year 2023 : 72 371 500 $
Year 2024 : 55 634 000 $
Year 2025 : 37 434 000 $

Farm Players Salaries

Vasily Podkolzin 92 500 $ (2)
Emil Bemstrom 90 000 $ (2)
Mark Kastelic 82 167 $ (1)
Joey Daccord 75 000 $ (1)
Riley Tufte 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 414 667 $
Year 2023 : 182 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 414 667 $
Year 2023 : 182 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 5 983 - 99,72%
Level 2: 5000 - 55 $ - 4 960 - 99,19%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 3 965 - 99,14%
Luxury : 1000 - 250 $ - 955 - 95,46%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17 863 - 99,24%
Average Income per Game606 413 $
Year to Date Revenue20 618 028 $

Expense

Pro Players Total Salaries81 916 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 062 465 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 630 058 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 244 888 $
Pro Remaining Season Days25
Pro Expenses Per Days445 495 $
Pro Estimated Expenses11 137 375 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 137 375 $
Estimated Season Salary Cap81 699 883 $
Estimate Under Maximum Salary Cap of 82 500 000 $800 117 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 699 883 $
Current Bank Account283 974 936 $
Projected Bank Account277 082 449 $

Pro Players Salaries

Brayden Point 9 500 000 $ (8)
Cale Makar 9 000 000 $ (5)
Patrik Laine 8 700 000 $ (4)
Ryan O'Reilly 7 500 000 $ (1)
Mathew Barzal 7 000 000 $ (1)
Rasmus Ristolainen 5 100 000 $ (5)
Anthony Cirelli 4 800 000 $ (1)
Travis Sanheim 4 675 000 $ (1)
Petr Mrazek 3 800 000 $ (2)
Frank Vatrano 3 650 000 $ (3)
Pius Suter 3 250 000 $ (1)
Matt Roy 3 150 000 $ (2)
Ian Cole 3 000 000 $ (1)
Colin Miller 1 850 000 $ (2)
Nick Cousins 1 100 000 $ (2)
Rem Pitlick 1 100 000 $ (2)
Noah Gregor 950 000 $ (1)
Logan Thompson 766 667 $ (3)
Adam Brooks 762 500 $ (2)
Daniil Miromanov 762 500 $ (2)
Matt Luff 750 000 $ (1)
Givani Smith 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 916 667 $
Year 2023 : 49 241 667 $
Year 2024 : 36 716 667 $
Year 2025 : 32 300 000 $
Salary Average Commitment
Year 2022 : 81 916 667 $
Year 2023 : 49 241 667 $
Year 2024 : 36 716 667 $
Year 2025 : 32 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 916 667 $
Year 2023 : 49 241 667 $
Year 2024 : 36 716 667 $
Year 2025 : 32 300 000 $

Farm Players Salaries

Austin Wagner 113 333 $ (1)
Kurtis MacDermid 98 750 $ (2)
Ian Mitchell 92 500 $ (1)
Mark Pysyk 85 000 $ (1)
Louis Domingue 77 500 $ (2)
Jon Gillies 75 000 $ (1)
Brogan Rafferty 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 617 083 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 617 083 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 5 948 - 99,14%
Level 2: 5000 - 47 $ - 4 995 - 99,91%
Level 3: 3040 - 23 $ - 2 664 - 87,63%
Level 4: 4000 - 14 $ - 3 995 - 99,87%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left6
Average Attendance - %18 602 - 97,70%
Average Income per Game517 524 $
Year to Date Revenue18 113 335 $

Expense

Pro Players Total Salaries79 650 417 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 710 413 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 277 956 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 105 143 $
Pro Remaining Season Days25
Pro Expenses Per Days433 245 $
Pro Estimated Expenses10 831 125 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 831 125 $
Estimated Season Salary Cap81 041 531 $
Estimate Under Maximum Salary Cap of 82 500 000 $1 458 469 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 041 531 $
Current Bank Account185 609 129 $
Projected Bank Account177 883 147 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
Alex Pietrangelo 8 800 000 $ (5)
Sidney Crosby 8 700 000 $ (3)
Nathan MacKinnon 6 300 000 $ (1)
Mats Zuccarello 6 000 000 $ (2)
Josh Anderson 5 500 000 $ (5)
Drake Batherson 4 975 000 $ (5)
Artturi Lehkonen 4 500 000 $ (5)
Alexandar Georgiev 3 400 000 $ (3)
Vitek Vanecek 3 400 000 $ (3)
Brayden McNabb 2 850 000 $ (3)
Vladislav Gavrikov 2 800 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Sean Kuraly 2 500 000 $ (3)
Jacob Middleton 2 450 000 $ (3)
Marcus Johansson 1 100 000 $ (1)
Jujhar Khaira 975 000 $ (1)
Jack McBain 883 750 $ (1)
Zach Sanford 850 000 $ (1)
Michael Stone 750 000 $ (1)
Kyle Burroughs 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 79 650 417 $
Year 2023 : 65 241 667 $
Year 2024 : 56 575 000 $
Year 2025 : 33 275 000 $
Salary Average Commitment
Year 2022 : 79 650 417 $
Year 2023 : 65 241 667 $
Year 2024 : 56 575 000 $
Year 2025 : 33 275 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 650 417 $
Year 2023 : 65 241 667 $
Year 2024 : 56 575 000 $
Year 2025 : 33 275 000 $

Farm Players Salaries

Ryan Merkley 86 333 $ (1)
Lukas Dostal 82 250 $ (1)
Oskar Steen 80 000 $ (2)
Calen Addison 79 500 $ (1)
Jonah Gadjovich 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 403 083 $
Year 2023 : 80 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 403 083 $
Year 2023 : 80 000 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 5 902 - 98,37%
Level 2: 5000 - 55 $ - 4 952 - 99,04%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 2234 - 30 $ - 2 234 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left6
Average Attendance - %16 088 - 99,10%
Average Income per Game599 546 $
Year to Date Revenue20 984 122 $

Expense

Pro Players Total Salaries83 674 630 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 353 225 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 920 747 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 597 278 $
Pro Remaining Season Days25
Pro Expenses Per Days454 998 $
Pro Estimated Expenses11 374 950 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 374 950 $
Estimated Season Salary Cap82 228 122 $
Estimate Under Maximum Salary Cap of 82 500 000 $271 878 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 228 122 $
Current Bank Account273 395 754 $
Projected Bank Account265 618 082 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Jared Spurgeon 7 575 000 $ (5)
Brad Marchand 6 125 000 $ (3)
Evgeni Malkin 6 100 000 $ (4)
Adam Henrique 5 825 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (4)
Alec Martinez 5 250 000 $ (2)
Josh Bailey 5 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (1)
Alex Wennberg 4 500 000 $ (2)
Zach Whitecloud 2 750 000 $ (6)
James Reimer 2 250 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Darren Helm 1 250 000 $ (1)
Matt Benning 1 250 000 $ (4)
Zach Aston-Reese 840 630 $ (1)
Tanner Jeannot 800 000 $ (1)
Michal Kempny 750 000 $ (1)
Ryan Carpenter 750 000 $ (1)
Alexander Edler 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 83 674 630 $
Year 2023 : 69 284 000 $
Year 2024 : 37 075 000 $
Year 2025 : 23 075 000 $
Salary Average Commitment
Year 2022 : 83 674 630 $
Year 2023 : 69 284 000 $
Year 2024 : 37 075 000 $
Year 2025 : 23 075 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 674 630 $
Year 2023 : 69 284 000 $
Year 2024 : 37 075 000 $
Year 2025 : 23 075 000 $

Farm Players Salaries

Spencer Martin 76 250 $ (2)
Guillaume Brisebois 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 854 - 97,57%
Level 2: 5000 - 54 $ - 4 961 - 99,23%
Level 3: 3000 - 32 $ - 2 708 - 90,28%
Level 4: 4000 - 22 $ - 3 982 - 99,54%
Luxury : 3000 - 180 $ - 1 264 - 42,14%
Total Capacity :21000

Income

Home Games Left5
Average Attendance - %18 769 - 89,38%
Average Income per Game628 168 $
Year to Date Revenue22 614 035 $

Expense

Pro Players Total Salaries82 358 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 570 148 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 137 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 140 838 $
Pro Remaining Season Days25
Pro Expenses Per Days447 881 $
Pro Estimated Expenses11 197 025 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 197 025 $
Estimated Season Salary Cap82 267 123 $
Estimate Under Maximum Salary Cap of 82 500 000 $232 877 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 267 123 $
Current Bank Account105 704 636 $
Projected Bank Account97 648 449 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (2)
Jacob Trouba 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (1)
Hampus Lindholm 6 500 000 $ (8)
Josh Morrissey 6 250 000 $ (6)
Taylor Hall 6 000 000 $ (3)
Pierre-Luc Dubois 6 000 000 $ (1)
Andrew Mangiapane 5 800 000 $ (3)
Jared McCann 5 000 000 $ (5)
Adam Larsson 4 000 000 $ (3)
Carter Hart 3 979 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Justin Holl 2 000 000 $ (1)
Ross Colton 1 125 000 $ (1)
Scott Wedgewood 1 000 000 $ (2)
Joey Anderson 750 000 $ (1)
Derick Brassard 750 000 $ (1)
Drew O'Connor 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Average Commitment
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 358 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $

Farm Players Salaries

Caleb Jones 135 000 $ (1)
Felix Sandstrom 77 500 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 5 876 - 97,94%
Level 2: 5000 - 60 $ - 4 906 - 98,13%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 987 - 99,67%
Luxury : 3000 - 150 $ - 1 301 - 43,36%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18 070 - 90,35%
Average Income per Game592 656 $
Year to Date Revenue20 742 970 $

Expense

Pro Players Total Salaries70 694 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 546 240 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date62 113 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 555 938 $
Pro Remaining Season Days25
Pro Expenses Per Days384 833 $
Pro Estimated Expenses9 620 825 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 620 825 $
Estimated Season Salary Cap71 667 195 $
Estimate Under Maximum Salary Cap of 82 500 000 $10 832 805 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 13 667 195 $
Current Bank Account35 209 475 $
Projected Bank Account29 144 588 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Claude Giroux 6 500 000 $ (3)
Jake Guentzel 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Ville Husso 4 750 000 $ (3)
Brandon Saad 4 500 000 $ (4)
Sam Bennett 4 425 000 $ (3)
Ilya Lyubushkin 2 750 000 $ (2)
Casey Cizikas 2 500 000 $ (5)
Cal Clutterbuck 1 750 000 $ (2)
Josh Brown 1 275 000 $ (2)
Andrew Cogliano 1 250 000 $ (1)
Jakub Zboril 1 137 500 $ (2)
Anthony Stolarz 950 000 $ (1)
Quinton Byfield 894 167 $ (2)
Calvin de Haan 850 000 $ (1)
Robert Hagg 800 000 $ (1)
Nic Petan 762 500 $ (2)
Will Butcher 750 000 $ (1)
Evgeny Svechnikov 750 000 $ (1)
Cole Bardreau 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 70 694 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Average Commitment
Year 2022 : 70 694 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 694 167 $
Year 2023 : 53 994 167 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $

Farm Players Salaries

Jaroslav Halak 150 000 $ (1)
Axel Jonsson-Fjallby 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 225 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 225 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 5 870 - 97,83%
Level 2: 5000 - 70 $ - 4 851 - 97,03%
Level 3: 3523 - 45 $ - 2 528 - 71,76%
Level 4: 4000 - 30 $ - 3 977 - 99,42%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left7
Average Attendance - %18 226 - 93,36%
Average Income per Game733 543 $
Year to Date Revenue24 940 452 $

Expense

Pro Players Total Salaries75 230 001 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 964 188 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 531 719 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 134 799 $
Pro Remaining Season Days25
Pro Expenses Per Days409 351 $
Pro Estimated Expenses10 233 775 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 233 775 $
Estimated Season Salary Cap79 697 944 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 802 056 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 697 944 $
Current Bank Account80 210 564 $
Projected Bank Account75 111 588 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Darnell Nurse 9 250 000 $ (8)
Kevin Fiala 7 875 000 $ (7)
Evgeny Kuznetsov 7 800 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Karlsson 5 900 000 $ (5)
Thatcher Demko 5 000 000 $ (4)
Conor Garland 4 950 000 $ (4)
Max Domi 3 000 000 $ (1)
Zemgus Girgensons 2 200 000 $ (1)
Jake Evans 1 700 000 $ (3)
Thomas Greiss 1 250 000 $ (1)
Pat Maroon 1 000 000 $ (2)
Mikey Anderson 1 000 000 $ (1)
Seth Jarvis 894 167 $ (2)
Oliver Wahlstrom 894 167 $ (1)
Philip Broberg 863 334 $ (2)
Matias Maccelli 853 333 $ (1)
Andrew Peeke 787 500 $ (1)
Jack Studnicka 762 500 $ (2)
Ivan Prosvetov 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 75 230 001 $
Year 2023 : 64 495 001 $
Year 2024 : 60 975 000 $
Year 2025 : 43 975 000 $
Salary Average Commitment
Year 2022 : 75 230 001 $
Year 2023 : 64 495 001 $
Year 2024 : 60 975 000 $
Year 2025 : 43 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 230 001 $
Year 2023 : 64 495 001 $
Year 2024 : 60 975 000 $
Year 2025 : 43 975 000 $

Farm Players Salaries

Kole Lind 85 000 $ (1)
Jasper Weatherby 84 250 $ (1)
Victor Mete 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 244 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 244 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 890 - 98,17%
Level 2: 5000 - 60 $ - 4 948 - 98,96%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 980 - 99,49%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17 818 - 98,99%
Average Income per Game630 094 $
Year to Date Revenue21 423 212 $

Expense

Pro Players Total Salaries77 997 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 635 795 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 203 366 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 410 661 $
Pro Remaining Season Days25
Pro Expenses Per Days424 308 $
Pro Estimated Expenses10 607 700 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 607 700 $
Estimated Season Salary Cap78 743 516 $
Estimate Under Maximum Salary Cap of 82 500 000 $3 756 484 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 743 516 $
Current Bank Account230 891 169 $
Projected Bank Account224 694 130 $

Pro Players Salaries

Seth Jones 9 500 000 $ (8)
Josh Norris 7 950 000 $ (8)
Quinn Hughes 7 850 000 $ (5)
Kyle Connor 7 142 857 $ (4)
Adam Pelech 5 750 000 $ (7)
Travis Konecny 5 500 000 $ (3)
Joel Farabee 5 000 000 $ (6)
Alex Tuch 4 750 000 $ (4)
Lars Eller 3 500 000 $ (1)
Dylan Strome 3 500 000 $ (1)
Anthony Duclair 3 000 000 $ (2)
Jason Dickinson 2 650 000 $ (2)
Mike Smith 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
Joonas Korpisalo 1 300 000 $ (1)
Nick Holden 1 300 000 $ (1)
K'Andre Miller 925 000 $ (1)
Trevor Zegras 925 000 $ (1)
Nils Hoglander 891 667 $ (1)
Sebastien Aho 825 000 $ (2)
Matt Irwin 750 000 $ (1)
Sam Gagner 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Average Commitment
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Cap with 1 Way Contract
Year 2022 : 77 997 024 $
Year 2023 : 59 917 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (1)
Eetu Luostarinen 150 000 $ (2)
Noah Cates 92 500 $ (1)
Joe Veleno 89 417 $ (1)
Cole Perfetti 89 417 $ (2)
Karson Kuhlman 82 500 $ (1)
Robin Salo 80 000 $ (2)
Jake Leschyshyn 76 667 $ (3)
Matthew Peca 76 250 $ (2)
Cameron Hughes 76 250 $ (2)
Boris Katchouk 75 833 $ (2)
Alex Barre-Boulet 75 833 $ (2)
Michael Hutchinson 75 000 $ (1)
Dakota Mermis 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2022 : 1 264 667 $
Year 2023 : 700 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 264 667 $
Year 2023 : 700 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 5 846 - 97,43%
Level 2: 5000 - 63 $ - 4 921 - 98,42%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 3496 - 27 $ - 3 496 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left5
Average Attendance - %17 262 - 98,67%
Average Income per Game670 985 $
Year to Date Revenue24 155 474 $

Expense

Pro Players Total Salaries82 171 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 369 380 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 936 900 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 354 927 $
Pro Remaining Season Days25
Pro Expenses Per Days446 874 $
Pro Estimated Expenses11 171 850 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 171 850 $
Estimated Season Salary Cap82 041 175 $
Estimate Under Maximum Salary Cap of 82 500 000 $458 825 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 041 175 $
Current Bank Account168 199 282 $
Projected Bank Account160 382 359 $

Pro Players Salaries

Sean Couturier 7 750 000 $ (8)
Andrei Svechnikov 7 750 000 $ (7)
Gabriel Landeskog 7 000 000 $ (7)
David Pastrnak 6 666 666 $ (1)
Justin Faulk 6 500 000 $ (5)
Rasmus Dahlin 6 000 000 $ (2)
Neal Pionk 5 875 000 $ (3)
Ryan Nugent-Hopkins 5 125 000 $ (7)
Linus Ullmark 5 000 000 $ (3)
Ryan Suter 3 650 000 $ (3)
Marc-Andre Fleury 3 500 000 $ (2)
Derek Forbort 3 000 000 $ (2)
Nick Jensen 2 500 000 $ (1)
Teddy Blueger 2 200 000 $ (1)
Barrett Hayton 1 775 000 $ (2)
Brandon Hagel 1 500 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Lucas Raymond 925 000 $ (2)
Jarred Tinordi 900 000 $ (1)
Jacob Peterson 842 500 $ (1)
Kyle Capobianco 762 500 $ (2)
Carsen Twarynski 750 000 $ (1)
Adam Gaudette 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 82 171 666 $
Year 2023 : 67 562 500 $
Year 2024 : 48 650 000 $
Year 2025 : 34 125 000 $
Salary Average Commitment
Year 2022 : 82 171 666 $
Year 2023 : 67 562 500 $
Year 2024 : 48 650 000 $
Year 2025 : 34 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 171 666 $
Year 2023 : 67 562 500 $
Year 2024 : 48 650 000 $
Year 2025 : 34 125 000 $

Farm Players Salaries

Dustin Tokarski 77 500 $ (1)
Roland McKeown 76 250 $ (2)
Luke Witkowski 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 378 750 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 378 750 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 5 850 - 97,51%
Level 2: 5000 - 60 $ - 4 885 - 97,71%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 988 - 99,71%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %17 724 - 98,47%
Average Income per Game636 414 $
Year to Date Revenue22 274 496 $

Expense

Pro Players Total Salaries59 064 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 352 890 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 920 555 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 818 485 $
Pro Remaining Season Days25
Pro Expenses Per Days321 968 $
Pro Estimated Expenses8 049 200 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 049 200 $
Estimated Season Salary Cap58 902 205 $
Estimate Under Maximum Salary Cap of 82 500 000 $23 597 795 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 902 205 $
Current Bank Account30 181 583 $
Projected Bank Account25 950 868 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Milan Lucic 6 000 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Rickard Rakell 5 000 000 $ (6)
Mike Hoffman 4 500 000 $ (2)
Andreas Johnsson 3 400 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Dmitry Kulikov 2 250 000 $ (1)
Casey DeSmith 1 800 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
William Carrier 1 400 000 $ (2)
Rasmus Sandin 1 400 000 $ (2)
Alexis Lafreniere 925 000 $ (1)
Slater Koekkoek 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Bowen Byram 894 167 $ (1)
Cam York 880 833 $ (1)
Lassi Thomson 863 333 $ (2)
Victor Soderstrom 863 333 $ (2)
Dennis Cholowski 762 500 $ (2)
Rudolfs Balcers 750 000 $ (1)
Alex Stalock 750 000 $ (1)
Troy Grosenick 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Average Commitment
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 59 064 166 $
Year 2023 : 31 089 166 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 5 930 - 98,84%
Level 2: 5000 - 60 $ - 4 923 - 98,45%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 995 - 99,87%
Luxury : 2022 - 150 $ - 1 331 - 65,84%
Total Capacity :19022

Income

Home Games Left6
Average Attendance - %18 179 - 95,57%
Average Income per Game611 315 $
Year to Date Revenue21 396 010 $

Expense

Pro Players Total Salaries82 205 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 525 112 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 092 636 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 667 887 $
Pro Remaining Season Days25
Pro Expenses Per Days447 059 $
Pro Estimated Expenses11 176 475 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 176 475 $
Estimated Season Salary Cap82 201 536 $
Estimate Under Maximum Salary Cap of 82 500 000 $298 464 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 201 536 $
Current Bank Account427 300 313 $
Projected Bank Account419 791 725 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (6)
Dougie Hamilton 9 000 000 $ (6)
Jeff Petry 6 250 000 $ (3)
Ryan Pulock 6 150 000 $ (8)
Teuvo Teravainen 5 400 000 $ (2)
Yanni Gourde 5 166 666 $ (3)
Evander Kane 5 125 000 $ (4)
Nino Niederreiter 4 000 000 $ (2)
Tanner Pearson 3 250 000 $ (2)
Martin Necas 3 000 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Austin Watson 1 500 000 $ (1)
Kevin Lankinen 1 500 000 $ (1)
Kieffer Bellows 1 200 000 $ (1)
Trevor van Riemsdyk 950 000 $ (1)
Robert Bortuzzo 950 000 $ (2)
Michael Bunting 950 000 $ (1)
Logan Stanley 900 000 $ (1)
Moritz Seider 863 333 $ (2)
Ty Dellandrea 863 333 $ (1)
Nathan Bastian 825 000 $ (1)
Michael Amadio 762 500 $ (2)
Josh Mahura 750 000 $ (1)
Gabriel Carlsson 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Average Commitment
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 205 832 $
Year 2023 : 72 017 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $

Farm Players Salaries

Pheonix Copley 82 500 $ (1)
Aliaksei Protas 78 917 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 5 894 - 98,23%
Level 2: 5000 - 57 $ - 4 946 - 98,91%
Level 3: 3758 - 35 $ - 2 688 - 71,53%
Level 4: 4000 - 15 $ - 3 992 - 99,79%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left4
Average Attendance - %18 519 - 93,73%
Average Income per Game610 759 $
Year to Date Revenue22 598 065 $

Expense

Pro Players Total Salaries82 243 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 853 879 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 421 483 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 443 034 $
Pro Remaining Season Days25
Pro Expenses Per Days447 264 $
Pro Estimated Expenses11 181 600 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 181 600 $
Estimated Season Salary Cap81 535 508 $
Estimate Under Maximum Salary Cap of 82 500 000 $964 492 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 535 508 $
Current Bank Account197 687 762 $
Projected Bank Account188 949 196 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (3)
Aleksander Barkov 10 000 000 $ (8)
Brayden Schenn 6 500 000 $ (6)
Pavel Buchnevich 5 800 000 $ (3)
Andre Burakovsky 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (2)
Ryan Strome 5 000 000 $ (5)
Jesperi Kotkaniemi 4 820 000 $ (8)
Mikhail Sergachev 4 800 000 $ (1)
Brian Dumoulin 4 100 000 $ (1)
Ryan Lindgren 3 000 000 $ (2)
Alex Nedeljkovic 3 000 000 $ (1)
Carl Hagelin 2 750 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Ilya Samsonov 1 800 000 $ (1)
Carl Grundstrom 1 300 000 $ (2)
Noel Acciari 1 250 000 $ (1)
Jesse Ylonen 880 833 $ (1)
Chad Ruhwedel 800 000 $ (2)
Ryan Lomberg 800 000 $ (2)
Mathieu Olivier 750 000 $ (1)
Clark Bishop 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 243 833 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $
Salary Average Commitment
Year 2022 : 82 243 833 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 243 833 $
Year 2023 : 59 663 000 $
Year 2024 : 48 513 000 $
Year 2025 : 31 820 000 $

Farm Players Salaries

Dylan Samberg 92 500 $ (1)
Cayden Primeau 89 000 $ (3)
Jesper Boqvist 87 413 $ (1)
Gustav Lindstrom 85 000 $ (1)
Reese Johnson 80 000 $ (2)
Jackson Cates 77 500 $ (1)
Grant Hutton 77 500 $ (3)
Parker Kelly 76 250 $ (2)
Dylan Coghlan 76 250 $ (1)
Chris Wideman 76 250 $ (2)
Simon Benoit 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2022 : 892 662 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 892 662 $
Year 2023 : 399 000 $
Year 2024 : 166 500 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 4 123 - 68,72%
Level 2: 5000 - 100 $ - 3 583 - 71,66%
Level 3: 2000 - 99 $ - 1 323 - 66,15%
Level 4: 4000 - 80 $ - 2 123 - 53,07%
Luxury : 3000 - 400 $ - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left4
Average Attendance - %12 352 - 61,76%
Average Income per Game896 359 $
Year to Date Revenue33 165 266 $

Expense

Pro Players Total Salaries75 247 977 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 283 899 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 851 518 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 585 434 $
Pro Remaining Season Days25
Pro Expenses Per Days409 449 $
Pro Estimated Expenses10 236 225 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 236 225 $
Estimated Season Salary Cap78 020 168 $
Estimate Under Maximum Salary Cap of 82 500 000 $4 479 832 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 020 168 $
Current Bank Account8 227 838 $
Projected Bank Account1 577 047 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
Nazem Kadri 7 000 000 $ (7)
James van Riemsdyk 7 000 000 $ (1)
John Klingberg 7 000 000 $ (1)
Cal Petersen 5 000 000 $ (3)
Robin Lehner 5 000 000 $ (3)
Tony DeAngelo 5 000 000 $ (2)
Jack Roslovic 4 000 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (1)
Barclay Goodrow 3 641 667 $ (5)
Ryan Graves 3 166 667 $ (1)
Colton Sissons 2 857 143 $ (4)
Alexander Romanov 2 500 000 $ (3)
Oliver Kylington 2 500 000 $ (2)
Dillon Dube 2 300 000 $ (2)
Olli Maatta 2 250 000 $ (1)
Tyler Motte 1 350 000 $ (1)
Cole Sillinger 925 000 $ (2)
Dawson Mercer 894 167 $ (2)
Peyton Krebs 863 333 $ (2)
Michael Pezzetta 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 75 247 977 $
Year 2023 : 49 831 310 $
Year 2024 : 25 998 810 $
Year 2025 : 13 498 810 $
Salary Average Commitment
Year 2022 : 75 247 977 $
Year 2023 : 49 831 310 $
Year 2024 : 25 998 810 $
Year 2025 : 13 498 810 $
Salary Cap with 1 Way Contract
Year 2022 : 75 247 977 $
Year 2023 : 49 831 310 $
Year 2024 : 25 998 810 $
Year 2025 : 13 498 810 $

Farm Players Salaries

Brendan Lemieux 135 000 $ (1)
Joel Kiviranta 105 000 $ (1)
David Rittich 90 000 $ (1)
Will Borgen 90 000 $ (1)
Nathan Smith 88 375 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 508 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 508 375 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 864 - 97,74%
Level 2: 5000 - 60 $ - 4 927 - 98,55%
Level 3: 2630 - 35 $ - 2 585 - 98,29%
Level 4: 4000 - 20 $ - 3 975 - 99,37%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left7
Average Attendance - %18 352 - 98,51%
Average Income per Game638 551 $
Year to Date Revenue21 710 747 $

Expense

Pro Players Total Salaries79 589 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 905 366 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 472 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 469 860 $
Pro Remaining Season Days25
Pro Expenses Per Days432 914 $
Pro Estimated Expenses10 822 850 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 822 850 $
Estimated Season Salary Cap77 228 234 $
Estimate Under Maximum Salary Cap of 82 500 000 $5 271 766 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 228 234 $
Current Bank Account190 568 891 $
Projected Bank Account184 215 901 $

Pro Players Salaries

Kris Letang 6 100 000 $ (6)
Jacob Markstrom 6 000 000 $ (4)
Jonas Brodin 6 000 000 $ (6)
Gustav Nyquist 5 500 000 $ (1)
Bo Horvat 5 500 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (7)
J.T. Miller 5 250 000 $ (1)
Tom Wilson 5 166 666 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Mike Matheson 4 875 000 $ (4)
Brett Pesce 4 025 000 $ (2)
Brandon Tanev 3 500 000 $ (3)
Robert Thomas 2 800 000 $ (1)
Patrik Nemeth 2 500 000 $ (2)
Ivan Barbashev 2 250 000 $ (1)
Adin Hill 2 175 000 $ (1)
Jeremy Lauzon 2 000 000 $ (4)
Isac Lundestrom 1 800 000 $ (2)
Michael Rasmussen 1 460 000 $ (2)
Yegor Chinakhov 925 000 $ (1)
Dryden Hunt 762 500 $ (1)
Noah Juulsen 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 79 589 166 $
Year 2023 : 53 676 666 $
Year 2024 : 33 725 000 $
Year 2025 : 30 225 000 $
Salary Average Commitment
Year 2022 : 79 589 166 $
Year 2023 : 53 676 666 $
Year 2024 : 33 725 000 $
Year 2025 : 30 225 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 589 166 $
Year 2023 : 53 676 666 $
Year 2024 : 33 725 000 $
Year 2025 : 30 225 000 $

Farm Players Salaries

Ville Heinola 89 417 $ (1)
Ronnie Attard 88 375 $ (1)
Jack Rathbone 85 000 $ (2)
Joe Snively 80 000 $ (2)
Calvin Pickard 76 250 $ (2)
Tyce Thompson 76 250 $ (2)
Total Farm Players6
Salary Commitment
Year 2022 : 495 292 $
Year 2023 : 317 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 495 292 $
Year 2023 : 317 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 861 - 97,69%
Level 2: 5000 - 60 $ - 4 904 - 98,08%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 990 - 99,75%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %17 755 - 98,64%
Average Income per Game637 562 $
Year to Date Revenue23 589 787 $

Expense

Pro Players Total Salaries82 405 357 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 738 075 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 305 606 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 550 247 $
Pro Remaining Season Days25
Pro Expenses Per Days448 137 $
Pro Estimated Expenses11 203 425 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 203 425 $
Estimated Season Salary Cap82 441 456 $
Estimate Under Maximum Salary Cap of 82 500 000 $58 544 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 441 456 $
Current Bank Account258 458 546 $
Projected Bank Account249 805 368 $

Pro Players Salaries

Carey Price 10 500 000 $ (4)
Tomas Hertl 8 137 500 $ (8)
Kevin Hayes 7 142 857 $ (4)
Sean Monahan 6 375 000 $ (1)
Mattias Ekholm 6 250 000 $ (4)
Evgenii Dadonov 5 000 000 $ (1)
Samuel Girard 5 000 000 $ (5)
Ben Chiarot 4 750 000 $ (4)
Jake DeBrusk 4 000 000 $ (2)
Brenden Dillon 3 900 000 $ (2)
Jesse Puljujarvi 3 000 000 $ (1)
Scott Laughton 3 000 000 $ (4)
Richard Panik 2 750 000 $ (1)
Philippe Myers 2 550 000 $ (1)
Kaapo Kakko 2 100 000 $ (2)
Pavel Francouz 2 000 000 $ (2)
Chris Wagner 1 350 000 $ (1)
Logan O'Connor 1 050 000 $ (3)
Trent Frederic 1 050 000 $ (1)
Nicolas Meloche 950 000 $ (1)
Mikhail Maltsev 800 000 $ (1)
Ryan Murray 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Average Commitment
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Cap with 1 Way Contract
Year 2022 : 82 405 357 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $

Farm Players Salaries

Justus Annunen 88 083 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 88 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 5 873 - 97,89%
Level 2: 5000 - 60 $ - 4 925 - 98,49%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 972 - 99,30%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17 770 - 98,72%
Average Income per Game628 435 $
Year to Date Revenue21 366 788 $

Expense

Pro Players Total Salaries58 044 341 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 090 737 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 658 325 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 399 045 $
Pro Remaining Season Days25
Pro Expenses Per Days316 456 $
Pro Estimated Expenses7 911 400 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 911 400 $
Estimated Season Salary Cap58 502 150 $
Estimate Under Maximum Salary Cap of 82 500 000 $23 997 850 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 502 150 $
Current Bank Account61 126 579 $
Projected Bank Account57 614 224 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
Darcy Kuemper 5 250 000 $ (5)
Bryan Rust 5 125 000 $ (6)
Marcus Pettersson 4 025 175 $ (3)
Erik Gudbranson 4 000 000 $ (4)
Kasperi Kapanen 3 200 000 $ (2)
Luke Kunin 2 750 000 $ (2)
Warren Foegele 2 750 000 $ (2)
Oskar Lindblom 2 500 000 $ (2)
Henri Jokiharju 2 500 000 $ (2)
Trevor Moore 1 875 000 $ (1)
Sammy Blais 1 525 000 $ (1)
Matt Martin 1 500 000 $ (2)
Sam Lafferty 1 150 000 $ (2)
Tim Stutzle 925 000 $ (1)
Justin Barron 925 000 $ (2)
Matt Boldy 880 833 $ (1)
Evan Bouchard 863 333 $ (1)
Jansen Harkins 850 000 $ (2)
Michael McCarron 750 000 $ (1)
Maxime Lagace 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 58 044 341 $
Year 2023 : 50 475 175 $
Year 2024 : 32 350 175 $
Year 2025 : 22 375 000 $
Salary Average Commitment
Year 2022 : 58 044 341 $
Year 2023 : 50 475 175 $
Year 2024 : 32 350 175 $
Year 2025 : 22 375 000 $
Salary Cap with 1 Way Contract
Year 2022 : 58 044 341 $
Year 2023 : 50 475 175 $
Year 2024 : 32 350 175 $
Year 2025 : 22 375 000 $

Farm Players Salaries

J.J. Moser 88 667 $ (2)
Jan Jenik 79 500 $ (1)
CJ Suess 77 500 $ (1)
Jonas Johansson 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 320 667 $
Year 2023 : 88 667 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 320 667 $
Year 2023 : 88 667 $
Year 2024 : 0 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 5 951 - 99,18%
Level 2: 5000 - 50 $ - 4 981 - 99,62%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 979 - 99,48%
Luxury : 3000 - 150 $ - 1 324 - 44,14%
Total Capacity :20000

Income

Home Games Left6
Average Attendance - %18 235 - 91,18%
Average Income per Game557 471 $
Year to Date Revenue19 511 475 $

Expense

Pro Players Total Salaries75 935 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 540 600 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 108 125 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 344 824 $
Pro Remaining Season Days25
Pro Expenses Per Days413 167 $
Pro Estimated Expenses10 329 175 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 329 175 $
Estimated Season Salary Cap80 369 725 $
Estimate Under Maximum Salary Cap of 82 500 000 $2 130 275 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 369 725 $
Current Bank Account463 787 105 $
Projected Bank Account456 802 754 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
Miro Heiskanen 8 450 000 $ (7)
Mark Scheifele 6 125 000 $ (2)
Jonathan Drouin 5 500 000 $ (1)
Adrian Kempe 5 000 000 $ (4)
Mason Marchment 4 500 000 $ (4)
Frederik Andersen 4 500 000 $ (1)
Filip Hronek 4 400 000 $ (2)
Damon Severson 4 166 666 $ (1)
Nick Leddy 4 000 000 $ (4)
Joonas Donskoi 3 900 000 $ (1)
Pavel Zacha 3 500 000 $ (1)
Miles Wood 3 200 000 $ (1)
Evan Rodrigues 2 000 000 $ (1)
Jesper Fast 2 000 000 $ (1)
Eric Comrie 1 800 000 $ (2)
Jonas Siegenthaler 1 125 000 $ (1)
Jake Walman 1 050 000 $ (1)
Dylan Cozens 894 167 $ (1)
Gabriel Vilardi 825 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 75 935 833 $
Year 2023 : 43 275 000 $
Year 2024 : 30 950 000 $
Year 2025 : 30 950 000 $
Salary Average Commitment
Year 2022 : 75 935 833 $
Year 2023 : 43 275 000 $
Year 2024 : 30 950 000 $
Year 2025 : 30 950 000 $
Salary Cap with 1 Way Contract
Year 2022 : 75 935 833 $
Year 2023 : 43 275 000 $
Year 2024 : 30 950 000 $
Year 2025 : 30 950 000 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Justin Danforth 97 500 $ (2)
Scott Reedy 84 250 $ (1)
Calle Rosen 76 250 $ (2)
Paul Cotter 76 000 $ (1)
Tanner Kero 75 000 $ (1)
Mason Shaw 75 000 $ (1)
Kevin Stenlund 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 664 000 $
Year 2023 : 278 750 $
Year 2024 : 105 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 664 000 $
Year 2023 : 278 750 $
Year 2024 : 105 000 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 254 920 413 $ 78 837 339 $ 3 662 661 $ 20 837 339 $ 21627
Arizona Coyotes 121 762 290 $ 63 589 498 $ 18 910 502 $ 5 589 498 $ 22527
Boston Bruins 52 124 400 $ 79 949 238 $ 2 550 762 $ 21 949 238 $ 24024
Buffalo Sabres 107 841 167 $ 77 627 532 $ 4 872 468 $ 19 627 532 $ 23225
Calgary Flames 303 561 711 $ 79 327 182 $ 3 172 818 $ 21 327 182 $ 24226
Carolina Hurricanes 292 089 487 $ 68 493 715 $ 14 006 285 $ 10 493 715 $ 21728
Chicago Blackhawks 61 403 560 $ 76 572 868 $ 5 927 132 $ 18 572 868 $ 25833
Colorado Avalanche 114 653 759 $ 80 763 340 $ 1 736 660 $ 22 763 340 $ 20525
Columbus Blue Jackets 153 885 551 $ 81 210 892 $ 1 289 108 $ 23 210 892 $ 22729
Dallas Stars 160 696 602 $ 81 039 191 $ 1 460 809 $ 23 039 191 $ 22628
Detroit Red Wings 121 575 449 $ 62 403 935 $ 20 096 065 $ 4 403 935 $ 25328
Edmonton Oilers 116 125 029 $ 73 063 381 $ 9 436 619 $ 15 063 381 $ 24125
Florida Panthers 295 590 556 $ 75 718 080 $ 6 781 920 $ 17 718 080 $ 22123
Los Angeles Kings 189 199 053 $ 78 343 391 $ 4 156 609 $ 20 343 391 $ 211031
Minnesota Wild 932 650 206 $ 80 052 263 $ 2 447 737 $ 22 052 263 $ 23225
Montreal Canadiens 224 425 765 $ 81 243 391 $ 1 256 609 $ 23 243 391 $ 22527
Nashville Predators 283 974 936 $ 81 699 883 $ 800 117 $ 23 699 883 $ 22729
New Jersey Devils 185 609 129 $ 81 041 531 $ 1 458 469 $ 23 041 531 $ 21526
New York Islanders 273 395 754 $ 82 228 122 $ 271 878 $ 24 228 122 $ 21223
New York Rangers 105 704 636 $ 82 267 123 $ 232 877 $ 24 267 123 $ 20222
Ottawa Senators 35 209 475 $ 71 667 195 $ 10 832 805 $ 13 667 195 $ 23225
Philadelphia Flyers 80 210 564 $ 79 697 944 $ 2 802 056 $ 21 697 944 $ 21324
Pittsburgh Penguins 230 891 169 $ 78 743 516 $ 3 756 484 $ 20 743 516 $ 221436
San Jose Sharks 168 199 282 $ 82 041 175 $ 458 825 $ 24 041 175 $ 23528
Seattle Kraken 30 181 583 $ 58 902 205 $ 23 597 795 $ 902 205 $ 24024
St. Louis Blues 427 300 313 $ 82 201 536 $ 298 464 $ 24 201 536 $ 25227
Tampa Bay Lightning 197 687 762 $ 81 535 508 $ 964 492 $ 23 535 508 $ 221133
Toronto Maple Leafs 8 227 838 $ 78 020 168 $ 4 479 832 $ 20 020 168 $ 21526
Vancouver Canucks 190 568 891 $ 77 228 234 $ 5 271 766 $ 19 228 234 $ 22628
Vegas Golden Knights 258 458 546 $ 82 441 456 $ 58 544 $ 24 441 456 $ 22123
Washington Capitals 61 126 579 $ 58 502 150 $ 23 997 850 $ 502 150 $ 22426
Winnipeg Jets 463 787 105 $ 80 369 725 $ 2 130 275 $ 22 369 725 $ 20828