Arena Capacity - Ticket Price Attendance - % |
Arena Name | Mellon Arena |
Level 1: | 6000 - $100 - 5 818 - 96,97% |
Level 2: | 5000 - $60 - 4 947 - 98,94% |
Level 3: | 2000 - $35 - 2 000 - 100,00% |
Level 4: | 4000 - $20 - 3 975 - 99,38% |
Luxury : | 1000 - $200 - 1 000 - 100,00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 14 |
Average Attendance - % | 17 741 - 98,56% |
Average Income per Game | $626,368 |
Year to Date Revenue | $16,911,937 |
Expense |
Pro Players Total Salaries | $86,564,024 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $57,588,055 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $57,588,055 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $8,769,153 |
Pro Remaining Season Days | 65 |
Pro Expenses Per Days | $441,653 |
Pro Estimated Expenses | $28,707,445 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $28,707,445 |
Estimated Season Salary Cap | $86,295,500 |
Estimate Under Maximum Salary Cap of $88,000,000 | $1,704,500 |
Estimate Over Minimum Salary Cap of $58,000,000 | $28,295,500 |
Current Bank Account | $133,532,601 |
Projected Bank Account | $113,594,309 |
|
Pro Players Salaries |
Seth Jones |
$9,500,000 (6) |
Lucas Raymond |
$8,075,000 (8) |
Kyle Connor |
$7,142,857 (2) |
Adam Pelech |
$5,750,000 (5) |
Trevor Zegras |
$5,750,000 (2) |
Andrei Kuzmenko |
$5,500,000 (1) |
Travis Konecny |
$5,500,000 (1) |
Dylan Strome |
$5,000,000 (4) |
Linus Ullmark |
$5,000,000 (1) |
Alex Tuch |
$4,750,000 (2) |
K'Andre Miller |
$3,872,000 (1) |
Cole Perfetti |
$3,250,000 (2) |
Eetu Luostarinen |
$3,000,000 (3) |
Luke Schenn |
$2,750,000 (2) |
Noah Cates |
$2,625,000 (1) |
Alex Nedeljkovic |
$2,500,000 (2) |
Pavel Dorofeyev |
$1,835,000 (2) |
Jani Hakanpaa |
$1,470,000 (1) |
Dylan Guenther |
$894,167 (1) |
Alex Alexeyev |
$825,000 (1) |
Jimmy Vesey |
$800,000 (1) |
Sebastien Aho |
$775,000 (2) |
Total Pro Players | 22 |
Salary Commitment |
Year 2024 : $86,564,024 |
Year 2025 : $60,077,857 |
Year 2026 : $31,325,000 |
Year 2027 : $28,325,000 |
Salary Average Commitment |
Year 2024 : $86,564,024 |
Year 2025 : $60,077,857 |
Year 2026 : $31,325,000 |
Year 2027 : $28,325,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $86,564,024 |
Year 2025 : $60,077,857 |
Year 2026 : $31,325,000 |
Year 2027 : $28,325,000 |
|
Farm Players Salaries |
Corey Perry |
$115,000 (1) |
Alexander Holtz |
$89,417 (1) |
Samuel Bolduc |
$80,000 (1) |
Luke Evangelista |
$79,750 (1) |
Matthew Murray |
$77,500 (1) |
Michael Carcone |
$77,500 (1) |
Tyler Johnson |
$77,500 (1) |
Jake Christiansen |
$77,500 (1) |
Jakub Vrana |
$77,500 (1) |
Cameron Hughes |
$77,500 (1) |
Kevin Labanc |
$77,500 (1) |
Akil Thomas |
$77,500 (2) |
Alex Barre-Boulet |
$77,500 (1) |
Jake Leschyshyn |
$76,667 (1) |
Total Farm Players | 14 |
Salary Commitment |
Year 2024 : $1,138,334 |
Year 2025 : $77,500 |
Year 2026 : $0 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $1,138,334 |
Year 2025 : $77,500 |
Year 2026 : $0 |
Year 2027 : $0 |
|