Team FinanceLast Update - 22 septembre 2022 at 20:24
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - 80 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 708 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account304 488 316 $
Projected Bank Account304 488 316 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
Logan Couture 8 000 000 $ (5)
Ryan McDonagh 6 750 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Connor Hellebuyck 6 166 666 $ (2)
Tyler Myers 6 000 000 $ (2)
Andrew Copp 5 625 000 $ (5)
Charlie Coyle 5 250 000 $ (4)
David Perron 4 750 000 $ (2)
Tyler Toffoli 4 250 000 $ (2)
David Savard 3 500 000 $ (3)
Marco Scandella 3 275 000 $ (2)
Mason Appleton 2 166 667 $ (3)
Calle Jarnkrok 2 100 000 $ (4)
Riley Stillman 1 350 000 $ (2)
Sam Montembeault 1 000 000 $ (2)
Cooper Marody 762 500 $ (2)
Xavier Ouellet 762 500 $ (2)
Ryan Poehling 750 000 $ (1)
Maxime Lajoie 750 000 $ (1)
Martin Frk 750 000 $ (1)
Alex Nylander 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 708 333 $
Year 2023 : 77 708 333 $
Year 2024 : 49 391 667 $
Year 2025 : 43 725 000 $
Salary Average Commitment
Year 2022 : 80 708 333 $
Year 2023 : 77 708 333 $
Year 2024 : 49 391 667 $
Year 2025 : 43 725 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 708 333 $
Year 2023 : 77 708 333 $
Year 2024 : 49 391 667 $
Year 2025 : 43 725 000 $

Farm Players Salaries

Liam O'Brien 77 500 $ (2)
Alex Lyon 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 152 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 152 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3653 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 680 277 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account155 505 871 $
Projected Bank Account155 505 871 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (6)
Jared Spurgeon 7 575 000 $ (5)
Mats Zuccarello 6 000 000 $ (2)
Nick Schmaltz 5 850 000 $ (4)
Igor Shesterkin 5 666 667 $ (3)
Kevin Labanc 4 725 000 $ (2)
Devon Toews 4 100 000 $ (2)
Chris Driedger 3 500 000 $ (2)
Zack Kassian 3 200 000 $ (2)
Nick Ritchie 2 500 000 $ (1)
Alexander Romanov 2 500 000 $ (3)
Sean Durzi 1 700 000 $ (2)
Matt Benning 1 250 000 $ (4)
Alex Newhook 908 333 $ (1)
Arthur Kaliyev 894 167 $ (2)
Zach Bogosian 850 000 $ (2)
Devin Shore 850 000 $ (1)
Sonny Milano 777 777 $ (1)
Olli Juolevi 750 000 $ (1)
Vinni Lettieri 750 000 $ (1)
Logan Brown 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 64 680 277 $
Year 2023 : 57 394 167 $
Year 2024 : 32 425 000 $
Year 2025 : 24 258 333 $
Salary Average Commitment
Year 2022 : 64 680 277 $
Year 2023 : 57 394 167 $
Year 2024 : 32 425 000 $
Year 2025 : 24 258 333 $
Salary Cap with 1 Way Contract
Year 2022 : 64 680 277 $
Year 2023 : 57 394 167 $
Year 2024 : 32 425 000 $
Year 2025 : 24 258 333 $

Farm Players Salaries

Libor Hajek 80 000 $ (1)
David Gustafsson 77 500 $ (2)
Collin Delia 75 000 $ (1)
Tyler Benson 75 000 $ (1)
Matthew Phillips 75 000 $ (1)
Justin Dowling 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 457 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 457 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3565 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 986 387 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account102 046 996 $
Projected Bank Account102 046 996 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
Charlie McAvoy 9 500 000 $ (8)
Torey Krug 6 500 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (1)
Zach Hyman 5 500 000 $ (6)
Jaccob Slavin 5 300 000 $ (3)
Noah Dobson 4 000 000 $ (3)
Tristan Jarry 3 500 000 $ (1)
Kirby Dach 3 362 500 $ (4)
Mackenzie Blackwood 2 800 000 $ (1)
Jordan Kyrou 2 800 000 $ (1)
Patrice Bergeron 2 500 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Paul Stastny 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (1)
Derek Ryan 1 250 000 $ (1)
Zac Jones 925 000 $ (1)
Cole Caufield 880 833 $ (1)
Jason Robertson 777 777 $ (1)
Jimmy Vesey 777 777 $ (1)
Liam Foudy 762 500 $ (2)
Kale Clague 750 000 $ (1)
Stuart Skinner 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 72 986 387 $
Year 2023 : 44 925 000 $
Year 2024 : 44 162 500 $
Year 2025 : 34 862 500 $
Salary Average Commitment
Year 2022 : 72 986 387 $
Year 2023 : 44 925 000 $
Year 2024 : 44 162 500 $
Year 2025 : 34 862 500 $
Salary Cap with 1 Way Contract
Year 2022 : 72 986 387 $
Year 2023 : 44 925 000 $
Year 2024 : 44 162 500 $
Year 2025 : 34 862 500 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 504 033 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account152 854 134 $
Projected Bank Account152 854 134 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Morgan Rielly 7 500 000 $ (8)
William Nylander 6 962 366 $ (2)
Sam Reinhart 6 500 000 $ (2)
Phillip Danault 5 500 000 $ (5)
Mikael Granlund 5 000 000 $ (3)
Mike Hoffman 4 500 000 $ (2)
Carter Verhaeghe 4 166 667 $ (3)
Alexander Kerfoot 3 500 000 $ (1)
MacKenzie Weegar 3 250 000 $ (1)
Justin Schultz 3 000 000 $ (2)
Mathieu Joseph 2 950 000 $ (4)
Oskar Sundqvist 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (1)
Kaapo Kahkonen 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (2)
Martin Jones 2 000 000 $ (1)
Niko Mikkola 1 900 000 $ (1)
Travis Boyd 1 750 000 $ (2)
Zack MacEwen 925 000 $ (1)
Urho Vaakanainen 850 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 81 504 033 $
Year 2023 : 53 929 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Average Commitment
Year 2022 : 82 043 639 $
Year 2023 : 54 468 639 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 504 033 $
Year 2023 : 53 929 033 $
Year 2024 : 25 116 667 $
Year 2025 : 15 950 000 $

Farm Players Salaries

Alec Regula 86 667 $ (1)
Pierre-Olivier Joseph 82 500 $ (2)
Colton White 76 250 $ (2)
Zach Fucale 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 395 417 $
Year 2023 : 158 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3448 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 661 944 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account350 645 647 $
Projected Bank Account350 645 647 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Jack Hughes 8 000 000 $ (8)
Chris Kreider 6 500 000 $ (5)
Alex DeBrincat 6 400 000 $ (1)
Timo Meier 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Jesper Bratt 5 450 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Joel Edmundson 3 500 000 $ (2)
Jordan Greenway 3 000 000 $ (3)
Nico Sturm 2 000 000 $ (3)
David Kampf 1 500 000 $ (1)
Phil Kessel 1 500 000 $ (1)
Matt Martin 1 500 000 $ (2)
Morgan Geekie 1 400 000 $ (1)
Kevin Rooney 1 300 000 $ (2)
Thomas Greiss 1 250 000 $ (1)
Colin Blackwell 1 200 000 $ (2)
Nicholas Robertson 796 667 $ (2)
Nicolas Hague 777 777 $ (1)
Lias Andersson 750 000 $ (1)
Marc Staal 750 000 $ (1)
Chris Tierney 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 161 944 $
Year 2023 : 49 834 167 $
Year 2024 : 37 850 000 $
Year 2025 : 19 050 000 $
Salary Average Commitment
Year 2022 : 82 161 944 $
Year 2023 : 49 834 167 $
Year 2024 : 37 850 000 $
Year 2025 : 19 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 161 944 $
Year 2023 : 49 834 167 $
Year 2024 : 37 850 000 $
Year 2025 : 19 050 000 $

Farm Players Salaries

Corey Schueneman 75 000 $ (1)
Connor Ingram 73 333 $ (1)
Scott Perunovich 50 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 198 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 198 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 285 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account330 581 593 $
Projected Bank Account330 581 593 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (6)
Nico Hischier 7 250 000 $ (5)
Ivan Provorov 6 750 000 $ (3)
Matt Murray 6 250 000 $ (2)
Dylan Larkin 6 100 000 $ (1)
Lawson Crouse 4 300 000 $ (5)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Alexander Barabanov 2 500 000 $ (2)
Laurent Brossoit 2 325 000 $ (1)
Filip Chytil 2 300 000 $ (1)
Ethan Bear 2 200 000 $ (1)
Nicolas Deslauriers 1 750 000 $ (4)
Vinnie Hinostroza 1 700 000 $ (1)
Dylan Gambrell 950 000 $ (1)
Morgan Barron 925 000 $ (1)
Luke Schenn 850 000 $ (1)
MacKenzie Entwistle 800 000 $ (2)
Lucas Carlsson 800 000 $ (1)
Wade Allison 785 000 $ (2)
Dan Vladar 750 000 $ (1)
Aleksi Heponiemi 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 66 285 000 $
Year 2023 : 40 885 000 $
Year 2024 : 30 550 000 $
Year 2025 : 21 300 000 $
Salary Average Commitment
Year 2022 : 66 285 000 $
Year 2023 : 40 885 000 $
Year 2024 : 30 550 000 $
Year 2025 : 21 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 66 285 000 $
Year 2023 : 40 885 000 $
Year 2024 : 30 550 000 $
Year 2025 : 21 300 000 $

Farm Players Salaries

Marco Rossi 86 333 $ (3)
J.J. Peterka 85 583 $ (3)
Rasmus Asplund 82 500 $ (1)
Connor Dewar 80 000 $ (2)
Vladislav Kolyachonok 78 917 $ (2)
Jonas Rondbjerg 76 667 $ (3)
Total Farm Players6
Salary Commitment
Year 2022 : 490 000 $
Year 2023 : 407 500 $
Year 2024 : 248 583 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 490 000 $
Year 2023 : 407 500 $
Year 2024 : 248 583 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 4050 - 25 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 378 965 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account105 714 848 $
Projected Bank Account105 714 848 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
Mika Zibanejad 8 500 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (4)
Matt Dumba 6 000 000 $ (1)
Ondrej Palat 6 000 000 $ (5)
Philipp Grubauer 5 900 000 $ (5)
Alex Killorn 4 450 000 $ (1)
Kevin Shattenkirk 3 900 000 $ (1)
Nicholas Paul 3 150 000 $ (7)
Dillon Dube 2 300 000 $ (2)
Adam Erne 2 100 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Yakov Trenin 1 700 000 $ (2)
Eric Robinson 1 600 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Tage Thompson 1 400 000 $ (1)
Troy Stecher 1 250 000 $ (1)
Noel Acciari 1 250 000 $ (1)
Michael McLeod 975 000 $ (1)
Jack Johnson 950 000 $ (1)
Mark Borowiecki 900 000 $ (1)
Nate Thompson 777 777 $ (1)
Antoine Roussel 777 777 $ (1)
Cody Eakin 777 777 $ (1)
Danny DeKeyser 777 777 $ (1)
Michal Kempny 750 000 $ (1)
Keith Kinkaid 750 000 $ (1)
Mark Jankowski 750 000 $ (1)
John Leonard 750 000 $ (1)
Total Pro Players29
Salary Commitment
Year 2022 : 80 378 965 $
Year 2023 : 49 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $
Salary Average Commitment
Year 2022 : 80 378 965 $
Year 2023 : 49 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $
Salary Cap with 1 Way Contract
Year 2022 : 80 378 965 $
Year 2023 : 49 592 857 $
Year 2024 : 42 192 857 $
Year 2025 : 42 192 857 $

Farm Players Salaries

Dysin Mayo 95 000 $ (3)
Connor McMichael 86 333 $ (2)
Filip Gustavsson 78 750 $ (1)
Thomas Novak 75 000 $ (1)
Gavin Bayreuther 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Danny O'Regan 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 560 083 $
Year 2023 : 181 333 $
Year 2024 : 95 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 560 083 $
Year 2023 : 181 333 $
Year 2024 : 95 000 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5007 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 741 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account163 637 980 $
Projected Bank Account163 637 980 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Nikita Kucherov 9 500 000 $ (5)
Mikko Rantanen 9 250 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Juuse Saros 5 000 000 $ (3)
Noah Hanifin 4 950 000 $ (2)
Elias Lindholm 4 850 000 $ (2)
Victor Olofsson 4 750 000 $ (2)
Craig Smith 3 100 000 $ (1)
Kailer Yamamoto 3 100 000 $ (2)
Nicolas Roy 3 000 000 $ (5)
Anton Forsberg 2 750 000 $ (3)
Adam Boqvist 2 600 000 $ (3)
Patrik Nemeth 2 500 000 $ (2)
Nick Bonino 2 050 000 $ (1)
Ondrej Kase 1 500 000 $ (1)
Jordan Oesterle 1 350 000 $ (1)
Zach Sanford 850 000 $ (1)
Matt Nieto 850 000 $ (1)
Mark Giordano 800 000 $ (2)
Martin Fehervary 791 667 $ (1)
Matthew Highmore 750 000 $ (1)
Zach Parise 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 82 741 667 $
Year 2023 : 70 750 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Average Commitment
Year 2022 : 82 741 667 $
Year 2023 : 70 750 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 741 667 $
Year 2023 : 70 750 000 $
Year 2024 : 49 800 000 $
Year 2025 : 25 000 000 $

Farm Players Salaries

Tanner Laczynski 76 250 $ (2)
Mikhail Berdin 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2022 : 226 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 226 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 894 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account197 339 808 $
Projected Bank Account197 339 808 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
Sergei Bobrovsky 10 000 000 $ (4)
Nicklas Backstrom 9 200 000 $ (3)
Pavel Buchnevich 5 800 000 $ (3)
Alec Martinez 5 250 000 $ (2)
Jakub Vrana 5 250 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Robby Fabbri 4 000 000 $ (3)
Vince Dunn 4 000 000 $ (1)
Ian Cole 3 000 000 $ (1)
Jake Bean 2 333 333 $ (2)
Filip Zadina 1 850 000 $ (3)
Jake Evans 1 700 000 $ (3)
Juuso Valimaki 1 550 000 $ (1)
Joonas Korpisalo 1 300 000 $ (1)
Connor Mackey 912 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Tobias Bjornfot 849 167 $ (1)
Philipp Kurashev 750 000 $ (1)
Dominic Toninato 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 74 894 500 $
Year 2023 : 56 383 333 $
Year 2024 : 43 550 000 $
Year 2025 : 10 000 000 $
Salary Average Commitment
Year 2022 : 74 894 500 $
Year 2023 : 56 383 333 $
Year 2024 : 43 550 000 $
Year 2025 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 894 500 $
Year 2023 : 56 383 333 $
Year 2024 : 43 550 000 $
Year 2025 : 10 000 000 $

Farm Players Salaries

Nolan Patrick 120 000 $ (1)
Matty Beniers 89 750 $ (2)
Josiah Slavin 84 250 $ (1)
Jacob MacDonald 76 250 $ (2)
Taylor Raddysh 75 833 $ (2)
William Lagesson 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Alexei Toropchenko 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 671 083 $
Year 2023 : 241 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 671 083 $
Year 2023 : 241 833 $
Year 2024 : 0 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4532 - 35 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 050 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account204 416 777 $
Projected Bank Account204 416 777 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Adam Fox 9 500 000 $ (7)
Clayton Keller 7 150 000 $ (6)
Brock Boeser 6 650 000 $ (3)
Colton Parayko 6 500 000 $ (8)
Joe Pavelski 5 500 000 $ (1)
John Marino 4 400 000 $ (5)
Viktor Arvidsson 4 250 000 $ (2)
Brett Pesce 4 025 000 $ (2)
Ilya Sorokin 4 000 000 $ (2)
Roope Hintz 3 150 000 $ (1)
Jake Allen 2 875 000 $ (1)
Dominik Kubalik 2 500 000 $ (2)
Erik Haula 2 375 000 $ (1)
Alexandre Texier 1 525 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Garnet Hathaway 1 500 000 $ (1)
Riley Sheahan 950 000 $ (1)
Erik Brannstrom 900 000 $ (1)
Trevor Lewis 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 80 050 000 $
Year 2023 : 60 475 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Average Commitment
Year 2022 : 80 050 000 $
Year 2023 : 60 475 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 050 000 $
Year 2023 : 60 475 000 $
Year 2024 : 34 200 000 $
Year 2025 : 27 550 000 $

Farm Players Salaries

Timothy Liljegren 140 000 $ (2)
Nils Lundkvist 92 500 $ (2)
Nicolas Beaudin 86 333 $ (1)
Cal Foote 85 000 $ (1)
Morgan Frost 80 000 $ (1)
Brett Leason 77 500 $ (2)
Joseph Woll 76 667 $ (3)
Axel Jonsson-Fjallby 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2022 : 713 000 $
Year 2023 : 386 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 713 000 $
Year 2023 : 386 667 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2058 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 563 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account154 577 089 $
Projected Bank Account154 577 089 $

Pro Players Salaries

Nick Suzuki 7 875 000 $ (8)
Jordan Binnington 6 000 000 $ (5)
Anthony Mantha 5 700 000 $ (2)
Andrew Ladd 5 500 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Nick Foligno 3 800 000 $ (1)
Mario Ferraro 3 250 000 $ (4)
Brock McGinn 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Blake Lizotte 1 675 000 $ (2)
Craig Anderson 1 500 000 $ (1)
Nic Dowd 1 300 000 $ (3)
Mattias Janmark 1 250 000 $ (1)
Brendan Smith 1 100 000 $ (2)
Nicolas Aube-Kubel 1 000 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Ty Smith 863 333 $ (1)
Julien Gauthier 800 000 $ (1)
Dennis Gilbert 762 500 $ (2)
Brad Hunt 762 500 $ (1)
Connor Carrick 750 000 $ (1)
Jordie Benn 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2022 : 61 563 333 $
Year 2023 : 32 662 500 $
Year 2024 : 21 175 000 $
Year 2025 : 17 125 000 $
Salary Average Commitment
Year 2022 : 61 563 333 $
Year 2023 : 32 662 500 $
Year 2024 : 21 175 000 $
Year 2025 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 563 333 $
Year 2023 : 32 662 500 $
Year 2024 : 21 175 000 $
Year 2025 : 17 125 000 $

Farm Players Salaries

Keegan Kolesar 140 000 $ (3)
Anton Lundell 92 500 $ (2)
Rhett Gardner 75 000 $ (1)
Austin Strand 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 382 500 $
Year 2023 : 232 500 $
Year 2024 : 140 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 382 500 $
Year 2023 : 232 500 $
Year 2024 : 140 000 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 2839 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 770 476 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account157 605 527 $
Projected Bank Account157 605 527 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
Matthew Tkachuk 9 500 000 $ (8)
Brady Tkachuk 8 205 714 $ (6)
Kyle Okposo 6 000 000 $ (1)
Christopher Tanev 4 500 000 $ (2)
Connor Murphy 4 400 000 $ (4)
Jonathan Bernier 4 125 000 $ (1)
Nikita Zadorov 3 750 000 $ (2)
Anton Khudobin 3 333 333 $ (1)
Adam Lowry 3 250 000 $ (4)
Marcus Foligno 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (2)
Ryan Donato 1 200 000 $ (1)
Colin White 1 200 000 $ (1)
Christian Fischer 1 125 875 $ (1)
Ross Johnston 1 100 000 $ (4)
Spencer Knight 925 000 $ (1)
Ben Harpur 777 777 $ (1)
Zach Aston-Reese 777 777 $ (1)
Jacob Larsson 750 000 $ (1)
John Hayden 750 000 $ (1)
Connor Bunnaman 750 000 $ (1)
Daniel Walcott 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 73 770 476 $
Year 2023 : 40 805 714 $
Year 2024 : 26 455 714 $
Year 2025 : 26 455 714 $
Salary Average Commitment
Year 2022 : 73 788 326 $
Year 2023 : 40 823 564 $
Year 2024 : 26 473 564 $
Year 2025 : 26 473 564 $
Salary Cap with 1 Way Contract
Year 2022 : 73 770 476 $
Year 2023 : 40 805 714 $
Year 2024 : 26 455 714 $
Year 2025 : 26 455 714 $

Farm Players Salaries

Thomas Bordeleau 92 500 $ (2)
Braden Schneider 91 667 $ (2)
Nolan Foote 86 333 $ (2)
Total Farm Players3
Salary Commitment
Year 2022 : 270 500 $
Year 2023 : 270 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 270 500 $
Year 2023 : 270 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 5250 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 687 563 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account339 515 539 $
Projected Bank Account339 515 539 $

Pro Players Salaries

Johnny Gaudreau 9 750 000 $ (7)
Jeff Skinner 9 000 000 $ (5)
Jakub Voracek 8 250 063 $ (2)
Cam Fowler 6 500 000 $ (4)
Brock Nelson 6 000 000 $ (3)
Jordan Staal 6 000 000 $ (1)
Jamie Oleksiak 4 600 000 $ (4)
Josh Manson 4 500 000 $ (4)
Brandon Carlo 4 100 000 $ (5)
Jake Oettinger 4 000 000 $ (3)
Jeff Carter 3 125 000 $ (2)
Troy Terry 1 450 000 $ (1)
Frederick Gaudreau 1 200 000 $ (1)
Connor Clifton 1 000 000 $ (1)
Curtis Lazar 1 000 000 $ (3)
Danton Heinen 1 000 000 $ (1)
Taro Hirose 850 000 $ (2)
Sam Steel 825 000 $ (1)
Aaron Dell 775 000 $ (1)
Haydn Fleury 762 500 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 74 687 563 $
Year 2023 : 62 437 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Average Commitment
Year 2022 : 74 687 564 $
Year 2023 : 62 437 564 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 687 563 $
Year 2023 : 62 437 563 $
Year 2024 : 49 450 000 $
Year 2025 : 38 450 000 $

Farm Players Salaries

Steven Lorentz 105 000 $ (2)
Total Farm Players1
Salary Commitment
Year 2022 : 105 000 $
Year 2023 : 105 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 105 000 $
Year 2023 : 105 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 66 $ - 0 - 0,00%
Level 3: 2118 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 250 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account232 360 779 $
Projected Bank Account232 360 779 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
John Carlson 8 000 000 $ (4)
Erik Johnson 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (3)
T.J. Oshie 5 750 000 $ (3)
Vincent Trocheck 5 625 000 $ (7)
Jordan Eberle 5 500 000 $ (2)
Elvis Merzlikins 5 400 000 $ (5)
Mikael Backlund 5 350 000 $ (2)
Jakob Chychrun 4 600 000 $ (3)
Alex Iafallo 4 000 000 $ (3)
Joel Armia 3 400 000 $ (3)
Cody Ceci 3 250 000 $ (3)
Antti Raanta 2 000 000 $ (1)
Ryan Hartman 1 700 000 $ (2)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Jaret Anderson-Dolan 750 000 $ (1)
Wyatt Kalynuk 750 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 78 250 000 $
Year 2023 : 66 950 000 $
Year 2024 : 54 400 000 $
Year 2025 : 19 025 000 $
Salary Average Commitment
Year 2022 : 78 250 000 $
Year 2023 : 66 950 000 $
Year 2024 : 54 400 000 $
Year 2025 : 19 025 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 250 000 $
Year 2023 : 66 950 000 $
Year 2024 : 54 400 000 $
Year 2025 : 19 025 000 $

Farm Players Salaries

Charlie Lindgren 110 000 $ (3)
Chase Pearson 91 783 $ (1)
Thomas Harley 86 333 $ (2)
Rasmus Kupari 86 333 $ (1)
Isaak Phillips 85 917 $ (2)
Ukko-Pekka Luukkonen 83 750 $ (2)
Isaac Ratcliffe 81 375 $ (1)
Ryan McLeod 79 800 $ (1)
Adam Ruzicka 76 250 $ (2)
Max Willman 75 000 $ (1)
Brandon Duhaime 75 000 $ (1)
Alexandre Carrier 73 333 $ (1)
Total Farm Players12
Salary Commitment
Year 2022 : 1 004 874 $
Year 2023 : 442 250 $
Year 2024 : 110 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 004 874 $
Year 2023 : 442 250 $
Year 2024 : 110 000 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 999 $ - 0 - 0,00%
Level 2: 5000 - 998 $ - 0 - 0,00%
Level 3: 2000 - 997 $ - 0 - 0,00%
Level 4: 4000 - 996 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 740 792 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account870 512 446 $
Projected Bank Account870 512 446 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Blake Wheeler 8 250 000 $ (2)
Brent Burns 8 000 000 $ (3)
Gustav Nyquist 5 500 000 $ (1)
Josh Anderson 5 500 000 $ (5)
Blake Coleman 4 900 000 $ (5)
Nikita Zaitsev 4 500 000 $ (2)
Tyson Barrie 4 500 000 $ (2)
Christian Dvorak 4 450 000 $ (3)
Anthony Beauvillier 4 150 000 $ (2)
Cam Talbot 3 666 667 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Travis Hamonic 3 000 000 $ (1)
Brett Kulak 2 750 000 $ (4)
Pierre Engvall 2 250 000 $ (1)
Brett Howden 1 500 000 $ (1)
Owen Tippett 1 500 000 $ (2)
Cody Glass 874 125 $ (1)
Jeremy Davies 750 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 77 740 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Average Commitment
Year 2022 : 77 740 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 740 792 $
Year 2023 : 60 200 000 $
Year 2024 : 34 300 000 $
Year 2025 : 13 150 000 $

Farm Players Salaries

Nico Daws 85 083 $ (2)
Erik Kallgren 75 000 $ (1)
Nick Caamano 75 000 $ (1)
Bokondji Imama 75 000 $ (1)
Brett Murray 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2022 : 385 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 385 083 $
Year 2023 : 85 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 5273 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 021 221 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account271 763 274 $
Projected Bank Account271 763 274 $

Pro Players Salaries

Roman Josi 9 059 000 $ (6)
Steven Stamkos 8 500 000 $ (2)
Filip Forsberg 8 500 000 $ (8)
Valeri Nichushkin 6 125 000 $ (8)
Nikolaj Ehlers 6 000 000 $ (3)
Jake Muzzin 5 625 000 $ (2)
Reilly Smith 5 000 000 $ (3)
Jack Campbell 5 000 000 $ (5)
Jean-Gabriel Pageau 5 000 000 $ (4)
Filip Hronek 4 400 000 $ (2)
Jake McCabe 4 000 000 $ (3)
Connor Brown 3 600 000 $ (1)
Jacob Bryson 1 850 000 $ (2)
Vasily Podkolzin 925 000 $ (2)
Mattias Samuelsson 925 000 $ (1)
Emil Bemstrom 900 000 $ (2)
Brian Elliott 900 000 $ (1)
Dylan Cozens 894 167 $ (1)
Daniel Sprong 777 777 $ (1)
Tyler Pitlick 777 777 $ (1)
A.J. Greer 762 500 $ (2)
Michael Del Zotto 750 000 $ (1)
Riley Tufte 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 81 021 221 $
Year 2023 : 71 646 500 $
Year 2024 : 48 684 000 $
Year 2025 : 33 684 000 $
Salary Average Commitment
Year 2022 : 81 021 221 $
Year 2023 : 71 646 500 $
Year 2024 : 48 684 000 $
Year 2025 : 33 684 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 021 221 $
Year 2023 : 71 646 500 $
Year 2024 : 48 684 000 $
Year 2025 : 33 684 000 $

Farm Players Salaries

Joey Daccord 75 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 458 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account334 419 373 $
Projected Bank Account334 419 373 $

Pro Players Salaries

Brayden Point 9 500 000 $ (8)
Cale Makar 9 000 000 $ (5)
Patrik Laine 8 700 000 $ (4)
Mathew Barzal 7 000 000 $ (1)
Neal Pionk 5 875 000 $ (3)
Rasmus Ristolainen 5 100 000 $ (5)
Mason Marchment 4 500 000 $ (4)
Joonas Donskoi 3 900 000 $ (1)
Petr Mrazek 3 800 000 $ (2)
Frank Vatrano 3 650 000 $ (3)
Vitek Vanecek 3 400 000 $ (3)
Pius Suter 3 250 000 $ (1)
Sean Kuraly 2 500 000 $ (3)
Ivan Barbashev 2 250 000 $ (1)
Colin Miller 1 850 000 $ (2)
Austin Wagner 1 133 333 $ (1)
Nick Cousins 1 100 000 $ (2)
Rem Pitlick 1 100 000 $ (2)
Marcus Johansson 1 100 000 $ (1)
Noah Gregor 950 000 $ (1)
Ian Mitchell 925 000 $ (1)
Mark Pysyk 850 000 $ (1)
Adam Brooks 762 500 $ (2)
Daniil Miromanov 762 500 $ (2)
Matt Luff 750 000 $ (1)
Brogan Rafferty 750 000 $ (1)
Total Pro Players26
Salary Commitment
Year 2022 : 84 458 333 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $
Salary Average Commitment
Year 2022 : 84 458 333 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 84 458 333 $
Year 2023 : 61 600 000 $
Year 2024 : 52 225 000 $
Year 2025 : 36 800 000 $

Farm Players Salaries

Kurtis MacDermid 98 750 $ (2)
Louis Domingue 77 500 $ (2)
Jon Gillies 75 000 $ (1)
Givani Smith 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 326 250 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 326 250 $
Year 2023 : 176 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 82 $ - 0 - 0,00%
Level 2: 5000 - 47 $ - 0 - 0,00%
Level 3: 3040 - 23 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 719 758 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account238 206 207 $
Projected Bank Account238 206 207 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (5)
Oliver Ekman-Larsson 8 250 000 $ (5)
Anders Lee 7 000 000 $ (4)
John Gibson 6 400 000 $ (5)
Nathan MacKinnon 6 300 000 $ (1)
Drake Batherson 4 975 000 $ (5)
Anthony Cirelli 4 800 000 $ (1)
Travis Sanheim 4 675 000 $ (1)
Artturi Lehkonen 4 500 000 $ (5)
Marcus Pettersson 4 025 175 $ (3)
Alexandar Georgiev 3 400 000 $ (3)
Brayden McNabb 2 850 000 $ (3)
Vladislav Gavrikov 2 800 000 $ (1)
Gustav Forsling 2 666 667 $ (2)
Jacob Middleton 2 450 000 $ (3)
Trevor Moore 1 875 000 $ (1)
Lukas Reichel 925 000 $ (2)
Grigori Denisenko 925 000 $ (1)
Jack McBain 883 750 $ (1)
Matt Boldy 880 833 $ (1)
Ryan Merkley 863 333 $ (1)
Philip Tomasino 863 333 $ (2)
Oskar Steen 800 000 $ (2)
Calen Addison 795 000 $ (1)
Logan Thompson 766 667 $ (3)
Jonah Gadjovich 750 000 $ (1)
Kyle Burroughs 750 000 $ (1)
Jonas Johansson 750 000 $ (1)
Total Pro Players28
Salary Commitment
Year 2022 : 85 719 758 $
Year 2023 : 58 671 842 $
Year 2024 : 53 416 842 $
Year 2025 : 39 925 000 $
Salary Average Commitment
Year 2022 : 85 719 758 $
Year 2023 : 58 671 842 $
Year 2024 : 53 416 842 $
Year 2025 : 39 925 000 $
Salary Cap with 1 Way Contract
Year 2022 : 85 719 758 $
Year 2023 : 58 671 842 $
Year 2024 : 53 416 842 $
Year 2025 : 39 925 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 2234 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 209 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account323 764 857 $
Projected Bank Account323 764 857 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Victor Hedman 7 875 000 $ (3)
Brad Marchand 6 125 000 $ (3)
Evgeni Malkin 6 100 000 $ (4)
Adam Henrique 5 825 000 $ (2)
Oliver Bjorkstrand 5 400 000 $ (4)
TJ Brodie 5 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (1)
Josh Bailey 5 000 000 $ (2)
Alex Wennberg 4 500 000 $ (2)
Kasperi Kapanen 3 200 000 $ (2)
Zach Whitecloud 2 750 000 $ (6)
Jan Rutta 2 750 000 $ (3)
Artem Zub 2 500 000 $ (1)
James Reimer 2 250 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Darren Helm 1 250 000 $ (1)
Tanner Jeannot 800 000 $ (1)
Ryan Carpenter 750 000 $ (1)
Ryan Murray 750 000 $ (1)
Alexander Edler 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 82 209 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Average Commitment
Year 2022 : 82 209 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 209 000 $
Year 2023 : 66 159 000 $
Year 2024 : 31 000 000 $
Year 2025 : 14 250 000 $

Farm Players Salaries

Spencer Martin 76 250 $ (2)
Guillaume Brisebois 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 151 250 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 3000 - 180 $ - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 608 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account154 660 749 $
Projected Bank Account154 660 749 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (2)
Jacob Trouba 8 000 000 $ (4)
Max Pacioretty 7 000 000 $ (1)
Hampus Lindholm 6 500 000 $ (8)
Josh Morrissey 6 250 000 $ (6)
Taylor Hall 6 000 000 $ (3)
Pierre-Luc Dubois 6 000 000 $ (1)
Andrew Mangiapane 5 800 000 $ (3)
Jared McCann 5 000 000 $ (5)
Adam Larsson 4 000 000 $ (3)
Carter Hart 3 979 000 $ (2)
J.T. Compher 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Justin Holl 2 000 000 $ (1)
Ross Colton 1 125 000 $ (1)
Scott Wedgewood 1 000 000 $ (2)
Joey Anderson 750 000 $ (1)
Drew O'Connor 750 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 81 608 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Average Commitment
Year 2022 : 81 608 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 608 000 $
Year 2023 : 58 483 000 $
Year 2024 : 41 550 000 $
Year 2025 : 25 750 000 $

Farm Players Salaries

Caleb Jones 135 000 $ (1)
Felix Sandstrom 77 500 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 212 500 $
Year 2023 : 77 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 977 777 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account77 012 745 $
Projected Bank Account77 012 745 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Claude Giroux 6 500 000 $ (3)
Jake Guentzel 6 000 000 $ (2)
Jason Zucker 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Ville Husso 4 750 000 $ (3)
Brandon Saad 4 500 000 $ (4)
Sam Bennett 4 425 000 $ (3)
Ilya Lyubushkin 2 750 000 $ (2)
Casey Cizikas 2 500 000 $ (5)
Cal Clutterbuck 1 750 000 $ (2)
Jaroslav Halak 1 500 000 $ (1)
Derek Grant 1 500 000 $ (1)
Josh Brown 1 275 000 $ (2)
Andrew Cogliano 1 250 000 $ (1)
Jakub Zboril 1 137 500 $ (2)
Anthony Stolarz 950 000 $ (1)
Robert Hagg 800 000 $ (1)
Calvin de Haan 777 777 $ (1)
Nic Petan 762 500 $ (2)
Will Butcher 750 000 $ (1)
Cole Bardreau 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 71 977 777 $
Year 2023 : 53 100 000 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Average Commitment
Year 2022 : 71 977 777 $
Year 2023 : 53 100 000 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 977 777 $
Year 2023 : 53 100 000 $
Year 2024 : 34 175 000 $
Year 2025 : 18 500 000 $

Farm Players Salaries

Quinton Byfield 89 417 $ (2)
Evgeny Svechnikov 75 000 $ (1)
Total Farm Players2
Salary Commitment
Year 2022 : 164 417 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 164 417 $
Year 2023 : 89 417 $
Year 2024 : 0 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 3523 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 994 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account125 234 300 $
Projected Bank Account125 234 300 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Darnell Nurse 9 250 000 $ (8)
Kevin Fiala 7 875 000 $ (7)
Evgeny Kuznetsov 7 800 000 $ (3)
Aaron Ekblad 7 500 000 $ (3)
William Karlsson 5 900 000 $ (5)
Thatcher Demko 5 000 000 $ (4)
Conor Garland 4 950 000 $ (4)
Paul Byron 3 400 000 $ (1)
Max Domi 3 000 000 $ (1)
Karel Vejmelka 2 725 000 $ (3)
Zemgus Girgensons 2 200 000 $ (1)
Teddy Blueger 2 200 000 $ (1)
Alex Goligoski 2 000 000 $ (2)
Mikey Anderson 1 000 000 $ (1)
Pat Maroon 1 000 000 $ (2)
Corey Perry 1 000 000 $ (1)
Oliver Wahlstrom 894 167 $ (1)
Andrew Peeke 787 500 $ (1)
Jack Studnicka 762 500 $ (2)
Victor Mete 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 80 994 167 $
Year 2023 : 65 762 500 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Average Commitment
Year 2022 : 80 994 167 $
Year 2023 : 65 762 500 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 994 167 $
Year 2023 : 65 762 500 $
Year 2024 : 62 000 000 $
Year 2025 : 43 975 000 $

Farm Players Salaries

Seth Jarvis 89 417 $ (2)
Philip Broberg 86 333 $ (2)
Matias Maccelli 85 333 $ (1)
Kole Lind 85 000 $ (1)
Jasper Weatherby 84 250 $ (1)
Ivan Prosvetov 75 000 $ (1)
Noah Juulsen 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 580 333 $
Year 2023 : 175 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 580 333 $
Year 2023 : 175 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 622 024 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account278 103 752 $
Projected Bank Account278 103 752 $

Pro Players Salaries

Seth Jones 9 500 000 $ (8)
Josh Norris 7 950 000 $ (8)
Quinn Hughes 7 850 000 $ (5)
Kyle Connor 7 142 857 $ (4)
Adam Pelech 5 750 000 $ (7)
Travis Konecny 5 500 000 $ (3)
Joel Farabee 5 000 000 $ (6)
Alex Tuch 4 750 000 $ (4)
Lars Eller 3 500 000 $ (1)
Dylan Strome 3 500 000 $ (1)
Anthony Duclair 3 000 000 $ (2)
Jason Dickinson 2 650 000 $ (2)
Mike Smith 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
Nick Holden 1 300 000 $ (1)
K'Andre Miller 925 000 $ (1)
Trevor Zegras 925 000 $ (1)
Nils Hoglander 891 667 $ (1)
Matt Irwin 750 000 $ (1)
Sam Gagner 750 000 $ (1)
Michael Hutchinson 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 76 622 024 $
Year 2023 : 59 092 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Average Commitment
Year 2022 : 76 622 024 $
Year 2023 : 59 092 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $
Salary Cap with 1 Way Contract
Year 2022 : 76 622 024 $
Year 2023 : 59 092 857 $
Year 2024 : 53 442 857 $
Year 2025 : 47 942 857 $

Farm Players Salaries

Travis Dermott 150 000 $ (1)
Eetu Luostarinen 150 000 $ (2)
Joe Veleno 89 417 $ (1)
Cole Perfetti 89 417 $ (2)
Michael Dipietro 84 000 $ (1)
Sebastien Aho 82 500 $ (2)
Karson Kuhlman 82 500 $ (1)
Robin Salo 80 000 $ (2)
Jake Leschyshyn 76 667 $ (3)
Matthew Peca 76 250 $ (2)
Cameron Hughes 76 250 $ (2)
Boris Katchouk 75 833 $ (2)
Alex Barre-Boulet 75 833 $ (2)
Dakota Mermis 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2022 : 1 263 667 $
Year 2023 : 782 750 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 263 667 $
Year 2023 : 782 750 $
Year 2024 : 76 667 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 102 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 3496 - 27 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 804 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account215 413 188 $
Projected Bank Account215 413 188 $

Pro Players Salaries

Sean Couturier 7 750 000 $ (8)
Andrei Svechnikov 7 750 000 $ (7)
Ryan O'Reilly 7 500 000 $ (1)
Gabriel Landeskog 7 000 000 $ (7)
David Pastrnak 6 666 666 $ (1)
Justin Faulk 6 500 000 $ (5)
Rasmus Dahlin 6 000 000 $ (2)
Ryan Nugent-Hopkins 5 125 000 $ (7)
Linus Ullmark 5 000 000 $ (3)
Ryan Suter 3 650 000 $ (3)
Marc-Andre Fleury 3 500 000 $ (2)
Derek Forbort 3 000 000 $ (2)
Nick Jensen 2 500 000 $ (1)
Barrett Hayton 1 775 000 $ (2)
Brandon Hagel 1 500 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Michael Bunting 950 000 $ (1)
Jarred Tinordi 900 000 $ (1)
Dustin Tokarski 775 000 $ (1)
Kyle Capobianco 762 500 $ (2)
Adam Gaudette 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 80 804 166 $
Year 2023 : 60 762 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Average Commitment
Year 2022 : 80 804 166 $
Year 2023 : 60 762 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 804 166 $
Year 2023 : 60 762 500 $
Year 2024 : 42 775 000 $
Year 2025 : 34 125 000 $

Farm Players Salaries

Lucas Raymond 92 500 $ (2)
Jacob Peterson 84 250 $ (1)
Roland McKeown 76 250 $ (2)
Luke Witkowski 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 478 000 $
Year 2023 : 168 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 478 000 $
Year 2023 : 168 750 $
Year 2024 : 0 $
Year 2025 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 139 998 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account59 259 977 $
Projected Bank Account59 259 977 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Milan Lucic 6 000 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Rickard Rakell 5 000 000 $ (6)
Tyler Johnson 5 000 000 $ (2)
Andreas Johnsson 3 400 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Dmitry Kulikov 2 250 000 $ (1)
Casey DeSmith 1 800 000 $ (2)
Ryan Reaves 1 750 000 $ (1)
William Carrier 1 400 000 $ (2)
Slater Koekkoek 925 000 $ (1)
Alexis Lafreniere 925 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Bowen Byram 894 167 $ (1)
Rasmus Sandin 777 777 $ (1)
Alex Galchenyuk 777 777 $ (1)
Jonathan Dahlen 777 777 $ (1)
Dennis Cholowski 762 500 $ (2)
Alex Stalock 750 000 $ (1)
Rudolfs Balcers 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 52 139 998 $
Year 2023 : 23 462 500 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Average Commitment
Year 2022 : 52 139 998 $
Year 2023 : 23 462 500 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 52 139 998 $
Year 2023 : 23 462 500 $
Year 2024 : 14 500 000 $
Year 2025 : 5 000 000 $

Farm Players Salaries

Cam York 88 083 $ (1)
Victor Soderstrom 86 333 $ (2)
Lassi Thomson 86 333 $ (2)
Troy Grosenick 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2022 : 335 749 $
Year 2023 : 172 666 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 335 749 $
Year 2023 : 172 666 $
Year 2024 : 0 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2022 - 150 $ - 0 - 0,00%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 205 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account477 429 415 $
Projected Bank Account477 429 415 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Andrei Vasilevskiy 9 500 000 $ (6)
Dougie Hamilton 9 000 000 $ (6)
Jeff Petry 6 250 000 $ (3)
Ryan Pulock 6 150 000 $ (8)
Jonathan Drouin 5 500 000 $ (1)
Yanni Gourde 5 166 666 $ (3)
Evander Kane 5 125 000 $ (4)
Nino Niederreiter 4 000 000 $ (2)
Tanner Pearson 3 250 000 $ (2)
Martin Necas 3 000 000 $ (2)
Chandler Stephenson 2 750 000 $ (2)
Austin Watson 1 500 000 $ (1)
Kevin Lankinen 1 500 000 $ (1)
Kieffer Bellows 1 200 000 $ (1)
Jake Walman 1 050 000 $ (1)
Robert Bortuzzo 950 000 $ (2)
Logan Stanley 900 000 $ (1)
Moritz Seider 863 333 $ (2)
Ty Dellandrea 863 333 $ (1)
Nathan Bastian 825 000 $ (1)
Michael Amadio 762 500 $ (2)
Carsen Twarynski 750 000 $ (1)
Josh Mahura 750 000 $ (1)
Gabriel Carlsson 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Average Commitment
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 205 832 $
Year 2023 : 66 617 499 $
Year 2024 : 51 041 666 $
Year 2025 : 39 625 000 $

Farm Players Salaries

Pheonix Copley 82 500 $ (1)
Aliaksei Protas 78 917 $ (2)
Total Farm Players2
Salary Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 161 417 $
Year 2023 : 78 917 $
Year 2024 : 0 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 57 $ - 0 - 0,00%
Level 3: 3758 - 35 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 927 402 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account245 943 576 $
Projected Bank Account245 943 576 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (3)
Aleksander Barkov 10 000 000 $ (8)
Brayden Schenn 6 500 000 $ (6)
Jaden Schwartz 5 500 000 $ (4)
Andre Burakovsky 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (2)
Ryan Strome 5 000 000 $ (5)
Jesperi Kotkaniemi 4 820 000 $ (8)
Mikhail Sergachev 4 800 000 $ (1)
Brian Dumoulin 4 100 000 $ (1)
Ryan Lindgren 3 000 000 $ (2)
Alex Nedeljkovic 3 000 000 $ (1)
Carl Hagelin 2 750 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Ilya Samsonov 1 800 000 $ (1)
Carl Grundstrom 1 300 000 $ (2)
Jesper Boqvist 874 125 $ (1)
Ryan Lomberg 800 000 $ (2)
Alex Formenton 777 777 $ (1)
Chris Wideman 762 500 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 79 927 402 $
Year 2023 : 59 325 500 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $
Salary Average Commitment
Year 2022 : 79 927 402 $
Year 2023 : 59 325 500 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 927 402 $
Year 2023 : 59 325 500 $
Year 2024 : 48 213 000 $
Year 2025 : 37 320 000 $

Farm Players Salaries

Dylan Samberg 92 500 $ (1)
Cayden Primeau 89 000 $ (3)
Jesse Ylonen 88 083 $ (1)
Gustav Lindstrom 85 000 $ (1)
Reese Johnson 80 000 $ (2)
Jackson Cates 77 500 $ (1)
Grant Hutton 77 500 $ (3)
Parker Kelly 76 250 $ (2)
Dylan Coghlan 76 250 $ (1)
Radim Zohorna 75 000 $ (1)
Mathieu Olivier 75 000 $ (1)
Clark Bishop 75 000 $ (1)
Total Farm Players12
Salary Commitment
Year 2022 : 967 083 $
Year 2023 : 322 750 $
Year 2024 : 166 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 967 083 $
Year 2023 : 322 750 $
Year 2024 : 166 500 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 99 $ - 0 - 0,00%
Level 4: 4000 - 80 $ - 0 - 0,00%
Luxury : 3000 - 400 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 623 810 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account43 346 471 $
Projected Bank Account43 346 471 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
Nazem Kadri 7 000 000 $ (7)
James van Riemsdyk 7 000 000 $ (1)
John Klingberg 7 000 000 $ (1)
Cal Petersen 5 000 000 $ (3)
Kyle Palmieri 5 000 000 $ (3)
Tony DeAngelo 5 000 000 $ (2)
Robin Lehner 5 000 000 $ (3)
Mike Matheson 4 875 000 $ (4)
Jack Roslovic 4 000 000 $ (2)
Barclay Goodrow 3 641 667 $ (5)
Denis Gurianov 2 900 000 $ (1)
Colton Sissons 2 857 143 $ (4)
Oliver Kylington 2 500 000 $ (2)
Olli Maatta 2 250 000 $ (1)
Anders Bjork 1 600 000 $ (1)
Tyler Motte 1 350 000 $ (1)
Brendan Lemieux 1 350 000 $ (1)
Joel Kiviranta 1 050 000 $ (1)
Justin Braun 1 000 000 $ (1)
David Rittich 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 78 623 810 $
Year 2023 : 52 223 810 $
Year 2024 : 33 373 810 $
Year 2025 : 18 373 810 $
Salary Average Commitment
Year 2022 : 78 623 810 $
Year 2023 : 52 223 810 $
Year 2024 : 33 373 810 $
Year 2025 : 18 373 810 $
Salary Cap with 1 Way Contract
Year 2022 : 78 623 810 $
Year 2023 : 52 223 810 $
Year 2024 : 33 373 810 $
Year 2025 : 18 373 810 $

Farm Players Salaries

Cole Sillinger 92 500 $ (2)
Jamie Drysdale 92 500 $ (1)
Will Borgen 90 000 $ (1)
Dawson Mercer 89 417 $ (2)
Nathan Smith 88 375 $ (1)
Peyton Krebs 86 333 $ (2)
Michael Pezzetta 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 614 125 $
Year 2023 : 268 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 614 125 $
Year 2023 : 268 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2630 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 733 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account235 763 510 $
Projected Bank Account235 763 510 $

Pro Players Salaries

Kris Letang 6 100 000 $ (6)
Jacob Markstrom 6 000 000 $ (4)
Jonas Brodin 6 000 000 $ (6)
Bo Horvat 5 500 000 $ (1)
J.T. Miller 5 250 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (7)
Tom Wilson 5 166 666 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Ilya Mikheyev 4 750 000 $ (4)
Brandon Tanev 3 500 000 $ (3)
Ryan Graves 3 166 667 $ (1)
Matt Roy 3 150 000 $ (2)
Robert Thomas 2 800 000 $ (1)
Dante Fabbro 2 400 000 $ (1)
Adin Hill 2 175 000 $ (1)
Jeremy Lauzon 2 000 000 $ (4)
Isac Lundestrom 1 800 000 $ (2)
Jon Merrill 1 200 000 $ (3)
Calvin Pickard 762 500 $ (2)
Tyce Thompson 762 500 $ (2)
Total Pro Players20
Salary Commitment
Year 2022 : 72 733 333 $
Year 2023 : 51 441 666 $
Year 2024 : 34 800 000 $
Year 2025 : 30 100 000 $
Salary Average Commitment
Year 2022 : 72 733 333 $
Year 2023 : 51 441 666 $
Year 2024 : 34 800 000 $
Year 2025 : 30 100 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 733 333 $
Year 2023 : 51 441 666 $
Year 2024 : 34 800 000 $
Year 2025 : 30 100 000 $

Farm Players Salaries

Michael Rasmussen 146 000 $ (2)
Yegor Chinakhov 92 500 $ (1)
Ville Heinola 89 417 $ (1)
Ronnie Attard 88 375 $ (1)
Jack Rathbone 85 000 $ (2)
Joe Snively 80 000 $ (2)
Dryden Hunt 76 250 $ (1)
Total Farm Players7
Salary Commitment
Year 2022 : 657 542 $
Year 2023 : 311 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 657 542 $
Year 2023 : 311 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 536 190 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account306 606 834 $
Projected Bank Account306 606 834 $

Pro Players Salaries

Carey Price 10 500 000 $ (4)
Tomas Hertl 8 137 500 $ (8)
Kevin Hayes 7 142 857 $ (4)
Sean Monahan 6 375 000 $ (1)
Mattias Ekholm 6 250 000 $ (4)
Samuel Girard 5 000 000 $ (5)
Evgenii Dadonov 5 000 000 $ (1)
Ben Chiarot 4 750 000 $ (4)
Jake DeBrusk 4 000 000 $ (2)
Brenden Dillon 3 900 000 $ (2)
Jesse Puljujarvi 3 000 000 $ (1)
Scott Laughton 3 000 000 $ (4)
Richard Panik 2 750 000 $ (1)
Philippe Myers 2 550 000 $ (1)
Kaapo Kakko 2 100 000 $ (2)
Pavel Francouz 2 000 000 $ (2)
Chris Wagner 1 350 000 $ (1)
Logan O'Connor 1 050 000 $ (3)
Trent Frederic 1 050 000 $ (1)
Nicolas Meloche 950 000 $ (1)
Justus Annunen 880 833 $ (1)
Mikhail Maltsev 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 536 190 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Average Commitment
Year 2022 : 82 536 190 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $
Salary Cap with 1 Way Contract
Year 2022 : 82 536 190 $
Year 2023 : 57 830 357 $
Year 2024 : 45 830 357 $
Year 2025 : 44 780 357 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 883 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account90 850 528 $
Projected Bank Account90 850 528 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
Matt Duchene 8 000 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
Darcy Kuemper 5 250 000 $ (5)
Bryan Rust 5 125 000 $ (6)
Erik Gudbranson 4 000 000 $ (4)
Luke Kunin 2 750 000 $ (2)
Warren Foegele 2 750 000 $ (2)
Oskar Lindblom 2 500 000 $ (2)
Henri Jokiharju 2 500 000 $ (2)
Sammy Blais 1 525 000 $ (1)
Sam Lafferty 1 150 000 $ (2)
Tim Stutzle 925 000 $ (1)
Justin Barron 925 000 $ (2)
Evan Bouchard 863 333 $ (1)
Jansen Harkins 850 000 $ (2)
Jan Jenik 795 000 $ (1)
CJ Suess 775 000 $ (1)
Maxime Lagace 750 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 56 883 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Average Commitment
Year 2022 : 56 883 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 883 333 $
Year 2023 : 51 250 000 $
Year 2024 : 37 825 000 $
Year 2025 : 31 875 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 3000 - 150 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 079 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account514 816 230 $
Projected Bank Account514 816 230 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
Miro Heiskanen 8 450 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (1)
Mark Scheifele 6 125 000 $ (2)
Teuvo Teravainen 5 400 000 $ (2)
Adrian Kempe 5 000 000 $ (4)
Frederik Andersen 4 500 000 $ (1)
Damon Severson 4 166 666 $ (1)
Nick Leddy 4 000 000 $ (4)
Boone Jenner 3 750 000 $ (4)
Pavel Zacha 3 500 000 $ (1)
Radek Faksa 3 250 000 $ (3)
Erik Cernak 2 950 000 $ (1)
Jesper Fast 2 000 000 $ (1)
Evan Rodrigues 2 000 000 $ (1)
Eric Comrie 1 800 000 $ (2)
Jonas Siegenthaler 1 125 000 $ (1)
Jujhar Khaira 975 000 $ (1)
Trevor van Riemsdyk 950 000 $ (1)
Gabriel Vilardi 825 000 $ (1)
Chad Ruhwedel 800 000 $ (2)
Calle Rosen 762 500 $ (2)
Kevin Stenlund 750 000 $ (1)
Mason Shaw 750 000 $ (1)
Tanner Kero 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2022 : 81 079 166 $
Year 2023 : 48 337 500 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $
Salary Average Commitment
Year 2022 : 81 079 166 $
Year 2023 : 48 337 500 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 079 166 $
Year 2023 : 48 337 500 $
Year 2024 : 33 450 000 $
Year 2025 : 30 200 000 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Justin Danforth 97 500 $ (2)
Scott Reedy 84 250 $ (1)
Paul Cotter 76 000 $ (1)
Simon Benoit 75 000 $ (1)
Fabian Zetterlund 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2022 : 512 750 $
Year 2023 : 202 500 $
Year 2024 : 105 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 512 750 $
Year 2023 : 202 500 $
Year 2024 : 105 000 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 304 488 316 $ 0 $ 82 500 000 $ -58 000 000 $ 22224
Arizona Coyotes 155 505 871 $ 0 $ 82 500 000 $ -58 000 000 $ 21627
Boston Bruins 102 046 996 $ 0 $ 82 500 000 $ -58 000 000 $ 23023
Buffalo Sabres 152 854 134 $ 0 $ 82 500 000 $ -58 000 000 $ 21526
Calgary Flames 350 645 647 $ 0 $ 82 500 000 $ -58 000 000 $ 25328
Carolina Hurricanes 330 581 593 $ 0 $ 82 500 000 $ -58 000 000 $ 23629
Chicago Blackhawks 105 714 848 $ 0 $ 82 500 000 $ -58 000 000 $ 29736
Colorado Avalanche 163 637 980 $ 0 $ 82 500 000 $ -58 000 000 $ 23326
Columbus Blue Jackets 197 339 808 $ 0 $ 82 500 000 $ -58 000 000 $ 20828
Dallas Stars 204 416 777 $ 0 $ 82 500 000 $ -58 000 000 $ 20828
Detroit Red Wings 154 577 089 $ 0 $ 82 500 000 $ -58 000 000 $ 24428
Edmonton Oilers 157 605 527 $ 0 $ 82 500 000 $ -58 000 000 $ 23326
Florida Panthers 339 515 539 $ 0 $ 82 500 000 $ -58 000 000 $ 20121
Los Angeles Kings 232 360 779 $ 0 $ 82 500 000 $ -58 000 000 $ 191231
Minnesota Wild 870 512 446 $ 0 $ 82 500 000 $ -58 000 000 $ 19524
Montreal Canadiens 271 763 274 $ 0 $ 82 500 000 $ -58 000 000 $ 23124
Nashville Predators 334 419 373 $ 0 $ 82 500 000 $ -58 000 000 $ 26430
New Jersey Devils 238 206 207 $ 0 $ 82 500 000 $ -58 000 000 $ 28028
New York Islanders 323 764 857 $ 0 $ 82 500 000 $ -58 000 000 $ 21223
New York Rangers 154 660 749 $ 0 $ 82 500 000 $ -58 000 000 $ 19221
Ottawa Senators 77 012 745 $ 0 $ 82 500 000 $ -58 000 000 $ 23225
Philadelphia Flyers 125 234 300 $ 0 $ 82 500 000 $ -58 000 000 $ 21728
Pittsburgh Penguins 278 103 752 $ 0 $ 82 500 000 $ -58 000 000 $ 211435
San Jose Sharks 215 413 188 $ 0 $ 82 500 000 $ -58 000 000 $ 21627
Seattle Kraken 59 259 977 $ 0 $ 82 500 000 $ -58 000 000 $ 21425
St. Louis Blues 477 429 415 $ 0 $ 82 500 000 $ -58 000 000 $ 25227
Tampa Bay Lightning 245 943 576 $ 0 $ 82 500 000 $ -58 000 000 $ 201232
Toronto Maple Leafs 43 346 471 $ 0 $ 82 500 000 $ -58 000 000 $ 21728
Vancouver Canucks 235 763 510 $ 0 $ 82 500 000 $ -58 000 000 $ 20727
Vegas Golden Knights 306 606 834 $ 0 $ 82 500 000 $ -58 000 000 $ 22022
Washington Capitals 90 850 528 $ 0 $ 82 500 000 $ -58 000 000 $ 19019
Winnipeg Jets 514 816 230 $ 0 $ 82 500 000 $ -58 000 000 $ 25631