SNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6717 - 80 $ - 6 317 - 94,05%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 18 $ - 3 987 - 99,68%
Luxury :	1000 - 240 $ - 1 000 - 100,00%
Total Capacity :	17717
Income
Home Games Left	0
Average Attendance - %	17 304 - 97,67%
Average Income per Game	574 838 $
Year to Date Revenue	23 568 360 $
Expense
Pro Players Total Salaries	67 767 504 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 779 496 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	67 779 438 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	393 153 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 779 438 $
Estimate Under Maximum Salary Cap of 73 000 000 $	5 220 562 $
Estimate Over Minimum Salary Cap of 52 000 000 $	15 779 438 $
Current Bank Account	546 209 151 $
Projected Bank Account	546 209 151 $

Pro Players Salaries
Joe Thornton	6 750 000 $ (1)
Ryan Nugent-Hopkins	6 000 000 $ (5)
Jeff Petry	5 500 000 $ (5)
Ryan McDonagh	4 700 000 $ (3)
Max Pacioretty	4 500 000 $ (3)
David Savard	4 250 000 $ (5)
Jake Muzzin	4 000 000 $ (4)
Brendan Gallagher	3 750 000 $ (5)
David Perron	3 750 000 $ (2)
Anders Lee	3 750 000 $ (2)
Eric Staal	3 500 000 $ (3)
Mark Stone	3 500 000 $ (2)
Shawn Matthias	2 125 000 $ (2)
Mike Hoffman	2 000 000 $ (1)
Nick Bonino	1 900 000 $ (1)
Matt Hunwick	1 200 000 $ (1)
Ryan White	1 000 000 $ (1)
Nathan Beaulieu	1 000 000 $ (1)
Kris Versteeg	950 000 $ (1)
Micheal Ferland	825 000 $ (2)
Curtis McElhinney	800 000 $ (1)
Daniel Carr	725 000 $ (2)
Connor Hellebuyck	667 500 $ (1)
Josh Manson	625 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 2016 : 67 767 500,00 $
Year 2017 : 51 500 000,00 $
Year 2018 : 36 200 000,00 $
Year 2019 : 23 500 000,00 $
Salary Average Commitment
Year 2016 : 67 767 500,00 $
Year 2017 : 51 500 000,00 $
Year 2018 : 36 200 000,00 $
Year 2019 : 23 500 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 67 767 500,00 $
Year 2017 : 51 500 000,00 $
Year 2018 : 36 200 000,00 $
Year 2019 : 23 500 000,00 $

Farm Players Salaries
Michael McCarron	86 333 $ (2)
Charles Hudon	62 500 $ (1)
John Ramage	61 250 $ (2)
Marek Hrivik	60 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 2016 : 270 083,00 $
Year 2017 : 147 583,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 270 083,00 $
Year 2017 : 147 583,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - 100 $ - 5 904 - 98,39%
Level 2:	5000 - 60 $ - 4 919 - 98,38%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3653 - 20 $ - 3 653 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	17653
Income
Home Games Left	0
Average Attendance - %	17 476 - 98,99%
Average Income per Game	626 563 $
Year to Date Revenue	25 689 098 $
Expense
Pro Players Total Salaries	64 321 664 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 897 698 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	69 897 738 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	379 565 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 897 738 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 102 262 $
Estimate Over Minimum Salary Cap of 52 000 000 $	17 897 738 $
Current Bank Account	393 251 635 $
Projected Bank Account	393 251 635 $

Pro Players Salaries
Ryan Kesler	6 875 000 $ (6)
Mikko Koivu	6 750 000 $ (2)
Zdeno Chara	6 333 333 $ (3)
Dougie Hamilton	5 750 000 $ (5)
Andrej Sekera	5 500 000 $ (4)
Marian Gaborik (Out of Payroll)	4 875 000 $ (5)
Mike Fisher	4 400 000 $ (1)
James van Riemsdyk	4 250 000 $ (2)
T.J. Oshie	4 175 000 $ (1)
Rickard Rakell	3 800 000 $ (6)
Kevan Miller	2 500 000 $ (4)
Ian Cole	2 100 000 $ (2)
Matt Hendricks	1 850 000 $ (1)
Michal Neuvirth	1 625 000 $ (1)
Gregory Campbell	1 500 000 $ (1)
Mark Pysyk	1 125 000 $ (1)
Adam Lowry	1 125 000 $ (2)
Louis Domingue	1 050 000 $ (2)
Colin Miller	1 000 000 $ (2)
Chris Kelly	900 000 $ (1)
Brendan Gaunce	863 333 $ (1)
Brett Connolly	850 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2016 : 69 196 666,00 $
Year 2017 : 51 908 333,00 $
Year 2018 : 35 633 333,00 $
Year 2019 : 29 300 000,00 $
Salary Average Commitment
Year 2016 : 62 446 666,00 $
Year 2017 : 45 158 333,00 $
Year 2018 : 35 633 333,00 $
Year 2019 : 29 300 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 69 196 666,00 $
Year 2017 : 51 908 333,00 $
Year 2018 : 35 633 333,00 $
Year 2019 : 29 300 000,00 $

Farm Players Salaries
Linus Ullmark	77 583 $ (1)
Viktor Loov	69 250 $ (1)
Nate Guenin	60 000 $ (1)
Scott Darling	58 750 $ (1)
Luke Witkowski	57 500 $ (1)
Yanni Gourde	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 380 583,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 380 583,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6000 - 90 $ - 5 865 - 97,74%
Level 2:	5000 - 60 $ - 4 946 - 98,93%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3565 - 20 $ - 3 565 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	17 376 - 98,92%
Average Income per Game	594 609 $
Year to Date Revenue	24 378 979 $
Expense
Pro Players Total Salaries	73 155 952 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	76 323 361 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 623 369 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	432 533 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 623 369 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 376 631 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 623 369 $
Current Bank Account	344 691 724 $
Projected Bank Account	344 691 724 $

Pro Players Salaries
Corey Perry	8 625 000 $ (5)
Shea Weber	7 857 143 $ (8)
Ryan O'Reilly	7 500 000 $ (7)
Nathan MacKinnon	6 300 000 $ (7)
Cory Schneider	6 000 000 $ (6)
James Neal	5 000 000 $ (2)
Kevin Shattenkirk	4 250 000 $ (1)
Ryan Johansen	4 000 000 $ (1)
Travis Hamonic	3 857 143 $ (4)
Ryan Murray	2 825 000 $ (2)
Kevin Hayes	2 600 000 $ (2)
Brock Nelson	2 500 000 $ (2)
Jason Chimera	2 250 000 $ (2)
Antoine Vermette	1 750 000 $ (2)
Jake McCabe	1 600 000 $ (3)
Colton Sceviour	950 000 $ (2)
Curtis Lazar	894 166 $ (1)
Scott Laughton	863 333 $ (1)
Brett Pesce	809 166 $ (2)
Taylor Chorney	800 000 $ (2)
Michael Latta	700 000 $ (1)
Zach Trotman	650 000 $ (1)
Garret Sparks	575 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2016 : 73 155 951,00 $
Year 2017 : 61 223 452,00 $
Year 2018 : 41 739 286,00 $
Year 2019 : 40 139 286,00 $
Salary Average Commitment
Year 2016 : 73 155 951,00 $
Year 2017 : 61 223 452,00 $
Year 2018 : 41 739 286,00 $
Year 2019 : 40 139 286,00 $
Salary Cap with 1 Way Contract
Year 2016 : 73 155 951,00 $
Year 2017 : 61 223 452,00 $
Year 2018 : 41 739 286,00 $
Year 2019 : 40 139 286,00 $

Farm Players Salaries
Noel Acciari	79 250 $ (1)
Darren Dietz	57 500 $ (1)
Total Farm Players	2
Salary Commitment
Year 2016 : 136 750,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 136 750,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 5 929 - 98,81%
Level 2:	5000 - 70 $ - 4 881 - 97,62%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4690 - 25 $ - 4 229 - 90,17%
Luxury :	1000 - 175 $ - 1 000 - 100,00%
Total Capacity :	18690
Income
Home Games Left	0
Average Attendance - %	18 039 - 96,52%
Average Income per Game	640 562 $
Year to Date Revenue	26 263 046 $
Expense
Pro Players Total Salaries	62 877 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 974 590 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 474 583 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	352 097 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 474 583 $
Estimate Under Maximum Salary Cap of 73 000 000 $	14 525 417 $
Estimate Over Minimum Salary Cap of 52 000 000 $	6 474 583 $
Current Bank Account	390 122 677 $
Projected Bank Account	390 122 677 $

Pro Players Salaries
Derek Stepan	6 500 000 $ (5)
Brooks Orpik	5 500 000 $ (3)
Brad Marchand	4 500 000 $ (1)
Brandon Sutter	4 375 000 $ (5)
Michael Frolik	4 300 000 $ (4)
Justin Abdelkader	4 250 000 $ (7)
Joel Ward	3 275 000 $ (2)
Clayton Stoner	3 250 000 $ (2)
Andrew Ference	3 250 000 $ (1)
Martin Jones	3 000 000 $ (2)
Carl Gunnarsson	2 900 000 $ (3)
Matt Martin	2 500 000 $ (4)
Ryan Strome	2 500 000 $ (2)
Calle Jarnkrok	2 000 000 $ (6)
Michael Grabner	1 650 000 $ (2)
Nate Thompson	1 600 000 $ (1)
Jacob Markstrom	1 550 000 $ (1)
Luke Schenn	1 250 000 $ (2)
Alexander Wennberg	925 000 $ (1)
Tomas Jurco	900 000 $ (1)
Nick Cousins	840 000 $ (1)
Greg Pateryn	800 000 $ (2)
Derek Forbort	650 000 $ (2)
Anthony Bitetto	612 500 $ (2)
Total Pro Players	24
Salary Commitment
Year 2016 : 62 877 500,00 $
Year 2017 : 49 312 500,00 $
Year 2018 : 32 325 000,00 $
Year 2019 : 23 925 000,00 $
Salary Average Commitment
Year 2016 : 61 777 500,00 $
Year 2017 : 49 312 500,00 $
Year 2018 : 32 325 000,00 $
Year 2019 : 23 925 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 62 877 500,00 $
Year 2017 : 49 312 500,00 $
Year 2018 : 32 325 000,00 $
Year 2019 : 23 925 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 5 827 - 97,11%
Level 2:	5000 - 60 $ - 4 965 - 99,30%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3448 - 20 $ - 3 448 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	17448
Income
Home Games Left	0
Average Attendance - %	17 240 - 98,81%
Average Income per Game	621 960 $
Year to Date Revenue	25 500 380 $
Expense
Pro Players Total Salaries	58 755 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 105 763 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	57 605 743 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	340 306 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 605 743 $
Estimate Under Maximum Salary Cap of 73 000 000 $	15 394 257 $
Estimate Over Minimum Salary Cap of 52 000 000 $	5 605 743 $
Current Bank Account	578 924 046 $
Projected Bank Account	578 924 046 $

Pro Players Salaries
Matt Moulson	5 000 000 $ (3)
Paul Martin	4 850 000 $ (3)
Jori Lehtera	4 700 000 $ (3)
Kyle Palmieri	4 650 000 $ (5)
TJ Brodie	4 650 000 $ (4)
Bryan Bickell	4 000 000 $ (1)
Victor Rask	4 000 000 $ (6)
Michael Stone	4 000 000 $ (1)
Cody Eakin	3 850 000 $ (4)
Rob Scuderi	3 375 000 $ (1)
Matt Greene	2 500 000 $ (2)
Robin Lehner	2 225 000 $ (1)
Brandon Davidson	1 425 000 $ (2)
Johan Larsson	950 000 $ (1)
Jesper Fast	950 000 $ (1)
Zach Hyman	900 000 $ (1)
Pavel Zacha	894 166 $ (3)
Shane Prince	850 000 $ (2)
Chris Driedger	755 000 $ (1)
Esa Lindell	745 833 $ (1)
Scott Kosmachuk	720 000 $ (1)
Fredrik Claesson	700 000 $ (1)
Linden Vey	700 000 $ (1)
Garnet Hathaway	690 000 $ (1)
Mason Raymond	675 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 58 754 999,00 $
Year 2017 : 37 369 166,00 $
Year 2018 : 32 594 166,00 $
Year 2019 : 17 150 000,00 $
Salary Average Commitment
Year 2016 : 58 754 999,00 $
Year 2017 : 37 369 166,00 $
Year 2018 : 32 594 166,00 $
Year 2019 : 17 150 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 58 754 999,00 $
Year 2017 : 37 369 166,00 $
Year 2018 : 32 594 166,00 $
Year 2019 : 17 150 000,00 $

Farm Players Salaries
Chase De Leo	72 000 $ (2)
Oskar Sundqvist	70 083 $ (1)
Ben Harpur	65 333 $ (2)
Turner Elson	57 500 $ (1)
Total Farm Players	4
Salary Commitment
Year 2016 : 264 916,00 $
Year 2017 : 137 333,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 264 916,00 $
Year 2017 : 137 333,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - 100 $ - 5 828 - 97,13%
Level 2:	5000 - 60 $ - 4 941 - 98,82%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 978 - 99,46%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	17 747 - 98,60%
Average Income per Game	626 699 $
Year to Date Revenue	25 694 667 $
Expense
Pro Players Total Salaries	63 475 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 975 045 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 575 095 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	365 972 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 575 095 $
Estimate Under Maximum Salary Cap of 73 000 000 $	4 424 905 $
Estimate Over Minimum Salary Cap of 52 000 000 $	16 575 095 $
Current Bank Account	574 944 712 $
Projected Bank Account	574 944 712 $

Pro Players Salaries
Bobby Ryan	7 250 000 $ (6)
Paul Stastny	7 000 000 $ (2)
Tyler Myers	5 500 000 $ (3)
Andrew Ladd	5 500 000 $ (7)
Andy Greene	5 000 000 $ (4)
Vincent Trocheck	4 750 000 $ (6)
Tyler Ennis	4 600 000 $ (3)
Craig Smith	4 250 000 $ (4)
Petr Mrazek	4 000 000 $ (2)
Marco Scandella	4 000 000 $ (4)
Cody Ceci	2 800 000 $ (2)
Marcus Foligno	2 250 000 $ (1)
Antti Raanta	1 000 000 $ (2)
Sebastian Aho	925 000 $ (3)
Dominic Moore	900 000 $ (1)
Patrik Nemeth	900 000 $ (1)
Alex Chiasson	800 000 $ (1)
Alex Biega	750 000 $ (2)
Sam Gagner	650 000 $ (1)
Oscar Lindberg	650 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2016 : 63 475 000,00 $
Year 2017 : 57 325 000,00 $
Year 2018 : 41 775 000,00 $
Year 2019 : 30 750 000,00 $
Salary Average Commitment
Year 2016 : 57 975 000,00 $
Year 2017 : 51 825 000,00 $
Year 2018 : 36 275 000,00 $
Year 2019 : 30 750 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 63 475 000,00 $
Year 2017 : 57 325 000,00 $
Year 2018 : 41 775 000,00 $
Year 2019 : 30 750 000,00 $

Farm Players Salaries
Tanner Glass	145 000 $ (1)
Bogdan Yakimov	84 250 $ (1)
Michael Mersch	78 667 $ (1)
Nicolas Deslauriers	77 500 $ (2)
Laurent Brossoit	75 000 $ (2)
Keegan Lowe	75 000 $ (1)
Brian Ferlin	72 500 $ (1)
Phil Varone	70 000 $ (1)
Max McCormick	65 000 $ (1)
Patrick Brown	65 000 $ (1)
Joseph Blandisi	64 833 $ (1)
Andreas Martinsen	64 000 $ (1)
Petteri Lindbohm	63 667 $ (1)
Liam O'Brien	62 167 $ (1)
Aaron Ness	61 250 $ (1)
Derek Ryan	60 000 $ (1)
Craig Cunningham	60 000 $ (1)
Chris Terry	60 000 $ (1)
Chad Ruhwedel	57 500 $ (1)
Brad Malone	57 500 $ (1)
Paul Carey	57 500 $ (1)
Total Farm Players	21
Salary Commitment
Year 2016 : 1 476 334,00 $
Year 2017 : 152 500,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 1 476 334,00 $
Year 2017 : 152 500,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 95 $ - 5 901 - 98,36%
Level 2:	5000 - 60 $ - 4 921 - 98,42%
Level 3:	4050 - 25 $ - 2 785 - 68,78%
Level 4:	4000 - 20 $ - 3 987 - 99,67%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	20050
Income
Home Games Left	0
Average Attendance - %	18 595 - 92,74%
Average Income per Game	614 694 $
Year to Date Revenue	25 202 473 $
Expense
Pro Players Total Salaries	71 500 960 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 550 385 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 550 424 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	419 450 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 550 424 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 449 576 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 550 424 $
Current Bank Account	348 045 677 $
Projected Bank Account	348 045 677 $

Pro Players Salaries
Henrik Lundqvist	8 500 000 $ (5)
Rick Nash	7 800 000 $ (2)
Joe Pavelski	6 000 000 $ (3)
Duncan Keith	5 538 462 $ (7)
Alex Goligoski	5 475 000 $ (5)
Danny DeKeyser	5 000 000 $ (6)
Nazem Kadri	4 500 000 $ (6)
Marc-Edouard Vlasic	4 250 000 $ (2)
Ales Hemsky	4 000 000 $ (1)
Cody Franson	3 325 000 $ (1)
Martin Hanzal	3 100 000 $ (1)
Mika Zibanejad	2 625 000 $ (1)
Michael Raffl	2 350 000 $ (2)
John-Michael Liles	2 000 000 $ (1)
Jiri Hudler	2 000 000 $ (1)
Calvin Pickard	1 000 000 $ (2)
Jyrki Jokipakka	900 000 $ (1)
Markus Granlund	900 000 $ (2)
Artemi Panarin	812 500 $ (1)
Steve Ott	800 000 $ (1)
Tom Kuhnhackl	625 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2016 : 71 500 962,00 $
Year 2017 : 51 938 462,00 $
Year 2018 : 35 013 462,00 $
Year 2019 : 29 013 462,00 $
Salary Average Commitment
Year 2016 : 63 700 962,00 $
Year 2017 : 44 138 462,00 $
Year 2018 : 35 013 462,00 $
Year 2019 : 29 013 462,00 $
Salary Cap with 1 Way Contract
Year 2016 : 71 500 962,00 $
Year 2017 : 51 938 462,00 $
Year 2018 : 35 013 462,00 $
Year 2019 : 29 013 462,00 $

Farm Players Salaries
Ryan Murphy	78 750 $ (2)
Philipp Grubauer	75 000 $ (1)
Cal O'Reilly	70 000 $ (1)
Nick Paul	67 000 $ (2)
Tanner Kero	66 750 $ (1)
Alan Quine	61 250 $ (2)
Alexandre Grenier	60 000 $ (1)
Paul Thompson	57 500 $ (1)
Total Farm Players	8
Salary Commitment
Year 2016 : 536 250,00 $
Year 2017 : 207 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 536 250,00 $
Year 2017 : 207 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 901 - 98,35%
Level 2:	5007 - 60 $ - 4 947 - 98,79%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 981 - 99,52%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	17 829 - 99,01%
Average Income per Game	630 628 $
Year to Date Revenue	25 855 740 $
Expense
Pro Players Total Salaries	60 369 160 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 559 547 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 759 508 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	339 829 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 759 508 $
Estimate Under Maximum Salary Cap of 73 000 000 $	14 240 492 $
Estimate Over Minimum Salary Cap of 52 000 000 $	6 759 508 $
Current Bank Account	377 242 716 $
Projected Bank Account	377 242 716 $

Pro Players Salaries
Mike Green	6 000 000 $ (2)
Ryan Miller	6 000 000 $ (1)
Marc Staal	5 700 000 $ (5)
Jason Pominville	5 600 000 $ (3)
Joffrey Lupul	5 250 000 $ (2)
Clarke MacArthur	4 650 000 $ (4)
Ladislav Smid	3 500 000 $ (1)
Casey Cizikas	3 350 000 $ (5)
Brenden Dillon	3 270 000 $ (4)
Colin Greening	2 650 000 $ (1)
Daniel Winnik	2 250 000 $ (1)
David Schlemko	2 100 000 $ (4)
Martin Marincin	1 250 000 $ (2)
Noah Hanifin	925 000 $ (2)
Riley Nash	900 000 $ (2)
Bo Horvat	894 166 $ (1)
Sam Reinhart	894 166 $ (2)
Radek Faksa	863 333 $ (1)
Nikita Nesterov	725 000 $ (1)
Quinton Howden	650 000 $ (1)
Josh Leivo	612 500 $ (1)
Frank Corrado	600 000 $ (1)
Jordan Oesterle	585 000 $ (1)
Dennis Rasmussen	575 000 $ (1)
Yann Danis	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 60 369 165,00 $
Year 2017 : 39 889 166,00 $
Year 2018 : 24 670 000,00 $
Year 2019 : 19 070 000,00 $
Salary Average Commitment
Year 2016 : 60 369 165,00 $
Year 2017 : 39 889 166,00 $
Year 2018 : 24 670 000,00 $
Year 2019 : 19 070 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 60 369 165,00 $
Year 2017 : 39 889 166,00 $
Year 2018 : 24 670 000,00 $
Year 2019 : 19 070 000,00 $

Farm Players Salaries
Justin Bailey	66 167 $ (2)
Taylor Beck	65 000 $ (1)
Kristers Gudlevskis	57 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2016 : 188 667,00 $
Year 2017 : 66 167,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 188 667,00 $
Year 2017 : 66 167,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 200 $ - 3 113 - 51,88%
Level 2:	5000 - 80 $ - 4 774 - 95,48%
Level 3:	2000 - 60 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 3 966 - 99,15%
Luxury :	1000 - 300 $ - 836 - 83,65%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	14 689 - 81,61%
Average Income per Game	762 120 $
Year to Date Revenue	31 246 924 $
Expense
Pro Players Total Salaries	70 625 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 837 599 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 637 619 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	393 472 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 637 619 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 362 381 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 637 619 $
Current Bank Account	405 142 304 $
Projected Bank Account	405 142 304 $

Pro Players Salaries
Patrice Bergeron	6 500 000 $ (6)
Keith Yandle	6 350 000 $ (7)
Semyon Varlamov	5 900 000 $ (3)
Brandon Dubinsky	5 850 000 $ (5)
Frans Nielsen	5 250 000 $ (6)
Mark Streit	5 250 000 $ (1)
Michael Cammalleri	5 000 000 $ (3)
Scott Hartnell	4 750 000 $ (3)
Anton Stralman	4 500 000 $ (3)
Jaromir Jagr	4 000 000 $ (1)
Jamie McGinn	3 333 333 $ (3)
Justin Williams	3 250 000 $ (1)
Andrew Cogliano	3 000 000 $ (2)
John Moore	1 666 667 $ (2)
Nick Holden	1 650 000 $ (2)
Torrey Mitchell	1 200 000 $ (2)
Ryan Spooner	950 000 $ (1)
Trevor van Riemsdyk	825 000 $ (2)
Jonathan Marchessault	750 000 $ (2)
Alex Stalock	650 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2016 : 70 625 000,00 $
Year 2017 : 56 525 000,00 $
Year 2018 : 47 433 333,00 $
Year 2019 : 23 950 000,00 $
Salary Average Commitment
Year 2016 : 70 625 000,00 $
Year 2017 : 56 525 000,00 $
Year 2018 : 47 433 333,00 $
Year 2019 : 23 950 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 70 625 000,00 $
Year 2017 : 56 525 000,00 $
Year 2018 : 47 433 333,00 $
Year 2019 : 23 950 000,00 $

Farm Players Salaries
Alexey Marchenko	145 000 $ (1)
Chris Tierney	71 167 $ (1)
Landon Ferraro	70 000 $ (1)
Brendan Leipsic	65 333 $ (1)
Scott Wedgewood	58 750 $ (1)
Chris Bourque	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 467 750,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 467 750,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 120 $ - 5 701 - 95,02%
Level 2:	5000 - 80 $ - 4 772 - 95,44%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4532 - 35 $ - 4 045 - 89,26%
Luxury :	1000 - 300 $ - 817 - 81,69%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	17 335 - 93,54%
Average Income per Game	791 791 $
Year to Date Revenue	32 463 443 $
Expense
Pro Players Total Salaries	72 937 080 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	76 725 427 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 725 435 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	432 984 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 725 435 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 274 565 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 725 435 $
Current Bank Account	403 704 612 $
Projected Bank Account	403 704 612 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (8)
Dustin Byfuglien	7 600 000 $ (5)
Logan Couture	6 000 000 $ (3)
Patrick Sharp	5 900 000 $ (1)
Dustin Brown	5 875 000 $ (6)
Jared Spurgeon	5 187 500 $ (4)
Frederik Andersen	5 000 000 $ (5)
Francois Beauchemin	4 500 000 $ (2)
Carl Hagelin	4 000 000 $ (3)
Charlie Coyle	3 200 000 $ (4)
Tomas Hertl	3 000 000 $ (2)
Teddy Purcell	1 600 000 $ (1)
Mikhail Grigorenko	1 300 000 $ (1)
Robert Bortuzzo	1 050 000 $ (1)
Radim Vrbata	1 000 000 $ (1)
Brian Flynn	950 000 $ (1)
Jean-Gabriel Pageau	900 000 $ (1)
Jared McCann	894 166 $ (2)
Colton Parayko	858 750 $ (1)
Viktor Svedberg	750 000 $ (2)
Keith Kinkaid	725 000 $ (1)
Christian Folin	725 000 $ (1)
Dylan DeMelo	650 000 $ (2)
Bryan Rust	640 000 $ (2)
Viktor Arvidsson	631 666 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 72 937 082,00 $
Year 2017 : 57 296 666,00 $
Year 2018 : 46 862 500,00 $
Year 2019 : 36 862 500,00 $
Salary Average Commitment
Year 2016 : 72 937 082,00 $
Year 2017 : 57 296 666,00 $
Year 2018 : 46 862 500,00 $
Year 2019 : 36 862 500,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 937 082,00 $
Year 2017 : 57 296 666,00 $
Year 2018 : 46 862 500,00 $
Year 2019 : 36 862 500,00 $

Farm Players Salaries
Kevin Fiala	89 417 $ (2)
Slater Koekkoek	89 417 $ (1)
Ryan Hartman	86 333 $ (2)
Nikolay Goldobin	86 333 $ (3)
Kyle Rau	85 875 $ (2)
Michael Leighton	70 000 $ (1)
Christopher Gibson	66 000 $ (1)
Barclay Goodrow	62 667 $ (1)
Michael Paliotta	60 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 2016 : 696 042,00 $
Year 2017 : 347 958,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 696 042,00 $
Year 2017 : 347 958,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 896 - 98,26%
Level 2:	5000 - 60 $ - 4 921 - 98,41%
Level 3:	2058 - 35 $ - 2 058 - 100,00%
Level 4:	4000 - 20 $ - 3 989 - 99,73%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18058
Income
Home Games Left	0
Average Attendance - %	17 864 - 98,92%
Average Income per Game	630 683 $
Year to Date Revenue	25 858 010 $
Expense
Pro Players Total Salaries	64 172 084 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 046 846 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 546 830 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	359 289 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 546 830 $
Estimate Under Maximum Salary Cap of 73 000 000 $	9 453 170 $
Estimate Over Minimum Salary Cap of 52 000 000 $	11 546 830 $
Current Bank Account	355 936 010 $
Projected Bank Account	355 936 010 $

Pro Players Salaries
Milan Lucic	6 000 000 $ (7)
Jimmy Howard	5 291 667 $ (5)
Marian Hossa	5 275 000 $ (5)
Sami Vatanen	4 875 000 $ (4)
Niklas Kronwall	4 750 000 $ (3)
Bryan Little	4 700 000 $ (2)
Devan Dubnyk	4 333 333 $ (5)
Nick Bjugstad	4 100 000 $ (5)
Kevin Bieksa	4 000 000 $ (2)
Mikkel Boedker	4 000 000 $ (4)
Brad Stuart	3 600 000 $ (1)
Tomas Tatar	2 750 000 $ (1)
Jay Beagle	1 750 000 $ (2)
Eric Gryba	950 000 $ (1)
Andrej Nestrasil	912 500 $ (1)
Ben Hutton	896 250 $ (1)
Anthony Mantha	863 333 $ (2)
Mike Blunden	737 500 $ (2)
Iiro Pakarinen	725 000 $ (1)
Brendan Woods	650 000 $ (1)
Nate Prosser	625 000 $ (1)
Adam Cracknell	600 000 $ (1)
Jayson Megna	600 000 $ (1)
Adam Clendening	600 000 $ (1)
Seth Helgeson	587 500 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 64 172 083,00 $
Year 2017 : 50 675 833,00 $
Year 2018 : 38 625 000,00 $
Year 2019 : 33 875 000,00 $
Salary Average Commitment
Year 2016 : 64 172 083,00 $
Year 2017 : 50 675 833,00 $
Year 2018 : 38 625 000,00 $
Year 2019 : 33 875 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 64 172 083,00 $
Year 2017 : 50 675 833,00 $
Year 2018 : 38 625 000,00 $
Year 2019 : 33 875 000,00 $

Farm Players Salaries
Connor Carrick	75 000 $ (1)
Laurent Dauphin	74 500 $ (2)
Josh Archibald	65 917 $ (1)
Tomas Nosek	61 250 $ (2)
Dustin Tokarski	60 000 $ (1)
Alex Friesen	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 394 167,00 $
Year 2017 : 135 750,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 394 167,00 $
Year 2017 : 135 750,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 5 823 - 97,05%
Level 2:	5000 - 60 $ - 4 939 - 98,78%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	2839 - 20 $ - 2 839 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	16 601 - 98,58%
Average Income per Game	614 753 $
Year to Date Revenue	25 204 877 $
Expense
Pro Players Total Salaries	63 357 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 288 877 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 788 837 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	354 764 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 788 837 $
Estimate Under Maximum Salary Cap of 73 000 000 $	9 211 163 $
Estimate Over Minimum Salary Cap of 52 000 000 $	11 788 837 $
Current Bank Account	366 548 738 $
Projected Bank Account	366 548 738 $

Pro Players Salaries
Pekka Rinne	7 000 000 $ (3)
Toby Enstrom	5 750 000 $ (2)
Brooks Laich	4 500 000 $ (1)
Jaroslav Halak	4 500 000 $ (2)
Dennis Seidenberg	4 000 000 $ (2)
Luca Sbisa	3 600 000 $ (2)
Mikael Backlund	3 575 000 $ (2)
Trevor Daley	3 300 000 $ (1)
Josh Bailey	3 300 000 $ (2)
Mikael Granlund	3 000 000 $ (1)
Brendan Smith	2 750 000 $ (1)
Cal Clutterbuck	2 750 000 $ (1)
Jakub Kindl	2 400 000 $ (1)
Lance Bouma	2 200 000 $ (1)
Patrick Maroon	2 000 000 $ (2)
Sven Baertschi	1 850 000 $ (2)
Justin Schultz	1 400 000 $ (1)
Jake Virtanen	894 166 $ (2)
Ryan Pulock	863 333 $ (2)
Jarred Tinordi	700 000 $ (1)
Eric Tangradi	650 000 $ (2)
Scott Wilson	625 000 $ (2)
Taylor Fedun	600 000 $ (1)
Jordan Caron	575 000 $ (1)
Jeremy Morin	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 63 357 499,00 $
Year 2017 : 38 607 499,00 $
Year 2018 : 7 000 000,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 53 657 499,00 $
Year 2017 : 38 607 499,00 $
Year 2018 : 7 000 000,00 $
Year 2019 : 0,00 $
Salary Cap with 1 Way Contract
Year 2016 : 63 357 499,00 $
Year 2017 : 38 607 499,00 $
Year 2018 : 7 000 000,00 $
Year 2019 : 0,00 $

Farm Players Salaries
Chris Bigras	84 333 $ (2)
Scott Harrington	63 250 $ (1)
Scott Mayfield	62 500 $ (2)
Jeff Lerg	55 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 2016 : 265 083,00 $
Year 2017 : 146 833,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 265 083,00 $
Year 2017 : 146 833,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	6000 - 98 $ - 5 881 - 98,01%
Level 2:	5000 - 60 $ - 4 912 - 98,23%
Level 3:	5250 - 30 $ - 2 717 - 51,75%
Level 4:	4000 - 20 $ - 3 982 - 99,56%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	21250
Income
Home Games Left	0
Average Attendance - %	18 491 - 87,02%
Average Income per Game	628 398 $
Year to Date Revenue	25 764 330 $
Expense
Pro Players Total Salaries	63 036 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 303 494 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 703 513 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	381 315 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 703 513 $
Estimate Under Maximum Salary Cap of 73 000 000 $	8 296 487 $
Estimate Over Minimum Salary Cap of 52 000 000 $	12 703 513 $
Current Bank Account	555 796 487 $
Projected Bank Account	555 796 487 $

Pro Players Salaries
Daniel Sedin	7 000 000 $ (2)
Henrik Sedin (Out of Payroll)	7 000 000 $ (2)
Patrick Marleau	6 666 667 $ (1)
Jordan Staal	6 000 000 $ (7)
Jeff Skinner	5 725 000 $ (3)
Roberto Luongo	5 333 333 $ (6)
Carl Soderberg	4 750 000 $ (4)
Jonathan Ericsson	4 250 000 $ (4)
Cam Fowler	4 000 000 $ (2)
Deryk Engelland	2 916 667 $ (1)
Dmitry Orlov	2 570 000 $ (1)
Joe Colborne	2 500 000 $ (2)
Nick Schultz	2 250 000 $ (1)
John Mitchell	1 800 000 $ (1)
Viktor Stalberg	1 500 000 $ (1)
Jay McClement	1 200 000 $ (1)
Michael Hutchinson	1 150 000 $ (2)
Joel Edmundson	1 050 000 $ (2)
Joel Armia	925 000 $ (1)
Emerson Etem	775 000 $ (1)
Curtis McKenzie	675 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2016 : 70 036 667,00 $
Year 2017 : 48 758 333,00 $
Year 2018 : 26 058 333,00 $
Year 2019 : 20 333 333,00 $
Salary Average Commitment
Year 2016 : 64 703 333,00 $
Year 2017 : 43 425 000,00 $
Year 2018 : 20 725 000,00 $
Year 2019 : 15 000 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 70 036 667,00 $
Year 2017 : 48 758 333,00 $
Year 2018 : 26 058 333,00 $
Year 2019 : 20 333 333,00 $

Farm Players Salaries
Zac Rinaldo	85 000 $ (1)
Joe Morrow	80 000 $ (1)
Tyler Pitlick	72 500 $ (1)
Ty Rattie	65 000 $ (1)
Petter Granberg	61 250 $ (2)
Mike McKenna	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 421 250,00 $
Year 2017 : 61 250,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 421 250,00 $
Year 2017 : 61 250,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 110 $ - 5 796 - 96,60%
Level 2:	5000 - 66 $ - 4 915 - 98,30%
Level 3:	2118 - 40 $ - 2 118 - 100,00%
Level 4:	4000 - 25 $ - 3 992 - 99,79%
Luxury :	1000 - 300 $ - 833 - 83,34%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	17 654 - 97,44%
Average Income per Game	712 184 $
Year to Date Revenue	29 199 532 $
Expense
Pro Players Total Salaries	71 750 960 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 560 239 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 160 256 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	434 172 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 160 256 $
Estimate Under Maximum Salary Cap of 73 000 000 $	839 744 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 160 256 $
Current Bank Account	463 931 809 $
Projected Bank Account	463 931 809 $

Pro Players Salaries
Zach Parise	7 538 462 $ (8)
Corey Crawford	6 000 000 $ (4)
Kyle Okposo	6 000 000 $ (7)
Erik Johnson	6 000 000 $ (7)
Jordan Eberle	6 000 000 $ (3)
Dan Girardi	5 500 000 $ (4)
Alex Killorn	4 450 000 $ (7)
Drew Stafford	4 350 000 $ (1)
Sean Couturier	4 333 333 $ (6)
Tyler Bozak	4 200 000 $ (2)
John Carlson	3 966 667 $ (2)
Simon Despres	3 700 000 $ (5)
Kris Russell	3 100 000 $ (1)
Brayden McNabb	1 700 000 $ (2)
Anders Nilsson	1 000 000 $ (1)
Leon Draisaitl	925 000 $ (1)
Scottie Upshall	900 000 $ (1)
Ryan Dzingel	750 000 $ (1)
Pierre-Edouard Bellemare	712 500 $ (1)
Kenny Agostino	625 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2016 : 71 750 962,00 $
Year 2017 : 59 388 462,00 $
Year 2018 : 49 521 795,00 $
Year 2019 : 43 521 795,00 $
Salary Average Commitment
Year 2016 : 71 750 962,00 $
Year 2017 : 59 388 462,00 $
Year 2018 : 49 521 795,00 $
Year 2019 : 43 521 795,00 $
Salary Cap with 1 Way Contract
Year 2016 : 71 750 962,00 $
Year 2017 : 59 388 462,00 $
Year 2018 : 49 521 795,00 $
Year 2019 : 43 521 795,00 $

Farm Players Salaries
Brandon Manning	97 500 $ (2)
Jordan Nolan	95 000 $ (2)
Jamie Oleksiak	91 875 $ (1)
Shea Theodore	86 333 $ (2)
Andrey Pedan	70 000 $ (1)
Tobias Lindberg	69 333 $ (2)
Connor Brickley	65 000 $ (1)
Brett Lernout	62 833 $ (3)
Morgan Ellis	57 500 $ (1)
Total Farm Players	9
Salary Commitment
Year 2016 : 695 374,00 $
Year 2017 : 410 999,00 $
Year 2018 : 62 833,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 695 374,00 $
Year 2017 : 410 999,00 $
Year 2018 : 62 833,00 $
Year 2019 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 999 $ - 2 400 - 40,00%
Level 2:	5000 - 998 $ - 2 000 - 40,00%
Level 3:	2000 - 997 $ - 800 - 40,00%
Level 4:	4000 - 996 $ - 1 600 - 40,00%
Luxury :	1000 - 999 $ - 400 - 40,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	7 200 - 40,00%
Average Income per Game	3 664 044 $
Year to Date Revenue	150 225 804 $
Expense
Pro Players Total Salaries	72 008 392 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 801 114 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	69 601 094 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	417 824 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 601 094 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 398 906 $
Estimate Over Minimum Salary Cap of 52 000 000 $	17 601 094 $
Current Bank Account	475 462 533 $
Projected Bank Account	475 462 533 $

Pro Players Salaries
Jakub Voracek	8 250 063 $ (8)
Henrik Zetterberg	6 083 333 $ (5)
Brandon Saad	6 000 000 $ (5)
Blake Wheeler	5 600 000 $ (3)
Torey Krug	5 250 000 $ (4)
Christopher Tanev	4 450 000 $ (4)
Dmitry Kulikov	4 333 333 $ (1)
Steve Mason	4 100 000 $ (1)
Benoit Pouliot	4 000 000 $ (3)
Zbynek Michalek	3 200 000 $ (1)
Mathieu Perreault	3 000 000 $ (1)
Karl Alzner	2 800 000 $ (1)
Mark Stuart	2 675 000 $ (2)
Lauri Korpikoski	2 500 000 $ (1)
Melker Karlsson	1 650 000 $ (1)
Cody McLeod	1 333 333 $ (2)
David Pastrnak	925 000 $ (1)
Phillip Danault	912 500 $ (2)
Max Domi	863 333 $ (2)
Cedric Paquette	812 500 $ (2)
Brett Gallant	750 000 $ (1)
Klas Dahlbeck	750 000 $ (1)
Matt Murray	620 000 $ (1)
Chris Brown	575 000 $ (1)
Cameron Schilling	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 72 008 395,00 $
Year 2017 : 46 230 062,00 $
Year 2018 : 39 633 396,00 $
Year 2019 : 30 033 396,00 $
Salary Average Commitment
Year 2016 : 65 925 063,00 $
Year 2017 : 40 146 730,00 $
Year 2018 : 33 550 064,00 $
Year 2019 : 23 950 064,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 008 395,00 $
Year 2017 : 46 230 062,00 $
Year 2018 : 39 633 396,00 $
Year 2019 : 30 033 396,00 $

Farm Players Salaries
Sven Andrighetto	65 000 $ (1)
Mike Condon	57 500 $ (1)
Richard Bachman	57 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2016 : 180 000,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 180 000,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 5 880 - 98,01%
Level 2:	5000 - 70 $ - 4 893 - 97,86%
Level 3:	5273 - 37 $ - 2 755 - 52,25%
Level 4:	4000 - 30 $ - 3 978 - 99,44%
Luxury :	1000 - 210 $ - 1 000 - 100,00%
Total Capacity :	21273
Income
Home Games Left	0
Average Attendance - %	18 506 - 86,99%
Average Income per Game	694 529 $
Year to Date Revenue	28 475 691 $
Expense
Pro Players Total Salaries	72 035 480 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 963 360 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	70 563 414 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	413 530 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	70 563 414 $
Estimate Under Maximum Salary Cap of 73 000 000 $	2 436 586 $
Estimate Over Minimum Salary Cap of 52 000 000 $	18 563 414 $
Current Bank Account	487 165 421 $
Projected Bank Account	487 165 421 $

Pro Players Salaries
Sergei Bobrovsky	7 425 000 $ (3)
Erik Karlsson	6 500 000 $ (3)
Matt Duchene	6 000 000 $ (3)
Filip Forsberg	6 000 000 $ (6)
Aleksander Barkov	5 900 000 $ (6)
Oliver Ekman-Larsson	5 500 000 $ (3)
Nikita Kucherov	4 766 666 $ (3)
Jack Johnson	4 357 143 $ (2)
Brian Gionta	4 250 000 $ (1)
Matt Read	3 625 000 $ (2)
Jacob Trouba	3 000 000 $ (2)
Adam McQuaid	2 750 000 $ (3)
Elias Lindholm	2 700 000 $ (2)
Mark Borowiecki	1 100 000 $ (2)
Kyle Brodziak	950 000 $ (2)
Al Montoya	950 000 $ (1)
William Nylander	894 166 $ (2)
Andrew Desjardins	800 000 $ (1)
Michael Kostka	800 000 $ (1)
Daniel Sprong	692 500 $ (2)
Jordan Schroeder	650 000 $ (1)
Chris Wagner	637 500 $ (2)
Miikka Salomaki	612 500 $ (2)
Nathan Gerbe	600 000 $ (1)
Tim Erixon	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 72 035 475,00 $
Year 2017 : 63 410 475,00 $
Year 2018 : 44 841 666,00 $
Year 2019 : 11 900 000,00 $
Salary Average Commitment
Year 2016 : 67 678 332,00 $
Year 2017 : 59 053 332,00 $
Year 2018 : 44 841 666,00 $
Year 2019 : 11 900 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 035 475,00 $
Year 2017 : 63 410 475,00 $
Year 2018 : 44 841 666,00 $
Year 2019 : 11 900 000,00 $

Farm Players Salaries
Marko Dano	92 500 $ (1)
Pierre-Luc Letourneau-Leblond	57 500 $ (1)
Total Farm Players	2
Salary Commitment
Year 2016 : 150 000,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 150 000,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Summit Arena
Level 1:	6000 - 80 $ - 5 955 - 99,25%
Level 2:	5000 - 55 $ - 4 963 - 99,27%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 3 980 - 99,49%
Luxury :	1000 - 250 $ - 969 - 96,94%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	17 867 - 99,26%
Average Income per Game	607 473 $
Year to Date Revenue	24 906 382 $
Expense
Pro Players Total Salaries	73 325 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	76 585 879 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 085 879 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	432 366 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 085 879 $
Estimate Under Maximum Salary Cap of 73 000 000 $	914 121 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 085 879 $
Current Bank Account	575 367 785 $
Projected Bank Account	575 367 785 $

Pro Players Salaries
Vladimir Tarasenko	7 500 000 $ (7)
Alex Pietrangelo	6 500 000 $ (4)
Mark Scheifele	6 125 000 $ (8)
Jonathan Quick	5 800 000 $ (7)
Tyler Seguin	5 750 000 $ (3)
Seth Jones	5 400 000 $ (6)
Roman Josi	4 000 000 $ (4)
Michael Del Zotto	3 875 000 $ (1)
Johnny Oduya	3 750 000 $ (1)
Lars Eller	3 500 000 $ (2)
Tyler Toffoli	3 250 000 $ (1)
Ron Hainsey	2 833 333 $ (1)
J.T. Miller	2 750 000 $ (2)
Antoine Roussel	2 000 000 $ (2)
Eric Fehr	2 000 000 $ (2)
J.T. Brown	1 250 000 $ (2)
Erik Condra	1 250 000 $ (2)
Carter Hutton	1 125 000 $ (2)
David Rundblad	1 050 000 $ (1)
Boyd Gordon	950 000 $ (1)
Matthew Tkachuk	925 000 $ (3)
Connor McDavid	925 000 $ (2)
Markus Nutivaara	817 500 $ (2)
Total Pro Players	23
Salary Commitment
Year 2016 : 73 325 833,00 $
Year 2017 : 57 617 500,00 $
Year 2018 : 42 000 000,00 $
Year 2019 : 35 325 000,00 $
Salary Average Commitment
Year 2016 : 73 325 833,00 $
Year 2017 : 57 617 500,00 $
Year 2018 : 42 000 000,00 $
Year 2019 : 35 325 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 73 325 833,00 $
Year 2017 : 57 617 500,00 $
Year 2018 : 42 000 000,00 $
Year 2019 : 35 325 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - 82 $ - 5 958 - 99,29%
Level 2:	5000 - 47 $ - 4 999 - 99,97%
Level 3:	3040 - 23 $ - 2 713 - 89,25%
Level 4:	4000 - 14 $ - 3 986 - 99,65%
Luxury :	1000 - 175 $ - 1 000 - 100,00%
Total Capacity :	19040
Income
Home Games Left	0
Average Attendance - %	18 655 - 97,98%
Average Income per Game	518 500 $
Year to Date Revenue	21 258 508 $
Expense
Pro Players Total Salaries	73 550 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 510 010 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 010 019 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	411 394 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 010 019 $
Estimate Under Maximum Salary Cap of 73 000 000 $	989 981 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 010 019 $
Current Bank Account	18 546 808 $
Projected Bank Account	18 546 808 $

Pro Players Salaries
Steven Stamkos	8 500 000 $ (8)
Phil Kessel	8 000 000 $ (6)
Kris Letang	7 250 000 $ (6)
Nicklas Backstrom	6 700 000 $ (4)
Matt Niskanen	5 750 000 $ (5)
Shane Doan	5 000 000 $ (1)
Victor Hedman	4 000 000 $ (1)
Mattias Ekholm	3 750 000 $ (6)
Reilly Smith	3 425 000 $ (1)
Thomas Vanek	2 600 000 $ (1)
Brian Elliott	2 500 000 $ (1)
Dale Weise	2 350 000 $ (4)
John Gibson	2 300 000 $ (3)
Tom Wilson	2 000 000 $ (2)
Zack Smith	1 887 500 $ (1)
Chris Neil	1 500 000 $ (1)
Zemgus Girgensons	1 150 000 $ (1)
Erik Haula	1 000 000 $ (1)
Kevin Connauton	1 000 000 $ (2)
Mike Reilly	925 000 $ (1)
Matt Nieto	735 000 $ (1)
Luke Glendening	628 333 $ (1)
Michal Rozsival	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2016 : 73 550 833,00 $
Year 2017 : 47 600 000,00 $
Year 2018 : 44 600 000,00 $
Year 2019 : 42 300 000,00 $
Salary Average Commitment
Year 2016 : 66 850 833,00 $
Year 2017 : 40 900 000,00 $
Year 2018 : 37 900 000,00 $
Year 2019 : 35 600 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 73 550 833,00 $
Year 2017 : 47 600 000,00 $
Year 2018 : 44 600 000,00 $
Year 2019 : 42 300 000,00 $

Farm Players Salaries
Jared Boll	90 000 $ (2)
Jonas Gustavsson	80 000 $ (1)
Juuse Saros	69 250 $ (2)
Vojtech Mozik	68 000 $ (1)
Michael Bournival	57 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2016 : 364 750,00 $
Year 2017 : 159 250,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 364 750,00 $
Year 2017 : 159 250,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 90 $ - 5 903 - 98,39%
Level 2:	5000 - 55 $ - 4 954 - 99,07%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	2234 - 30 $ - 2 234 - 100,00%
Luxury :	1000 - 225 $ - 1 000 - 100,00%
Total Capacity :	16234
Income
Home Games Left	0
Average Attendance - %	16 091 - 99,12%
Average Income per Game	599 631 $
Year to Date Revenue	24 584 890 $
Expense
Pro Players Total Salaries	58 683 928 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 837 833 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 837 888 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	342 688 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 837 888 $
Estimate Under Maximum Salary Cap of 73 000 000 $	16 162 112 $
Estimate Over Minimum Salary Cap of 52 000 000 $	4 837 888 $
Current Bank Account	26 915 501 $
Projected Bank Account	26 915 501 $

Pro Players Salaries
Mike Smith	5 666 667 $ (3)
Gabriel Landeskog	5 571 429 $ (5)
David Clarkson	5 250 000 $ (4)
Jason Demers	4 500 000 $ (5)
Connor Murphy	3 850 000 $ (6)
James Reimer	3 400 000 $ (5)
Radko Gudas	3 350 000 $ (4)
Matt Stajan	3 125 000 $ (2)
Marcus Kruger	3 083 333 $ (1)
Eric Nystrom	2 500 000 $ (1)
Ryan Ellis	2 500 000 $ (3)
Jimmy Hayes	2 300 000 $ (1)
Roman Polak	2 250 000 $ (1)
Tobias Rieder	2 225 000 $ (2)
Alexander Burmistrov	1 550 000 $ (1)
Brandon Bollig	1 250 000 $ (1)
Patrick Eaves	1 000 000 $ (1)
Henrik Samuelsson	894 166 $ (1)
Vincent Hinostroza	717 500 $ (2)
Josh Anderson	678 333 $ (1)
Logan Shaw	660 000 $ (1)
Steven Kampfer	612 500 $ (1)
Tommy Cross	600 000 $ (1)
Borna Rendulic	575 000 $ (1)
Andrew Campbell	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 58 683 928,00 $
Year 2017 : 40 156 096,00 $
Year 2018 : 34 088 096,00 $
Year 2019 : 25 921 429,00 $
Salary Average Commitment
Year 2016 : 58 684 178,00 $
Year 2017 : 40 155 846,00 $
Year 2018 : 34 088 096,00 $
Year 2019 : 25 921 428,00 $
Salary Cap with 1 Way Contract
Year 2016 : 58 683 928,00 $
Year 2017 : 40 155 596,00 $
Year 2018 : 34 088 096,00 $
Year 2019 : 25 921 429,00 $

Farm Players Salaries
Jeff Zatkoff	90 000 $ (2)
Total Farm Players	1
Salary Commitment
Year 2016 : 90 000,00 $
Year 2017 : 90 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 90 000,00 $
Year 2017 : 90 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 96 $ - 5 851 - 97,51%
Level 2:	5000 - 54 $ - 4 962 - 99,25%
Level 3:	3000 - 32 $ - 2 772 - 92,39%
Level 4:	4000 - 22 $ - 3 991 - 99,79%
Luxury :	3000 - 180 $ - 1 306 - 43,54%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	18 882 - 89,92%
Average Income per Game	633 050 $
Year to Date Revenue	25 955 052 $
Expense
Pro Players Total Salaries	73 540 352 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 799 796 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 299 757 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	428 002 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 299 757 $
Estimate Under Maximum Salary Cap of 73 000 000 $	700 243 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 299 757 $
Current Bank Account	393 386 923 $
Projected Bank Account	393 386 923 $

Pro Players Salaries
Alex Ovechkin	9 538 462 $ (5)
David Krejci	7 250 000 $ (5)
Brent Seabrook	6 875 000 $ (8)
Jeff Carter	5 272 727 $ (6)
Hampus Lindholm	5 250 000 $ (6)
Troy Brouwer	4 500 000 $ (4)
Patric Hornqvist	4 250 000 $ (2)
Craig Anderson	4 200 000 $ (2)
Adam Larsson	4 166 667 $ (5)
Niklas Hjalmarsson	4 100 000 $ (3)
Patrik Berglund	3 700 000 $ (1)
Jonathan Huberdeau	3 250 000 $ (1)
Boone Jenner	2 900 000 $ (2)
Tanner Pearson	1 400 000 $ (1)
Kyle Quincey	1 250 000 $ (1)
Jordie Benn	1 100 000 $ (3)
Dmitrij Jaskin	1 000 000 $ (2)
Jakob Chychrun	925 000 $ (3)
Jhonas Enroth	750 000 $ (1)
Tyler Wotherspoon	625 000 $ (1)
Colton Sissons	625 000 $ (3)
Jordan Martinook	612 500 $ (1)
Total Pro Players	22
Salary Commitment
Year 2016 : 73 540 356,00 $
Year 2017 : 61 952 856,00 $
Year 2018 : 49 602 856,00 $
Year 2019 : 42 852 856,00 $
Salary Average Commitment
Year 2016 : 73 540 358,00 $
Year 2017 : 61 952 858,00 $
Year 2018 : 49 602 858,00 $
Year 2019 : 42 852 858,00 $
Salary Cap with 1 Way Contract
Year 2016 : 73 540 356,00 $
Year 2017 : 61 952 856,00 $
Year 2018 : 49 602 856,00 $
Year 2019 : 42 852 856,00 $

Farm Players Salaries
Brock McGinn	81 167 $ (1)
Rinat Valiev	77 833 $ (2)
Erik Gustafsson	66 750 $ (1)
Mackenzie Skapski	66 333 $ (1)
Blake Pietila	66 250 $ (1)
Total Farm Players	5
Salary Commitment
Year 2016 : 358 333,00 $
Year 2017 : 77 833,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 358 333,00 $
Year 2017 : 77 833,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 90 $ - 5 952 - 99,20%
Level 2:	5000 - 60 $ - 4 956 - 99,12%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 21 $ - 3 986 - 99,65%
Luxury :	3000 - 150 $ - 1 357 - 45,22%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 250 - 91,25%
Average Income per Game	601 913 $
Year to Date Revenue	24 678 437 $
Expense
Pro Players Total Salaries	70 254 168 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 062 916 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	69 062 936 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	401 412 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 062 936 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 937 064 $
Estimate Over Minimum Salary Cap of 52 000 000 $	17 062 936 $
Current Bank Account	322 706 126 $
Projected Bank Account	322 706 126 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (6)
Jason Spezza	7 500 000 $ (3)
Braden Holtby	6 100 000 $ (4)
Alexander Steen	5 800 000 $ (1)
Andrew MacDonald	5 000 000 $ (4)
Chris Kunitz	3 850 000 $ (1)
Darren Helm	3 850 000 $ (5)
Jakob Silfverberg	3 750 000 $ (3)
Dan Hamhuis	3 750 000 $ (2)
Braydon Coburn	3 700 000 $ (3)
Mike Ribeiro	3 500 000 $ (1)
Matt Calvert	2 200 000 $ (2)
Fedor Tyutin	2 000 000 $ (1)
Calvin de Haan	1 966 667 $ (1)
Andrew Hammond	1 350 000 $ (2)
Derek MacKenzie	1 300 000 $ (1)
Sam Bennett	925 000 $ (1)
Paul Postma	887 500 $ (1)
Patrick Wiercioch	800 000 $ (1)
Mark Barberio	750 000 $ (2)
Jamie McBain	650 000 $ (1)
Tim Schaller	600 000 $ (1)
Cole Schneider	600 000 $ (1)
Byron Froese	575 000 $ (1)
Nicklas Grossmann	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 70 254 167,00 $
Year 2017 : 46 225 000,00 $
Year 2018 : 38 175 000,00 $
Year 2019 : 23 225 000,00 $
Salary Average Commitment
Year 2016 : 70 254 167,00 $
Year 2017 : 46 225 000,00 $
Year 2018 : 38 175 000,00 $
Year 2019 : 23 225 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 70 254 167,00 $
Year 2017 : 46 225 000,00 $
Year 2018 : 38 175 000,00 $
Year 2019 : 23 225 000,00 $

Farm Players Salaries
Anton Khudobin	120 000 $ (2)
Matthew O'Connor	92 500 $ (1)
Tyler Gaudet	87 413 $ (1)
Buddy Robinson	75 000 $ (1)
Sam Carrick	60 000 $ (1)
Stuart Percy	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 492 412,00 $
Year 2017 : 120 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 492 412,00 $
Year 2017 : 120 000,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 110 $ - 5 744 - 95,73%
Level 2:	5000 - 70 $ - 4 880 - 97,60%
Level 3:	3523 - 45 $ - 2 561 - 72,70%
Level 4:	4000 - 30 $ - 3 975 - 99,38%
Luxury :	1000 - 220 $ - 1 000 - 100,00%
Total Capacity :	19523
Income
Home Games Left	0
Average Attendance - %	18 161 - 93,02%
Average Income per Game	728 253 $
Year to Date Revenue	29 858 366 $
Expense
Pro Players Total Salaries	72 334 160 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 074 228 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 574 286 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	432 412 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 574 286 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 425 714 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 574 286 $
Current Bank Account	369 297 210 $
Projected Bank Account	369 297 210 $

Pro Players Salaries
Drew Doughty	7 000 000 $ (3)
Tomas Plekanec	6 000 000 $ (2)
Andrei Markov	5 750 000 $ (1)
John Tavares	5 500 000 $ (2)
Jay Bouwmeester	5 400 000 $ (3)
Jarome Iginla	5 333 333 $ (1)
Jamie Benn	5 250 000 $ (1)
Jussi Jokinen	4 000 000 $ (2)
Ondrej Palat	3 333 333 $ (1)
Evgeny Kuznetsov	3 000 000 $ (1)
Leo Komarov	2 950 000 $ (2)
Ben Lovejoy	2 666 666 $ (3)
Blake Comeau	2 400 000 $ (2)
Brad Richardson	2 083 333 $ (2)
Ryan Garbutt	1 800 000 $ (1)
Paul Byron	1 666 666 $ (3)
Brian Campbell	1 500 000 $ (1)
Thomas Greiss	1 500 000 $ (1)
William Karlsson	1 000 000 $ (2)
Aaron Ekblad	925 000 $ (1)
Jacob De La Rose	925 000 $ (1)
Darnell Nurse	863 333 $ (2)
Teemu Pulkkinen	812 500 $ (1)
Jean-Francois Berube	675 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2016 : 72 334 164,00 $
Year 2017 : 41 529 998,00 $
Year 2018 : 16 733 332,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 65 334 164,00 $
Year 2017 : 34 529 998,00 $
Year 2018 : 9 733 332,00 $
Year 2019 : 0,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 334 164,00 $
Year 2017 : 41 529 998,00 $
Year 2018 : 16 733 332,00 $
Year 2019 : 0,00 $

Farm Players Salaries
Matt Puempel	90 000 $ (1)
Duncan Siemens	87 413 $ (1)
Griffin Reinhart	86 333 $ (1)
Daniel Catenacci	57 500 $ (1)
Total Farm Players	4
Salary Commitment
Year 2016 : 321 245,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 321 245,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 845 - 97,42%
Level 2:	5000 - 60 $ - 4 905 - 98,10%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 983 - 99,58%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	17 734 - 98,52%
Average Income per Game	626 540 $
Year to Date Revenue	25 688 139 $
Expense
Pro Players Total Salaries	56 571 944 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 428 614 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	54 328 634 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 400 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 328 634 $
Estimate Under Maximum Salary Cap of 73 000 000 $	18 671 366 $
Estimate Over Minimum Salary Cap of 52 000 000 $	2 328 634 $
Current Bank Account	10 208 953 $
Projected Bank Account	10 208 953 $

Pro Players Salaries
Carey Price	6 500 000 $ (2)
Rasmus Ristolainen	5 400 000 $ (6)
Mikhail Grabovski	5 000 000 $ (2)
Artem Anisimov	4 550 000 $ (5)
Antti Niemi	4 500 000 $ (2)
Alexandre Burrows	4 500 000 $ (1)
Olli Maatta	4 083 333 $ (6)
Mark Fayne	3 625 000 $ (2)
Eddie Lack	2 750 000 $ (2)
Jannik Hansen	2 500 000 $ (2)
Matt Cullen	1 000 000 $ (1)
Andre Burakovsky	925 000 $ (1)
Brady Skjei	925 000 $ (2)
Jack Eichel	925 000 $ (2)
Ivan Provorov	925 000 $ (1)
Patrik Laine	925 000 $ (3)
Jonathan Drouin	894 167 $ (1)
Kerby Rychel	863 610 $ (2)
Anthony Duclair	742 500 $ (1)
Stephen Johns	725 000 $ (2)
Reid Boucher	715 000 $ (1)
Conor Sheary	667 500 $ (1)
Damon Severson	605 833 $ (1)
Brian Strait	600 000 $ (1)
Austin Watson	575 000 $ (1)
Yannick Weber	575 000 $ (1)
David Warsofsky	575 000 $ (1)
Total Pro Players	27
Salary Commitment
Year 2016 : 56 571 943,00 $
Year 2017 : 43 271 943,00 $
Year 2018 : 14 958 333,00 $
Year 2019 : 14 033 333,00 $
Salary Average Commitment
Year 2016 : 56 571 943,00 $
Year 2017 : 43 271 943,00 $
Year 2018 : 14 958 333,00 $
Year 2019 : 14 033 333,00 $
Salary Cap with 1 Way Contract
Year 2016 : 56 571 943,00 $
Year 2017 : 43 271 943,00 $
Year 2018 : 14 958 333,00 $
Year 2019 : 14 033 333,00 $

Farm Players Salaries
Mirco Mueller	87 875 $ (1)
Kasperi Kapanen	86 333 $ (3)
Dylan McIlrath	80 000 $ (1)
Sergey Kalinin	80 000 $ (1)
Nikita Soshnikov	73 667 $ (2)
Brett Kulak	65 500 $ (1)
Petr Straka	65 000 $ (1)
Casey Nelson	65 000 $ (2)
Tyler Graovac	62 500 $ (2)
Zac Dalpe	60 000 $ (1)
Christian Thomas	57 500 $ (1)
Total Farm Players	11
Salary Commitment
Year 2016 : 783 375,00 $
Year 2017 : 287 500,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 783 375,00 $
Year 2017 : 287 500,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 102 $ - 5 844 - 97,41%
Level 2:	5000 - 63 $ - 4 897 - 97,94%
Level 3:	2000 - 45 $ - 2 000 - 100,00%
Level 4:	3496 - 27 $ - 3 496 - 100,00%
Luxury :	1000 - 225 $ - 1 000 - 100,00%
Total Capacity :	17496
Income
Home Games Left	0
Average Attendance - %	17 238 - 98,52%
Average Income per Game	670 166 $
Year to Date Revenue	27 476 826 $
Expense
Pro Players Total Salaries	72 904 168 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 425 289 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 925 254 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	407 801 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 925 254 $
Estimate Under Maximum Salary Cap of 73 000 000 $	74 746 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 925 254 $
Current Bank Account	468 018 241 $
Projected Bank Account	468 018 241 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (7)
Jonathan Toews	10 500 000 $ (7)
Sidney Crosby	8 700 000 $ (8)
Tuukka Rask	7 000 000 $ (5)
Brent Burns	5 760 000 $ (1)
Morgan Rielly	5 000 000 $ (6)
Adam Henrique	4 000 000 $ (3)
Wayne Simmonds	3 975 000 $ (3)
Justin Braun	3 800 000 $ (4)
Kyle Turris	3 500 000 $ (2)
Lee Stempniak	2 500 000 $ (2)
Jason Zucker	2 000 000 $ (2)
Joonas Donskoi	925 000 $ (1)
Teuvo Teravainen	894 167 $ (1)
Ben Chiarot	850 000 $ (1)
Brandon Gormley	650 000 $ (1)
Justin Peters	600 000 $ (1)
Philip Samuelsson	600 000 $ (1)
Gabriel Dumont	575 000 $ (1)
Chris Conner	575 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2016 : 72 904 167,00 $
Year 2017 : 61 475 000,00 $
Year 2018 : 53 475 000,00 $
Year 2019 : 45 500 000,00 $
Salary Average Commitment
Year 2016 : 72 904 167,00 $
Year 2017 : 61 475 000,00 $
Year 2018 : 53 475 000,00 $
Year 2019 : 45 500 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 904 167,00 $
Year 2017 : 61 475 000,00 $
Year 2018 : 53 475 000,00 $
Year 2019 : 45 500 000,00 $

Farm Players Salaries
Mitchell Marner	92 500 $ (3)
Brett Ritchie	87 500 $ (1)
Xavier Ouellet	71 500 $ (1)
Zach Redmond	61 250 $ (2)
Andrew MacWilliam	57 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2016 : 370 250,00 $
Year 2017 : 153 750,00 $
Year 2018 : 92 500,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 370 250,00 $
Year 2017 : 153 750,00 $
Year 2018 : 92 500,00 $
Year 2019 : 0,00 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - 90 $ - 5 932 - 98,87%
Level 2:	5000 - 60 $ - 4 941 - 98,83%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 25 $ - 3 987 - 99,67%
Luxury :	2022 - 150 $ - 1 362 - 67,35%
Total Capacity :	19022
Income
Home Games Left	0
Average Attendance - %	18 222 - 95,79%
Average Income per Game	614 196 $
Year to Date Revenue	25 182 056 $
Expense
Pro Players Total Salaries	60 250 332 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 141 725 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 441 705 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	360 835 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 441 705 $
Estimate Under Maximum Salary Cap of 73 000 000 $	12 558 295 $
Estimate Over Minimum Salary Cap of 52 000 000 $	8 441 705 $
Current Bank Account	12 961 879 $
Projected Bank Account	12 961 879 $

Pro Players Salaries
Nick Foligno	5 500 000 $ (5)
Evander Kane	5 250 000 $ (2)
Alexander Edler	5 000 000 $ (3)
Marc Methot	4 900 000 $ (3)
Justin Faulk	4 833 333 $ (4)
Oscar Klefbom	4 167 000 $ (7)
Jonathan Bernier	4 150 000 $ (1)
Colin Wilson	3 937 500 $ (3)
Andrew Shaw	3 900 000 $ (6)
Erik Gudbranson	3 500 000 $ (1)
Derek Dorsett	2 650 000 $ (3)
Mark Letestu	1 800 000 $ (2)
Ryan Reaves	1 125 000 $ (2)
Joe Vitale	1 116 667 $ (1)
Andrei Vasilevskiy	925 000 $ (1)
Dylan Larkin	925 000 $ (2)
Nikita Zadorov	894 166 $ (1)
Emile Poirier	863 333 $ (2)
Derrick Pouliot	863 333 $ (1)
Gabriel Bourque	800 000 $ (1)
Anthony Peluso	675 000 $ (1)
Anton Forsberg	650 000 $ (1)
Justin Falk	650 000 $ (1)
Ben Street	600 000 $ (1)
Garrett Wilson	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 60 250 332,00 $
Year 2017 : 44 851 166,00 $
Year 2018 : 34 887 833,00 $
Year 2019 : 18 400 333,00 $
Salary Average Commitment
Year 2016 : 60 250 331,00 $
Year 2017 : 44 851 165,00 $
Year 2018 : 34 887 832,00 $
Year 2019 : 18 400 332,00 $
Salary Cap with 1 Way Contract
Year 2016 : 60 250 332,00 $
Year 2017 : 44 851 166,00 $
Year 2018 : 34 887 833,00 $
Year 2019 : 18 400 333,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 97 $ - 5 894 - 98,24%
Level 2:	5000 - 57 $ - 4 927 - 98,53%
Level 3:	3758 - 35 $ - 2 745 - 73,05%
Level 4:	4000 - 15 $ - 3 973 - 99,33%
Luxury :	1000 - 190 $ - 1 000 - 100,00%
Total Capacity :	19758
Income
Home Games Left	0
Average Attendance - %	18 539 - 93,83%
Average Income per Game	611 105 $
Year to Date Revenue	25 055 286 $
Expense
Pro Players Total Salaries	72 726 792 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	76 722 933 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	72 422 917 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	427 927 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	72 422 917 $
Estimate Under Maximum Salary Cap of 73 000 000 $	577 083 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 422 917 $
Current Bank Account	(1 934 203 $)
Projected Bank Account	(1 934 203 $)

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (6)
Ryan Suter	7 538 462 $ (8)
Loui Eriksson	6 000 000 $ (6)
Ben Bishop	5 950 000 $ (1)
Travis Zajac	5 750 000 $ (5)
Tyson Barrie	5 500 000 $ (4)
Jaden Schwartz	5 350 000 $ (5)
Marcus Johansson	4 583 333 $ (3)
Mats Zuccarello	4 500 000 $ (3)
John Klingberg	4 250 000 $ (6)
Kevin Klein	2 900 000 $ (2)
Andrej Sustr	1 450 000 $ (1)
Peter Holland	1 300 000 $ (1)
Devante Smith-Pelly	1 300 000 $ (2)
Vernon Fiddler	1 250 000 $ (1)
Pierre-Alexandre Parenteau	1 250 000 $ (1)
Brandon Pirri	1 100 000 $ (1)
Anton Lander	987 500 $ (1)
Jaccob Slavin	925 000 $ (2)
Joonas Korpisalo	742 500 $ (1)
Justin Fontaine	600 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2016 : 72 726 795,00 $
Year 2017 : 58 096 795,00 $
Year 2018 : 52 971 795,00 $
Year 2019 : 43 888 462,00 $
Salary Average Commitment
Year 2016 : 72 726 796,00 $
Year 2017 : 58 096 796,00 $
Year 2018 : 52 971 796,00 $
Year 2019 : 43 888 463,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 726 795,00 $
Year 2017 : 58 096 795,00 $
Year 2018 : 52 971 795,00 $
Year 2019 : 43 888 462,00 $

Farm Players Salaries
Greg McKegg	70 000 $ (1)
Ben Smith	67 500 $ (1)
Kevin Gravel	66 750 $ (1)
Julian Melchiori	62 500 $ (2)
Magnus Hellberg	62 500 $ (1)
Michael Chaput	60 000 $ (1)
Andy Andreoff	58 750 $ (1)
Total Farm Players	7
Salary Commitment
Year 2016 : 448 000,00 $
Year 2017 : 62 500,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 448 000,00 $
Year 2017 : 62 500,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 150 $ - 4 181 - 69,68%
Level 2:	5000 - 100 $ - 3 700 - 74,00%
Level 3:	2000 - 99 $ - 1 396 - 69,79%
Level 4:	4000 - 80 $ - 2 167 - 54,18%
Luxury :	3000 - 400 $ - 1 200 - 40,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	12 644 - 63,22%
Average Income per Game	912 226 $
Year to Date Revenue	37 401 264 $
Expense
Pro Players Total Salaries	63 366 184 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 486 053 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	61 986 013 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	354 812 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 986 013 $
Estimate Under Maximum Salary Cap of 73 000 000 $	11 013 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $	9 986 013 $
Current Bank Account	49 660 383 $
Projected Bank Account	49 660 383 $

Pro Players Salaries
Dion Phaneuf	7 000 000 $ (5)
Ryan Callahan	5 800 000 $ (4)
Dave Bolland	5 500 000 $ (3)
Zach Bogosian	5 142 857 $ (4)
Jason Garrison	4 600 000 $ (2)
Cam Talbot	4 166 666 $ (3)
Milan Michalek	4 000 000 $ (1)
Matt Beleskey	3 800 000 $ (4)
Cam Atkinson	3 500 000 $ (2)
Jared Cowen	3 100 000 $ (1)
Matt Dumba	2 550 000 $ (2)
Trevor Lewis	2 000 000 $ (4)
Darcy Kuemper	1 550 000 $ (1)
Zack Kassian	1 500 000 $ (1)
Jacob Josefson	1 100 000 $ (1)
Alex Petrovic	1 050 000 $ (1)
Rocco Grimaldi	925 000 $ (1)
Charlie Lindgren	925 000 $ (1)
Andrew Copp	925 000 $ (1)
Nick Ritchie	894 166 $ (2)
Brian Dumoulin	800 000 $ (1)
Beau Bennett	725 000 $ (1)
Stefan Matteau	612 500 $ (1)
Nick Shore	600 000 $ (1)
Andy Miele	600 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 63 366 189,00 $
Year 2017 : 44 953 689,00 $
Year 2018 : 33 409 523,00 $
Year 2019 : 23 742 857,00 $
Salary Average Commitment
Year 2016 : 63 366 188,00 $
Year 2017 : 44 953 688,00 $
Year 2018 : 33 409 522,00 $
Year 2019 : 23 742 856,00 $
Salary Cap with 1 Way Contract
Year 2016 : 63 366 189,00 $
Year 2017 : 44 953 689,00 $
Year 2018 : 33 409 523,00 $
Year 2019 : 23 742 857,00 $

Farm Players Salaries
Michael Matheson	92 500 $ (2)
Sonny Milano	86 333 $ (3)
Stefan Noesen	60 000 $ (1)
Total Farm Players	3
Salary Commitment
Year 2016 : 238 833,00 $
Year 2017 : 178 833,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 238 833,00 $
Year 2017 : 178 833,00 $
Year 2018 : 86 333,00 $
Year 2019 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 866 - 97,76%
Level 2:	5000 - 60 $ - 4 920 - 98,41%
Level 3:	2630 - 35 $ - 2 614 - 99,40%
Level 4:	4000 - 20 $ - 3 994 - 99,85%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18630
Income
Home Games Left	0
Average Attendance - %	18 394 - 98,73%
Average Income per Game	639 107 $
Year to Date Revenue	26 203 390 $
Expense
Pro Players Total Salaries	65 804 544 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 545 086 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	69 045 127 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	373 914 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 045 127 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 954 873 $
Estimate Over Minimum Salary Cap of 52 000 000 $	17 045 127 $
Current Bank Account	469 128 392 $
Projected Bank Account	469 128 392 $

Pro Players Salaries
Johnny Gaudreau	6 750 000 $ (6)
Johnny Boychuk	6 000 000 $ (6)
Marc-Andre Fleury	5 750 000 $ (3)
Brayden Schenn	5 125 000 $ (1)
Valtteri Filppula	5 000 000 $ (2)
Derick Brassard	5 000 000 $ (3)
Alexei Emelin	4 100 000 $ (2)
Jake Gardiner	4 050 000 $ (3)
Johan Franzen	3 954 545 $ (4)
Josh Gorges	3 900 000 $ (2)
David Desharnais	3 500 000 $ (1)
Nail Yakupov	2 500 000 $ (1)
Riley Sheahan	2 075 000 $ (2)
Eric Gelinas	1 575 000 $ (1)
Reto Berra	1 450 000 $ (1)
Chris Stewart	1 150 000 $ (2)
Richard Panik	875 000 $ (1)
Cody Goloubef	750 000 $ (1)
Korbinian Holzer	700 000 $ (1)
Tyler Randell	600 000 $ (1)
Jordan Weal	500 000 $ (1)
Jason LaBarbera	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2016 : 65 804 545,00 $
Year 2017 : 47 729 545,00 $
Year 2018 : 31 504 545,00 $
Year 2019 : 16 704 545,00 $
Salary Average Commitment
Year 2016 : 65 804 545,00 $
Year 2017 : 47 729 545,00 $
Year 2018 : 31 504 545,00 $
Year 2019 : 16 704 545,00 $
Salary Cap with 1 Way Contract
Year 2016 : 65 804 545,00 $
Year 2017 : 47 729 545,00 $
Year 2018 : 31 504 545,00 $
Year 2019 : 16 704 545,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 100 $ - 5 830 - 97,17%
Level 2:	5000 - 60 $ - 4 934 - 98,67%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 985 - 99,63%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	17 749 - 98,61%
Average Income per Game	626 663 $
Year to Date Revenue	25 693 167 $
Expense
Pro Players Total Salaries	72 070 160 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 670 039 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	71 370 019 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	424 279 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 370 019 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 629 981 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 370 019 $
Current Bank Account	340 775 540 $
Projected Bank Account	340 775 540 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (6)
Ryan Getzlaf	8 250 000 $ (5)
Mark Giordano	6 750 000 $ (6)
Sean Monahan	6 375 000 $ (7)
David Backes	6 000 000 $ (5)
Chris Kreider	4 625 000 $ (4)
Jonas Brodin	4 166 667 $ (5)
Alec Martinez	4 000 000 $ (5)
Tyler Johnson	3 333 333 $ (1)
Alex Galchenyuk	2 800 000 $ (1)
Jake Allen	2 350 000 $ (1)
Thomas Hickey	2 200 000 $ (2)
Brian Boyle	2 000 000 $ (1)
Chad Johnson	1 700 000 $ (1)
Kyle Clifford	1 600 000 $ (4)
Robby Fabbri	894 167 $ (2)
Nikolaj Ehlers	894 166 $ (2)
Adam Pelech	854 333 $ (1)
Phillip Di Guiseppe	817 500 $ (1)
Nate Schmidt	812 500 $ (1)
Chris Wideman	800 000 $ (2)
Oliver Bjorkstrand	647 500 $ (2)
Seth Griffith	625 000 $ (1)
Stanislav Galiev	575 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2016 : 72 070 166,00 $
Year 2017 : 56 202 500,00 $
Year 2018 : 50 766 667,00 $
Year 2019 : 50 766 667,00 $
Salary Average Commitment
Year 2016 : 72 070 166,00 $
Year 2017 : 56 202 500,00 $
Year 2018 : 50 766 667,00 $
Year 2019 : 50 766 667,00 $
Salary Cap with 1 Way Contract
Year 2016 : 72 070 166,00 $
Year 2017 : 56 202 500,00 $
Year 2018 : 50 766 667,00 $
Year 2019 : 50 766 667,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - 85 $ - 5 962 - 99,36%
Level 2:	5000 - 50 $ - 4 987 - 99,74%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 989 - 99,72%
Luxury :	3000 - 150 $ - 1 345 - 44,82%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18 282 - 91,41%
Average Income per Game	559 754 $
Year to Date Revenue	22 949 906 $
Expense
Pro Players Total Salaries	60 210 416 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 132 908 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 632 896 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 280 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 632 896 $
Estimate Under Maximum Salary Cap of 73 000 000 $	12 367 104 $
Estimate Over Minimum Salary Cap of 52 000 000 $	8 632 896 $
Current Bank Account	753 131 554 $
Projected Bank Account	753 131 554 $

Pro Players Salaries
Taylor Hall	6 000 000 $ (4)
Kari Lehtonen	5 900 000 $ (2)
Nick Leddy	5 500 000 $ (6)
Dennis Wideman	5 250 000 $ (1)
Gustav Nyquist	4 750 000 $ (3)
Nikolay Kulemin	4 187 500 $ (2)
Ondrej Pavelec	3 900 000 $ (1)
Cam Ward	3 300 000 $ (2)
Nino Niederreiter	2 666 667 $ (1)
Tommy Wingels	2 475 000 $ (1)
Dwight King	1 950 000 $ (1)
Vladislav Namestnikov	1 937 500 $ (2)
Dalton Prout	1 575 000 $ (2)
Tom Gilbert	1 400 000 $ (1)
Joakim Nordstrom	1 275 000 $ (2)
Jon Merrill	1 137 500 $ (2)
Drew Miller	1 025 000 $ (1)
Shayne Gostisbehere	925 000 $ (1)
Mikko Rantanen	894 166 $ (3)
Jujhar Khaira	875 000 $ (1)
Mattias Janmark	733 750 $ (1)
Magnus Paajarvi	700 000 $ (1)
Andreas Athanasiou	628 333 $ (1)
T.J. Brennan	625 000 $ (2)
Josh Jooris	600 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2016 : 60 210 416,00 $
Year 2017 : 37 081 666,00 $
Year 2018 : 17 144 166,00 $
Year 2019 : 11 500 000,00 $
Salary Average Commitment
Year 2016 : 60 210 416,00 $
Year 2017 : 37 081 666,00 $
Year 2018 : 17 144 166,00 $
Year 2019 : 11 500 000,00 $
Salary Cap with 1 Way Contract
Year 2016 : 60 210 416,00 $
Year 2017 : 37 081 666,00 $
Year 2018 : 17 144 166,00 $
Year 2019 : 11 500 000,00 $

Farm Players Salaries
Anton Slepyshev	92 500 $ (2)
Hunter Shinkaruk	86 333 $ (2)
Evan Rodrigues	84 250 $ (1)
Christoph Bertschy	77 583 $ (2)
Pheonix Copley	70 875 $ (1)
Joel Vermin	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2016 : 469 041,00 $
Year 2017 : 256 416,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $
Salary Average Commitment
Year 2016 : 469 041,00 $
Year 2017 : 256 416,00 $
Year 2018 : 0,00 $
Year 2019 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 73 000 000 $	Over Minimum of 52 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	546 209 151 $	67 779 438 $	5 220 562 $	15 779 438 $	24	4	28
Arizona Coyotes	393 251 635 $	69 897 738 $	3 102 262 $	17 897 738 $	22	6	28
Boston Bruins	344 691 724 $	71 623 369 $	1 376 631 $	19 623 369 $	23	2	25
Buffalo Sabres	390 122 677 $	58 474 583 $	14 525 417 $	6 474 583 $	24	0	24
Calgary Flames	578 924 046 $	57 605 743 $	15 394 257 $	5 605 743 $	25	4	29
Carolina Hurricanes	574 944 712 $	68 575 095 $	4 424 905 $	16 575 095 $	20	21	41
Chicago Blackhawks	348 045 677 $	71 550 424 $	1 449 576 $	19 550 424 $	21	8	29
Colorado Avalanche	377 242 716 $	58 759 508 $	14 240 492 $	6 759 508 $	25	3	28
Columbus Blue Jackets	405 142 304 $	71 637 619 $	1 362 381 $	19 637 619 $	20	6	26
Dallas Stars	403 704 612 $	71 725 435 $	1 274 565 $	19 725 435 $	25	9	34
Detroit Red Wings	355 936 010 $	63 546 830 $	9 453 170 $	11 546 830 $	25	6	31
Edmonton Oilers	366 548 738 $	63 788 837 $	9 211 163 $	11 788 837 $	25	4	29
Florida Panthers	555 796 487 $	64 703 513 $	8 296 487 $	12 703 513 $	21	6	27
Los Angeles Kings	463 931 809 $	72 160 256 $	839 744 $	20 160 256 $	20	9	29
Minnesota Wild	475 462 533 $	69 601 094 $	3 398 906 $	17 601 094 $	25	3	28
Montreal Canadiens	487 165 421 $	70 563 414 $	2 436 586 $	18 563 414 $	25	2	27
Nashville Predators	575 367 785 $	72 085 879 $	914 121 $	20 085 879 $	23	0	23
New Jersey Devils	18 546 808 $	72 010 019 $	989 981 $	20 010 019 $	23	5	28
New York Islanders	26 915 501 $	56 837 888 $	16 162 112 $	4 837 888 $	25	1	26
New York Rangers	393 386 923 $	72 299 757 $	700 243 $	20 299 757 $	22	5	27
Ottawa Senators	322 706 126 $	69 062 936 $	3 937 064 $	17 062 936 $	25	6	31
Philadelphia Flyers	369 297 210 $	71 574 286 $	1 425 714 $	19 574 286 $	24	4	28
Pittsburgh Penguins	10 208 953 $	54 328 634 $	18 671 366 $	2 328 634 $	27	11	38
San Jose Sharks	468 018 241 $	72 925 254 $	74 746 $	20 925 254 $	20	5	25
St. Louis Blues	12 961 879 $	60 441 705 $	12 558 295 $	8 441 705 $	25	0	25
Tampa Bay Lightning	(1 934 203 $)	72 422 917 $	577 083 $	20 422 917 $	21	7	28
Toronto Maple Leafs	49 660 383 $	61 986 013 $	11 013 987 $	9 986 013 $	25	3	28
Vancouver Canucks	469 128 392 $	69 045 127 $	3 954 873 $	17 045 127 $	22	0	22
Washington Capitals	340 775 540 $	71 370 019 $	1 629 981 $	19 370 019 $	24	0	24
Winnipeg Jets	753 131 554 $	60 632 896 $	12 367 104 $	8 632 896 $	25	6	31

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %