Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 6 280 - 93,49%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $18 - 3 981 - 99,52%
Luxury : 1000 - $240 - 981 - 98,12%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %17 242 - 97,32%
Average Income per Game$570,968
Year to Date Revenue$23,409,675

Expense

Pro Players Total Salaries$69,037,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,952,106
Farm Year To Date Expenses$0
Pro Salary Cap To Date$68,952,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$359,570
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,952,106
Estimate Under Maximum Salary Cap of $95,500,000$26,547,894
Estimate Over Minimum Salary Cap of $67,100,000 $1,852,106
Current Bank Account$104,055,338
Projected Bank Account$104,055,338

Pro Players Salaries

Dougie Hamilton $9,000,000 (3)
Ryan McDonagh $6,750,000 (1)
Brendan Gallagher $6,500,000 (2)
Andrew Copp $5,625,000 (2)
Andre Burakovsky $5,500,000 (2)
Elvis Merzlikins $5,400,000 (2)
Kaapo Kakko $4,525,000 (3)
Nate Schmidt $3,500,000 (3)
Ridly Greig $3,250,000 (4)
Charlie Lindgren $3,000,000 (3)
Brandon Tanev $2,500,000 (3)
Calle Jarnkrok $2,100,000 (1)
Nico Sturm $2,000,000 (2)
Derek Forbort $2,000,000 (1)
Justin Danforth $1,800,000 (2)
Logan Mailloux $875,000 (1)
Isaak Phillips $812,500 (2)
Nick DeSimone $800,000 (1)
Phil Di Giuseppe $775,000 (1)
Travis Boyd $775,000 (1)
Ben Jones $775,000 (1)
MacKenzie Entwistle $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $69,037,500
Year 2026 : $54,187,500
Year 2027 : $25,775,000
Year 2028 : $3,250,000
Salary Average Commitment
Year 2025 : $69,037,500
Year 2026 : $54,187,500
Year 2027 : $25,775,000
Year 2028 : $3,250,000
Salary Cap with 1 Way Contract
Year 2025 : $69,037,500
Year 2026 : $54,187,500
Year 2027 : $25,775,000
Year 2028 : $3,250,000

Farm Players Salaries

Arturs Silovs $85,000 (2)
Adam Ginning $78,750 (1)
Trey Fix-Wolansky $77,500 (1)
Tyson Kozak $77,500 (3)
Total Farm Players4
Salary Commitment
Year 2025 : $318,750
Year 2026 : $162,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $318,750
Year 2026 : $162,500
Year 2027 : $77,500
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 5 882 - 98,03%
Level 2: 5000 - $60 - 4 945 - 98,91%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3565 - $20 - 3 565 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17 392 - 99,02%
Average Income per Game$595,362
Year to Date Revenue$24,409,838

Expense

Pro Players Total Salaries$94,668,374
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,690,554
Farm Year To Date Expenses$0
Pro Salary Cap To Date$94,690,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$493,064
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,690,554
Estimate Under Maximum Salary Cap of $95,500,000$809,446
Estimate Over Minimum Salary Cap of $67,100,000 $27,590,554
Current Bank Account$463,523,857
Projected Bank Account$463,523,857

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Charlie McAvoy $9,500,000 (5)
Jakob Chychrun $9,000,000 (8)
Mark Scheifele $8,500,000 (6)
Wyatt Johnston $8,400,000 (5)
Cole Caufield $7,850,000 (6)
Jaccob Slavin $6,461,250 (8)
Matt Roy $5,750,000 (6)
Mackenzie Blackwood $5,250,000 (5)
Ryan Hartman $4,000,000 (1)
Connor Zary $3,775,000 (3)
Shane Pinto $3,750,000 (1)
Miles Wood $2,500,000 (4)
Dylan Holloway $2,290,457 (1)
Jack Drury $1,725,000 (1)
Michael Kesselring $1,400,000 (1)
Kurtis MacDermid $1,150,000 (2)
Zac Jones $900,000 (1)
Akira Schmid $875,000 (1)
Fraser Minten $816,667 (2)
Kailer Yamamoto $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $94,668,374
Year 2026 : $68,952,917
Year 2027 : $66,986,250
Year 2028 : $63,211,250
Salary Average Commitment
Year 2025 : $94,668,374
Year 2026 : $68,952,917
Year 2027 : $66,986,250
Year 2028 : $63,211,250
Salary Cap with 1 Way Contract
Year 2025 : $94,668,374
Year 2026 : $68,952,917
Year 2027 : $66,986,250
Year 2028 : $63,211,250

Farm Players Salaries

Drew Commesso $92,500 (1)
Kevin Korchinski $91,833 (1)
Fabian Lysell $86,333 (1)
Dylan Garand $82,833 (1)
Cam Dineen $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2025 : $430,999
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $430,999
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 5 906 - 98,44%
Level 2: 5000 - $70 - 4 839 - 96,77%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4690 - $25 - 4 247 - 90,55%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %17 992 - 96,26%
Average Income per Game$638,236
Year to Date Revenue$26,167,695

Expense

Pro Players Total Salaries$84,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$84,188,586
Farm Year To Date Expenses$0
Pro Salary Cap To Date$84,188,586
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,927
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,188,586
Estimate Under Maximum Salary Cap of $95,500,000$11,311,414
Estimate Over Minimum Salary Cap of $67,100,000 $17,088,586
Current Bank Account$455,150,690
Projected Bank Account$455,150,690

Pro Players Salaries

William Nylander $11,500,000 (7)
Sam Reinhart $8,625,000 (7)
Morgan Rielly $7,500,000 (5)
Carter Verhaeghe $7,000,000 (8)
MacKenzie Weegar $6,250,000 (6)
Casey Mittelstadt $5,750,000 (2)
Phillip Danault $5,500,000 (2)
Dylan DeMelo $4,900,000 (3)
Ukko-Pekka Luukkonen $4,750,000 (4)
Johnathan Kovacevic $4,000,000 (5)
Sean Walker $3,600,000 (4)
Mathieu Joseph $2,950,000 (1)
Niko Mikkola $2,500,000 (1)
Logan O'Connor $2,500,000 (6)
Sean Kuraly $1,850,000 (2)
David Rittich $1,000,000 (1)
Nikita Nesterenko $787,500 (2)
Jansen Harkins $787,500 (1)
Zack MacEwen $775,000 (1)
Jaxson Stauber $775,000 (2)
Mitchell Stephens $775,000 (1)
Pierre-Olivier Joseph $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,850,000
Year 2026 : $75,287,500
Year 2027 : $60,625,000
Year 2028 : $55,725,000
Salary Average Commitment
Year 2025 : $84,850,000
Year 2026 : $75,287,500
Year 2027 : $60,625,000
Year 2028 : $55,725,000
Salary Cap with 1 Way Contract
Year 2025 : $84,850,000
Year 2026 : $75,287,500
Year 2027 : $60,625,000
Year 2028 : $55,725,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5 840 - 97,33%
Level 2: 5000 - $60 - 4 915 - 98,31%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3448 - $20 - 3 448 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %17 203 - 98,60%
Average Income per Game$621,112
Year to Date Revenue$25,465,584

Expense

Pro Players Total Salaries$94,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,484,181
Farm Year To Date Expenses$0
Pro Salary Cap To Date$94,484,181
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$491,927
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,484,181
Estimate Under Maximum Salary Cap of $95,500,000$1,015,819
Estimate Over Minimum Salary Cap of $67,100,000 $27,384,181
Current Bank Account$121,593,559
Projected Bank Account$121,593,559

Pro Players Salaries

Luke Hughes $9,000,000 (7)
Timo Meier $8,800,000 (6)
Jack Hughes $8,000,000 (5)
Jesper Bratt $7,875,000 (6)
Alex DeBrincat $7,875,000 (2)
Chris Kreider $6,500,000 (2)
Nicolas Hague $5,500,000 (4)
Morgan Geekie $5,500,000 (6)
Esa Lindell $5,250,000 (5)
Karel Vejmelka $4,750,000 (5)
Rasmus Andersson $4,550,000 (1)
Brenden Dillon $4,000,000 (2)
Jordan Staal $2,900,000 (2)
Danton Heinen $2,250,000 (1)
Yaroslav Askarov $2,000,000 (2)
Kevin Stenlund $2,000,000 (1)
Nicholas Robertson $1,825,000 (1)
Nils Lundkvist $1,250,000 (1)
David Kampf $1,100,000 (1)
Cole Smith $1,000,000 (1)
Haydn Fleury $950,000 (2)
Logan Stankoven $800,000 (1)
Scott Perunovich $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $94,450,000
Year 2026 : $78,900,000
Year 2027 : $54,675,000
Year 2028 : $54,675,000
Salary Average Commitment
Year 2025 : $94,450,000
Year 2026 : $78,900,000
Year 2027 : $54,675,000
Year 2028 : $54,675,000
Salary Cap with 1 Way Contract
Year 2025 : $94,450,000
Year 2026 : $78,900,000
Year 2027 : $54,675,000
Year 2028 : $54,675,000

Farm Players Salaries

Juuso Parssinen $125,000 (2)
Adam Klapka $125,000 (2)
Albert Johansson $112,500 (2)
Liam O'Brien $100,000 (2)
Joel Blomqvist $88,667 (1)
Denton Mateychuk $88,667 (2)
Nikolas Matinpalo $87,500 (2)
David Gustafsson $83,500 (1)
Marc Del Gaizo $77,500 (1)
Jan Jeník $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2025 : $965,834
Year 2026 : $638,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $965,834
Year 2026 : $638,667
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5 838 - 97,30%
Level 2: 5000 - $60 - 4 946 - 98,92%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 984 - 99,60%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 768 - 98,71%
Average Income per Game$627,413
Year to Date Revenue$25,723,920

Expense

Pro Players Total Salaries$87,351,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$92,535,883
Farm Year To Date Expenses$0
Pro Salary Cap To Date$92,535,883
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$92,535,883
Estimate Under Maximum Salary Cap of $95,500,000$2,964,117
Estimate Over Minimum Salary Cap of $67,100,000 $25,435,883
Current Bank Account$112,416,983
Projected Bank Account$112,416,983

Pro Players Salaries

Dylan Larkin $8,700,000 (6)
Ivan Provorov $8,500,000 (7)
Thomas Chabot $8,000,000 (3)
J.J. Peterka $7,700,000 (5)
Nico Hischier $7,250,000 (2)
Neal Pionk $7,000,000 (6)
John Gibson $6,400,000 (2)
Charlie Coyle $5,250,000 (1)
Marco Rossi $5,000,000 (3)
Nick Jensen $4,050,000 (1)
Evan Rodrigues $3,000,000 (2)
Tyler Myers $3,000,000 (2)
Anthony Stolarz $2,500,000 (1)
Morgan Barron $1,850,000 (2)
Shakir Mukhamadullin $1,000,000 (1)
Macklin Celebrini $975,000 (2)
Marco Kasper $886,667 (2)
Tristan Luneau $865,000 (2)
Ben Kraws $775,000 (1)
Linus Karlsson $775,000 (1)
Garrett Pilon $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Brendan Brisson $775,000 (1)
Adam Wilsby $775,000 (2)
Max Crozier $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2025 : $87,351,667
Year 2026 : $70,676,667
Year 2027 : $45,675,000
Year 2028 : $31,900,000
Salary Average Commitment
Year 2025 : $87,351,667
Year 2026 : $70,676,667
Year 2027 : $45,675,000
Year 2028 : $31,900,000
Salary Cap with 1 Way Contract
Year 2025 : $87,351,667
Year 2026 : $70,676,667
Year 2027 : $45,675,000
Year 2028 : $31,900,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 5 875 - 97,91%
Level 2: 5000 - $60 - 4 911 - 98,22%
Level 3: 4050 - $25 - 2 709 - 66,89%
Level 4: 4000 - $20 - 3 992 - 99,81%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %18 487 - 92,21%
Average Income per Game$612,174
Year to Date Revenue$25,099,149

Expense

Pro Players Total Salaries$84,700,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,529,524
Farm Year To Date Expenses$0
Pro Salary Cap To Date$82,529,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,146
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,529,524
Estimate Under Maximum Salary Cap of $95,500,000$12,970,476
Estimate Over Minimum Salary Cap of $67,100,000 $15,429,524
Current Bank Account$385,033,898
Projected Bank Account$385,033,898

Pro Players Salaries

Elias Lindholm $7,750,000 (6)
Ondrej Palat $6,000,000 (2)
Philipp Grubauer $5,900,000 (2)
Jake DeBrusk $5,500,000 (6)
Erik Cernak $5,200,000 (6)
Bryan Rust $5,125,000 (3)
Joel Farabee $5,000,000 (3)
Ilya Mikheyev $4,750,000 (1)
Ben Chiarot $4,750,000 (1)
Brandon Carlo $4,100,000 (2)
Marcus Foligno $4,000,000 (3)
Trent Frederic $3,850,000 (8)
Erik Haula $3,150,000 (1)
Jalen Chatfield $3,000,000 (2)
Anthony Beauvillier $2,750,000 (2)
Corey Perry $2,000,000 (1)
Sam Lafferty $2,000,000 (1)
Adam Gaudette $2,000,000 (2)
Alex Lyon $1,500,000 (2)
Vitek Vanecek $1,500,000 (1)
Matt Benning $1,250,000 (1)
Kyle Burroughs $1,100,000 (1)
Seamus Casey $950,000 (2)
Mark Jankowski $800,000 (1)
Cameron Hughes $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $84,700,000
Year 2026 : $63,400,000
Year 2027 : $36,425,000
Year 2028 : $22,300,000
Salary Average Commitment
Year 2025 : $84,700,000
Year 2026 : $63,400,000
Year 2027 : $36,425,000
Year 2028 : $22,300,000
Salary Cap with 1 Way Contract
Year 2025 : $84,700,000
Year 2026 : $63,400,000
Year 2027 : $36,425,000
Year 2028 : $22,300,000

Farm Players Salaries

Matt Murray $100,000 (1)
Cole Schwindt $82,500 (1)
Andrew Poturalski $80,000 (1)
Raphael Lavoie $77,500 (1)
Alec Regula $77,500 (2)
Total Farm Players5
Salary Commitment
Year 2025 : $417,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $417,500
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 848 - 97,47%
Level 2: 5007 - $60 - 4 925 - 98,36%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 988 - 99,71%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17 762 - 98,64%
Average Income per Game$627,358
Year to Date Revenue$25,721,684

Expense

Pro Players Total Salaries$94,905,714
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,229,532
Farm Year To Date Expenses$0
Pro Salary Cap To Date$94,229,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$494,301
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,229,532
Estimate Under Maximum Salary Cap of $95,500,000$1,270,468
Estimate Over Minimum Salary Cap of $67,100,000 $27,129,532
Current Bank Account$432,118,009
Projected Bank Account$432,118,009

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Juuse Saros $7,740,000 (8)
Shea Theodore $7,425,000 (7)
Tage Thompson $7,142,857 (5)
Brandon Montour $7,142,857 (6)
Mason McTavish $7,000,000 (6)
Brayden Schenn $6,500,000 (3)
Oliver Bjorkstrand $5,400,000 (1)
Drake Batherson $4,975,000 (2)
Pavel Zacha $4,750,000 (2)
Vladimir Tarasenko $4,750,000 (1)
Erik Gudbranson $4,000,000 (1)
Nicolas Roy $3,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Martin Fehervary $2,675,000 (1)
Mark Kastelic $1,566,667 (3)
Zach Bogosian $1,250,000 (1)
Calvin Pickard $1,000,000 (1)
Zack Bolduc $863,333 (1)
Hendrix Lapierre $850,000 (1)
Adam Boqvist $850,000 (1)
Jacob Moverare $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $94,905,714
Year 2026 : $59,992,381
Year 2027 : $47,267,381
Year 2028 : $36,450,714
Salary Average Commitment
Year 2025 : $94,905,712
Year 2026 : $59,992,379
Year 2027 : $47,267,379
Year 2028 : $36,450,712
Salary Cap with 1 Way Contract
Year 2025 : $94,905,714
Year 2026 : $59,992,381
Year 2027 : $47,267,381
Year 2028 : $36,450,714

Farm Players Salaries

Samuel Helenius $80,583 (1)
Rodrigo Abols $80,000 (1)
Mads Sogaard $77,500 (1)
Tanner Laczynski $77,500 (1)
Olle Lycksell $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2025 : $393,083
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $393,083
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 3 090 - 51,51%
Level 2: 5000 - $80 - 4 765 - 95,30%
Level 3: 2000 - $60 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 960 - 99,00%
Luxury : 1000 - $300 - 809 - 80,92%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 625 - 81,25%
Average Income per Game$755,237
Year to Date Revenue$30,964,733

Expense

Pro Players Total Salaries$85,165,357
Farm Players Total Salaries$0
Coaches Total Salaries$3
Luxury Taxe Total$0
Pro Year To Date Expenses$93,118,905
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,118,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,570
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,118,905
Estimate Under Maximum Salary Cap of $95,500,000$2,381,095
Estimate Over Minimum Salary Cap of $67,100,000 $26,018,905
Current Bank Account$481,938,252
Projected Bank Account$481,938,252

Pro Players Salaries

Tomas Hertl $8,137,500 (5)
Gabriel Vilardi $7,500,000 (6)
Vince Dunn $7,350,000 (2)
Matty Beniers $7,142,857 (6)
Matt Coronato $6,500,000 (7)
Cam Fowler $6,500,000 (1)
Adin Hill $6,250,000 (6)
Brett Pesce $5,500,000 (5)
Ryan Strome $5,000,000 (2)
Artturi Lehkonen $4,500,000 (2)
Josh Manson $4,500,000 (1)
Jonathan Drouin $4,000,000 (2)
Arvid Soderblom $2,750,000 (2)
Alexandre Texier $2,100,000 (1)
Carl Grundstrom $1,800,000 (1)
Brayden Pachal $1,187,500 (2)
Emil Heineman $1,100,000 (2)
Tyler Tucker $925,000 (2)
Chase Bradley $872,500 (1)
Connor Mackey $775,000 (1)
Matthew Robertson $775,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $85,165,357
Year 2026 : $68,617,857
Year 2027 : $41,030,357
Year 2028 : $41,030,357
Salary Average Commitment
Year 2025 : $85,165,356
Year 2026 : $68,617,856
Year 2027 : $41,030,356
Year 2028 : $41,030,356
Salary Cap with 1 Way Contract
Year 2025 : $85,165,357
Year 2026 : $68,617,857
Year 2027 : $41,030,357
Year 2028 : $41,030,357

Farm Players Salaries

Brandon Halverson $50,000 (1)
Total Farm Players1
Salary Commitment
Year 2025 : $50,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $50,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 5 728 - 95,47%
Level 2: 5000 - $80 - 4 813 - 96,27%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4532 - $35 - 4 114 - 90,79%
Luxury : 1000 - $300 - 815 - 81,54%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17 471 - 94,28%
Average Income per Game$796,137
Year to Date Revenue$32,641,622

Expense

Pro Players Total Salaries$98,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,745,765
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,745,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$512,760
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,745,765
Estimate Under Maximum Salary Cap of $95,500,000$1,754,235
Estimate Over Minimum Salary Cap of $67,100,000 $26,645,765
Current Bank Account($382,429)
Projected Bank Account($382,429)

Pro Players Salaries

Adam Fox $9,500,000 (4)
Roope Hintz $8,450,000 (6)
Ilya Sorokin $8,250,000 (7)
Jason Robertson $7,750,000 (1)
Brock Boeser $7,250,000 (7)
Clayton Keller $7,150,000 (3)
Anze Kopitar $7,000,000 (1)
Kyle Palmieri $4,750,000 (2)
John Marino $4,400,000 (2)
Morgan Frost $4,375,000 (2)
Joseph Woll $3,666,667 (3)
Brayden McNabb $3,650,000 (3)
Connor Clifton $3,333,333 (1)
Alexander Kerfoot $3,000,000 (1)
Adam Henrique $3,000,000 (1)
Patrick Kane $3,000,000 (1)
Ian Cole $2,800,000 (1)
Joel Armia $2,500,000 (2)
Connor McMichael $2,100,000 (1)
Declan Chisholm $1,600,000 (2)
Jackson LaCombe $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $98,450,000
Year 2026 : $65,541,667
Year 2027 : $47,916,667
Year 2028 : $33,450,000
Salary Average Commitment
Year 2025 : $98,450,000
Year 2026 : $65,541,667
Year 2027 : $47,916,667
Year 2028 : $33,450,000
Salary Cap with 1 Way Contract
Year 2025 : $98,450,000
Year 2026 : $65,541,667
Year 2027 : $47,916,667
Year 2028 : $33,450,000

Farm Players Salaries

Drew Helleson $110,000 (2)
Cam Lund $94,167 (2)
Isak Rosen $92,500 (1)
John Beecher $90,000 (1)
Jiri Kulich $88,667 (2)
Ethan Del Mastro $85,583 (1)
Avery Hayes $83,000 (2)
Filip Larsson $77,500 (1)
Aatu Raty $77,500 (2)
Jason Polin $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2025 : $848,917
Year 2026 : $453,334
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $848,917
Year 2026 : $453,334
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 830 - 97,17%
Level 2: 5000 - $60 - 4 938 - 98,75%
Level 3: 2058 - $35 - 2 058 - 100,00%
Level 4: 4000 - $20 - 3 992 - 99,80%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %17 818 - 98,67%
Average Income per Game$627,890
Year to Date Revenue$25,743,480

Expense

Pro Players Total Salaries$84,807,143
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,704,780
Farm Year To Date Expenses$0
Pro Salary Cap To Date$83,704,780
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,704
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,704,780
Estimate Under Maximum Salary Cap of $95,500,000$11,795,220
Estimate Over Minimum Salary Cap of $67,100,000 $16,604,780
Current Bank Account$473,975,570
Projected Bank Account$473,975,570

Pro Players Salaries

Owen Power $8,350,000 (6)
Jeremy Swayman $8,250,000 (7)
Nick Suzuki $7,875,000 (5)
Jordan Binnington $6,000,000 (2)
Tyler Bertuzzi $5,500,000 (3)
Anton Lundell $5,000,000 (5)
Nick Foligno $4,500,000 (1)
Will Borgen $4,100,000 (5)
Nick Leddy $4,000,000 (1)
Kevin Bahl $3,500,000 (6)
Ivan Fedotov $3,275,000 (1)
Mario Ferraro $3,250,000 (1)
Dakota Joshua $3,250,000 (3)
Nic Dowd $3,000,000 (2)
Colton Sissons $2,857,143 (1)
Keegan Kolesar $2,500,000 (3)
Blake Lizotte $1,850,000 (1)
Eric Robinson $1,700,000 (4)
Ryan Reaves $1,350,000 (1)
Connor Dewar $1,100,000 (1)
Matt Kiersted $775,000 (2)
Anthony Richard $775,000 (1)
Julien Gauthier $775,000 (1)
Jeff Petry $775,000 (1)
Jimmy Schuldt $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $84,807,143
Year 2026 : $59,800,000
Year 2027 : $50,025,000
Year 2028 : $38,775,000
Salary Average Commitment
Year 2025 : $84,807,143
Year 2026 : $59,800,000
Year 2027 : $50,025,000
Year 2028 : $38,775,000
Salary Cap with 1 Way Contract
Year 2025 : $84,807,143
Year 2026 : $59,800,000
Year 2027 : $50,025,000
Year 2028 : $38,775,000

Farm Players Salaries

Aleksei Kolosov $92,500 (1)
Simon Nemec $91,833 (1)
Emil Andrae $90,333 (1)
Matthew Poitras $87,000 (1)
Alex Steeves $85,000 (1)
Elias Petterssen (D) $83,833 (2)
Mike Hardman $77,500 (1)
Ilya Solovyov $77,500 (1)
Jake Lucchini $77,500 (1)
Total Farm Players9
Salary Commitment
Year 2025 : $762,999
Year 2026 : $83,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $762,999
Year 2026 : $83,833
Year 2027 : $0
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5 843 - 97,38%
Level 2: 5000 - $60 - 4 877 - 97,54%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 2839 - $20 - 2 839 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %16 559 - 98,34%
Average Income per Game$613,883
Year to Date Revenue$25,169,217

Expense

Pro Players Total Salaries$70,929,167
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$70,308,435
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,308,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,423
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,308,435
Estimate Under Maximum Salary Cap of $95,500,000$25,191,565
Estimate Over Minimum Salary Cap of $67,100,000 $3,208,435
Current Bank Account$487,622,665
Projected Bank Account$487,622,665

Pro Players Salaries

Noah Dobson $9,500,000 (8)
Jake Sanderson $8,050,000 (7)
Juraj Slafkovsky $7,600,000 (8)
Alexis Lafrenière $7,450,000 (7)
Vladislav Gavrikov $7,000,000 (7)
Spencer Knight $4,500,000 (1)
Connor Murphy $4,400,000 (1)
Tommy Novak $3,500,000 (2)
Adam Lowry $3,250,000 (1)
Taylor Hall $3,166,667 (3)
Brandon Duhaime $1,850,000 (1)
Ross Johnston $1,100,000 (1)
Parker Wotherspoon $1,000,000 (2)
Will Smith $950,000 (2)
Leo Carlsson $950,000 (1)
Marat Khusnutdinov $925,000 (2)
Pavel Mintyukov $918,333 (1)
Olen Zellweger $844,167 (1)
Colton Dach $825,000 (1)
Eric Comrie $825,000 (1)
Sam Poulin $775,000 (1)
Tyson Jost $775,000 (1)
Thomas Bordeleau $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,929,167
Year 2026 : $49,141,667
Year 2027 : $42,766,667
Year 2028 : $39,600,000
Salary Average Commitment
Year 2025 : $70,929,167
Year 2026 : $49,141,667
Year 2027 : $42,766,667
Year 2028 : $39,600,000
Salary Cap with 1 Way Contract
Year 2025 : $70,929,167
Year 2026 : $49,141,667
Year 2027 : $42,766,667
Year 2028 : $39,600,000

Farm Players Salaries

Casey DeSmith $100,000 (2)
Total Farm Players1
Salary Commitment
Year 2025 : $100,000
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $100,000
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 5 839 - 97,32%
Level 2: 5000 - $60 - 4 943 - 98,87%
Level 3: 5250 - $30 - 2 757 - 52,51%
Level 4: 4000 - $20 - 3 985 - 99,63%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %18 525 - 87,17%
Average Income per Game$627,927
Year to Date Revenue$25,745,017

Expense

Pro Players Total Salaries$95,167,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,167,872
Farm Year To Date Expenses$0
Pro Salary Cap To Date$95,167,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$495,666
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$95,167,872
Estimate Under Maximum Salary Cap of $95,500,000$332,128
Estimate Over Minimum Salary Cap of $67,100,000 $28,067,872
Current Bank Account$101,961,016
Projected Bank Account$101,961,016

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
Sidney Crosby $8,700,000 (2)
Mika Zibanejad $8,500,000 (5)
Brock Nelson $7,500,000 (3)
Josh Morrissey $6,250,000 (3)
Vincent Trocheck $5,625,000 (4)
Zach Hyman $5,500,000 (3)
Blake Coleman $4,900,000 (2)
Mike Matheson $4,875,000 (1)
Jamie Oleksiak $4,600,000 (1)
Jake Middleton $4,350,000 (4)
Alex Laferriere $4,100,000 (3)
Kirill Marchenko $3,850,000 (2)
Eeli Tolvanen $3,475,000 (1)
Nick Seeler $2,700,000 (3)
Stuart Skinner $2,600,000 (1)
Braden Schneider $2,200,000 (1)
Jonathan Quick $1,550,000 (1)
Joel Kiviranta $1,250,000 (1)
Sam Carrick $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $95,167,857
Year 2026 : $62,975,000
Year 2027 : $44,525,000
Year 2028 : $18,475,000
Salary Average Commitment
Year 2025 : $95,167,857
Year 2026 : $62,975,000
Year 2027 : $44,525,000
Year 2028 : $18,475,000
Salary Cap with 1 Way Contract
Year 2025 : $95,167,857
Year 2026 : $62,975,000
Year 2027 : $44,525,000
Year 2028 : $18,475,000

Farm Players Salaries

Dmitry Kulikov $115,000 (3)
Cole Koepke $100,000 (1)
Travis Hamonic $100,000 (1)
Josh Brown $100,000 (2)
Ian Moore $92,500 (1)
Cale Fleury $89,000 (2)
Tristan Lennox $86,750 (1)
Zemgus Girgensons $85,000 (2)
Total Farm Players8
Salary Commitment
Year 2025 : $768,250
Year 2026 : $389,000
Year 2027 : $115,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $768,250
Year 2026 : $389,000
Year 2027 : $115,000
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 5 825 - 97,09%
Level 2: 5000 - $66 - 4 889 - 97,79%
Level 3: 2118 - $40 - 2 118 - 100,00%
Level 4: 4000 - $25 - 3 990 - 99,75%
Luxury : 1000 - $300 - 800 - 79,96%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17 622 - 97,26%
Average Income per Game$707,791
Year to Date Revenue$29,019,419

Expense

Pro Players Total Salaries$93,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$365
Luxury Taxe Total$0
Pro Year To Date Expenses$85,839,760
Farm Year To Date Expenses$0
Pro Salary Cap To Date$85,839,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,839,760
Estimate Under Maximum Salary Cap of $95,500,000$9,660,240
Estimate Over Minimum Salary Cap of $67,100,000 $18,739,760
Current Bank Account$19,301,433
Projected Bank Account$19,301,433

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (6)
Mark Stone $9,500,000 (2)
Connor Hellebuyck $8,500,000 (6)
Jordan Kyrou $8,125,000 (6)
Josh Norris $7,950,000 (5)
Jaden Schwartz $5,500,000 (1)
Ryan McLeod $5,000,000 (4)
Artem Zub $4,600,000 (2)
Christopher Tanev $4,500,000 (5)
Thomas Harley $4,000,000 (1)
Ryan Donato $4,000,000 (4)
Alexandre Carrier $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Vladislav Namestnikov $3,000,000 (2)
Brandon Saad $2,000,000 (1)
Claude Giroux $2,000,000 (1)
Justin Brazeau $1,500,000 (2)
Sam Malinski $1,400,000 (1)
Bobby McMann $1,350,000 (1)
Kaapo Kähkönen $1,150,000 (1)
Lane Hutson $950,000 (1)
Logan Cooley $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $93,600,000
Year 2026 : $70,925,000
Year 2027 : $48,575,000
Year 2028 : $48,575,000
Salary Average Commitment
Year 2025 : $93,600,000
Year 2026 : $70,925,000
Year 2027 : $48,575,000
Year 2028 : $48,575,000
Salary Cap with 1 Way Contract
Year 2025 : $93,600,000
Year 2026 : $70,925,000
Year 2027 : $48,575,000
Year 2028 : $48,575,000

Farm Players Salaries

Adam Edstrom $97,500 (2)
Owen Beck $85,333 (2)
Erik Portillo $78,333 (2)
Taylor Ward $77,500 (1)
Ryan Johnson $77,500 (3)
Max Sasson $77,500 (1)
Wyatt Aamodt $77,500 (2)
Pavol Regenda $77,500 (1)
Keaton Middleton $77,500 (2)
Ethen Frank $77,500 (2)
Total Farm Players10
Salary Commitment
Year 2025 : $803,666
Year 2026 : $571,166
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $803,666
Year 2026 : $571,166
Year 2027 : $77,500
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 2 400 - 40,00%
Level 2: 5000 - $998 - 2 000 - 40,00%
Level 3: 2000 - $997 - 800 - 40,00%
Level 4: 4000 - $996 - 1 600 - 40,00%
Luxury : 1000 - $999 - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7 200 - 40,00%
Average Income per Game$3,664,044
Year to Date Revenue$150,225,804

Expense

Pro Players Total Salaries$87,587,500
Farm Players Total Salaries$0
Coaches Total Salaries$576
Luxury Taxe Total$0
Pro Year To Date Expenses$83,557,825
Farm Year To Date Expenses$0
Pro Salary Cap To Date$83,557,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$456,185
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,557,825
Estimate Under Maximum Salary Cap of $95,500,000$11,942,175
Estimate Over Minimum Salary Cap of $67,100,000 $16,457,825
Current Bank Account$657,935,073
Projected Bank Account$657,935,073

Pro Players Salaries

Travis Konecny $8,750,000 (8)
J.T. Miller $8,000,000 (5)
Filip Hronek $7,250,000 (7)
Mikael Granlund $7,000,000 (3)
Kris Letang $6,100,000 (3)
Josh Anderson $5,500,000 (2)
Joel Eriksson Ek $5,250,000 (4)
Mikael Backlund $4,500,000 (1)
Petr Mrazek $4,250,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Gustav Nyquist $3,250,000 (1)
Brett Kulak $2,750,000 (1)
Cody Glass $2,500,000 (2)
Brett Howden $2,500,000 (5)
Anton Forsberg $2,250,000 (2)
Conor Timmins $2,200,000 (2)
Yegor Chinakhov $2,100,000 (1)
Jeremy Lauzon $2,000,000 (1)
Vincent Desharnais $2,000,000 (1)
Philip Tomasino $1,750,000 (1)
Jayden Struble $1,412,500 (2)
Kasperi Kapanen $1,300,000 (1)
Marcus Johansson $800,000 (1)
Nick Blankenburg $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $87,587,500
Year 2026 : $62,112,500
Year 2027 : $48,250,000
Year 2028 : $31,750,000
Salary Average Commitment
Year 2025 : $87,587,500
Year 2026 : $62,112,500
Year 2027 : $48,250,000
Year 2028 : $31,750,000
Salary Cap with 1 Way Contract
Year 2025 : $87,587,500
Year 2026 : $62,112,500
Year 2027 : $48,250,000
Year 2028 : $31,750,000

Farm Players Salaries

Matej Blümel $87,500 (1)
Vincent Iorio $81,417 (1)
Nico Daws $81,250 (1)
Total Farm Players3
Salary Commitment
Year 2025 : $250,167
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $250,167
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5 885 - 98,08%
Level 2: 5000 - $70 - 4 828 - 96,56%
Level 3: 5273 - $37 - 2 696 - 51,13%
Level 4: 4000 - $30 - 3 974 - 99,36%
Luxury : 1000 - $210 - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18 383 - 86,42%
Average Income per Game$691,267
Year to Date Revenue$28,341,943

Expense

Pro Players Total Salaries$93,900,898
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,232,201
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,232,201
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$489,067
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,232,201
Estimate Under Maximum Salary Cap of $95,500,000$2,267,799
Estimate Over Minimum Salary Cap of $67,100,000 $26,132,201
Current Bank Account$57,577,356
Projected Bank Account$57,577,356

Pro Players Salaries

Roman Josi $9,059,000 (3)
Nikolaj Ehlers $8,500,000 (6)
Filip Forsberg $8,500,000 (5)
Steven Stamkos $8,000,000 (3)
Anders Lee $7,000,000 (1)
Valeri Nichushkin $6,125,000 (5)
Jean-Gabriel Pageau $5,000,000 (1)
Joey Daccord $5,000,000 (5)
Cody Ceci $4,500,000 (4)
Jake McCabe $4,491,898 (5)
Fabian Zetterlund $4,275,000 (3)
Boone Jenner $3,750,000 (1)
Jordan Martinook $3,050,000 (2)
Pierre Engvall $3,000,000 (5)
Henri Jokiharju $3,000,000 (3)
Connor Brown $3,000,000 (4)
Cam Talbot $2,500,000 (1)
Oliver Kapanen $925,000 (2)
Landon Slaggert $900,000 (2)
Jacob Bryson $900,000 (1)
Uvis Balinskis $850,000 (1)
Emil Lilleberg $800,000 (2)
Riley Tufte $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $93,900,898
Year 2026 : $73,125,898
Year 2027 : $67,450,898
Year 2028 : $43,116,898
Salary Average Commitment
Year 2025 : $93,900,898
Year 2026 : $73,125,898
Year 2027 : $67,450,898
Year 2028 : $43,116,898
Salary Cap with 1 Way Contract
Year 2025 : $93,900,898
Year 2026 : $73,125,898
Year 2027 : $67,450,898
Year 2028 : $43,116,898

Farm Players Salaries

Ryan Winterton $82,833 (1)
Nikita Tolopilo $77,500 (1)
Mikael Pyyhtia $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2025 : $237,833
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $237,833
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 5 970 - 99,50%
Level 2: 5000 - $55 - 4 972 - 99,44%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $30 - 3 979 - 99,47%
Luxury : 1000 - $250 - 961 - 96,14%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 882 - 99,35%
Average Income per Game$607,297
Year to Date Revenue$24,899,196

Expense

Pro Players Total Salaries$80,061,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,168,119
Farm Year To Date Expenses$0
Pro Salary Cap To Date$79,168,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$416,988
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,168,119
Estimate Under Maximum Salary Cap of $95,500,000$16,331,881
Estimate Over Minimum Salary Cap of $67,100,000 $12,068,119
Current Bank Account$114,147,081
Projected Bank Account$114,147,081

Pro Players Salaries

Matthew Knies $7,750,000 (6)
Damon Severson $6,250,000 (6)
Owen Tippett $6,200,000 (7)
Logan Thompson $5,850,000 (6)
Jonathan Marchessault $5,500,000 (4)
Ryan Nugent-Hopkins $5,125,000 (4)
Rasmus Ristolainen $5,100,000 (2)
Andrei Kuzmenko $4,300,000 (1)
Lawson Crouse $4,300,000 (2)
Ross Colton $4,000,000 (2)
Nino Niederreiter $4,000,000 (2)
Alex Iafallo $3,666,667 (3)
Yakov Trenin $3,500,000 (3)
Mason Lohrei $3,200,000 (2)
Jake Allen $1,800,000 (5)
Jordan Spence $1,500,000 (1)
Jesper Boqvist $1,500,000 (2)
Colin Miller $1,500,000 (1)
Daniil Miromanov $1,250,000 (1)
Philipp Kurashev $1,200,000 (1)
Darren Raddysh $975,000 (1)
Ivan Ivan $845,000 (1)
Alex Alexeyev $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $80,061,667
Year 2026 : $67,741,667
Year 2027 : $45,641,667
Year 2028 : $38,475,000
Salary Average Commitment
Year 2025 : $80,061,667
Year 2026 : $67,741,667
Year 2027 : $45,641,667
Year 2028 : $38,475,000
Salary Cap with 1 Way Contract
Year 2025 : $80,061,667
Year 2026 : $67,741,667
Year 2027 : $45,641,667
Year 2028 : $38,475,000

Farm Players Salaries

Justus Annunen $83,750 (1)
Declan Carlile $77,500 (1)
Total Farm Players2
Salary Commitment
Year 2025 : $161,250
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $161,250
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 5 897 - 98,29%
Level 2: 5000 - $47 - 5 000 - 100,00%
Level 3: 3040 - $23 - 2 671 - 87,86%
Level 4: 4000 - $14 - 3 988 - 99,70%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %18 556 - 97,46%
Average Income per Game$515,521
Year to Date Revenue$21,136,362

Expense

Pro Players Total Salaries$95,394,047
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$94,577,043
Farm Year To Date Expenses$0
Pro Salary Cap To Date$94,577,043
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$496,844
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,577,043
Estimate Under Maximum Salary Cap of $95,500,000$922,957
Estimate Over Minimum Salary Cap of $67,100,000 $27,477,043
Current Bank Account$478,524,468
Projected Bank Account$478,524,468

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
Mikko Rantanen $12,000,000 (8)
Alex Ovechkin $9,500,000 (1)
Alex Pietrangelo $8,800,000 (2)
Miro Heiskanen $8,450,000 (4)
Lukas Dostal $6,500,000 (5)
Anthony Cirelli $6,250,000 (6)
Matt Duchene $4,500,000 (4)
Mattias Samuelsson $4,285,714 (5)
Jack McBain $4,250,000 (5)
Dmitri Voronkov $4,175,000 (2)
Jake Walman $3,400,000 (1)
Yanni Gourde $2,333,333 (6)
Frederick Gaudreau $2,100,000 (3)
Simon Benoit $1,350,000 (2)
Justin Barron $1,150,000 (1)
James van Riemsdyk $1,000,000 (1)
Evgenii Dadonov $1,000,000 (1)
Michael McCarron $900,000 (1)
Dustin Wolf $850,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $95,394,047
Year 2026 : $77,594,047
Year 2027 : $63,269,047
Year 2028 : $61,169,047
Salary Average Commitment
Year 2025 : $95,394,047
Year 2026 : $77,594,047
Year 2027 : $63,269,047
Year 2028 : $61,169,047
Salary Cap with 1 Way Contract
Year 2025 : $95,394,047
Year 2026 : $77,594,047
Year 2027 : $63,269,047
Year 2028 : $61,169,047

Farm Players Salaries

Henry Thrun $100,000 (1)
Lian Bichsel $95,000 (2)
Maveric Lamoureux $88,667 (2)
Victor Mancini $87,000 (1)
Joshua Roy $83,500 (1)
Zack Ostapchuk $82,500 (1)
Kaedan Korczak $82,500 (1)
Jack Thompson $80,000 (1)
Marcus Hogberg $77,500 (1)
Skyler Brind'Amour $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2025 : $854,167
Year 2026 : $183,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $854,167
Year 2026 : $183,667
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 5 846 - 97,43%
Level 2: 5000 - $55 - 4 959 - 99,17%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 2234 - $30 - 2 234 - 100,00%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %16 038 - 98,79%
Average Income per Game$597,131
Year to Date Revenue$24,482,370

Expense

Pro Players Total Salaries$100,212,500
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$93,872,709
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,872,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$521,940
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,872,709
Estimate Under Maximum Salary Cap of $95,500,000$1,627,291
Estimate Over Minimum Salary Cap of $67,100,000 $26,772,709
Current Bank Account$78,301,741
Projected Bank Account$78,301,741

Pro Players Salaries

Auston Matthews $13,250,000 (3)
Nikita Kucherov $9,500,000 (2)
Victor Hedman $8,000,000 (4)
Jared Spurgeon $7,575,000 (2)
Justin Faulk $6,500,000 (2)
Evgeni Malkin $6,100,000 (1)
Tyler Toffoli $6,000,000 (3)
Yegor Sharangovich $5,750,000 (5)
Ivan Barbashev $5,000,000 (3)
Pius Suter $4,125,000 (2)
Dante Fabbro $4,125,000 (4)
Andrew Mangiapane $3,600,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Sam Montembeault $3,150,000 (2)
Andrew Peeke $2,750,000 (1)
Drew O'Connor $2,500,000 (2)
Victor Olofsson $1,575,000 (1)
Urho Vaakanainen $1,550,000 (2)
Mikey Eyssimont $1,450,000 (2)
Beck Malenstyn $1,350,000 (1)
Ty Emberson $1,300,000 (2)
Martin Pospisil $1,000,000 (1)
Jet Greaves $812,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $100,212,500
Year 2026 : $86,625,000
Year 2027 : $42,125,000
Year 2028 : $17,875,000
Salary Average Commitment
Year 2025 : $100,212,500
Year 2026 : $86,625,000
Year 2027 : $42,125,000
Year 2028 : $17,875,000
Salary Cap with 1 Way Contract
Year 2025 : $100,212,500
Year 2026 : $86,625,000
Year 2027 : $42,125,000
Year 2028 : $17,875,000

Farm Players Salaries

Elmer Soderblom $112,500 (2)
Matt Tomkins $77,500 (2)
Total Farm Players2
Salary Commitment
Year 2025 : $190,000
Year 2026 : $190,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $190,000
Year 2026 : $190,000
Year 2027 : $0
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 5 938 - 98,97%
Level 2: 5000 - $54 - 4 955 - 99,10%
Level 3: 3000 - $32 - 2 700 - 89,98%
Level 4: 4000 - $22 - 3 994 - 99,84%
Luxury : 3000 - $180 - 1 285 - 42,82%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %18 871 - 89,86%
Average Income per Game$633,988
Year to Date Revenue$25,993,499

Expense

Pro Players Total Salaries$93,743,214
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,102,979
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,102,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,246
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,102,979
Estimate Under Maximum Salary Cap of $95,500,000$2,397,021
Estimate Over Minimum Salary Cap of $67,100,000 $26,002,979
Current Bank Account$415,788,391
Projected Bank Account$415,788,391

Pro Players Salaries

Sebastian Aho $9,750,000 (7)
Pierre-Luc Dubois $8,500,000 (6)
Brady Tkachuk $8,205,714 (3)
Jacob Trouba $8,000,000 (1)
Troy Terry $7,000,000 (5)
Colton Parayko $6,500,000 (5)
Hampus Lindholm $6,500,000 (5)
Tristan Jarry $5,375,000 (3)
Brad Marchand $5,250,000 (6)
Adam Larsson $5,250,000 (4)
J.T. Compher $5,100,000 (3)
Jared McCann $5,000,000 (2)
Sam Steel $2,100,000 (2)
Ryan Poehling $1,900,000 (1)
Alexey Toropchenko $1,700,000 (1)
Wyatt Kaiser $1,700,000 (2)
Pontus Holmberg $1,550,000 (2)
Scott Wedgewood $1,500,000 (1)
Lars Eller $1,250,000 (1)
Spencer Stastney $825,000 (1)
Troy Stecher $787,500 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $93,743,214
Year 2026 : $77,780,714
Year 2027 : $67,430,714
Year 2028 : $48,750,000
Salary Average Commitment
Year 2025 : $93,761,064
Year 2026 : $77,798,564
Year 2027 : $67,448,564
Year 2028 : $48,750,000
Salary Cap with 1 Way Contract
Year 2025 : $93,743,214
Year 2026 : $77,780,714
Year 2027 : $67,430,714
Year 2028 : $48,750,000

Farm Players Salaries

Hunter Shepard $77,500 (1)
Total Farm Players1
Salary Commitment
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5 904 - 98,39%
Level 2: 5000 - $60 - 4 937 - 98,73%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $21 - 3 978 - 99,46%
Luxury : 3000 - $150 - 1 321 - 44,05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 140 - 90,70%
Average Income per Game$596,329
Year to Date Revenue$24,449,503

Expense

Pro Players Total Salaries$68,798,000
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$71,460,994
Farm Year To Date Expenses$0
Pro Salary Cap To Date$71,460,994
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,323
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,460,994
Estimate Under Maximum Salary Cap of $95,500,000$24,039,006
Estimate Over Minimum Salary Cap of $67,100,000 $4,360,994
Current Bank Account$408,197,263
Projected Bank Account$408,197,263

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Jake Guentzel $9,000,000 (6)
Sam Bennett $8,000,000 (8)
Quinton Byfield $6,250,000 (4)
Jason Dickinson $4,250,000 (1)
Matt Dumba $3,750,000 (1)
Barclay Goodrow $3,641,667 (2)
Carson Soucy $3,250,000 (1)
Casey Cizikas $2,500,000 (2)
Ville Husso $2,200,000 (2)
Ryan Lomberg $2,000,000 (1)
Joel Hanley $1,750,000 (2)
Tony DeAngelo $1,750,000 (1)
Jack Roslovic $1,500,000 (1)
Peyton Krebs $1,450,000 (1)
Matt Rempe $975,000 (2)
Ben Hutton $975,000 (1)
Jesper Vikman $858,000 (1)
Jake Neighbours $835,833 (1)
Michael DiPietro $812,500 (2)
Liam Foudy $775,000 (1)
Nathan Walker $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $68,798,000
Year 2026 : $46,629,167
Year 2027 : $23,250,000
Year 2028 : $23,250,000
Salary Average Commitment
Year 2025 : $68,798,000
Year 2026 : $46,629,167
Year 2027 : $23,250,000
Year 2028 : $23,250,000
Salary Cap with 1 Way Contract
Year 2025 : $68,798,000
Year 2026 : $46,629,167
Year 2027 : $23,250,000
Year 2028 : $23,250,000

Farm Players Salaries

Philippe Myers $85,000 (2)
Mason Shaw $77,500 (1)
Total Farm Players2
Salary Commitment
Year 2025 : $162,500
Year 2026 : $85,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $162,500
Year 2026 : $85,000
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 5 789 - 96,48%
Level 2: 5000 - $70 - 4 827 - 96,54%
Level 3: 3523 - $45 - 2 539 - 72,06%
Level 4: 4000 - $30 - 3 957 - 98,94%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %18 112 - 92,77%
Average Income per Game$728,102
Year to Date Revenue$29,852,168

Expense

Pro Players Total Salaries$81,612,584
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,388,230
Farm Year To Date Expenses$0
Pro Salary Cap To Date$83,388,230
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,066
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,388,230
Estimate Under Maximum Salary Cap of $95,500,000$12,111,770
Estimate Over Minimum Salary Cap of $67,100,000 $16,288,230
Current Bank Account$513,850,921
Projected Bank Account$513,850,921

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Darnell Nurse $9,250,000 (5)
Kevin Fiala $7,875,000 (4)
Seth Jarvis $7,420,000 (7)
Aaron Ekblad $6,100,000 (8)
Thatcher Demko $5,000,000 (1)
Conor Garland $4,950,000 (1)
Philip Broberg $4,580,917 (1)
Mikey Anderson $4,125,000 (6)
Max Domi $3,750,000 (3)
Matias Maccelli $3,425,000 (1)
Barrett Hayton $2,650,000 (1)
Radek Faksa $2,000,000 (3)
Mattias Janmark $1,450,000 (2)
Samuel Ersson $1,450,000 (1)
Adam Fantilli $950,000 (1)
Conor Geekie $886,667 (2)
Nick Cousins $825,000 (1)
Jordan Harris $825,000 (1)
Nick Abruzzese $775,000 (1)
Paul Cotter $775,000 (1)
Alex Belzile $775,000 (1)
Pheonix Copley $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $81,612,584
Year 2026 : $53,856,667
Year 2027 : $40,520,000
Year 2028 : $34,770,000
Salary Average Commitment
Year 2025 : $81,612,584
Year 2026 : $53,856,667
Year 2027 : $40,520,000
Year 2028 : $34,770,000
Salary Cap with 1 Way Contract
Year 2025 : $81,612,584
Year 2026 : $53,856,667
Year 2027 : $40,520,000
Year 2028 : $34,770,000

Farm Players Salaries

Jani Nyman $89,167 (2)
Brennan Othmann $86,333 (1)
Cayden Primeau $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2025 : $253,000
Year 2026 : $89,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $253,000
Year 2026 : $89,167
Year 2027 : $0
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5 862 - 97,70%
Level 2: 5000 - $60 - 4 948 - 98,97%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 989 - 99,73%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 799 - 98,89%
Average Income per Game$628,764
Year to Date Revenue$25,779,306

Expense

Pro Players Total Salaries$91,883,214
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,911,035
Farm Year To Date Expenses$0
Pro Salary Cap To Date$91,911,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$478,558
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$91,911,035
Estimate Under Maximum Salary Cap of $95,500,000$3,588,965
Estimate Over Minimum Salary Cap of $67,100,000 $24,811,035
Current Bank Account$48,423,949
Projected Bank Account$48,423,949

Pro Players Salaries

Seth Jones $9,500,000 (5)
Linus Ullmark $8,250,000 (4)
Lucas Raymond $8,075,000 (7)
K'Andre Miller $7,500,000 (8)
Kyle Connor $7,142,857 (1)
Dylan Guenther $7,142,857 (8)
Adam Pelech $5,750,000 (4)
Trevor Zegras $5,750,000 (1)
Dylan Strome $5,000,000 (3)
Alex Tuch $4,750,000 (1)
Noah Cates $4,000,000 (4)
Cole Perfetti $3,250,000 (1)
Eetu Luostarinen $3,000,000 (2)
Luke Evangelista $3,000,000 (2)
Luke Schenn $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (1)
Pavel Dorofeyev $1,835,000 (1)
Jake Christiansen $975,000 (2)
Dennis Gilbert $875,000 (1)
Alexander Holtz $837,500 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $91,883,214
Year 2026 : $63,030,357
Year 2027 : $55,217,857
Year 2028 : $50,217,857
Salary Average Commitment
Year 2025 : $91,883,213
Year 2026 : $63,030,356
Year 2027 : $55,217,856
Year 2028 : $50,217,856
Salary Cap with 1 Way Contract
Year 2025 : $91,883,214
Year 2026 : $63,030,357
Year 2027 : $55,217,857
Year 2028 : $50,217,857

Farm Players Salaries

Luca Cagnoni $89,500 (2)
Owen Pickering $88,667 (2)
Bradly Nadeau $88,667 (3)
Brett Berard $86,750 (1)
Luca Del Bel Belluz $86,000 (2)
Carter George $84,583 (3)
Marc McLaughlin $77,500 (1)
Sebastien Aho $77,500 (1)
Arshdeep Bains $77,500 (2)
Akil Thomas $77,500 (1)
Total Farm Players10
Salary Commitment
Year 2025 : $834,167
Year 2026 : $514,917
Year 2027 : $173,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $834,167
Year 2026 : $514,917
Year 2027 : $173,250
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 5 827 - 97,12%
Level 2: 5000 - $63 - 4 903 - 98,06%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 3496 - $27 - 3 496 - 100,00%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %17 226 - 98,46%
Average Income per Game$669,448
Year to Date Revenue$27,447,353

Expense

Pro Players Total Salaries$74,020,833
Farm Players Total Salaries$0
Coaches Total Salaries$364
Luxury Taxe Total$0
Pro Year To Date Expenses$77,894,066
Farm Year To Date Expenses$0
Pro Salary Cap To Date$77,894,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$385,525
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,894,066
Estimate Under Maximum Salary Cap of $95,500,000$17,605,934
Estimate Over Minimum Salary Cap of $67,100,000 $10,794,066
Current Bank Account$1,403,934
Projected Bank Account$1,403,934

Pro Players Salaries

David Pastrnak $11,250,000 (6)
Rasmus Dahlin $11,000,000 (7)
Andrei Svechnikov $7,750,000 (4)
Mattias Ekholm $6,250,000 (1)
Jacob Markstrom $6,000,000 (1)
William Karlsson $5,900,000 (2)
Adrian Kempe $5,500,000 (1)
Alex Vlasic $4,600,000 (5)
Nils Hoglander $3,000,000 (3)
Jake Evans $2,850,000 (4)
Jake Bean $1,750,000 (1)
Bobby Brink $1,500,000 (1)
Frank Nazar $950,000 (1)
Simon Edvinsson $894,167 (1)
Brandt Clarke $863,333 (1)
William Eklund $863,333 (1)
Jack Studnicka $775,000 (1)
Vinnie Hinostroza $775,000 (1)
Nolan Foote $775,000 (1)
Cal Petersen $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $74,020,833
Year 2026 : $46,350,000
Year 2027 : $40,450,000
Year 2028 : $37,450,000
Salary Average Commitment
Year 2025 : $74,020,833
Year 2026 : $46,350,000
Year 2027 : $40,450,000
Year 2028 : $37,450,000
Salary Cap with 1 Way Contract
Year 2025 : $74,020,833
Year 2026 : $46,350,000
Year 2027 : $40,450,000
Year 2028 : $37,450,000

Farm Players Salaries

Sebastian Cossa $89,417 (1)
Nolan Allan $82,500 (1)
Nikita Alexandrov $77,500 (1)
Tobias Bjornfot $77,500 (1)
Kyle Capobianco $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2025 : $404,417
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $404,417
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $100 - 5 860 - 97,67%
Level 2: 5000 - $60 - 4 899 - 97,98%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 977 - 99,43%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 736 - 98,54%
Average Income per Game$637,191
Year to Date Revenue$26,124,840

Expense

Pro Players Total Salaries$96,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,238,741
Farm Year To Date Expenses$0
Pro Salary Cap To Date$95,238,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$503,906
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$95,238,741
Estimate Under Maximum Salary Cap of $95,500,000$261,259
Estimate Over Minimum Salary Cap of $67,100,000 $28,138,741
Current Bank Account$363,970,692
Projected Bank Account$363,970,692

Pro Players Salaries

Leon Draisaitl $14,000,000 (8)
Kirill Kaprizov $9,000,000 (1)
Quinn Hughes $7,850,000 (2)
Bowen Byram $6,250,000 (2)
Sean Monahan $5,500,000 (4)
Darcy Kuemper $5,250,000 (2)
Cam York $5,150,000 (5)
Nikita Zadorov $5,000,000 (5)
Rickard Rakell $5,000,000 (3)
Rasmus Sandin $4,600,000 (4)
Trevor Moore $4,200,000 (3)
Radko Gudas $4,000,000 (1)
Warren Foegele $3,500,000 (2)
Olli Määttä $3,500,000 (3)
Dan Vladar $3,350,000 (2)
Stefan Noesen $2,750,000 (2)
Reilly Smith $2,000,000 (1)
Teddy Blueger $1,800,000 (1)
Kiefer Sherwood $1,500,000 (1)
Jamie Benn $1,000,000 (1)
Luke Glendening $775,000 (1)
Colin Blackwell $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $96,750,000
Year 2026 : $76,675,000
Year 2027 : $46,950,000
Year 2028 : $34,250,000
Salary Average Commitment
Year 2025 : $96,750,000
Year 2026 : $76,675,000
Year 2027 : $46,950,000
Year 2028 : $34,250,000
Salary Cap with 1 Way Contract
Year 2025 : $96,750,000
Year 2026 : $76,675,000
Year 2027 : $46,950,000
Year 2028 : $34,250,000

Farm Players Salaries

Zach L'Heureux $86,333 (1)
Devin Cooley $77,500 (1)
Adam Beckman $77,500 (1)
Dennis Cholowski $77,500 (1)
Andreas Englund $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2025 : $396,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $396,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 5 906 - 98,43%
Level 2: 5000 - $60 - 4 910 - 98,19%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 985 - 99,64%
Luxury : 2022 - $150 - 1 313 - 64,95%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %18 114 - 95,23%
Average Income per Game$608,280
Year to Date Revenue$24,939,489

Expense

Pro Players Total Salaries$87,170,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$87,690,210
Farm Year To Date Expenses$0
Pro Salary Cap To Date$87,690,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,010
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$87,690,210
Estimate Under Maximum Salary Cap of $95,500,000$7,809,790
Estimate Over Minimum Salary Cap of $67,100,000 $20,590,210
Current Bank Account$240,651,209
Projected Bank Account$240,651,209

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
Andrei Vasilevskiy $9,500,000 (3)
Moritz Seider $8,550,000 (6)
Martin Necas $6,500,000 (1)
Chandler Stephenson $6,250,000 (6)
Ryan Pulock $6,150,000 (5)
Teuvo Teravainen $5,400,000 (2)
Michael Bunting $4,500,000 (1)
Joonas Korpisalo $4,000,000 (3)
Will Cuylle $3,900,000 (2)
Aliaksei Protas $3,375,000 (4)
Trevor van Riemsdyk $3,000,000 (1)
Timothy Liljegren $3,000,000 (1)
Michael Amadio $2,600,000 (2)
Steven Lorentz $1,350,000 (3)
Ty Dellandrea $1,300,000 (1)
Logan Stanley $1,250,000 (1)
Matt Grzelcyk $1,000,000 (1)
Josh Mahura $907,500 (2)
A.J. Greer $850,000 (1)
Oskar Bäck $825,000 (2)
Jonny Brodzinski $787,500 (1)
Nathan Bastian $775,000 (1)
Kyle MacLean $775,000 (2)
Michael Carcone $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $87,170,000
Year 2026 : $63,432,500
Year 2027 : $39,175,000
Year 2028 : $24,325,000
Salary Average Commitment
Year 2025 : $87,170,000
Year 2026 : $63,432,500
Year 2027 : $39,175,000
Year 2028 : $24,325,000
Salary Cap with 1 Way Contract
Year 2025 : $87,170,000
Year 2026 : $63,432,500
Year 2027 : $39,175,000
Year 2028 : $24,325,000

Farm Players Salaries

Luke Cavallin $79,000 (1)
Total Farm Players1
Salary Commitment
Year 2025 : $79,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 5 865 - 97,76%
Level 2: 5000 - $57 - 4 958 - 99,17%
Level 3: 3758 - $35 - 2 720 - 72,37%
Level 4: 4000 - $15 - 3 984 - 99,60%
Luxury : 1000 - $190 - 1 000 - 100,00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %18 528 - 93,77%
Average Income per Game$610,228
Year to Date Revenue$25,019,366

Expense

Pro Players Total Salaries$93,638,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,638,400
Farm Year To Date Expenses$0
Pro Salary Cap To Date$93,638,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,700
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$93,638,400
Estimate Under Maximum Salary Cap of $95,500,000$1,861,600
Estimate Over Minimum Salary Cap of $67,100,000 $26,538,400
Current Bank Account$6,211,916
Projected Bank Account$6,211,916

Pro Players Salaries

Mitch Marner $12,000,000 (8)
Aleksander Barkov $10,000,000 (5)
Mikhail Sergachev $8,500,000 (6)
Jake Oettinger $8,250,000 (8)
Pavel Buchnevich $8,000,000 (6)
Brady Skjei $7,000,000 (6)
Dylan Samberg $5,750,000 (3)
Jesperi Kotkaniemi $4,820,000 (5)
Ryan Lindgren $4,500,000 (4)
John Tavares $4,380,000 (4)
Scott Mayfield $3,500,000 (5)
Mathieu Olivier $3,000,000 (6)
Scott Laughton $3,000,000 (1)
Pyotr Kochetkov $2,000,000 (2)
Juuso Valimaki $2,000,000 (1)
Noel Acciari $2,000,000 (1)
Taylor Raddysh $1,500,000 (2)
Vasily Podkolzin $1,000,000 (1)
Isaiah George $838,333 (2)
Parker Kelly $825,000 (1)
Jeff Malott $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $93,638,333
Year 2026 : $84,038,333
Year 2027 : $79,700,000
Year 2028 : $73,950,000
Salary Average Commitment
Year 2025 : $93,638,333
Year 2026 : $84,038,333
Year 2027 : $79,700,000
Year 2028 : $73,950,000
Salary Cap with 1 Way Contract
Year 2025 : $93,638,333
Year 2026 : $84,038,333
Year 2027 : $79,700,000
Year 2028 : $73,950,000

Farm Players Salaries

David Jiricek $91,833 (1)
Dennis Hildeby $84,333 (1)
Hayden Hodgson $77,500 (2)
Jack Ahcan $77,500 (1)
Joona Koppanen $77,500 (1)
Danil Gushchin $77,500 (1)
Total Farm Players6
Salary Commitment
Year 2025 : $486,166
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $486,166
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 4 079 - 67,98%
Level 2: 5000 - $100 - 3 559 - 71,19%
Level 3: 2000 - $99 - 1 330 - 66,50%
Level 4: 4000 - $80 - 2 126 - 53,15%
Luxury : 3000 - $400 - 1 200 - 40,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %12 294 - 61,47%
Average Income per Game$892,240
Year to Date Revenue$36,581,827

Expense

Pro Players Total Salaries$86,255,833
Farm Players Total Salaries$0
Coaches Total Salaries$4
Luxury Taxe Total$0
Pro Year To Date Expenses$80,175,588
Farm Year To Date Expenses$0
Pro Salary Cap To Date$80,175,588
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,249
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,175,588
Estimate Under Maximum Salary Cap of $95,500,000$15,324,412
Estimate Over Minimum Salary Cap of $67,100,000 $13,075,588
Current Bank Account$445,922,888
Projected Bank Account$445,922,888

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
Nazem Kadri $7,000,000 (4)
Dmitry Orlov $6,500,000 (2)
Alexander Romanov $6,250,000 (8)
Sean Durzi $6,000,000 (3)
Kevin Lankinen $4,500,000 (5)
Ryan Graves $4,500,000 (4)
Ryan O'Reilly $4,500,000 (2)
Dawson Mercer $4,000,000 (2)
Brian Dumoulin $4,000,000 (3)
Tyson Foerster $3,750,000 (2)
Simon Holmstrom $3,625,000 (2)
Anthony Duclair $3,500,000 (3)
Jeff Skinner $3,000,000 (1)
Nick Perbix $2,750,000 (2)
Cole Sillinger $2,250,000 (1)
Connor Ingram $1,950,000 (1)
Tyler Kleven $1,600,000 (2)
Oskar Sundqvist $1,500,000 (1)
Matvei Michkov $950,000 (2)
Jackson Blake $905,833 (1)
Alexandar Georgiev $825,000 (1)
Matthew Kessel $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $86,255,833
Year 2026 : $75,025,000
Year 2027 : $47,350,000
Year 2028 : $33,850,000
Salary Average Commitment
Year 2025 : $86,255,833
Year 2026 : $75,025,000
Year 2027 : $47,350,000
Year 2028 : $33,850,000
Salary Cap with 1 Way Contract
Year 2025 : $86,255,833
Year 2026 : $75,025,000
Year 2027 : $47,350,000
Year 2028 : $33,850,000

Farm Players Salaries

Fedor Svechkov $92,500 (1)
Liam Ohgren $88,667 (2)
Vyacheslav Peksa $85,167 (1)
Michael Pezzetta $81,250 (2)
Cole Reinhardt $81,250 (2)
Matt Villalta $77,500 (1)
Shane Bowers $77,500 (1)
Total Farm Players7
Salary Commitment
Year 2025 : $583,834
Year 2026 : $251,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $583,834
Year 2026 : $251,167
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 847 - 97,44%
Level 2: 5000 - $60 - 4 911 - 98,21%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 3653 - $20 - 3 653 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %17 410 - 98,62%
Average Income per Game$623,400
Year to Date Revenue$25,559,412

Expense

Pro Players Total Salaries$76,808,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,333,456
Farm Year To Date Expenses$0
Pro Salary Cap To Date$81,333,456
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,043
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,333,456
Estimate Under Maximum Salary Cap of $95,500,000$14,166,544
Estimate Over Minimum Salary Cap of $67,100,000 $14,233,456
Current Bank Account$489,982,833
Projected Bank Account$489,982,833

Pro Players Salaries

Igor Shesterkin $11,500,000 (8)
Zach Werenski $9,583,333 (3)
Brock Faber $8,500,000 (8)
Devon Toews $7,250,000 (6)
Nick Schmaltz $5,850,000 (1)
Jason Zucker $4,750,000 (2)
Oliver Ekman-Larsson $3,500,000 (3)
Alex Newhook $2,900,000 (2)
Mason Appleton $2,900,000 (2)
Frederik Andersen $2,750,000 (1)
Semyon Varlamov $2,750,000 (2)
Jamie Drysdale $2,300,000 (1)
Sonny Milano $1,900,000 (1)
Jonatan Berggren $1,825,000 (1)
Kent Johnson $1,800,000 (2)
Tye Kartye $1,250,000 (2)
Lukas Reichel $1,200,000 (1)
Connor Bedard $950,000 (1)
Joe Veleno $900,000 (1)
Jacob Bernard-Docker $875,000 (1)
Lucas Carlsson $800,000 (1)
Arthur Kaliyev $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $76,808,333
Year 2026 : $56,683,333
Year 2027 : $40,333,333
Year 2028 : $27,250,000
Salary Average Commitment
Year 2025 : $76,808,333
Year 2026 : $56,683,333
Year 2027 : $40,333,333
Year 2028 : $27,250,000
Salary Cap with 1 Way Contract
Year 2025 : $76,808,333
Year 2026 : $56,683,333
Year 2027 : $40,333,333
Year 2028 : $27,250,000

Farm Players Salaries

Gage Goncalves $120,000 (2)
Leevi Meriläinen $105,000 (1)
Artyom Levshunov $97,500 (2)
Josh Doan $92,500 (1)
Scott Morrow $91,667 (1)
Sam Colangelo $85,000 (1)
Thomas Milic $84,167 (2)
Valtteri Puustinen $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2025 : $753,334
Year 2026 : $301,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $753,334
Year 2026 : $301,667
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 5 871 - 97,85%
Level 2: 5000 - $60 - 4 935 - 98,70%
Level 3: 2630 - $35 - 2 589 - 98,45%
Level 4: 4000 - $20 - 3 992 - 99,80%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %18 388 - 98,70%
Average Income per Game$639,388
Year to Date Revenue$26,214,917

Expense

Pro Players Total Salaries$93,529,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$90,146,771
Farm Year To Date Expenses$0
Pro Salary Cap To Date$90,146,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,131
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$90,146,771
Estimate Under Maximum Salary Cap of $95,500,000$5,353,229
Estimate Over Minimum Salary Cap of $67,100,000 $23,046,771
Current Bank Account$18,211,727
Projected Bank Account$18,211,727

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
Mathew Barzal $9,150,000 (6)
Cale Makar $9,000,000 (2)
Bo Horvat $8,500,000 (6)
Robert Thomas $8,125,000 (6)
John Carlson $8,000,000 (1)
Tom Wilson $6,500,000 (6)
Alex Killorn $6,250,000 (2)
Kaiden Guhle $5,550,000 (6)
Samuel Girard $5,000,000 (2)
Jack Quinn $3,375,000 (2)
Michael Rasmussen $3,200,000 (3)
Erik Gustafsson $2,000,000 (1)
Nick Bjugstad $1,750,000 (2)
Arber Xhekaj $1,300,000 (1)
Collin Graf $941,667 (1)
Louis Crevier $900,000 (2)
Nils Aman $825,000 (1)
Devon Levi $812,500 (2)
Mitchell Chaffee $800,000 (1)
Jakob Pelletier $775,000 (3)
Jonah Gadjovich $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $93,529,167
Year 2026 : $68,887,500
Year 2027 : $41,800,000
Year 2028 : $37,825,000
Salary Average Commitment
Year 2025 : $93,529,167
Year 2026 : $68,887,500
Year 2027 : $41,800,000
Year 2028 : $37,825,000
Salary Cap with 1 Way Contract
Year 2025 : $93,529,167
Year 2026 : $68,887,500
Year 2027 : $41,800,000
Year 2028 : $37,825,000

Farm Players Salaries

Jakub Dobes $96,500 (2)
Ivan Miroshnichenko $95,000 (1)
Benoit-Olivier Groulx $81,250 (2)
Ville Heinola $80,000 (1)
Brian Halonen $77,500 (1)
Tye Felhaber $77,500 (1)
Josh Dunne $77,500 (1)
Total Farm Players7
Salary Commitment
Year 2025 : $585,250
Year 2026 : $177,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $585,250
Year 2026 : $177,750
Year 2027 : $0
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 817 - 96,95%
Level 2: 5000 - $60 - 4 923 - 98,47%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 997 - 99,92%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 737 - 98,54%
Average Income per Game$635,976
Year to Date Revenue$26,075,026

Expense

Pro Players Total Salaries$71,717,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,870,152
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,870,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,531
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,870,152
Estimate Under Maximum Salary Cap of $95,500,000$24,629,848
Estimate Over Minimum Salary Cap of $67,100,000 $3,770,152
Current Bank Account$118,438,620
Projected Bank Account$118,438,620

Pro Players Salaries

Patrik Laine $8,700,000 (1)
Sean Couturier $7,750,000 (5)
Kevin Hayes $7,142,857 (1)
Christian Dvorak $5,400,000 (1)
Evander Kane $5,125,000 (1)
Filip Chytil $4,437,500 (2)
Jordan Greenway $4,000,000 (2)
Tanner Jeannot $3,400,000 (5)
Kirby Dach $3,362,500 (1)
Laurent Brossoit $3,300,000 (1)
Anthony Mantha $2,500,000 (1)
Maxim Tsyplakov $2,250,000 (2)
William Carrier $2,000,000 (5)
Nicolas Deslauriers $1,750,000 (1)
Egor Zamula $1,700,000 (1)
Isac Lundestrom $1,300,000 (2)
Cutter Gauthier $950,000 (1)
Noah Juulsen $900,000 (1)
Ryan Shea $900,000 (1)
Shane Wright $886,667 (2)
Oskar Olausson $863,333 (1)
Isaac Poulter $775,000 (1)
Conor Sheary $775,000 (1)
Jordan Oesterle $775,000 (1)
Alex Petrovic $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $71,717,857
Year 2026 : $26,024,167
Year 2027 : $13,150,000
Year 2028 : $13,150,000
Salary Average Commitment
Year 2025 : $71,717,857
Year 2026 : $26,024,167
Year 2027 : $13,150,000
Year 2028 : $13,150,000
Salary Cap with 1 Way Contract
Year 2025 : $71,717,857
Year 2026 : $26,024,167
Year 2027 : $13,150,000
Year 2028 : $13,150,000

Farm Players Salaries

Mavrik Bourque $95,000 (1)
Jonathan Lekkerimäki $91,833 (2)
Ville Ottavainen $86,750 (1)
Remi Poirier $77,500 (2)
Michael Callahan $77,500 (1)
Andre Lee $77,500 (2)
Rafaël Harvey-Pinard $77,500 (1)
Nathan Légaré $77,500 (1)
Alex Turcotte $77,500 (2)
Total Farm Players9
Salary Commitment
Year 2025 : $738,583
Year 2026 : $324,333
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $738,583
Year 2026 : $324,333
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5 790 - 96,50%
Level 2: 5000 - $60 - 4 934 - 98,67%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 994 - 99,86%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 718 - 98,43%
Average Income per Game$624,692
Year to Date Revenue$25,612,385

Expense

Pro Players Total Salaries$68,035,834
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,326,402
Farm Year To Date Expenses$0
Pro Salary Cap To Date$71,326,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,353
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,326,402
Estimate Under Maximum Salary Cap of $95,500,000$24,173,598
Estimate Over Minimum Salary Cap of $67,100,000 $4,226,402
Current Bank Account$409,155,676
Projected Bank Account$409,155,676

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
Tim Stützle $8,350,000 (5)
Matt Boldy $7,000,000 (5)
Marcus Pettersson $5,500,000 (6)
Jordan Eberle $4,750,000 (1)
David Perron $4,000,000 (1)
Viktor Arvidsson $4,000,000 (1)
Justin Holl $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (2)
Garnet Hathaway $2,400,000 (2)
Jesper Wallstedt $2,200,000 (2)
Ryker Evans $2,050,000 (2)
Jonas Johansson $1,250,000 (1)
Tanner Pearson $1,000,000 (1)
Hunter Brzustewicz $950,000 (2)
Arseny Gritsyuk $925,000 (1)
Matthew Savoie $886,667 (2)
Brad Lambert $886,667 (2)
Harrison Brunicke $845,833 (3)
James Malatesta $841,667 (1)
Mackie Samoskevich $775,000 (1)
Nicolas Aube-Kubel $775,000 (1)
Zach Aston-Reese $775,000 (1)
Alex Barré-Boulet $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $68,035,834
Year 2026 : $44,769,167
Year 2027 : $32,195,833
Year 2028 : $31,350,000
Salary Average Commitment
Year 2025 : $68,035,834
Year 2026 : $44,769,167
Year 2027 : $32,195,833
Year 2028 : $31,350,000
Salary Cap with 1 Way Contract
Year 2025 : $68,035,834
Year 2026 : $44,769,167
Year 2027 : $32,195,833
Year 2028 : $31,350,000

Farm Players Salaries

Matvei Gridin $94,250 (3)
Matthew Murray $77,500 (2)
Total Farm Players2
Salary Commitment
Year 2025 : $171,750
Year 2026 : $171,750
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $171,750
Year 2026 : $171,750
Year 2027 : $94,250
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 5 962 - 99,37%
Level 2: 5000 - $50 - 4 985 - 99,69%
Level 3: 2000 - $30 - 2 000 - 100,00%
Level 4: 4000 - $20 - 3 991 - 99,77%
Luxury : 3000 - $150 - 1 343 - 44,78%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 281 - 91,41%
Average Income per Game$559,643
Year to Date Revenue$22,945,383

Expense

Pro Players Total Salaries$94,571,189
Farm Players Total Salaries$0
Coaches Total Salaries$2
Luxury Taxe Total$0
Pro Year To Date Expenses$91,571,128
Farm Year To Date Expenses$0
Pro Salary Cap To Date$91,571,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,558
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$91,571,128
Estimate Under Maximum Salary Cap of $95,500,000$3,928,872
Estimate Over Minimum Salary Cap of $67,100,000 $24,471,128
Current Bank Account$270,793,512
Projected Bank Account$270,793,512

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Brayden Point $9,500,000 (5)
Noah Hanifin $7,350,000 (7)
Dylan Cozens $7,100,000 (5)
Brandon Hagel $6,500,000 (7)
Travis Sanheim $6,250,000 (6)
Jonas Brodin $6,000,000 (3)
Gustav Forsling $5,750,000 (7)
Alex Wennberg $5,000,000 (1)
Frank Vatrano $4,571,189 (3)
Mason Marchment $4,500,000 (1)
Mats Zuccarello $4,125,000 (1)
Joel Edmundson $3,850,000 (3)
Filip Gustavsson $3,750,000 (1)
Joel Hofer $3,400,000 (2)
Nicholas Paul $3,150,000 (4)
Brent Burns $1,000,000 (1)
Zach Benson $950,000 (1)
Tomas Nosek $775,000 (1)
Luke Kunin $775,000 (1)
Curtis Lazar $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $94,571,189
Year 2026 : $72,921,189
Year 2027 : $69,521,189
Year 2028 : $55,100,000
Salary Average Commitment
Year 2025 : $94,571,189
Year 2026 : $72,921,189
Year 2027 : $69,521,189
Year 2028 : $55,100,000
Salary Cap with 1 Way Contract
Year 2025 : $94,571,189
Year 2026 : $72,921,189
Year 2027 : $69,521,189
Year 2028 : $55,100,000

Farm Players Salaries

Daniil Tarasov $105,000 (1)
Max Jones $100,000 (1)
Joey Anderson $80,000 (1)
James Hamblin $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
John Ludvig $77,500 (1)
Jack St. Ivany $77,500 (2)
Daemon Hunt $77,500 (1)
Colin White $77,500 (1)
Total Farm Players9
Salary Commitment
Year 2025 : $750,000
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $750,000
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$67,100,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $104,055,338 $68,952,106 $26,547,894 $1,852,106 22426
Boston Bruins $463,523,857 $94,690,554 $809,446 $27,590,554 21526
Buffalo Sabres $455,150,690 $84,188,586 $11,311,414 $17,088,586 22022
Calgary Flames $121,593,559 $94,484,181 $1,015,819 $27,384,181 231033
Carolina Hurricanes $112,416,983 $92,535,883 $2,964,117 $25,435,883 25025
Chicago Blackhawks $385,033,898 $82,529,524 $12,970,476 $15,429,524 25530
Colorado Avalanche $432,118,009 $94,229,532 $1,270,468 $27,129,532 22527
Columbus Blue Jackets $481,938,252 $93,118,905 $2,381,095 $26,018,905 21122
Dallas Stars ($382,429) $93,745,765 $1,754,235 $26,645,765 211031
Detroit Red Wings $473,975,570 $83,704,780 $11,795,220 $16,604,780 25934
Edmonton Oilers $487,622,665 $70,308,435 $25,191,565 $3,208,435 23124
Florida Panthers $101,961,016 $95,167,872 $332,128 $28,067,872 20828
Los Angeles Kings $19,301,433 $85,839,760 $9,660,240 $18,739,760 221032
Minnesota Wild $657,935,073 $83,557,825 $11,942,175 $16,457,825 24327
Montreal Canadiens $57,577,356 $93,232,201 $2,267,799 $26,132,201 23326
Nashville Predators $114,147,081 $79,168,119 $16,331,881 $12,068,119 23225
New Jersey Devils $478,524,468 $94,577,043 $922,957 $27,477,043 201030
New York Islanders $78,301,741 $93,872,709 $1,627,291 $26,772,709 23225
New York Rangers $415,788,391 $93,102,979 $2,397,021 $26,002,979 21122
Ottawa Senators $408,197,263 $71,460,994 $24,039,006 $4,360,994 22224
Philadelphia Flyers $513,850,921 $83,388,230 $12,111,770 $16,288,230 23326
Pittsburgh Penguins $48,423,949 $91,911,035 $3,588,965 $24,811,035 201030
San Jose Sharks $1,403,934 $77,894,066 $17,605,934 $10,794,066 20525
Seattle Kraken $363,970,692 $95,238,741 $261,259 $28,138,741 22527
St. Louis Blues $240,651,209 $87,690,210 $7,809,790 $20,590,210 25126
Tampa Bay Lightning $6,211,916 $93,638,400 $1,861,600 $26,538,400 21627
Toronto Maple Leafs $445,922,888 $80,175,588 $15,324,412 $13,075,588 23730
Utah Mammoth $489,982,833 $81,333,456 $14,166,544 $14,233,456 22830
Vancouver Canucks $18,211,727 $90,146,771 $5,353,229 $23,046,771 22729
Vegas Golden Knights $118,438,620 $70,870,152 $24,629,848 $3,770,152 25934
Washington Capitals $409,155,676 $71,326,402 $24,173,598 $4,226,402 24226
Winnipeg Jets $270,793,512 $91,571,128 $3,928,872 $24,471,128 21930