Team Finance for Simulated National Hockey League

Update - avril 12 2009 at 19:05

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6717 - 80 $ - 5 926 - 88,22%
Level 2: 4000 - 60 $ - 3 955 - 98,88%
Level 3: 2000 - 35 $ - 1 926 - 96,28%
Level 4: 4000 - 18 $ - 3 755 - 93,87%
Luxury: 1000 - 240 $ - 884 - 88,39%
Total Attendance : 17717
Arena Name	Honda Center
Income
Home Games Left	0
Average Attendance - %	16 445 - 92,82%
Average Income	920 012 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 740 600 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	685 861 $
Estimated Season Expenses	0 $
Current Funds	15 243 120 $
Projected Bank Account	15 243 120 $

Pro PayRoll
Pavel Datsyuk	6 700 000 $ (6)
Dion Phaneuf	6 500 000 $ (6)
Marian Gaborik	6 333 334 $ (1)
Sergei Zubov	5 300 000 $ (1)
Brian Rolston	5 062 000 $ (4)
Justin Williams	3 500 000 $ (3)
Andy McDonald	3 333 300 $ (1)
Chris Clark	2 633 000 $ (3)
Philippe Boucher	2 500 000 $ (1)
Mike Sillinger	2 200 000 $ (1)
Francis Bouillon	1 875 000 $ (1)
Matthew Lombardi	1 816 667 $ (2)
Jonas Hiller	1 300 000 $ (2)
Sean O'Donnell	1 250 000 $ (1)
Aaron Voros	1 000 000 $ (3)
Travis Moen	912 000 $ (1)
Mikael Tellqvist	800 000 $ (1)
Kent Huskins	625 000 $ (1)
George Parros	550 000 $ (1)
Aaron Rome	544 550 $ (1)
Ryan Hollweg	512 000 $ (1)
Andrew Ebbet	493 750 $ (2)
Salary Commitment
Year 2008 : 55 740 601,00 $
Year 2009 : 29 005 417,00 $
Year 2010 : 25 395 000,00 $
Year 2011 : 18 262 000,00 $

Farm PayRoll
Clay Wilson	65 000 $ (1)
Brad May	60 000 $ (1)
Petteri Wirtanen	50 000 $ (3)
Derek Meech	48 333 $ (2)
Salary Commitment
Year 2008 : 223 333,00 $
Year 2009 : 98 333,00 $
Year 2010 : 50 000,00 $
Year 2011 : 0,00 $

Atlanta Trashers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 85 $ - 5 174 - 86,23%
Level 2: 5000 - 50 $ - 4 523 - 90,46%
Level 3: 2000 - 30 $ - 1 937 - 96,83%
Level 4: 4000 - 20 $ - 3 625 - 90,63%
Luxury: 3000 - 150 $ - 1 270 - 42,34%
Total Attendance : 20000
Arena Name	Philips Arena
Income
Home Games Left	0
Average Attendance - %	16 529 - 82,64%
Average Income	965 844 $
Estimated Revenue	0 $
Expense
Pro Payroll	52 326 670 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	644 228 $
Estimated Season Expenses	0 $
Current Funds	38 239 269 $
Projected Bank Account	38 239 269 $

Pro PayRoll
Ilya Kovalchuk	6 400 000 $ (2)
Joe Sakic	6 000 000 $ (1)
Marty Turco	5 700 000 $ (2)
Mike Ribeiro	5 000 000 $ (5)
Sergei Fedorov	4 000 000 $ (1)
Michael Ryder	4 000 000 $ (3)
Joseph Corvo	2 625 000 $ (2)
Frantisek Kaberle	2 200 000 $ (2)
Denis Gauthier	2 100 000 $ (1)
Eric Belanger	1 750 000 $ (2)
Richard Zednik	1 625 000 $ (1)
Olaf Kolzig	1 500 000 $ (1)
Pascal Dupuis	1 400 000 $ (3)
Ken Klee	1 250 000 $ (1)
Josh Gorges	1 100 000 $ (3)
Ryan O'Byrne	942 000 $ (3)
David Perron	875 000 $ (2)
Bryan Little	850 000 $ (2)
Steve Downie	821 667 $ (2)
Patrice Brisebois	750 000 $ (1)
Eric Perrin	750 000 $ (1)
Maxim Lapierre	688 000 $ (2)
Salary Commitment
Year 2008 : 52 326 667,00 $
Year 2009 : 34 351 667,00 $
Year 2010 : 12 442 000,00 $
Year 2011 : 5 000 000,00 $

Farm PayRoll
Jarkko Ruutu	130 000 $ (3)
Steve Begin	105 700 $ (1)
Evgeny Artyukhin	95 000 $ (2)
Fabian Brunnstrom	87 500 $ (2)
Eric Godard	75 000 $ (1)
Zachery Stortini	70 000 $ (3)
Nathan Oystrick	57 750 $ (1)
Joey Crabb	55 000 $ (1)
Brad Larsen	53 000 $ (1)
Salary Commitment
Year 2008 : 728 950,00 $
Year 2009 : 382 500,00 $
Year 2010 : 200 000,00 $
Year 2011 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 5 711 - 95,18%
Level 2: 5000 - 60 $ - 4 388 - 87,75%
Level 3: 2000 - 35 $ - 1 934 - 96,71%
Level 4: 3565 - 20 $ - 3 517 - 98,65%
Luxury: 1000 - 200 $ - 999 - 99,87%
Total Attendance : 17565
Arena Name	Fleet Center
Income
Home Games Left	0
Average Attendance - %	16 549 - 94,21%
Average Income	1 002 271 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 276 160 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	582 636 $
Estimated Season Expenses	0 $
Current Funds	23 525 689 $
Projected Bank Account	23 525 689 $

Pro PayRoll
Zdeno Chara	7 500 000 $ (3)
Marc Savard	5 000 000 $ (2)
Dustin Penner	4 250 000 $ (4)
Dennis Wideman	3 875 000 $ (4)
Brad Stuart	3 750 000 $ (4)
Marco Sturm	3 500 000 $ (3)
Brendan Witt	2 767 000 $ (1)
Kris Draper	1 583 333 $ (3)
Andrew Ladd	1 550 000 $ (2)
Andrew Ference	1 400 000 $ (2)
Mark Stuart	1 300 000 $ (2)
Andrew Alberts	1 250 000 $ (1)
Shawn Bates	1 200 000 $ (1)
Ryan Johnson	1 150 000 $ (2)
Tim Thomas	1 100 000 $ (1)
Jay McClement	950 000 $ (1)
David Krejci	883 000 $ (1)
Phil Kessel	850 000 $ (1)
David LeNeveu	660 000 $ (1)
Milan Lucic	618 333 $ (2)
Craig Adams	600 000 $ (1)
Shawn Thornton	517 000 $ (2)
Joe Motzko	512 500 $ (1)
Chris Thorburn	510 000 $ (1)
Salary Commitment
Year 2008 : 47 276 166,00 $
Year 2009 : 35 993 666,00 $
Year 2010 : 24 458 333,00 $
Year 2011 : 11 875 000,00 $

Farm PayRoll
Petteri Nokelainen	85 000 $ (2)
Tuukka Rask	85 000 $ (2)
Alexandre Picard	78 750 $ (1)
Rob Schremp	77 500 $ (1)
Matt Hunwick	75 000 $ (1)
Jeremy Colliton	65 000 $ (1)
Matt Lashoff	61 833 $ (1)
Danny Syvret	55 000 $ (1)
Ben Walter	55 000 $ (1)
Blair Jones	50 167 $ (1)
Nate Thompson	50 000 $ (1)
Patrick Coulombe	45 000 $ (1)
Salary Commitment
Year 2008 : 783 250,00 $
Year 2009 : 170 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 4 423 - 73,71%
Level 2: 5000 - 70 $ - 3 911 - 78,22%
Level 3: 2000 - 50 $ - 1 766 - 88,28%
Level 4: 4690 - 25 $ - 3 282 - 69,97%
Luxury: 1000 - 175 $ - 981 - 98,15%
Total Attendance : 18690
Arena Name	HSBC Arena
Income
Home Games Left	0
Average Attendance - %	14 362 - 76,84%
Average Income	914 467 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 776 350 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	625 321 $
Estimated Season Expenses	0 $
Current Funds	17 924 806 $
Projected Bank Account	17 924 806 $

Pro PayRoll
Thomas Vanek	7 142 857 $ (6)
Evgeni Nabokov	5 375 000 $ (2)
Mike Fisher	4 200 000 $ (5)
Martin Gerber	3 700 000 $ (1)
Mark Parrish	2 750 000 $ (3)
Henrik Tallinder	2 562 000 $ (2)
Sergei Samsonov	2 533 000 $ (3)
Ales Kotalik	2 333 333 $ (1)
Brent Sopel	2 333 000 $ (3)
Paul Gaustad	2 300 000 $ (4)
Dmitri Kalinin	2 100 000 $ (1)
Derek Armstrong	1 500 000 $ (1)
Anders Eriksson	1 500 000 $ (1)
Daniel Paille	1 125 000 $ (2)
Kyle Wellwood	997 500 $ (1)
Dan Fritsche	875 000 $ (1)
Jack Johnson	850 000 $ (1)
Bobby Ryan	821 666 $ (2)
Jeff Schultz	750 000 $ (1)
Andrej Sekera	650 000 $ (1)
Michael Funk	625 000 $ (1)
Ryan Shannon	605 000 $ (1)
Josh Gratton	550 000 $ (1)
John Erskine	537 000 $ (1)
Darren Haydar	525 000 $ (1)
Clarke MacArthur	522 500 $ (1)
Mark Mancari	522 500 $ (1)
Patrick Kaleta	491 000 $ (1)
Salary Commitment
Year 2008 : 50 776 356,00 $
Year 2009 : 31 142 523,00 $
Year 2010 : 21 258 857,00 $
Year 2011 : 13 642 857,00 $

Farm PayRoll
Mike Card	49 167 $ (1)
Barry Brust	48 800 $ (1)
Salary Commitment
Year 2008 : 97 967,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 504 - 75,07%
Level 2: 5000 - 60 $ - 4 190 - 83,79%
Level 3: 2000 - 35 $ - 1 865 - 93,27%
Level 4: 3448 - 20 $ - 3 372 - 97,79%
Luxury: 1000 - 200 $ - 988 - 98,80%
Total Attendance : 17448
Arena Name	Pengrowth Saddledome
Income
Home Games Left	0
Average Attendance - %	14 919 - 85,50%
Average Income	923 725 $
Estimated Revenue	0 $
Expense
Pro Payroll	45 267 920 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	558 145 $
Estimated Season Expenses	0 $
Current Funds	17 374 875 $
Projected Bank Account	17 374 875 $

Pro PayRoll
Mike Commodore	3 750 000 $ (5)
Willie Mitchell	3 500 000 $ (2)
Mike Rathje	3 500 000 $ (2)
Nick Schultz	3 500 000 $ (6)
Dainius Zubrus	3 400 000 $ (5)
Dan Cloutier	3 100 000 $ (1)
Kyle Calder	2 750 000 $ (1)
Tom Preissing	2 750 000 $ (3)
Chris Kelly	2 125 000 $ (4)
Peter Schaefer	2 100 000 $ (2)
Doug Weight	1 750 000 $ (1)
Denis Grebeshkov	1 500 000 $ (1)
Wayne Primeau	1 400 000 $ (2)
Steve Mason	950 000 $ (3)
Ryan Parent	821 667 $ (2)
Jim Slater	775 000 $ (1)
Andrew Peters	750 000 $ (3)
David Hale	700 000 $ (2)
Dominic Moore	700 000 $ (1)
Peter Budaj	700 000 $ (1)
Brad Isbister	650 000 $ (1)
Tim Ramholt	575 000 $ (1)
John Zeiler	543 750 $ (3)
Carsen Germyn	515 000 $ (1)
Brandon Prust	500 000 $ (2)
Mathieu Roy	500 000 $ (1)
Matt Murley	500 000 $ (1)
Tim Conboy	487 500 $ (2)
Kris Newbury	475 000 $ (1)
Salary Commitment
Year 2008 : 45 267 917,00 $
Year 2009 : 30 777 917,00 $
Year 2010 : 17 768 750,00 $
Year 2011 : 12 775 000,00 $

Farm PayRoll
Joshua Bailey	87 500 $ (3)
Matt Keetley	54 000 $ (2)
Salary Commitment
Year 2008 : 141 500,00 $
Year 2009 : 141 500,00 $
Year 2010 : 87 500,00 $
Year 2011 : 0,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 890 - 81,50%
Level 2: 5000 - 60 $ - 4 546 - 90,92%
Level 3: 2000 - 35 $ - 1 960 - 97,99%
Level 4: 4000 - 20 $ - 3 688 - 92,19%
Luxury: 1000 - 200 $ - 998 - 99,75%
Total Attendance : 18000
Arena Name	RBC Center
Income
Home Games Left	0
Average Attendance - %	16 081 - 89,34%
Average Income	962 702 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 086 330 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	690 077 $
Estimated Season Expenses	0 $
Current Funds	10 148 088 $
Projected Bank Account	10 148 088 $

Pro PayRoll
Roberto Luongo	6 750 000 $ (2)
Rob Blake	5 000 000 $ (1)
Ryan Malone	4 500 000 $ (7)
Brad Boyes	4 000 000 $ (4)
Erik Cole	4 000 000 $ (1)
Milan Hejduk	3 900 000 $ (2)
Rod Brind'Amour	3 600 000 $ (3)
Chris Phillips	3 500 000 $ (3)
Sami Salo	3 500 000 $ (3)
Toni Lydman	2 875 000 $ (2)
Niclas Havelid	2 700 000 $ (1)
Henrik Zetterberg	2 650 000 $ (1)
Hal Gill	2 075 000 $ (1)
Michael Peca	1 315 000 $ (1)
Mark Recchi	1 250 000 $ (1)
Patrick Lalime	1 000 000 $ (2)
Christoph Schubert	883 333 $ (2)
Sam Gagner	875 000 $ (2)
Sean Bergenheim	863 000 $ (2)
Jonathan Toews	850 000 $ (2)
Salary Commitment
Year 2008 : 56 086 333,00 $
Year 2009 : 37 096 333,00 $
Year 2010 : 19 100 000,00 $
Year 2011 : 8 500 000,00 $

Farm PayRoll
Shean Donovan	60 000 $ (2)
Jamie Lundmark	60 000 $ (1)
Brian Salcido	58 500 $ (1)
Jay Leach	52 500 $ (1)
Patrick Dwyer	50 000 $ (1)
John Curry	50 000 $ (1)
Salary Commitment
Year 2008 : 331 000,00 $
Year 2009 : 60 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 95 $ - 5 079 - 84,64%
Level 2: 5000 - 60 $ - 4 348 - 86,96%
Level 3: 4050 - 25 $ - 2 205 - 54,45%
Level 4: 4000 - 20 $ - 3 576 - 89,39%
Luxury: 1000 - 200 $ - 995 - 99,48%
Total Attendance : 20050
Arena Name	United Center
Income
Home Games Left	0
Average Attendance - %	16 202 - 80,81%
Average Income	966 824 $
Estimated Revenue	0 $
Expense
Pro Payroll	43 256 000 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	533 610 $
Estimated Season Expenses	0 $
Current Funds	24 179 469 $
Projected Bank Account	24 179 469 $

Pro PayRoll
Eric Staal	4 500 000 $ (1)
John-Michael Liles	4 200 000 $ (4)
Patrick Sharp	3 900 000 $ (4)
Brent Seabrook	3 500 000 $ (3)
Dustin Byfuglien	3 000 000 $ (3)
Valtteri Filppula	3 000 000 $ (5)
Filip Kuba	3 000 000 $ (1)
Cam Ward	2 666 667 $ (2)
Scott Walker	2 500 000 $ (2)
Jim Vandermeer	2 300 000 $ (3)
Petr Prucha	1 600 000 $ (1)
Duncan Keith	1 475 000 $ (2)
Rene Bourque	1 300 000 $ (2)
Jiri Hudler	1 015 000 $ (1)
James Wisniewski	900 000 $ (1)
Patrick Kane	875 000 $ (2)
Cam Barker	873 666 $ (1)
Dave Bolland	846 000 $ (1)
Adam Burish	713 000 $ (2)
Corey Crawford	600 000 $ (1)
Kris Versteeg	491 667 $ (1)
Salary Commitment
Year 2008 : 43 256 000,00 $
Year 2009 : 29 429 667,00 $
Year 2010 : 19 900 000,00 $
Year 2011 : 11 100 000,00 $

Farm PayRoll
Jack Skille	127 500 $ (2)
Johan Hedberg	115 000 $ (2)
Petri Kontiola	85 000 $ (2)
Bryan Bickell	71 667 $ (1)
Troy Brouwer	67 500 $ (1)
Jordan Hendry	66 000 $ (2)
David Koci	65 000 $ (1)
Niklas Hjalmarsson	64 333 $ (2)
Danny Richmond	60 500 $ (1)
Vladimir Sobotka	58 333 $ (2)
Ryan Bayda	47 500 $ (1)
Salary Commitment
Year 2008 : 828 333,00 $
Year 2009 : 516 166,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 664 - 77,74%
Level 2: 5007 - 60 $ - 4 288 - 85,64%
Level 3: 2000 - 35 $ - 1 893 - 94,64%
Level 4: 4000 - 20 $ - 3 612 - 90,31%
Luxury: 1000 - 200 $ - 992 - 99,15%
Total Attendance : 18007
Arena Name	Pepsi Center
Income
Home Games Left	0
Average Attendance - %	15 449 - 85,80%
Average Income	930 042 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 314 130 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	583 099 $
Estimated Season Expenses	0 $
Current Funds	12 642 224 $
Projected Bank Account	12 642 224 $

Pro PayRoll
Brian Rafalski	6 000 000 $ (4)
Miikka Kiprusoff	5 833 333 $ (6)
Corey Perry	5 325 000 $ (5)
Scott Hannan	4 500 000 $ (3)
Adrian Aucoin	4 000 000 $ (1)
Nathan Horton	4 000 000 $ (5)
Wojtek Wolski	2 800 000 $ (2)
Kurt Sauer	1 750 000 $ (4)
Alexander Steen	1 700 000 $ (2)
Tyler Arnason	1 675 000 $ (1)
Rostislav Klesla	1 600 000 $ (2)
Manny Malhotra	1 200 000 $ (1)
Johan Franzen	942 000 $ (1)
Andrew Raycroft	800 000 $ (1)
Stephane Yelle	750 000 $ (1)
Eric Nystrom	693 462 $ (2)
Kristopher Letang	623 334 $ (2)
Eric Boulton	600 000 $ (2)
David Jones	550 000 $ (1)
Cody McLeod	522 000 $ (1)
Colin Fraser	500 000 $ (1)
Ben Guite	475 000 $ (1)
Bryan Helmer	475 000 $ (1)
Salary Commitment
Year 2008 : 47 314 129,00 $
Year 2009 : 35 425 129,00 $
Year 2010 : 27 408 333,00 $
Year 2011 : 22 908 333,00 $

Farm PayRoll
Peter Mannimo	55 000 $ (1)
Cody McCormick	52 222 $ (1)
Scott Parker	50 000 $ (1)
Salary Commitment
Year 2008 : 157 222,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 703 - 78,39%
Level 2: 5000 - 60 $ - 4 210 - 84,21%
Level 3: 2000 - 40 $ - 1 862 - 93,10%
Level 4: 4000 - 20 $ - 3 635 - 90,88%
Luxury: 1000 - 240 $ - 969 - 96,86%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	15 380 - 85,44%
Average Income	941 425 $
Estimated Revenue	0 $
Expense
Pro Payroll	50 505 170 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	622 014 $
Estimated Season Expenses	0 $
Current Funds	24 078 674 $
Projected Bank Account	24 078 674 $

Pro PayRoll
Kimmo Timonen	6 333 334 $ (5)
Mike Richards	5 750 000 $ (9)
Michal Handzus	4 000 000 $ (3)
Keith Tkachuk	4 000 000 $ (1)
Derian Hatcher	3 500 000 $ (1)
Adam Foote	3 000 000 $ (2)
Kari Lehtonen	3 000 000 $ (1)
Bobby Holik	2 500 000 $ (1)
Chuck Kobasew	2 333 333 $ (3)
Shaone Morrisonn	1 975 000 $ (1)
Matthew Stajan	1 750 000 $ (2)
Jakub Voracek	1 270 833 $ (3)
Steve Eminger	1 200 000 $ (1)
Curtis Glencross	1 200 000 $ (3)
Marty Reasoner	1 000 000 $ (1)
Paul Ranger	933 334 $ (2)
Ladislav Smid	886 000 $ (1)
Jordan Staal	850 000 $ (1)
Fredrik Norrena	850 000 $ (1)
Kyle Okposo	821 667 $ (3)
Jiri Tlusty	821 667 $ (2)
Richard Park	750 000 $ (2)
Andrew Murray	625 000 $ (3)
Andy Greene	600 000 $ (1)
Jared Boll	555 000 $ (1)
Salary Commitment
Year 2008 : 50 505 168,00 $
Year 2009 : 29 589 168,00 $
Year 2010 : 22 334 167,00 $
Year 2011 : 12 083 334,00 $

Farm PayRoll
Darcy Campbell	60 500 $ (1)
Zenon Konopka	48 750 $ (2)
Steven Goertzen	47 500 $ (1)
Salary Commitment
Year 2008 : 156 750,00 $
Year 2009 : 48 750,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 906 - 81,77%
Level 2: 5000 - 60 $ - 4 466 - 89,32%
Level 3: 2000 - 35 $ - 1 954 - 97,70%
Level 4: 4532 - 20 $ - 3 794 - 83,72%
Luxury: 1000 - 250 $ - 890 - 89,00%
Total Attendance : 18532
Arena Name	American Airlines Center
Income
Home Games Left	0
Average Attendance - %	16 011 - 86,40%
Average Income	979 674 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 491 330 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	695 016 $
Estimated Season Expenses	0 $
Current Funds	14 924 101 $
Projected Bank Account	14 924 101 $

Pro PayRoll
Mats Sundin	5 627 000 $ (1)
Lubomir Visnovsky	5 600 000 $ (5)
Roman Hamrlik	5 500 000 $ (3)
Shane Doan	4 550 000 $ (4)
Daymond Langkow	4 500 000 $ (4)
Brenden Morrow	4 100 000 $ (5)
Robyn Regehr	4 000 000 $ (5)
Paul Martin	3 833 333 $ (2)
Brendan Morrison	2 750 000 $ (1)
Ryan Miller	2 667 000 $ (1)
Antti Miettinen	2 333 333 $ (3)
Joffrey Lupul	2 312 000 $ (1)
Jeff Halpern	2 000 000 $ (2)
Christopher Higgins	1 700 000 $ (1)
Chris Neil	1 100 000 $ (1)
Ian White	850 000 $ (2)
Chris Chelios	750 000 $ (1)
Andy Hilbert	675 000 $ (1)
James Neal	646 666 $ (3)
David Steckel	512 000 $ (1)
Tobias Stephan	485 000 $ (1)
Salary Commitment
Year 2008 : 56 491 332,00 $
Year 2009 : 37 913 332,00 $
Year 2010 : 31 229 999,00 $
Year 2011 : 22 750 000,00 $

Farm PayRoll
Brent Johnson	81 250 $ (1)
Adam Mair	75 833 $ (2)
Brandon Crombeen	67 500 $ (1)
Dustin Boyd	64 167 $ (1)
Brad Winchester	60 000 $ (1)
Landon Wilson	60 000 $ (2)
Tom Wandell	60 000 $ (2)
Theo Peckham	57 250 $ (2)
Dan Jancevski	53 750 $ (2)
Andrew Hutchinson	52 500 $ (2)
Scott Clemmensen	50 000 $ (1)
Jeremy Reich	48 800 $ (1)
Wade Brookbank	47 500 $ (1)
Doug Janik	47 500 $ (1)
Salary Commitment
Year 2008 : 826 050,00 $
Year 2009 : 359 333,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 612 - 76,86%
Level 2: 5000 - 60 $ - 4 230 - 84,60%
Level 3: 2058 - 35 $ - 1 947 - 94,61%
Level 4: 4000 - 20 $ - 3 589 - 89,74%
Luxury: 1000 - 200 $ - 996 - 99,62%
Total Attendance : 18058
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 374 - 85,14%
Average Income	923 145 $
Estimated Revenue	0 $
Expense
Pro Payroll	48 595 830 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	598 730 $
Estimated Season Expenses	0 $
Current Funds	17 768 279 $
Projected Bank Account	17 768 279 $

Pro PayRoll
Martin Havlat	6 000 000 $ (1)
Olli Jokinen	5 250 000 $ (2)
Rick Dipietro	4 500 000 $ (9)
Manny Fernandez	4 333 333 $ (1)
Glen Murray	4 150 000 $ (1)
Chris Kunitz	3 725 000 $ (4)
Ryan Suter	3 500 000 $ (4)
Fredrik Modin	3 250 000 $ (2)
Niklas Kronwall	3 000 000 $ (4)
Marek Svatos	2 050 000 $ (2)
Jan Hejda	2 000 000 $ (3)
Matt Cooke	1 200 000 $ (2)
Craig Conroy	1 050 000 $ (2)
Mark Fistric	725 000 $ (1)
Ole-Kristian Tollefson	675 000 $ (1)
Ryan Carter	625 000 $ (1)
Mathieu Darche	575 000 $ (1)
Darren McCarty	500 000 $ (1)
Kyle Quincey	500 000 $ (2)
Martin St-Pierre	500 000 $ (1)
Colin Stuart	487 500 $ (1)
Salary Commitment
Year 2008 : 48 595 833,00 $
Year 2009 : 30 025 000,00 $
Year 2010 : 16 725 000,00 $
Year 2011 : 14 725 000,00 $

Farm PayRoll
Jordan Leopold	150 000 $ (1)
Radek Bonk	147 500 $ (1)
Teddy Purcell	135 000 $ (1)
Ben Clymer	105 000 $ (1)
Jonathan Ericsson	90 000 $ (3)
Drew Doughty	87 500 $ (3)
Eric Fehr	73 500 $ (1)
Jimmy Howard	71 667 $ (3)
Michael Blunden	70 167 $ (1)
Brett Lebda	65 000 $ (2)
Shawn Belle	60 000 $ (1)
Mattias Ritola	51 167 $ (2)
Mark Cullen	50 000 $ (1)
Krystofer Kolanos	50 000 $ (1)
Matt Ellis	47 500 $ (1)
Salary Commitment
Year 2008 : 1 254 001,00 $
Year 2009 : 365 334,00 $
Year 2010 : 249 167,00 $
Year 2011 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 489 - 74,82%
Level 2: 5000 - 60 $ - 4 143 - 82,86%
Level 3: 2000 - 35 $ - 1 866 - 93,29%
Level 4: 2839 - 20 $ - 2 827 - 99,59%
Luxury: 1000 - 200 $ - 987 - 98,67%
Total Attendance : 16839
Arena Name	Rexall Place
Income
Home Games Left	0
Average Attendance - %	14 312 - 84,99%
Average Income	887 891 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 065 000 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	580 061 $
Estimated Season Expenses	0 $
Current Funds	8 338 439 $
Projected Bank Account	8 338 439 $

Pro PayRoll
Dany Heatley	7 500 000 $ (6)
Patrice Bergeron	4 750 000 $ (3)
Ales Hemsky	4 100 000 $ (4)
Tom Gilbert	4 000 000 $ (6)
Joni Pitkanen	4 000 000 $ (3)
Patrick O'Sullivan	2 950 000 $ (3)
Todd Marchant	2 518 000 $ (1)
Fernando Pisani	2 500 000 $ (2)
Trevor Daley	2 300 000 $ (3)
Brett McLean	1 700 000 $ (2)
Francois Beauchemin	1 650 000 $ (1)
Daniel Tjarnqvist	1 625 000 $ (1)
Steve Ott	1 425 000 $ (2)
Mathieu Garon	1 100 000 $ (1)
Jordin Tootoo	975 000 $ (2)
Andrew Cogliano	850 000 $ (2)
Boyd Devereaux	600 000 $ (1)
Craig Anderson	550 000 $ (1)
Sebastien Bisaillon	500 000 $ (1)
Tomas Kopecky	500 000 $ (1)
Kyle Brodziak	497 000 $ (1)
Alexandre Giroux	475 000 $ (1)
Salary Commitment
Year 2008 : 47 065 000,00 $
Year 2009 : 37 050 000,00 $
Year 2010 : 29 600 000,00 $
Year 2011 : 15 600 000,00 $

Farm PayRoll
Marc-Antoine Pouliot	82 500 $ (2)
Jonathan Sigalet	82 167 $ (1)
Jason Krog	70 000 $ (1)
Bryan Young	54 000 $ (1)
Jean-Francois Jacques	52 500 $ (1)
Rodney Pelley	52 500 $ (1)
Liam Reddox	50 833 $ (1)
Chris Conner	50 000 $ (1)
Joakim Lindstrom	50 000 $ (1)
Keith Aucoin	47 500 $ (2)
Salary Commitment
Year 2008 : 592 000,00 $
Year 2009 : 130 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 599 - 76,65%
Level 2: 5000 - 60 $ - 4 201 - 84,02%
Level 3: 5250 - 35 $ - 1 968 - 37,49%
Level 4: 4000 - 20 $ - 3 559 - 88,97%
Luxury: 1000 - 200 $ - 988 - 98,77%
Total Attendance : 21250
Arena Name	Office Depot Center
Income
Home Games Left	0
Average Attendance - %	15 315 - 72,07%
Average Income	945 626 $
Estimated Revenue	0 $
Expense
Pro Payroll	42 189 330 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	520 602 $
Estimated Season Expenses	0 $
Current Funds	28 092 030 $
Projected Bank Account	28 092 030 $

Pro PayRoll
Ilya Bryzgalov	4 250 000 $ (3)
Derek Roy	4 000 000 $ (5)
Dwayne Roloson	3 667 666 $ (1)
Mike Cammalleri	3 350 000 $ (1)
Rostislav Olesz	3 125 000 $ (6)
Stephen Weiss	3 100 000 $ (5)
Ruslan Salei	3 025 000 $ (2)
Mike VanRyn	2 900 000 $ (2)
Nik Antropov	2 050 000 $ (1)
Paul Mara	1 950 000 $ (1)
Carlo Colaiacovo	1 283 000 $ (2)
Marek Malik	1 233 333 $ (1)
Ville Peltonen	1 100 000 $ (1)
Marcus Nilson	1 000 000 $ (1)
Nathan Paetsch	850 000 $ (2)
Erik Johnson	850 000 $ (1)
Brian Boyle	750 000 $ (1)
Shawn Matthias	733 333 $ (3)
Kamil Kreps	682 000 $ (2)
Noah Welch	650 000 $ (1)
David Booth	600 000 $ (2)
Stefan Meyer	550 000 $ (1)
Matt Moulson	490 000 $ (1)
Salary Commitment
Year 2008 : 42 189 332,00 $
Year 2009 : 24 548 333,00 $
Year 2010 : 15 208 333,00 $
Year 2011 : 10 225 000,00 $

Farm PayRoll
Anthony Stewart	52 250 $ (1)
Drew Larman	50 000 $ (1)
David Brine	47 500 $ (1)
Salary Commitment
Year 2008 : 149 750,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 110 $ - 4 396 - 73,27%
Level 2: 5000 - 66 $ - 3 702 - 74,03%
Level 3: 2118 - 40 $ - 1 724 - 81,42%
Level 4: 4000 - 25 $ - 2 555 - 63,88%
Luxury: 1000 - 300 $ - 709 - 70,94%
Total Attendance : 18118
Arena Name	Staples Center
Income
Home Games Left	0
Average Attendance - %	13 087 - 72,23%
Average Income	924 531 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 693 330 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	697 480 $
Estimated Season Expenses	0 $
Current Funds	14 313 865 $
Projected Bank Account	14 313 865 $

Pro PayRoll
Nicklas Lidstrom	7 450 000 $ (2)
Jarome Iginla	7 000 000 $ (5)
Vincent Lecavalier	6 875 000 $ (1)
Tomas Vokoun	5 700 000 $ (3)
Markus Naslund	4 000 000 $ (2)
Cory Stillman	3 533 333 $ (3)
Jochen Hecht	3 525 000 $ (4)
Tom Poti	3 500 000 $ (3)
Mike Modano	3 450 000 $ (2)
Mark Eaton	2 000 000 $ (2)
Dan Hamhuis	2 000 000 $ (2)
Ian Laperriere	1 150 000 $ (1)
Jeremy Roenick	1 100 000 $ (1)
Chad Larose	875 000 $ (1)
Bret Hedican	870 000 $ (1)
Gregory Campbell	725 000 $ (2)
Greg Zanon	725 000 $ (1)
Josh Harding	725 000 $ (1)
Kris Beech	585 000 $ (1)
Aaron Johnson	475 000 $ (1)
Brendan Shanahan	430 000 $ (1)
Salary Commitment
Year 2008 : 56 693 333,00 $
Year 2009 : 42 883 333,00 $
Year 2010 : 23 258 333,00 $
Year 2011 : 10 525 000,00 $

Farm PayRoll
John Oduya	60 000 $ (1)
Brian Willsie	60 000 $ (1)
Marc Denis	60 000 $ (1)
Darren Helm	59 767 $ (2)
Krys Barch	57 500 $ (1)
Wayne Simmonds	55 667 $ (3)
Jesse Winchester	55 000 $ (1)
Gabe Gauthier	52 500 $ (1)
Wyatt Smith	50 000 $ (1)
Salary Commitment
Year 2008 : 510 434,00 $
Year 2009 : 115 434,00 $
Year 2010 : 55 667,00 $
Year 2011 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 125 $ - 4 476 - 74,60%
Level 2: 5000 - 80 $ - 3 992 - 79,84%
Level 3: 2000 - 60 $ - 1 763 - 88,13%
Level 4: 4000 - 35 $ - 3 300 - 82,51%
Luxury: 1000 - 300 $ - 935 - 93,53%
Total Attendance : 18000
Arena Name	Xcel Energy Center
Income
Home Games Left	0
Average Attendance - %	14 466 - 80,37%
Average Income	906 556 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 111 160 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	653 795 $
Estimated Season Expenses	0 $
Current Funds	9 755 223 $
Projected Bank Account	9 755 223 $

Pro PayRoll
Rick Nash	5 400 000 $ (2)
Kim Johnsson	4 850 000 $ (2)
Pascal Leclaire	3 800 000 $ (3)
Vyacheslav Kozlov	3 667 000 $ (2)
Cory Sarich	3 600 000 $ (4)
Mikko Koivu	3 250 000 $ (3)
Niklas Hagman	3 000 000 $ (4)
Andy Sutton	3 000 000 $ (2)
Bryan Allen	2 900 000 $ (4)
Tim Gleason	2 750 000 $ (4)
Jason Smith	2 600 000 $ (2)
Viktor Kozlov	2 500 000 $ (1)
Martin Skoula	1 800 000 $ (1)
Chad Kilger	900 000 $ (1)
Tom Kostopoulos	900 000 $ (1)
Vernon Fiddler	850 000 $ (1)
Jed Ortmeyer	750 000 $ (1)
Cal Clutterbuck	725 833 $ (2)
Joel Lundqvist	725 000 $ (1)
Torrey Mitchell	715 000 $ (1)
Bates Battaglia	650 000 $ (1)
Peter Kalus	635 000 $ (1)
Jonathan Quick	560 000 $ (2)
Toby Petersen	550 000 $ (2)
D.J. King	533 333 $ (2)
Brett Sterling	525 000 $ (2)
Matt Foy	500 000 $ (1)
Roman Polak	475 000 $ (1)
Salary Commitment
Year 2008 : 53 111 166,00 $
Year 2009 : 41 711 166,00 $
Year 2010 : 19 300 000,00 $
Year 2011 : 12 250 000,00 $

Farm PayRoll
Erik Reitz	50 000 $ (1)
Ben Ondrus	47 500 $ (1)
Salary Commitment
Year 2008 : 97 500,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 5 754 - 95,89%
Level 2: 5000 - 60 $ - 4 400 - 88,00%
Level 3: 5273 - 27 $ - 2 473 - 46,90%
Level 4: 4000 - 20 $ - 3 727 - 93,18%
Luxury: 1000 - 200 $ - 998 - 99,85%
Total Attendance : 21273
Arena Name	Bell Center
Income
Home Games Left	0
Average Attendance - %	17 352 - 81,57%
Average Income	986 541 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 045 340 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	665 187 $
Estimated Season Expenses	0 $
Current Funds	5 618 443 $
Projected Bank Account	5 618 443 $

Pro PayRoll
Scott Niedermayer	6 750 000 $ (1)
Cristobal Huet	5 625 000 $ (4)
Daniel Alfredsson	4 414 000 $ (4)
Mark Streit	4 100 000 $ (5)
Jere Lehtinen	4 000 000 $ (1)
Shawn Horcoff	3 600 000 $ (1)
Ray Whitney	3 550 000 $ (2)
Steve Sullivan	3 200 000 $ (1)
Radim Vrbata	3 000 000 $ (3)
Tim Connolly	2 900 000 $ (1)
Teemu Selanne	2 625 000 $ (2)
Mike Komisarek	1 700 000 $ (1)
Tomas Plekanec	1 600 000 $ (1)
Zbynek Michalek	1 250 000 $ (2)
Dennis Seidenberg	1 200 000 $ (1)
Kyle Chipchura	942 667 $ (1)
Mikhail Grabovski	850 000 $ (1)
Jaroslav Halak	775 000 $ (2)
Tobias Enstrom	750 000 $ (1)
Nick Foligno	676 667 $ (2)
Jordan Lavallee	537 000 $ (2)
Salary Commitment
Year 2008 : 54 045 334,00 $
Year 2009 : 26 552 667,00 $
Year 2010 : 17 139 000,00 $
Year 2011 : 14 139 000,00 $

Farm PayRoll
Jeff Woywitka	72 500 $ (1)
David Moss	55 000 $ (1)
Corey Locke	54 450 $ (1)
Matt D'Agostini	50 000 $ (1)
Gregory Stewart	49 167 $ (1)
Garth Murray	47 500 $ (1)
Salary Commitment
Year 2008 : 328 617,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 527 - 75,46%
Level 2: 5000 - 60 $ - 4 193 - 83,86%
Level 3: 2000 - 35 $ - 1 898 - 94,89%
Level 4: 4000 - 20 $ - 3 517 - 87,91%
Luxury: 1000 - 200 $ - 995 - 99,47%
Total Attendance : 18000
Arena Name	Summit Arena
Income
Home Games Left	0
Average Attendance - %	15 129 - 84,05%
Average Income	906 340 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 663 670 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	660 533 $
Estimated Season Expenses	0 $
Current Funds	16 067 549 $
Projected Bank Account	16 067 549 $

Pro PayRoll
Brian Campbell	7 100 000 $ (8)
Wade Redden	6 500 000 $ (6)
Mathieu Schneider	5 625 000 $ (1)
David Legwand	4 500 000 $ (6)
Shea Weber	4 500 000 $ (3)
Brian Gionta	4 000 000 $ (1)
Brent Burns	3 550 000 $ (4)
Vaclav Prospal	3 500 000 $ (4)
Andrei Kostitsyn	3 250 000 $ (3)
Tuomo Ruutu	2 250 000 $ (1)
Todd Bertuzzi	1 950 000 $ (1)
Matt Bradley	1 000 000 $ (3)
Karl Alzner	875 000 $ (3)
Jason LaBarbera	825 000 $ (1)
Scott Nichol	750 000 $ (1)
Ville Koistinen	700 000 $ (1)
Blake Comeau	691 667 $ (1)
Sergei Kostitsyn	565 000 $ (2)
Pekka Rinne	547 000 $ (1)
Jerred Smithson	500 000 $ (1)
Rich Peverley	485 000 $ (2)
Salary Commitment
Year 2008 : 53 663 667,00 $
Year 2009 : 35 825 000,00 $
Year 2010 : 34 775 000,00 $
Year 2011 : 25 150 000,00 $

Farm PayRoll
Donald Brashear	120 000 $ (1)
Niklas Grossman	97 500 $ (2)
Steve Montador	80 000 $ (1)
Aaron Asham	70 000 $ (1)
Kevin Klein	65 000 $ (2)
Drew MacIntyre	50 000 $ (1)
Salary Commitment
Year 2008 : 482 500,00 $
Year 2009 : 162 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 5 693 - 94,89%
Level 2: 5000 - 55 $ - 4 728 - 94,56%
Level 3: 3040 - 27 $ - 2 444 - 80,39%
Level 4: 4000 - 15 $ - 3 748 - 93,71%
Luxury: 1000 - 185 $ - 1 000 - 100,00%
Total Attendance : 19040
Arena Name	Continental Airlines Arena
Income
Home Games Left	0
Average Attendance - %	17 613 - 92,51%
Average Income	950 200 $
Estimated Revenue	0 $
Expense
Pro Payroll	54 967 830 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	676 437 $
Estimated Season Expenses	0 $
Current Funds	19 931 314 $
Projected Bank Account	19 931 314 $

Pro PayRoll
Nikolai Khabibulin	6 750 000 $ (1)
Patrik Elias	6 000 000 $ (5)
Martin St-Louis	5 250 000 $ (3)
Alexander Semin	4 600 000 $ (2)
Jason Blake	4 000 000 $ (4)
Jaroslav Spacek	3 333 000 $ (1)
Zach Parise	3 125 000 $ (3)
John Madden	2 938 500 $ (1)
Jay Pandolfo	2 500 000 $ (3)
Brian Pothier	2 500 000 $ (2)
Karlis Skrastins	2 400 000 $ (1)
Vitaly Vishnevski	1 800 000 $ (2)
Kurtis Foster	1 025 000 $ (1)
Josef Melichar	1 000 000 $ (1)
Boris Valabik	925 000 $ (1)
Kirk Maltby	883 334 $ (2)
Jason Bacashihua	825 000 $ (1)
Jeff Hamilton	800 000 $ (1)
Alexandre R. Picard	800 000 $ (2)
Jiri Novotny	750 000 $ (1)
Kevin Weekes	688 000 $ (1)
Cam Janssen	550 000 $ (2)
Frans Nielsen	525 000 $ (4)
Brandon Bochenski	500 000 $ (1)
Michael Rupp	500 000 $ (1)
Salary Commitment
Year 2008 : 54 967 834,00 $
Year 2009 : 32 533 334,00 $
Year 2010 : 21 400 000,00 $
Year 2011 : 10 525 000,00 $

Farm PayRoll
Kris Russell	55 000 $ (2)
Mark Fraser	50 167 $ (1)
Barry Tallackson	47 500 $ (1)
Salary Commitment
Year 2008 : 152 667,00 $
Year 2009 : 55 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

NY Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 602 - 76,70%
Level 2: 5000 - 60 $ - 4 325 - 86,50%
Level 3: 2000 - 35 $ - 1 897 - 94,83%
Level 4: 2234 - 20 $ - 2 234 - 100,00%
Luxury: 1000 - 200 $ - 996 - 99,64%
Total Attendance : 16234
Arena Name	Nassau Veteran's Memorial
Income
Home Games Left	0
Average Attendance - %	14 054 - 86,57%
Average Income	922 345 $
Estimated Revenue	0 $
Expense
Pro Payroll	41 087 030 $
Farm Payroll	0 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	513 256 $
Estimated Season Expenses	0 $
Current Funds	25 172 773 $
Projected Bank Account	25 172 773 $

Pro PayRoll
Daniel Briere	6 500 000 $ (7)
Bryan McCabe	5 750 000 $ (3)
Bill Guerin	4 500 000 $ (1)
Steve Bernier	2 500 000 $ (1)
Greg deVries	2 500 000 $ (1)
Darryl Sydor	2 500 000 $ (1)
Mark Bell	2 167 000 $ (1)
Jussi Jokinen	1 812 000 $ (1)
Ryane Clowe	1 600 000 $ (1)
Georges Laraque	1 500 000 $ (3)
Colby Armstrong	1 200 000 $ (1)
Jack Hillen	1 125 000 $ (2)
Shane O'Brien	1 000 000 $ (1)
Drew Stafford	984 200 $ (1)
Mike Smith	950 000 $ (1)
David Clarkson	838 000 $ (2)
Mike Mottau	750 000 $ (2)
Maxime Talbot	675 000 $ (1)
Mike Zigomanis	650 000 $ (1)
Peter Harrold	583 333 $ (3)
Casey Borer	515 000 $ (2)
Joey MacDonald	487 500 $ (1)
Salary Commitment
Year 2008 : 41 087 033,00 $
Year 2009 : 17 561 333,00 $
Year 2010 : 14 333 333,00 $
Year 2011 : 6 500 000,00 $

Farm PayRoll
Lauri Tukonen	88 600 $ (1)
James Sheppard	85 000 $ (2)
Joe Piskula	80 325 $ (1)
Frederick Meyer	58 500 $ (2)
Nathan Guenin	55 000 $ (1)
Junior Lessard	52 500 $ (1)
Cody Bass	51 200 $ (3)
Dany Sabourin	51 200 $ (1)
Drew Fata	50 000 $ (1)
Petr Vrana	47 500 $ (1)
Salary Commitment
Year 2008 : 619 825,00 $
Year 2009 : 194 700,00 $
Year 2010 : 51 200,00 $
Year 2011 : 0,00 $

NY Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 98 $ - 5 201 - 86,69%
Level 2: 5000 - 55 $ - 4 570 - 91,41%
Level 3: 3000 - 35 $ - 1 960 - 65,33%
Level 4: 4000 - 20 $ - 3 529 - 88,22%
Luxury: 3000 - 200 $ - 1 135 - 37,84%
Total Attendance : 21000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 395 - 78,07%
Average Income	1 027 278 $
Estimated Revenue	0 $
Expense
Pro Payroll	42 962 580 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	530 032 $
Estimated Season Expenses	0 $
Current Funds	33 527 083 $
Projected Bank Account	33 527 083 $

Pro PayRoll
Henrik Lundqvist	6 875 000 $ (6)
Michal Rozsival	5 000 000 $ (4)
Sean Avery	3 875 000 $ (4)
Daniel Sedin	3 575 000 $ (1)
Henrik Sedin	3 575 000 $ (1)
Fedor Tyutin	2 843 750 $ (4)
Daniel Cleary	2 800 000 $ (5)
Anton Volchenkov	2 500 000 $ (2)
Jason Chimera	1 875 000 $ (4)
Daniel Girardi	1 550 000 $ (2)
Anton Babchuk	1 000 000 $ (1)
Martin Hanzal	850 000 $ (2)
Marc Staal	827 000 $ (2)
Thomas Pock	667 000 $ (1)
Jason Strudwick	650 000 $ (1)
Brandon Dubinsky	633 333 $ (1)
Blair Betts	615 000 $ (1)
Steve Wagner	610 000 $ (1)
Nigel Dawes	587 500 $ (1)
Ryan Callahan	575 000 $ (1)
Daniel Taylor	517 000 $ (1)
Jeremy Williams	487 000 $ (1)
Aaron Johnsson	475 000 $ (1)
Salary Commitment
Year 2008 : 42 962 583,00 $
Year 2009 : 28 995 750,00 $
Year 2010 : 23 268 750,00 $
Year 2011 : 23 268 750,00 $

Farm PayRoll
T.J. Hensick	70 667 $ (2)
Dane Byers	60 833 $ (1)
Greg Moore	57 800 $ (1)
Kyle Cumiskey	55 200 $ (1)
Salary Commitment
Year 2008 : 244 500,00 $
Year 2009 : 70 667,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 95 $ - 5 557 - 92,62%
Level 2: 5000 - 60 $ - 4 317 - 86,34%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 21 $ - 3 061 - 76,52%
Luxury: 3000 - 160 $ - 1 283 - 42,78%
Total Attendance : 20000
Arena Name	Scotiabank Place
Income
Home Games Left	0
Average Attendance - %	16 218 - 81,09%
Average Income	974 622 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 435 670 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	693 118 $
Estimated Season Expenses	0 $
Current Funds	33 666 858 $
Projected Bank Account	33 666 858 $

Pro PayRoll
Jason Spezza	7 000 000 $ (7)
Jean-Sebastien Giguere	6 000 000 $ (3)
Andrei Markov	5 750 000 $ (3)
Sheldon Souray	5 400 000 $ (4)
Mike Comrie	4 000 000 $ (1)
Jarret Stoll	3 600 000 $ (4)
Maxim Afinogenov	3 333 334 $ (1)
Colin White	3 000 000 $ (4)
Steve Staios	2 700 000 $ (3)
Raffi Torres	2 250 000 $ (2)
Jason Williams	2 200 000 $ (1)
Alexei Ponikarovsky	2 105 000 $ (2)
Ethan Moreau	2 000 000 $ (3)
Garnet Exelby	1 392 000 $ (2)
Dean McAmmond	900 000 $ (1)
Cory Murphy	875 000 $ (1)
Stephane Veilleux	863 000 $ (1)
Stephen Valiquette	725 000 $ (1)
Paul Stastny	634 334 $ (1)
Mike Weber	558 000 $ (3)
Colton Orr	550 000 $ (1)
Joshua Hennessy	500 000 $ (2)
Salary Commitment
Year 2008 : 56 335 668,00 $
Year 2009 : 42 255 000,00 $
Year 2010 : 36 008 000,00 $
Year 2011 : 19 000 000,00 $

Farm PayRoll
Brian Elliot	75 800 $ (2)
Brian McGrattan	60 500 $ (1)
Lawrence Nycholat	55 000 $ (1)
Danny Bois	47 500 $ (1)
Justin Abdelkader	47 500 $ (3)
Dwight Helminen	47 500 $ (1)
Salary Commitment
Year 2008 : 333 800,00 $
Year 2009 : 123 300,00 $
Year 2010 : 47 500,00 $
Year 2011 : 0,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 110 $ - 4 430 - 73,83%
Level 2: 5000 - 70 $ - 4 079 - 81,58%
Level 3: 3523 - 45 $ - 1 818 - 51,60%
Level 4: 4000 - 30 $ - 3 177 - 79,41%
Luxury: 1000 - 220 $ - 972 - 97,21%
Total Attendance : 19523
Arena Name	Wachovia Center
Income
Home Games Left	0
Average Attendance - %	14 475 - 74,14%
Average Income	891 740 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 224 870 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	679 572 $
Estimated Season Expenses	0 $
Current Funds	(615 440 $)
Projected Bank Account	(615 440 $)

Pro PayRoll
Chris Pronger	6 250 000 $ (2)
Ryan Smyth	6 250 000 $ (4)
Jeff Carter	5 000 000 $ (3)
Jay Bouwmeester	4 875 000 $ (1)
Ron Hainsey	4 500 000 $ (5)
J.P. Dumont	4 000 000 $ (4)
Martin Biron	3 500 000 $ (1)
Alexander Frolov	2 900 000 $ (2)
Jamie Langenbrunner	2 800 000 $ (3)
Randy Jones	2 750 000 $ (2)
Nikolai Zherdev	2 500 000 $ (1)
Loui Eriksson	1 600 000 $ (2)
Chris Osgood	1 417 000 $ (3)
Patrick Eaves	1 400 000 $ (3)
Braydon Coburn	1 300 000 $ (2)
Travis Zajac	984 200 $ (1)
Bruno Gervais	740 667 $ (3)
Jason Ward	675 000 $ (1)
Ryan Potulny	645 000 $ (1)
Jeff Tambellini	588 000 $ (2)
Riley Cote	550 000 $ (3)
Salary Commitment
Year 2008 : 55 224 867,00 $
Year 2009 : 42 045 667,00 $
Year 2010 : 26 657 667,00 $
Year 2011 : 14 750 000,00 $

Farm PayRoll
Derick Brassard	124 767 $ (2)
Ondrej Pavelec	85 000 $ (2)
Matt Niskanen	67 500 $ (2)
Anton Stralman	61 500 $ (2)
Ben Eager	60 000 $ (1)
Jean-Sebastien Aubin	60 000 $ (1)
Brad Richardson	58 800 $ (2)
Marc Methot	52 250 $ (1)
Jesse Schultz	50 000 $ (1)
Triston Grant	47 500 $ (1)
Salary Commitment
Year 2008 : 667 317,00 $
Year 2009 : 397 567,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 629 - 77,15%
Level 2: 5000 - 60 $ - 4 198 - 83,95%
Level 3: 2000 - 35 $ - 1 905 - 95,26%
Level 4: 3653 - 20 $ - 3 516 - 96,25%
Luxury: 1000 - 200 $ - 993 - 99,33%
Total Attendance : 17653
Arena Name	Glendale Arena
Income
Home Games Left	0
Average Attendance - %	15 241 - 86,34%
Average Income	949 724 $
Estimated Revenue	0 $
Expense
Pro Payroll	45 132 670 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	556 496 $
Estimated Season Expenses	0 $
Current Funds	29 412 628 $
Projected Bank Account	29 412 628 $

Pro PayRoll
Ed Jovanovski	6 500 000 $ (3)
Jose Theodore	4 500 000 $ (2)
Scott Hartnell	4 200 000 $ (5)
Andrej Meszaros	4 000 000 $ (6)
Derek Morris	3 917 000 $ (1)
Jeff Finger	3 500 000 $ (4)
Lee Stempniak	2 500 000 $ (2)
Keith Ballard	2 275 000 $ (1)
Trent Hunter	2 000 000 $ (5)
Samuel Pahlsson	1 400 000 $ (1)
Chris Gratton	1 250 000 $ (1)
Matt Greene	1 150 000 $ (1)
Alex Auld	1 000 000 $ (2)
Daniel Carcillo	850 000 $ (2)
Enver Lisin	850 000 $ (1)
Peter Mueller	850 000 $ (2)
Kyle Turris	845 667 $ (3)
Fredrik Sjostrom	840 000 $ (1)
Anze Kopitar	821 667 $ (1)
Mike York	750 000 $ (1)
Keith Yandle	610 000 $ (1)
Daniel Winnik	523 334 $ (1)
Salary Commitment
Year 2008 : 45 132 668,00 $
Year 2009 : 30 745 667,00 $
Year 2010 : 21 045 667,00 $
Year 2011 : 13 700 000,00 $

Farm PayRoll
Kevin Porter	97 525 $ (2)
Blake Wheeler	87 500 $ (2)
Matt Jones	55 000 $ (2)
Bill Thomas	52 500 $ (1)
Brendan Bell	50 000 $ (1)
Salary Commitment
Year 2008 : 342 525,00 $
Year 2009 : 240 025,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 711 - 78,51%
Level 2: 5000 - 60 $ - 4 343 - 86,86%
Level 3: 2000 - 35 $ - 1 928 - 96,41%
Level 4: 4000 - 20 $ - 3 632 - 90,79%
Luxury: 1000 - 200 $ - 993 - 99,34%
Total Attendance : 18000
Arena Name	Mellon Arena
Income
Home Games Left	0
Average Attendance - %	15 607 - 86,71%
Average Income	925 991 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 446 700 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	694 472 $
Estimated Season Expenses	0 $
Current Funds	20 482 330 $
Projected Bank Account	20 482 330 $

Pro PayRoll
Sidney Crosby	8 700 000 $ (5)
Brad Richards	7 800 000 $ (3)
Sergei Gonchar	5 000 000 $ (2)
Marc-Andre Fleury	5 000 000 $ (7)
Alexei Kovalev	4 500 000 $ (1)
Ryan Whitney	4 000 000 $ (5)
Brooks Orpik	3 750 000 $ (6)
Matt Cullen	2 875 000 $ (2)
Petr Sykora	2 625 000 $ (1)
Radek Dvorak	1 550 000 $ (1)
Stephane Robidas	1 500 000 $ (2)
Glen Metropolit	1 000 000 $ (2)
Evgeni Malkin	984 200 $ (1)
Lasse Kukkonen	875 000 $ (1)
Guillaume Latendresse	850 000 $ (1)
Alex Goligoski	845 000 $ (1)
Jassen Cullimore	830 000 $ (1)
Erik Christensen	750 000 $ (1)
Ty Conklin	750 000 $ (1)
Robert Scuderi	712 500 $ (1)
Jeff Taffe	550 000 $ (1)
Tim Brent	525 000 $ (1)
Connor James	475 000 $ (1)
Salary Commitment
Year 2008 : 56 446 700,00 $
Year 2009 : 39 625 000,00 $
Year 2010 : 29 250 000,00 $
Year 2011 : 21 450 000,00 $

Farm PayRoll
Antero Niittymaki	122 500 $ (1)
Joe Jensen	52 200 $ (1)
Nathan Smith	50 000 $ (1)
Salary Commitment
Year 2008 : 224 700,00 $
Year 2009 : 0,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 95 $ - 4 910 - 81,83%
Level 2: 5000 - 58 $ - 4 427 - 88,54%
Level 3: 2000 - 35 $ - 1 903 - 95,16%
Level 4: 3496 - 20 $ - 3 425 - 97,97%
Luxury: 1000 - 200 $ - 995 - 99,52%
Total Attendance : 17496
Arena Name	HP Pavilion
Income
Home Games Left	0
Average Attendance - %	15 660 - 89,51%
Average Income	922 910 $
Estimated Revenue	0 $
Expense
Pro Payroll	55 071 670 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	677 703 $
Estimated Season Expenses	0 $
Current Funds	20 158 675 $
Projected Bank Account	20 158 675 $

Pro PayRoll
Joe Thornton	7 200 000 $ (3)
Patrick Marleau	6 300 000 $ (2)
Milan Michalek	4 333 334 $ (6)
Pierre-Marc Bouchard	4 080 000 $ (5)
Craig Rivet	3 500 000 $ (3)
Matt Carle	3 437 500 $ (4)
Christian Ehrhoff	3 100 000 $ (3)
Niklas Backstrom	3 100 000 $ (1)
Jonathan Cheechoo	3 000 000 $ (3)
Kyle McLaren	2 500 000 $ (1)
Mike Grier	1 775 000 $ (1)
Joe Pavelski	1 637 500 $ (2)
Radek Martinek	1 500 000 $ (3)
Scottie Upshall	1 225 000 $ (1)
Pat Rissmiller	1 000 000 $ (1)
T.J. Oshie	850 000 $ (3)
Gilbert Brule	821 667 $ (1)
Devin Setoguchi	820 000 $ (2)
Marcel Goc	775 000 $ (1)
Marc-Edouard Vlasic	735 000 $ (1)
Thomas Greiss	686 667 $ (1)
Alexei Semenov	650 000 $ (1)
Doug Murray	550 000 $ (1)
Tomas Plihal	500 000 $ (1)
Tom Cavanagh	500 000 $ (1)
Dimitri Patzold	495 000 $ (1)
Salary Commitment
Year 2008 : 55 071 668,00 $
Year 2009 : 39 758 334,00 $
Year 2010 : 31 000 834,00 $
Year 2011 : 11 850 834,00 $

Farm PayRoll
Jamie McGinn	99 667 $ (3)
Lukas Kaspar	60 000 $ (1)
Mike Iggulden	52 500 $ (1)
Derek Joslin	51 667 $ (2)
Salary Commitment
Year 2008 : 263 834,00 $
Year 2009 : 151 334,00 $
Year 2010 : 99 667,00 $
Year 2011 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 5 830 - 97,16%
Level 2: 5000 - 60 $ - 4 477 - 89,55%
Level 3: 2000 - 35 $ - 1 960 - 97,99%
Level 4: 4000 - 25 $ - 2 634 - 65,85%
Luxury: 2022 - 150 $ - 1 338 - 66,19%
Total Attendance : 19022
Arena Name	Savvis Center
Income
Home Games Left	0
Average Attendance - %	16 239 - 85,37%
Average Income	989 443 $
Estimated Revenue	0 $
Expense
Pro Payroll	56 259 330 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	692 187 $
Estimated Season Expenses	0 $
Current Funds	12 743 954 $
Projected Bank Account	12 743 954 $

Pro PayRoll
Simon Gagne	5 250 000 $ (3)
Jason Arnott	4 500 000 $ (3)
Eric Brewer	4 250 000 $ (3)
Robert Lang	4 000 000 $ (1)
Jay McKee	4 000 000 $ (2)
Barret Jackman	3 600 000 $ (4)
Chris Mason	3 000 000 $ (2)
Bryce Salvador	2 900 000 $ (4)
David Backes	2 500 000 $ (3)
Todd White	2 375 000 $ (3)
Andrew Brunette	2 333 333 $ (3)
Christian Backman	2 300 000 $ (1)
Tomas Holmstrom	2 250 000 $ (2)
Darcy Tucker	2 250 000 $ (2)
Manny Legace	2 150 000 $ (1)
Steve Reinprecht	2 000 000 $ (1)
P.J. Axelsson	1 850 000 $ (1)
Jamal Mayers	1 333 000 $ (2)
Jason Pominville	1 033 000 $ (1)
Mike Weaver	700 000 $ (1)
Adam Hall	600 000 $ (3)
Rob Davison	560 000 $ (1)
Sheldon Brookbank	525 000 $ (2)
Salary Commitment
Year 2008 : 56 259 333,00 $
Year 2009 : 41 666 333,00 $
Year 2010 : 28 308 333,00 $
Year 2011 : 6 500 000,00 $

Farm PayRoll
Gary Roberts	125 000 $ (1)
Dan Hinote	100 000 $ (1)
Marek Schwarz	98 420 $ (1)
Benoit Pouliot	85 000 $ (1)
Brian Boucher	65 000 $ (1)
Andre Roy	55 000 $ (1)
Yan Stastny	50 000 $ (2)
Salary Commitment
Year 2008 : 578 420,00 $
Year 2009 : 50 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 97 $ - 4 947 - 82,45%
Level 2: 5000 - 57 $ - 4 358 - 87,16%
Level 3: 3758 - 35 $ - 2 009 - 53,45%
Level 4: 4000 - 15 $ - 3 600 - 89,99%
Luxury: 1000 - 190 $ - 993 - 99,25%
Total Attendance : 19758
Arena Name	St-Pete Times Forum
Income
Home Games Left	0
Average Attendance - %	15 906 - 80,50%
Average Income	955 241 $
Estimated Revenue	0 $
Expense
Pro Payroll	53 149 500 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	654 262 $
Estimated Season Expenses	0 $
Current Funds	28 909 167 $
Projected Bank Account	28 909 167 $

Pro PayRoll
Dan Boyle	6 667 000 $ (6)
Ryan Getzlaf	5 325 000 $ (5)
Alex Tanguay	5 250 000 $ (1)
Kristian Huselius	4 750 000 $ (4)
Saku Koivu	4 750 000 $ (1)
Brett Clark	3 500 000 $ (2)
Marek Zidlicky	3 350 000 $ (2)
Antoine Vermette	2 762 500 $ (2)
Rob Niedermayer	2 000 000 $ (1)
Dan Ellis	1 750 000 $ (2)
Taylor Pyatt	1 575 000 $ (1)
Brad Lukowich	1 566 667 $ (2)
Mikael Samuelsson	1 200 000 $ (1)
Todd Fedoruk	1 058 000 $ (3)
Matt Pettinger	1 000 000 $ (1)
Ossi Vaananen	1 000 000 $ (1)
Ryan Craig	787 000 $ (2)
Matt Smaby	775 000 $ (2)
Jody Shelley	725 000 $ (2)
Curtis Joseph	700 000 $ (1)
Wade Belak	650 000 $ (2)
Joel Perrault	550 000 $ (2)
Nick Tarnasky	525 000 $ (2)
Alex Burrows	483 333 $ (1)
Ian Moran	450 000 $ (1)
Salary Commitment
Year 2008 : 53 149 500,00 $
Year 2009 : 34 741 167,00 $
Year 2010 : 17 800 000,00 $
Year 2011 : 16 742 000,00 $

Farm PayRoll
Vladimir Mihalik	85 000 $ (2)
Mike Lundin	73 800 $ (1)
Karri Ramo	65 833 $ (1)
Salary Commitment
Year 2008 : 224 633,00 $
Year 2009 : 85 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 546 - 75,76%
Level 2: 5000 - 60 $ - 4 233 - 84,66%
Level 3: 2000 - 35 $ - 1 915 - 95,74%
Level 4: 4000 - 20 $ - 3 520 - 87,99%
Luxury: 3000 - 150 $ - 1 238 - 41,26%
Total Attendance : 20000
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	15 451 - 77,25%
Average Income	892 362 $
Estimated Revenue	0 $
Expense
Pro Payroll	46 303 840 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	570 778 $
Estimated Season Expenses	0 $
Current Funds	15 423 844 $
Projected Bank Account	15 423 844 $

Pro PayRoll
Marian Hossa	7 400 000 $ (1)
Paul Kariya	6 000 000 $ (2)
Pavel Kubina	5 000 000 $ (2)
Tomas Kaberle	4 250 000 $ (3)
Vesa Toskala	4 000 000 $ (2)
R.J. Umberger	3 750 000 $ (4)
Dustin Brown	3 175 000 $ (6)
Ruslan Fedotenko	2 250 000 $ (1)
Milan Jurcina	881 000 $ (1)
Brian Lee	850 000 $ (3)
Luke Schenn	850 000 $ (3)
Brady Murray	783 000 $ (1)
Ryan Stone	675 000 $ (1)
Oscar Moller	653 667 $ (3)
Chris Campoli	633 334 $ (2)
Alex Foster	550 000 $ (1)
Tyler Kennedy	542 000 $ (2)
Antti Pihlstrom	530 000 $ (1)
Nicklas Bergfors	528 333 $ (3)
Darryl Boyce	525 000 $ (1)
Craig MacDonald	515 000 $ (1)
Pierre Parenteau	500 000 $ (1)
Curtis McElhinney	500 000 $ (1)
Staffan Kronvall	487 500 $ (1)
Jamie Heward	475 000 $ (1)
Salary Commitment
Year 2008 : 46 303 834,00 $
Year 2009 : 30 232 334,00 $
Year 2010 : 14 057 000,00 $
Year 2011 : 6 925 000,00 $

Farm PayRoll
Michael Leighton	60 000 $ (2)
Salary Commitment
Year 2008 : 60 000,00 $
Year 2009 : 60 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 729 - 78,82%
Level 2: 5000 - 60 $ - 4 369 - 87,39%
Level 3: 2630 - 35 $ - 2 042 - 77,63%
Level 4: 4000 - 20 $ - 3 681 - 92,02%
Luxury: 1000 - 200 $ - 996 - 99,60%
Total Attendance : 18630
Arena Name	General Motors Place
Income
Home Games Left	0
Average Attendance - %	15 817 - 84,90%
Average Income	977 453 $
Estimated Revenue	0 $
Expense
Pro Payroll	41 515 310 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	512 382 $
Estimated Season Expenses	0 $
Current Funds	26 048 088 $
Projected Bank Account	26 048 088 $

Pro PayRoll
Scott Gomez	7 357 143 $ (6)
Chris Drury	7 050 000 $ (4)
Kevin Bieksa	3 750 000 $ (3)
Mattias Ohlund	3 500 000 $ (1)
Miroslav Satan	3 500 000 $ (1)
Robert Nilsson	1 833 333 $ (3)
Ryan Kesler	1 750 000 $ (2)
Aaron Miller	1 500 000 $ (1)
Lukas Krajicek	1 100 000 $ (1)
Jon Sim	1 000 000 $ (2)
Claude Giroux	850 000 $ (2)
Carey Price	850 000 $ (2)
Jeff Cowan	725 000 $ (1)
Mason Raymond	722 000 $ (2)
Matt Halischuk	600 000 $ (3)
Tim Jackman	600 000 $ (1)
Zach Fitzgerald	600 000 $ (1)
Curtis Sanford	600 000 $ (1)
Alexander Edler	550 000 $ (1)
Janis Sprukts	550 000 $ (1)
Nathan McIver	525 000 $ (1)
Rick Rypien	522 500 $ (1)
Mike Brown	522 000 $ (1)
Jannik Hansen	508 333 $ (1)
Yannick Tremblay	450 000 $ (1)
Salary Commitment
Year 2008 : 41 515 309,00 $
Year 2009 : 25 762 476,00 $
Year 2010 : 20 590 476,00 $
Year 2011 : 14 407 143,00 $

Farm PayRoll
Cory Schneider	98 400 $ (3)
Salary Commitment
Year 2008 : 98 400,00 $
Year 2009 : 98 400,00 $
Year 2010 : 98 400,00 $
Year 2011 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 120 $ - 4 665 - 77,75%
Level 2: 5000 - 75 $ - 4 168 - 83,35%
Level 3: 2000 - 40 $ - 1 912 - 95,62%
Level 4: 4000 - 25 $ - 3 500 - 87,50%
Luxury: 1000 - 225 $ - 992 - 99,24%
Total Attendance : 18000
Arena Name	Verizon Center
Income
Home Games Left	0
Average Attendance - %	15 237 - 84,65%
Average Income	948 291 $
Estimated Revenue	0 $
Expense
Pro Payroll	47 212 160 $
Farm Payroll	0 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	581 856 $
Estimated Season Expenses	0 $
Current Funds	6 085 064 $
Projected Bank Account	6 085 064 $

Pro PayRoll
Alexander Ovechkin	9 538 000 $ (9)
Mike Green	5 250 000 $ (4)
Martin Brodeur	5 200 000 $ (4)
Michael Nylander	4 875 000 $ (3)
Martin Erat	4 500 000 $ (7)
Pavol Demitra	4 000 000 $ (2)
Nick Boynton	2 950 000 $ (1)
Mike Knuble	2 800 000 $ (1)
Owen Nolan	2 750 000 $ (2)
Aaron Ward	2 500 000 $ (2)
Brooks Laich	2 067 666 $ (3)
Niclas Wallin	1 725 000 $ (2)
Michel Ouellet	1 250 000 $ (1)
Marc-Andre Bergeron	1 107 000 $ (1)
Teppo Numminen	1 100 000 $ (1)
Niclas Backstrom	850 000 $ (2)
Tomas Fleischmann	725 000 $ (2)
Boyd Gordon	725 000 $ (1)
Brian Sutherby	700 000 $ (1)
Erik Ersberg	700 000 $ (1)
Chris Minard	500 000 $ (1)
Quintin Laing	487 500 $ (1)
Joel Ward	450 000 $ (1)
Salary Commitment
Year 2008 : 56 750 166,00 $
Year 2009 : 43 980 666,00 $
Year 2010 : 31 430 666,00 $
Year 2011 : 24 488 000,00 $

Farm PayRoll
Andreas Lilja	125 000 $ (2)
Shane Hnidy	75 700 $ (1)
Sami Lepisto	67 500 $ (1)
Matt Walker	60 000 $ (1)
Salary Commitment
Year 2008 : 328 200,00 $
Year 2009 : 125 000,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Payroll Central

Team	Payroll	Under Maximum of 56700000	Over Minimum of 40 700 000 $
Anaheim Ducks	55 740 600 $	959 400 $	15 040 600 $
Atlanta Trashers	52 326 668 $	4 373 332 $	11 626 668 $
Boston Bruins	47 276 164 $	9 423 836 $	6 576 164 $
Buffalo Sabres	50 776 352 $	5 923 648 $	10 076 352 $
Calgary Flames	45 267 916 $	11 432 084 $	4 567 916 $
Carolina Hurricanes	56 086 332 $	613 668 $	15 386 332 $
Chicago Blackhawks	43 256 000 $	13 444 000 $	2 556 000 $
Colorado Avalanche	47 314 132 $	9 385 868 $	6 614 132 $
Columbus Blue Jackets	50 505 168 $	6 194 832 $	9 805 168 $
Dallas Stars	56 491 328 $	208 672 $	15 791 328 $
Detroit Red Wings	48 595 832 $	8 104 168 $	7 895 832 $
Edmonton Oilers	47 065 000 $	9 635 000 $	6 365 000 $
Florida Panthers	42 189 328 $	14 510 672 $	1 489 328 $
Los Angeles Kings	56 693 332 $	6 668 $	15 993 332 $
Minnesota Wild	53 111 164 $	3 588 836 $	12 411 164 $
Montreal Canadiens	54 045 336 $	2 654 664 $	13 345 336 $
Nashville Predators	53 663 668 $	3 036 332 $	12 963 668 $
New Jersey Devils	54 967 832 $	1 732 168 $	14 267 832 $
NY Islanders	41 087 032 $	15 612 968 $	387 032 $
NY Rangers	42 962 584 $	13 737 416 $	2 262 584 $
Ottawa Senators	55 435 672 $	1 264 328 $	14 735 672 $
Philadelphia Flyers	55 224 868 $	1 475 132 $	14 524 868 $
Phoenix Coyotes	45 132 668 $	11 567 332 $	4 432 668 $
Pittsburgh Penguins	56 446 700 $	253 300 $	15 746 700 $
San Jose Sharks	55 071 668 $	1 628 332 $	14 371 668 $
St-Louis Blues	56 259 332 $	440 668 $	15 559 332 $
Tampa Bay Lightning	53 149 500 $	3 550 500 $	12 449 500 $
Toronto Maple Leafs	46 303 836 $	10 396 164 $	5 603 836 $
Vancouver Canucks	41 515 308 $	15 184 692 $	815 308 $
Washington Capitals	47 212 164 $	9 487 836 $	6 512 164 $

Output by the SimonT Hockey Simulator (STHS) for Olivier Girardin -- Original Page W3C XHTML 1.0 Valid

Team Finance for Simulated National Hockey League

Update - avril 12 2009 at 19:05

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %