SNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6717 - 80 $ - 6 214 - 92,510%
Level 2:	4000 - 60 $ - 4 000 - 100,000%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 18 $ - 3 992 - 99,802%
Luxury:	1000 - 240 $ - 1 000 - 100,000%
Total Attendance :	17717
Income
Home Games Left	0
Average Attendance - %	17 206 - 97,115%
Average Income per Game	570 674 $
Year to Date Revenue	23 397 615 $
Expense
Pro Players Total Salaries	57 465 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 813 644 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	54 013 608 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	308 954 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 013 608 $
Estimate Under Maximum Salary Cap of 69 000 000 $	14 986 392 $
Estimate Over Minimum Salary Cap of 47 000 000 $	7 013 608 $
Current Bank Account	6 049 394 $
Projected Bank Account	6 049 394 $

Pro Players Salaries
Ryan Nugent-Hopkins	6 000 000 $ (7)
Ryan McDonagh	4 700 000 $ (5)
Erik Cole	4 500 000 $ (1)
Jonas Hiller	4 500 000 $ (2)
Max Pacioretty	4 500 000 $ (5)
Alexei Emelin	4 100 000 $ (4)
David Desharnais	3 500 000 $ (3)
Bryan Allen	3 500 000 $ (1)
Stephane Robidas	3 000 000 $ (3)
Viktor Fasth	2 900 000 $ (1)
Tom Gilbert	2 800 000 $ (2)
Matt Greene	2 500 000 $ (4)
Brandon Prust	2 500 000 $ (2)
David Savard	1 300 000 $ (2)
Maxim Lapierre	1 100 000 $ (1)
Jake Muzzin	1 000 000 $ (1)
Riley Sheahan	950 000 $ (2)
Anders Lee	850 500 $ (1)
Brandon Saad	764 167 $ (1)
Brendan Gallagher	685 000 $ (1)
Brian Flynn	637 500 $ (1)
Mark Stone	603 333 $ (1)
Ryan White	575 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 57 465 500,00 $
Year 2015 : 40 350 000,00 $
Year 2016 : 28 300 000,00 $
Year 2017 : 21 800 000,00 $
Salary Average Commitment
Year 2014 : 52 890 500,00 $
Year 2015 : 40 350 000,00 $
Year 2016 : 28 300 000,00 $
Year 2017 : 21 800 000,00 $

Farm Players Salaries
Mike Hoffman	75 000 $ (1)
Ryan Malone	70 000 $ (1)
Total Farm Players	2
Salary Commitment
Year 2014 : 145 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 145 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - 100 $ - 5 868 - 97,803%
Level 2:	5000 - 60 $ - 4 923 - 98,455%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	3653 - 20 $ - 3 653 - 100,000%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	17653
Income
Home Games Left	0
Average Attendance - %	17 444 - 98,816%
Average Income per Game	624 874 $
Year to Date Revenue	25 619 828 $
Expense
Pro Players Total Salaries	68 716 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 657 247 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 657 238 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	369 444 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 657 238 $
Estimate Under Maximum Salary Cap of 69 000 000 $	342 762 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 657 238 $
Current Bank Account	24 118 811 $
Projected Bank Account	24 118 811 $

Pro Players Salaries
Mikko Koivu	6 750 000 $ (4)
Patrick Marleau	6 666 667 $ (3)
Alex Pietrangelo	6 500 000 $ (6)
Zdeno Chara	6 333 333 $ (5)
Jonathan Quick	5 800 000 $ (9)
Ryan Kesler	5 000 000 $ (2)
Marian Gaborik	4 875 000 $ (7)
Mike Fisher	4 200 000 $ (1)
T.J. Oshie	4 175 000 $ (3)
Jaromir Jagr	3 500 000 $ (1)
Alex Tanguay	3 500 000 $ (2)
David Legwand	3 000 000 $ (2)
Andrej Sekera	2 750 000 $ (1)
Kimmo Timonen	2 000 000 $ (1)
Nate Guenin	800 000 $ (2)
Carter Hutton	725 000 $ (1)
Louis Leblanc	550 000 $ (1)
Zach Sill	550 000 $ (1)
Steve Oleksy	541 667 $ (1)
Bryce Salvador	500 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2014 : 68 716 667,00 $
Year 2015 : 53 400 000,00 $
Year 2016 : 41 100 000,00 $
Year 2017 : 30 258 333,00 $
Salary Average Commitment
Year 2014 : 50 716 666,00 $
Year 2015 : 38 149 999,00 $
Year 2016 : 34 349 999,00 $
Year 2017 : 23 508 333,00 $

Farm Players Salaries
Brett Connolly	85 050 $ (1)
Carter Ashton	85 050 $ (1)
Alexander Khokhlachev	78 667 $ (2)
Benn Ferriero	60 000 $ (1)
Dustin Jeffrey	60 000 $ (1)
Brandon Burlon	56 250 $ (1)
Total Farm Players	6
Salary Commitment
Year 2014 : 425 017,00 $
Year 2015 : 78 667,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 425 017,00 $
Year 2015 : 78 667,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6000 - 90 $ - 5 900 - 98,338%
Level 2:	5000 - 60 $ - 4 956 - 99,119%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	3565 - 20 $ - 3 565 - 100,000%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	17 421 - 99,181%
Average Income per Game	596 537 $
Year to Date Revenue	24 458 006 $
Expense
Pro Players Total Salaries	65 834 513 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 228 659 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 528 657 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	353 949 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 528 657 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 471 343 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 528 657 $
Current Bank Account	438 577 565 $
Projected Bank Account	438 577 565 $

Pro Players Salaries
Eric Staal	8 250 000 $ (2)
Shea Weber	7 857 143 $ (10)
Brent Seabrook	5 800 000 $ (2)
Jeff Carter	5 272 727 $ (8)
Andrew Ladd	4 400 000 $ (2)
Ryan Johansen	4 000 000 $ (3)
Cory Schneider	4 000 000 $ (1)
Wayne Simmonds	3 975 000 $ (5)
Travis Hamonic	3 857 143 $ (6)
Francois Beauchemin	3 500 000 $ (1)
Curtis Glencross	2 550 000 $ (1)
Brayden Schenn	2 500 000 $ (2)
Brenden Morrow	1 550 000 $ (1)
Chad Johnson	1 300 000 $ (2)
Nathan MacKinnon	925 000 $ (2)
Eric Gelinas	900 000 $ (1)
Ryan Murray	894 167 $ (2)
Kyle Chipchura	875 000 $ (2)
Boone Jenner	778 333 $ (2)
Tyler Pitlick	725 000 $ (1)
Derek Grant	700 000 $ (1)
Zach Trotman	625 000 $ (2)
Nick Holden	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 65 834 513,00 $
Year 2015 : 51 309 513,00 $
Year 2016 : 24 962 013,00 $
Year 2017 : 20 962 013,00 $
Salary Average Commitment
Year 2014 : 44 834 514,00 $
Year 2015 : 32 859 514,00 $
Year 2016 : 24 962 014,00 $
Year 2017 : 20 962 014,00 $

Farm Players Salaries
Jake McCabe	92 500 $ (2)
Patrick Wey	64 000 $ (1)
Total Farm Players	2
Salary Commitment
Year 2014 : 156 500,00 $
Year 2015 : 92 500,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 156 500,00 $
Year 2015 : 92 500,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 5 882 - 98,034%
Level 2:	5000 - 70 $ - 4 892 - 97,843%
Level 3:	2000 - 50 $ - 2 000 - 100,000%
Level 4:	4690 - 25 $ - 4 249 - 90,599%
Luxury:	1000 - 175 $ - 1 000 - 100,000%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	18 023 - 96,433%
Average Income per Game	639 060 $
Year to Date Revenue	26 201 468 $
Expense
Pro Players Total Salaries	50 568 334 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 436 350 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	49 216 986 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	271 873 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	49 216 986 $
Estimate Under Maximum Salary Cap of 69 000 000 $	19 783 014 $
Estimate Over Minimum Salary Cap of 47 000 000 $	2 216 986 $
Current Bank Account	453 494 520 $
Projected Bank Account	453 494 520 $

Pro Players Salaries
Brooks Orpik	5 500 000 $ (5)
Nathan Horton	5 300 000 $ (6)
Daniel Briere	4 000 000 $ (1)
Luke Schenn	3 600 000 $ (2)
Scottie Upshall	3 500 000 $ (1)
Clayton Stoner	3 250 000 $ (4)
Barret Jackman	3 166 667 $ (1)
Andrew Cogliano	3 000 000 $ (4)
Michael Grabner	3 000 000 $ (2)
Michal Neuvirth	2 500 000 $ (1)
Nick Spaling	2 200 000 $ (2)
Marcus Foligno	1 875 000 $ (2)
Nate Thompson	1 600 000 $ (3)
Matt Irwin	1 000 000 $ (1)
Scott Mayfield	925 000 $ (2)
Jay Beagle	900 000 $ (1)
Richard Panik	735 000 $ (1)
Matt Halischuk	725 000 $ (1)
Calle Jarnkrok	715 000 $ (1)
Vincent Trocheck	661 667 $ (2)
Chad Ruhwedel	650 000 $ (2)
Luke Glendening	628 333 $ (3)
Philip Varone	586 667 $ (1)
Martin Jones	550 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2014 : 50 568 334,00 $
Year 2015 : 32 190 000,00 $
Year 2016 : 19 278 333,00 $
Year 2017 : 17 050 000,00 $
Salary Average Commitment
Year 2014 : 39 368 334,00 $
Year 2015 : 24 490 000,00 $
Year 2016 : 18 178 333,00 $
Year 2017 : 17 050 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 5 869 - 97,814%
Level 2:	5000 - 60 $ - 4 949 - 98,982%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	3448 - 20 $ - 3 448 - 100,000%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	17448
Income
Home Games Left	0
Average Attendance - %	17 266 - 98,956%
Average Income per Game	623 623 $
Year to Date Revenue	25 568 526 $
Expense
Pro Players Total Salaries	57 504 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 928 797 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	55 628 792 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	309 162 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 628 792 $
Estimate Under Maximum Salary Cap of 69 000 000 $	13 371 208 $
Estimate Over Minimum Salary Cap of 47 000 000 $	8 628 792 $
Current Bank Account	4 535 593 $
Projected Bank Account	4 535 593 $

Pro Players Salaries
Paul Martin	5 000 000 $ (1)
Sam Gagner	4 800 000 $ (2)
Teddy Purcell	4 500 000 $ (2)
Niklas Backstrom	3 416 667 $ (2)
Rob Scuderi	3 375 000 $ (3)
Mason Raymond	3 150 000 $ (3)
Dainius Zubrus	3 100 000 $ (2)
Martin Hanzal	3 100 000 $ (3)
Jeff Petry	3 075 000 $ (1)
Tomas Kopecky	3 000 000 $ (1)
Roman Polak	2 750 000 $ (2)
Karri Ramo	2 750 000 $ (1)
Robin Lehner	2 225 000 $ (3)
Chris Neil	1 900 000 $ (2)
Zack Smith	1 887 500 $ (3)
Mike Weaver	1 750 000 $ (1)
Derek Dorsett	1 633 333 $ (1)
Drew Miller	1 350 000 $ (2)
Mark Fistric	1 266 667 $ (3)
Michael Stone	1 150 000 $ (2)
Jimmy Hayes	925 000 $ (1)
Andrew Desjardins	750 000 $ (1)
Shane O'Brien	650 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 57 504 167,00 $
Year 2015 : 37 970 834,00 $
Year 2016 : 15 004 167,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 46 754 167,00 $
Year 2015 : 35 220 834,00 $
Year 2016 : 15 004 167,00 $
Year 2017 : 0,00 $

Farm Players Salaries
Bryce Van Brabant	91 250 $ (1)
Ben Hanowski	85 050 $ (1)
Jesper Fast	80 500 $ (1)
Matt Hackett	75 050 $ (1)
Linden Vey	73 500 $ (1)
Ben Street	65 000 $ (2)
Jean-Gabriel Pageau	61 333 $ (1)
Karl Stollery	60 500 $ (1)
Christopher Breen	60 000 $ (1)
Joe Piskula	55 000 $ (1)
Total Farm Players	10
Salary Commitment
Year 2014 : 707 183,00 $
Year 2015 : 65 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 707 183,00 $
Year 2015 : 65 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - 100 $ - 5 854 - 97,560%
Level 2:	5000 - 60 $ - 4 922 - 98,438%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 20 $ - 3 983 - 99,570%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 758 - 98,657%
Average Income per Game	627 469 $
Year to Date Revenue	25 726 214 $
Expense
Pro Players Total Salaries	69 966 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 290 227 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 162 518 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	376 165 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 162 518 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 837 482 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 162 518 $
Current Bank Account	3 243 502 $
Projected Bank Account	3 243 502 $

Pro Players Salaries
Patrice Bergeron	6 500 000 $ (8)
Ryan Miller	6 000 000 $ (3)
Dennis Wideman	5 250 000 $ (3)
James Neal	5 000 000 $ (4)
Derick Brassard	5 000 000 $ (5)
Radim Vrbata	5 000 000 $ (2)
Brad Marchand	4 500 000 $ (3)
Martin Erat	4 500 000 $ (1)
Kevin Shattenkirk	4 250 000 $ (3)
Drew Stafford	4 000 000 $ (1)
Brandon Sutter	3 300 000 $ (2)
Artem Anisimov	3 283 333 $ (2)
Luca Sbisa	2 175 000 $ (1)
Adam Burish	1 850 000 $ (2)
James Sheppard	1 300 000 $ (1)
Matt Bartkowski	1 250 000 $ (1)
Marco Scandella	1 025 000 $ (1)
Simon Despres	900 000 $ (2)
John Moore	850 000 $ (1)
Matt Frattin	800 000 $ (2)
Patrik Nemeth	763 333 $ (1)
Chris Porter	675 000 $ (1)
Robert Bortuzzo	600 000 $ (1)
Darren Archibald	600 000 $ (1)
Petr Mrazek	595 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2014 : 69 966 666,00 $
Year 2015 : 51 633 333,00 $
Year 2016 : 36 500 000,00 $
Year 2017 : 16 500 000,00 $
Salary Average Commitment
Year 2014 : 59 291 666,00 $
Year 2015 : 51 633 333,00 $
Year 2016 : 36 500 000,00 $
Year 2017 : 16 500 000,00 $

Farm Players Salaries
Colton Orr	92 500 $ (1)
Teuvo Teravainen	89 417 $ (3)
Ty Rattie	77 250 $ (2)
Joni Ortio	60 000 $ (2)
Matt Kassian	50 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2014 : 369 167,00 $
Year 2015 : 226 667,00 $
Year 2016 : 89 417,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 369 167,00 $
Year 2015 : 226 667,00 $
Year 2016 : 89 417,00 $
Year 2017 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 95 $ - 5 913 - 98,554%
Level 2:	5000 - 60 $ - 4 934 - 98,675%
Level 3:	4050 - 25 $ - 2 722 - 67,220%
Level 4:	4000 - 20 $ - 3 986 - 99,660%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	20050
Income
Home Games Left	0
Average Attendance - %	18 556 - 92,548%
Average Income per Game	614 842 $
Year to Date Revenue	25 208 518 $
Expense
Pro Players Total Salaries	68 396 796 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 972 767 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 472 861 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	367 725 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 472 861 $
Estimate Under Maximum Salary Cap of 69 000 000 $	527 139 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 472 861 $
Current Bank Account	434 826 507 $
Projected Bank Account	434 826 507 $

Pro Players Salaries
Rick Nash	7 800 000 $ (4)
Cam Ward	6 300 000 $ (2)
Joe Pavelski	6 000 000 $ (5)
Patrick Sharp	5 900 000 $ (3)
Duncan Keith	5 538 462 $ (9)
Matt Moulson	5 000 000 $ (5)
Alex Goligoski	4 600 000 $ (2)
Marc-Edouard Vlasic	4 250 000 $ (4)
PA Parenteau	4 000 000 $ (2)
Josh Gorges	3 900 000 $ (4)
Cody Franson	3 100 000 $ (3)
Nazem Kadri	2 900 000 $ (1)
Danny DeKeyser	2 187 500 $ (2)
Mark Letestu	1 250 000 $ (1)
Frederik Andersen	1 150 000 $ (2)
Michael Raffl	1 100 000 $ (2)
Justin Fontaine	1 000 000 $ (2)
Mika Zibanejad	894 167 $ (1)
Alex Chiasson	866 667 $ (1)
Michael Bournival	660 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2014 : 68 396 796,00 $
Year 2015 : 61 825 962,00 $
Year 2016 : 41 488 462,00 $
Year 2017 : 32 488 462,00 $
Salary Average Commitment
Year 2014 : 54 296 796,00 $
Year 2015 : 47 725 962,00 $
Year 2016 : 33 688 462,00 $
Year 2017 : 24 688 462,00 $

Farm Players Salaries
Jayson Megna	87 413 $ (1)
Ryan Murphy	86 333 $ (2)
Antti Raanta	75 000 $ (2)
Xavier Ouellet	67 000 $ (2)
Eriah Hayes	65 500 $ (1)
Davis Drewiske	63 750 $ (1)
Freddie Hamilton	62 667 $ (1)
Mark Arcobello	60 000 $ (1)
Keith Kinkaid	60 000 $ (1)
Bobby Butler	60 000 $ (1)
Philipp Grubauer	57 889 $ (1)
Jason Akeson	57 500 $ (1)
Ryan Stanton	55 000 $ (1)
Total Farm Players	13
Salary Commitment
Year 2014 : 858 051,00 $
Year 2015 : 228 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 858 051,00 $
Year 2015 : 228 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 801 - 96,683%
Level 2:	5007 - 60 $ - 4 917 - 98,203%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 20 $ - 3 994 - 99,859%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	17 712 - 98,363%
Average Income per Game	624 751 $
Year to Date Revenue	25 614 788 $
Expense
Pro Players Total Salaries	68 059 762 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 551 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 842 751 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 291 767 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	365 913 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 291 767 $
Estimate Under Maximum Salary Cap of 69 000 000 $	4 708 233 $
Estimate Over Minimum Salary Cap of 47 000 000 $	17 291 767 $
Current Bank Account	439 673 428 $
Projected Bank Account	439 673 428 $

Pro Players Salaries
Jordan Eberle	6 000 000 $ (5)
Matt Duchene	6 000 000 $ (5)
Gabriel Landeskog	5 571 429 $ (7)
Vincent Lecavalier	4 500 000 $ (4)
Braydon Coburn	4 500 000 $ (2)
David Jones	4 000 000 $ (2)
Dennis Seidenberg	4 000 000 $ (4)
Marc Staal	3 975 000 $ (1)
John-Michael Liles	3 875 000 $ (2)
Erik Johnson	3 750 000 $ (2)
Paul Gaustad	3 250 000 $ (2)
Jan Hejda	3 250 000 $ (1)
Clarke MacArthur	3 250 000 $ (1)
Jamie McGinn	2 950 000 $ (2)
Brian Elliott	2 500 000 $ (3)
Vernon Fiddler	1 250 000 $ (2)
Cody McLeod	1 150 000 $ (1)
Mark Scheifele	863 333 $ (2)
Jeremy Morin	800 000 $ (2)
Paul Carey	715 000 $ (1)
Alex Grant	700 000 $ (1)
Marek Mazanec	610 000 $ (1)
Jordan Caron	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 68 059 762,00 $
Year 2015 : 53 809 762,00 $
Year 2016 : 28 571 429,00 $
Year 2017 : 26 071 429,00 $
Salary Average Commitment
Year 2014 : 57 459 761,00 $
Year 2015 : 50 434 761,00 $
Year 2016 : 28 571 428,00 $
Year 2017 : 26 071 428,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 200 $ - 3 093 - 51,547%
Level 2:	5000 - 80 $ - 4 781 - 95,615%
Level 3:	2000 - 60 $ - 2 000 - 100,000%
Level 4:	4000 - 30 $ - 3 964 - 99,090%
Luxury:	1000 - 300 $ - 845 - 84,495%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 682 - 81,567%
Average Income per Game	761 643 $
Year to Date Revenue	31 227 371 $
Expense
Pro Players Total Salaries	67 090 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 888 758 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 388 808 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	360 699 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 388 808 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 611 192 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 388 808 $
Current Bank Account	30 107 556 $
Projected Bank Account	30 107 556 $

Pro Players Salaries
Paul Stastny	7 000 000 $ (4)
Kari Lehtonen	5 900 000 $ (4)
Travis Zajac	5 750 000 $ (7)
Shane Doan	5 300 000 $ (2)
Mike Cammalleri	5 000 000 $ (5)
Brooks Laich	4 500 000 $ (3)
Nikita Nikitin	4 500 000 $ (2)
Benoit Pouliot	4 000 000 $ (5)
Roman Josi	4 000 000 $ (6)
Jussi Jokinen	4 000 000 $ (4)
Justin Williams	3 650 000 $ (1)
Nick Leddy	2 700 000 $ (1)
Jakub Kindl	2 400 000 $ (3)
Ryan Wilson	2 250 000 $ (1)
Eddie Lack	1 150 000 $ (2)
Carl Soderberg	1 008 333 $ (1)
Jonathan Huberdeau	894 167 $ (1)
Yannick Weber	850 000 $ (1)
Manny Malhotra	850 000 $ (1)
Zach Redmond	750 000 $ (2)
Nicolas Deslauriers	637 500 $ (2)
Total Pro Players	21
Salary Commitment
Year 2014 : 67 090 000,00 $
Year 2015 : 54 887 500,00 $
Year 2016 : 42 550 000,00 $
Year 2017 : 35 650 000,00 $
Salary Average Commitment
Year 2014 : 57 040 000,00 $
Year 2015 : 48 487 500,00 $
Year 2016 : 36 150 000,00 $
Year 2017 : 35 650 000,00 $

Farm Players Salaries
Tim Gleason	120 000 $ (1)
Andrej Sustr	87 413 $ (1)
Michael Chaput	70 667 $ (1)
Alexey Marchenko	66 667 $ (2)
Brandon McMillan	62 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2014 : 407 246,00 $
Year 2015 : 66 667,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 407 246,00 $
Year 2015 : 66 667,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 120 $ - 5 761 - 96,020%
Level 2:	5000 - 80 $ - 4 766 - 95,318%
Level 3:	2000 - 50 $ - 2 000 - 100,000%
Level 4:	4532 - 35 $ - 4 122 - 90,962%
Luxury:	1000 - 300 $ - 826 - 82,620%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	17 476 - 94,300%
Average Income per Game	798 028 $
Year to Date Revenue	32 719 165 $
Expense
Pro Players Total Salaries	56 497 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 727 872 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	54 727 903 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	303 750 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 727 903 $
Estimate Under Maximum Salary Cap of 69 000 000 $	14 272 097 $
Estimate Over Minimum Salary Cap of 47 000 000 $	7 727 903 $
Current Bank Account	23 419 999 $
Projected Bank Account	23 419 999 $

Pro Players Salaries
Henrik Lundqvist	8 500 000 $ (7)
James Wisniewski	5 500 000 $ (3)
Dustin Byfuglien	5 200 000 $ (2)
Jiri Hudler	4 000 000 $ (2)
Ron Hainsey	2 833 333 $ (3)
Sean Bergenheim	2 750 000 $ (1)
Olli Jokinen	2 500 000 $ (1)
Matt Cooke	2 500 000 $ (2)
Carl Hagelin	2 250 000 $ (1)
Michal Rozsival	2 200 000 $ (1)
T.J. Brodie	2 125 000 $ (1)
Marty Havlat	2 000 000 $ (2)
Josh Harding	1 900 000 $ (1)
Cody Eakin	1 900 000 $ (2)
Trevor Lewis	1 525 000 $ (2)
Daniel Winnik	1 300 000 $ (1)
Dany Heatley	1 000 000 $ (1)
Gustav Nyquist	950 000 $ (1)
Mikhail Grigorenko	925 000 $ (1)
Erik Haula	900 000 $ (1)
J.T. Miller	894 167 $ (1)
Jon Merrill	840 000 $ (2)
Markus Granlund	767 500 $ (2)
Colin McDonald	637 500 $ (1)
Tye McGinn	600 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2014 : 56 497 500,00 $
Year 2015 : 35 565 833,00 $
Year 2016 : 16 833 333,00 $
Year 2017 : 8 500 000,00 $
Salary Average Commitment
Year 2014 : 43 047 500,00 $
Year 2015 : 24 865 833,00 $
Year 2016 : 11 333 333,00 $
Year 2017 : 8 500 000,00 $

Farm Players Salaries
Luke Gazdic	80 000 $ (2)
Korbinian Holzer	78 750 $ (1)
Dmitrij Jaskin	77 250 $ (2)
Zac Dalpe	70 000 $ (1)
Colton Sceviour	65 000 $ (2)
Andy Miele	60 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 2014 : 431 000,00 $
Year 2015 : 222 250,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 431 000,00 $
Year 2015 : 222 250,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 868 - 97,798%
Level 2:	5000 - 60 $ - 4 916 - 98,325%
Level 3:	2058 - 35 $ - 2 058 - 100,000%
Level 4:	4000 - 20 $ - 3 994 - 99,862%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18058
Income
Home Games Left	0
Average Attendance - %	17 837 - 98,774%
Average Income per Game	629 179 $
Year to Date Revenue	25 796 330 $
Expense
Pro Players Total Salaries	69 154 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 117 650 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 117 597 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	371 797 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 117 597 $
Estimate Under Maximum Salary Cap of 69 000 000 $	882 403 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 117 597 $
Current Bank Account	432 309 553 $
Projected Bank Account	432 309 553 $

Pro Players Salaries
Pavel Datsyuk	7 500 000 $ (3)
Milan Lucic	6 000 000 $ (2)
Jimmy Howard	5 291 667 $ (7)
Marian Hossa	5 275 000 $ (7)
Stephen Weiss	4 900 000 $ (4)
Niklas Kronwall	4 750 000 $ (5)
Bryan Little	4 700 000 $ (4)
Willie Mitchell	4 250 000 $ (2)
Eric Brewer	3 875 000 $ (1)
Brad Stuart	3 600 000 $ (1)
Boyd Gordon	3 000 000 $ (2)
Joel Ward	3 000 000 $ (1)
Tomas Tatar	2 750 000 $ (3)
Mikkel Boedker	2 550 000 $ (1)
Raffi Torres	2 000 000 $ (2)
Sami Vatanen	1 262 500 $ (2)
David Schlemko	1 187 500 $ (1)
Nick Bjugstad	900 000 $ (1)
Patrick Eaves	650 000 $ (1)
Mike Blunden	600 000 $ (1)
Dustin Tokarski	562 500 $ (2)
Andrew Ebbett	550 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2014 : 69 154 167,00 $
Year 2015 : 52 241 667,00 $
Year 2016 : 35 166 667,00 $
Year 2017 : 24 916 667,00 $
Salary Average Commitment
Year 2014 : 66 154 168,00 $
Year 2015 : 52 241 668,00 $
Year 2016 : 35 166 668,00 $
Year 2017 : 24 916 668,00 $

Farm Players Salaries
Jonathan Racine	67 417 $ (2)
Eric Boulton	65 000 $ (1)
Eric O'Dell	65 000 $ (1)
Joey MacDonald	60 000 $ (1)
Adam Cracknell	60 000 $ (1)
Ryan Hamilton	60 000 $ (1)
Nathan Lieuwen	58 833 $ (1)
Total Farm Players	7
Salary Commitment
Year 2014 : 436 250,00 $
Year 2015 : 67 417,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 436 250,00 $
Year 2015 : 67 417,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 5 866 - 97,775%
Level 2:	5000 - 60 $ - 4 953 - 99,068%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	2839 - 20 $ - 2 839 - 100,000%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	16 659 - 98,930%
Average Income per Game	617 423 $
Year to Date Revenue	25 314 327 $
Expense
Pro Players Total Salaries	69 225 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 864 754 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 914 738 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	372 179 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 914 738 $
Estimate Under Maximum Salary Cap of 69 000 000 $	85 262 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 914 738 $
Current Bank Account	442 189 882 $
Projected Bank Account	442 189 882 $

Pro Players Salaries
Anze Kopitar	6 800 000 $ (2)
Andrei Markov	5 750 000 $ (3)
Blake Wheeler	5 600 000 $ (5)
Jarome Iginla	5 333 333 $ (3)
Jaroslav Halak	4 500 000 $ (4)
Kris Versteeg	4 400 000 $ (2)
Loui Eriksson	4 250 000 $ (2)
James van Riemsdyk	4 250 000 $ (4)
Tyler Bozak	4 200 000 $ (4)
Justin Schultz	3 675 000 $ (1)
Ladislav Smid	3 500 000 $ (3)
Johnny Boychuk	3 367 000 $ (1)
Trevor Daley	3 300 000 $ (3)
Ben Scrivens	2 300 000 $ (2)
Marcus Johansson	2 000 000 $ (1)
Antoine Roussel	2 000 000 $ (4)
Anton Volchenkov	1 000 000 $ (1)
Derek Roy	1 000 000 $ (1)
Lance Bouma	775 000 $ (1)
Michael Kostka	650 000 $ (1)
Patrick Maroon	575 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2014 : 69 225 333,00 $
Year 2015 : 56 183 333,00 $
Year 2016 : 38 433 333,00 $
Year 2017 : 20 550 000,00 $
Salary Average Commitment
Year 2014 : 59 125 333,00 $
Year 2015 : 46 083 333,00 $
Year 2016 : 35 133 333,00 $
Year 2017 : 20 550 000,00 $

Farm Players Salaries
Patrick Bordeleau	100 000 $ (2)
Nathan Beaulieu	92 500 $ (1)
Jamie Oleksiak	89 417 $ (1)
Alex Petrovic	79 500 $ (1)
Magnus Hellberg	78 083 $ (1)
Zac Rinaldo	75 000 $ (1)
Dylan McIlrath	70 333 $ (1)
Jack Hillen	70 000 $ (1)
Cameron Gaunce	65 000 $ (1)
Brad Hunt	55 000 $ (1)
Total Farm Players	10
Salary Commitment
Year 2014 : 774 833,00 $
Year 2015 : 100 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 774 833,00 $
Year 2015 : 100 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	6000 - 98 $ - 5 812 - 96,874%
Level 2:	5000 - 60 $ - 4 953 - 99,054%
Level 3:	5250 - 30 $ - 2 740 - 52,191%
Level 4:	4000 - 20 $ - 3 984 - 99,610%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	21250
Income
Home Games Left	0
Average Attendance - %	18 490 - 87,010%
Average Income per Game	626 621 $
Year to Date Revenue	25 691 456 $
Expense
Pro Players Total Salaries	63 368 708 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 170 565 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 054 374 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	340 692 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 054 374 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 945 626 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 054 374 $
Current Bank Account	39 133 967 $
Projected Bank Account	39 133 967 $

Pro Players Salaries
Brian Campbell	7 142 875 $ (2)
Thomas Vanek	6 500 000 $ (3)
Jordan Staal	6 000 000 $ (9)
Jeff Skinner	5 725 000 $ (5)
Roberto Luongo	5 333 333 $ (8)
Kyle Quincey	4 250 000 $ (2)
Nikolai Kulemin	4 187 500 $ (4)
Cam Fowler	4 000 000 $ (4)
Josh Bailey	3 300 000 $ (4)
Jordan Leopold	2 250 000 $ (1)
Dmitry Orlov	2 000 000 $ (2)
Matt Hendricks	1 850 000 $ (3)
Travis Moen	1 850 000 $ (2)
John Mitchell	1 800 000 $ (3)
Steve Downie	1 000 000 $ (1)
Jay McClement	1 000 000 $ (1)
Justin Peters	950 000 $ (2)
Nail Yakupov	925 000 $ (1)
Lee Stempniak	900 000 $ (1)
Emerson Etem	870 000 $ (1)
Dylan Olsen	775 000 $ (2)
Ryan Spooner	760 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2014 : 63 368 708,00 $
Year 2015 : 55 663 708,00 $
Year 2016 : 38 695 833,00 $
Year 2017 : 28 545 833,00 $
Salary Average Commitment
Year 2014 : 58 035 375,00 $
Year 2015 : 50 330 375,00 $
Year 2016 : 33 362 500,00 $
Year 2017 : 23 212 500,00 $

Farm Players Salaries
Cody McCormick	150 000 $ (3)
Joe Colborne	127 500 $ (2)
Joe Vitale	111 667 $ (3)
Jesse Winchester	90 000 $ (1)
Petter Granberg	90 000 $ (1)
Bill Arnold	88 750 $ (1)
Stefan Elliott	85 050 $ (1)
Keaton Ellerby	70 000 $ (1)
Curtis McElhinney	65 000 $ (1)
Cody Goloubef	62 500 $ (1)
Scott Clemmensen	60 000 $ (1)
Craig Cunningham	60 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 2014 : 1 060 467,00 $
Year 2015 : 389 167,00 $
Year 2016 : 261 667,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 1 060 467,00 $
Year 2015 : 389 167,00 $
Year 2016 : 261 667,00 $
Year 2017 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 110 $ - 5 801 - 96,691%
Level 2:	5000 - 66 $ - 4 938 - 98,753%
Level 3:	2118 - 40 $ - 2 118 - 100,000%
Level 4:	4000 - 25 $ - 3 986 - 99,651%
Luxury:	1000 - 300 $ - 840 - 84,000%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	17 683 - 97,600%
Average Income per Game	714 211 $
Year to Date Revenue	29 282 663 $
Expense
Pro Players Total Salaries	56 794 295 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 768 118 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 368 177 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	305 346 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 368 177 $
Estimate Under Maximum Salary Cap of 69 000 000 $	4 631 823 $
Estimate Over Minimum Salary Cap of 47 000 000 $	17 368 177 $
Current Bank Account	-2 503 304 $
Projected Bank Account	-2 503 304 $

Pro Players Salaries
Zach Parise	7 538 462 $ (10)
Henrik Zetterberg	6 083 333 $ (7)
Corey Crawford	6 000 000 $ (6)
Dan Girardi	5 500 000 $ (6)
Brandon Dubinsky	4 200 000 $ (1)
John Carlson	3 966 667 $ (4)
Carl Gunnarsson	3 150 000 $ (2)
Kyle Okposo	2 800 000 $ (2)
Alex Killorn	2 550 000 $ (2)
Tommy Wingels	2 475 000 $ (3)
Brad Richards	2 000 000 $ (1)
Dwight King	1 950 000 $ (3)
Justin Abdelkader	1 800 000 $ (2)
J.T. Brown	950 000 $ (2)
Charlie Coyle	900 000 $ (1)
Peter Harrold	800 000 $ (1)
Peter Holland	775 000 $ (2)
Tanner Pearson	735 833 $ (1)
Jordan Nolan	700 000 $ (1)
Kevin Poulin	650 000 $ (1)
Brayden McNabb	650 000 $ (2)
Ryan Sproul	620 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 2014 : 56 794 295,00 $
Year 2015 : 46 808 462,00 $
Year 2016 : 33 513 462,00 $
Year 2017 : 29 088 462,00 $
Salary Average Commitment
Year 2014 : 43 710 963,00 $
Year 2015 : 37 925 130,00 $
Year 2016 : 27 430 130,00 $
Year 2017 : 23 005 130,00 $

Farm Players Salaries
Tyler Wotherspoon	92 500 $ (2)
Joacim Eriksson	92 500 $ (1)
Morgan Rielly	89 417 $ (2)
Mark Pysyk	87 000 $ (1)
Jerry D'Amigo	85 050 $ (1)
Josh Leivo	79 250 $ (2)
David Dziurzynski	75 000 $ (2)
Jack Campbell	74 000 $ (1)
Jordan Szwarz	63 000 $ (2)
Cameron Schilling	62 500 $ (1)
David Broll	59 083 $ (2)
Jamie Devane	57 500 $ (2)
Total Farm Players	12
Salary Commitment
Year 2014 : 916 800,00 $
Year 2015 : 515 750,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 916 800,00 $
Year 2015 : 515 750,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 999 $ - 2 400 - 40,000%
Level 2:	5000 - 998 $ - 2 000 - 40,000%
Level 3:	2000 - 997 $ - 800 - 40,000%
Level 4:	4000 - 996 $ - 1 600 - 40,000%
Luxury:	1000 - 999 $ - 400 - 40,000%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	7 200 - 40,000%
Average Income per Game	3 664 044 $
Year to Date Revenue	150 225 804 $
Expense
Pro Players Total Salaries	52 891 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 304 662 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 804 677 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	284 364 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 804 677 $
Estimate Under Maximum Salary Cap of 69 000 000 $	12 195 323 $
Estimate Over Minimum Salary Cap of 47 000 000 $	9 804 677 $
Current Bank Account	293 232 759 $
Projected Bank Account	293 232 759 $

Pro Players Salaries
Evander Kane	5 250 000 $ (4)
Tuomo Ruutu	4 750 000 $ (2)
Jonathan Ericsson	4 250 000 $ (6)
Steve Mason	4 100 000 $ (3)
Pascal Dupuis	3 750 000 $ (3)
Lars Eller	3 500 000 $ (4)
Andrew Ference	3 250 000 $ (3)
Deryk Engelland	2 916 667 $ (3)
Kyle Brodziak	2 833 333 $ (1)
Brad Boyes	2 625 000 $ (2)
Lauri Korpikoski	2 500 000 $ (3)
Christopher Tanev	2 000 000 $ (1)
Sean Couturier	1 750 000 $ (2)
Mike Santorelli	1 500 000 $ (1)
Tanner Glass	1 450 000 $ (3)
Torey Krug	1 400 000 $ (1)
Casey Cizikas	1 000 000 $ (2)
Christian Folin	925 000 $ (1)
Colby Robak	675 000 $ (1)
Eric Tangradi	666 666 $ (2)
Cory Conacher	600 000 $ (1)
Joey Crabb	600 000 $ (1)
Niklas Svedberg	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 52 891 666,00 $
Year 2015 : 41 758 333,00 $
Year 2016 : 30 966 667,00 $
Year 2017 : 13 000 000,00 $
Salary Average Commitment
Year 2014 : 52 891 666,00 $
Year 2015 : 41 758 333,00 $
Year 2016 : 30 966 667,00 $
Year 2017 : 13 000 000,00 $

Farm Players Salaries
Conor Allen	92 500 $ (1)
Jarred Tinordi	87 000 $ (1)
Christian Thomas	80 830 $ (1)
Garrett Wilson	71 500 $ (1)
Cedric Paquette	63 333 $ (2)
Julian Melchiori	62 500 $ (1)
Mike McKenna	55 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 2014 : 512 663,00 $
Year 2015 : 63 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 512 663,00 $
Year 2015 : 63 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 5 820 - 96,998%
Level 2:	5000 - 70 $ - 4 881 - 97,616%
Level 3:	5273 - 37 $ - 2 696 - 51,135%
Level 4:	4000 - 30 $ - 3 961 - 99,021%
Luxury:	1000 - 210 $ - 1 000 - 100,000%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	18 358 - 86,297%
Average Income per Game	689 639 $
Year to Date Revenue	28 275 206 $
Expense
Pro Players Total Salaries	67 867 144 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 478 899 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 378 924 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 877 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 378 924 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 621 076 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 378 924 $
Current Bank Account	7 664 519 $
Projected Bank Account	7 664 519 $

Pro Players Salaries
Steven Stamkos	7 500 000 $ (2)
Nicklas Backstrom	6 700 000 $ (6)
Erik Karlsson	6 500 000 $ (5)
Logan Couture	6 000 000 $ (5)
Tyler Seguin	5 750 000 $ (5)
Sergei Bobrovsky	5 625 000 $ (1)
Martin St. Louis	5 625 000 $ (1)
Oliver Ekman-Larsson	5 500 000 $ (5)
Jack Johnson	4 357 143 $ (4)
Matt Read	3 625 000 $ (4)
Adam McQuaid	1 566 667 $ (1)
Brendan Smith	1 262 500 $ (1)
Valeri Nichushkin	925 000 $ (2)
Elias Lindholm	925 000 $ (2)
Patrick Dwyer	900 000 $ (1)
Jacob Trouba	894 167 $ (2)
Nikita Kucherov	711 667 $ (2)
Colin Fraser	650 000 $ (1)
Steve Bernier	600 000 $ (1)
John Curry	575 000 $ (1)
Mark Borowiecki	575 000 $ (1)
Daniel Carcillo	550 000 $ (1)
Chris Conner	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 67 867 144,00 $
Year 2015 : 49 387 977,00 $
Year 2016 : 38 432 143,00 $
Year 2017 : 38 432 143,00 $
Salary Average Commitment
Year 2014 : 49 310 001,00 $
Year 2015 : 30 830 834,00 $
Year 2016 : 27 375 000,00 $
Year 2017 : 27 375 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Summit Arena
Level 1:	6000 - 80 $ - 5 972 - 99,530%
Level 2:	5000 - 55 $ - 4 958 - 99,160%
Level 3:	2000 - 40 $ - 2 000 - 100,000%
Level 4:	4000 - 30 $ - 3 971 - 99,274%
Luxury:	1000 - 250 $ - 967 - 96,688%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 868 - 99,265%
Average Income per Game	607 555 $
Year to Date Revenue	24 909 758 $
Expense
Pro Players Total Salaries	47 871 945 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 131 576 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	49 919 727 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	257 376 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	49 919 727 $
Estimate Under Maximum Salary Cap of 69 000 000 $	19 080 273 $
Estimate Over Minimum Salary Cap of 47 000 000 $	2 919 727 $
Current Bank Account	12 607 273 $
Projected Bank Account	12 607 273 $

Pro Players Salaries
Dustin Brown	5 875 000 $ (8)
Shawn Horcoff	5 500 000 $ (1)
Tomas Fleischmann	4 500 000 $ (1)
Bryan Bickell	4 000 000 $ (3)
Matt Cullen	3 500 000 $ (1)
Matt Stajan	3 125 000 $ (4)
Viktor Stalberg	3 000 000 $ (3)
Torrey Mitchell	1 900 000 $ (1)
Mike Weber	1 666 667 $ (2)
Alex Stalock	1 600 000 $ (2)
Daniel Cleary	1 500 000 $ (1)
Peter Budaj	1 400 000 $ (1)
Patrick Kaleta	1 250 000 $ (1)
Matt Martin	1 000 000 $ (2)
Seth Jones	925 000 $ (2)
Drew Shore	900 000 $ (1)
Sven Baertschi	894 167 $ (1)
Ryan Strome	863 333 $ (2)
Brian Lashoff	725 000 $ (2)
Corey Potter	700 000 $ (1)
Will Acton	680 000 $ (1)
John Persson	626 667 $ (1)
Frank Corrado	591 111 $ (1)
Taylor Fedun	575 000 $ (1)
Aaron Volpatti	575 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2014 : 47 871 945,00 $
Year 2015 : 22 780 000,00 $
Year 2016 : 16 000 000,00 $
Year 2017 : 9 000 000,00 $
Salary Average Commitment
Year 2014 : 42 977 778,00 $
Year 2015 : 22 780 000,00 $
Year 2016 : 16 000 000,00 $
Year 2017 : 9 000 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - 82 $ - 5 932 - 98,871%
Level 2:	5000 - 47 $ - 4 996 - 99,919%
Level 3:	3040 - 23 $ - 2 736 - 90,009%
Level 4:	4000 - 14 $ - 3 979 - 99,485%
Luxury:	1000 - 175 $ - 1 000 - 100,000%
Total Attendance :	19040
Income
Home Games Left	0
Average Attendance - %	18 644 - 97,920%
Average Income per Game	517 600 $
Year to Date Revenue	21 221 595 $
Expense
Pro Players Total Salaries	47 628 195 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 110 496 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	55 010 571 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	256 066 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 010 571 $
Estimate Under Maximum Salary Cap of 69 000 000 $	13 989 429 $
Estimate Over Minimum Salary Cap of 47 000 000 $	8 010 571 $
Current Bank Account	45 531 719 $
Projected Bank Account	45 531 719 $

Pro Players Salaries
Ryan Suter	7 538 462 $ (10)
Zach Bogosian	5 142 857 $ (6)
Mikhail Grabovski	5 000 000 $ (4)
Ondrej Pavelec	3 900 000 $ (3)
Rich Peverley	3 250 000 $ (1)
Nino Niederreiter	2 666 667 $ (3)
Jason Chimera	2 000 000 $ (2)
Jonas Gustavsson	1 850 000 $ (1)
Jared Boll	1 700 000 $ (3)
Matt Beleskey	1 350 000 $ (1)
Brenden Dillon	1 250 000 $ (1)
Jacob Markstrom	1 200 000 $ (1)
Dale Weise	1 025 000 $ (2)
Rasmus Ristolainen	925 000 $ (2)
Aleksander Barkov	925 000 $ (2)
Adam Larsson	900 000 $ (1)
Mikael Granlund	900 000 $ (1)
Tom Wilson	894 167 $ (2)
Austin Watson	870 000 $ (1)
Aaron Ness	826 875 $ (1)
Keith Aulie	800 000 $ (1)
Matt Nieto	759 167 $ (2)
Tomas Jurco	709 167 $ (1)
Kevin Connauton	683 333 $ (2)
Mike Sislo	562 500 $ (2)
Total Pro Players	25
Salary Commitment
Year 2014 : 47 628 195,00 $
Year 2015 : 33 722 153,00 $
Year 2016 : 25 947 986,00 $
Year 2017 : 17 681 319,00 $
Salary Average Commitment
Year 2014 : 47 628 195,00 $
Year 2015 : 33 722 153,00 $
Year 2016 : 25 947 986,00 $
Year 2017 : 17 681 319,00 $

Farm Players Salaries
Johan Sundstrom	77 000 $ (1)
Greg McKegg	66 000 $ (1)
Matt Taormina	65 000 $ (1)
Luke Adam	65 000 $ (1)
Pierre-Cedric Labrie	55 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2014 : 328 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 328 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 90 $ - 5 866 - 97,769%
Level 2:	5000 - 55 $ - 4 961 - 99,222%
Level 3:	2000 - 40 $ - 2 000 - 100,000%
Level 4:	2234 - 30 $ - 2 234 - 100,000%
Luxury:	1000 - 225 $ - 1 000 - 100,000%
Total Attendance :	16234
Income
Home Games Left	0
Average Attendance - %	16 061 - 98,936%
Average Income per Game	598 146 $
Year to Date Revenue	24 523 975 $
Expense
Pro Players Total Salaries	58 535 834 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 595 302 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	59 595 252 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	314 709 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 595 252 $
Estimate Under Maximum Salary Cap of 69 000 000 $	9 404 748 $
Estimate Over Minimum Salary Cap of 47 000 000 $	12 595 252 $
Current Bank Account	24 403 516 $
Projected Bank Account	24 403 516 $

Pro Players Salaries
Dion Phaneuf	7 000 000 $ (7)
Mike Smith	5 666 667 $ (5)
David Clarkson	5 250 000 $ (6)
Ryane Clowe	4 850 000 $ (4)
Cody Hodgson	4 250 000 $ (5)
Niklas Hjalmarsson	4 100 000 $ (5)
Antoine Vermette	3 750 000 $ (1)
Michael Ryder	3 500 000 $ (1)
Eric Nystrom	2 500 000 $ (3)
Damien Brunner	2 500 000 $ (1)
Ryan Ellis	2 500 000 $ (5)
Zack Kassian	1 750 000 $ (2)
Marcus Kruger	1 325 000 $ (1)
Radko Gudas	991 667 $ (2)
Jesse Joensuu	950 000 $ (1)
Anders Lindback	925 000 $ (1)
Kevin Czuczman	925 000 $ (1)
Tomas Hertl	925 000 $ (2)
Mike Halmo	864 167 $ (1)
Connor Murphy	863 333 $ (2)
Brian Gibbons	750 000 $ (1)
Chris Butler	650 000 $ (1)
Kellan Lain	600 000 $ (1)
Blair Jones	600 000 $ (1)
Andrew Campbell	550 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2014 : 58 535 834,00 $
Year 2015 : 40 646 667,00 $
Year 2016 : 36 116 667,00 $
Year 2017 : 33 616 667,00 $
Salary Average Commitment
Year 2014 : 54 785 835,00 $
Year 2015 : 40 646 668,00 $
Year 2016 : 36 116 668,00 $
Year 2017 : 33 616 668,00 $

Farm Players Salaries
Nathan Lawson	65 000 $ (1)
Max Reinhart	61 833 $ (1)
Brett Gallant	60 500 $ (1)
Jeff Zatkoff	60 000 $ (2)
John Albert	58 500 $ (1)
Nick Drazenovic	55 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 2014 : 360 833,00 $
Year 2015 : 60 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 360 833,00 $
Year 2015 : 60 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 96 $ - 5 880 - 97,997%
Level 2:	5000 - 54 $ - 4 980 - 99,606%
Level 3:	3000 - 32 $ - 2 705 - 90,160%
Level 4:	4000 - 22 $ - 3 979 - 99,473%
Luxury:	3000 - 180 $ - 1 308 - 43,616%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	18 852 - 89,773%
Average Income per Game	633 939 $
Year to Date Revenue	25 991 493 $
Expense
Pro Players Total Salaries	70 161 796 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 200 047 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	67 700 069 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	377 214 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 700 069 $
Estimate Under Maximum Salary Cap of 69 000 000 $	1 299 931 $
Estimate Over Minimum Salary Cap of 47 000 000 $	20 700 069 $
Current Bank Account	480 074 637 $
Projected Bank Account	480 074 637 $

Pro Players Salaries
Alex Ovechkin	9 538 462 $ (7)
Evgeni Malkin	9 500 000 $ (8)
Tyler Myers	5 500 000 $ (5)
Dan Boyle	4 500 000 $ (2)
Patric Hornqvist	4 250 000 $ (4)
Victor Hedman	4 000 000 $ (3)
David Perron	3 812 500 $ (2)
Patrik Berglund	3 700 000 $ (3)
Jason Demers	3 400 000 $ (2)
Craig Anderson	3 187 500 $ (1)
Nick Foligno	3 083 333 $ (1)
Derek Stepan	3 075 000 $ (1)
Cal Clutterbuck	2 750 000 $ (3)
Dominic Moore	1 500 000 $ (2)
Kyle Palmieri	1 466 667 $ (2)
Jhonas Enroth	1 250 000 $ (1)
Eric Gryba	1 250 000 $ (2)
Hampus Lindholm	894 167 $ (2)
Cody Ceci	894 167 $ (2)
Devante Smith-Pelly	800 000 $ (2)
Colton Sissons	635 000 $ (2)
Zach Boychuk	600 000 $ (1)
Michael Latta	575 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 2014 : 70 161 796,00 $
Year 2015 : 58 965 963,00 $
Year 2016 : 39 238 462,00 $
Year 2017 : 28 788 462,00 $
Salary Average Commitment
Year 2014 : 64 661 797,00 $
Year 2015 : 53 465 964,00 $
Year 2016 : 33 738 463,00 $
Year 2017 : 23 288 463,00 $

Farm Players Salaries
Anton Lander	60 000 $ (1)
Chris Terry	60 000 $ (1)
Total Farm Players	2
Salary Commitment
Year 2014 : 120 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 120 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 90 $ - 5 915 - 98,575%
Level 2:	5000 - 60 $ - 4 916 - 98,310%
Level 3:	2000 - 30 $ - 2 000 - 100,000%
Level 4:	4000 - 21 $ - 3 980 - 99,511%
Luxury:	3000 - 150 $ - 1 332 - 44,398%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18 142 - 90,712%
Average Income per Game	597 014 $
Year to Date Revenue	24 477 560 $
Expense
Pro Players Total Salaries	58 950 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 668 417 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 918 407 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	316 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 918 407 $
Estimate Under Maximum Salary Cap of 69 000 000 $	10 081 593 $
Estimate Over Minimum Salary Cap of 47 000 000 $	11 918 407 $
Current Bank Account	9 117 597 $
Projected Bank Account	9 117 597 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (8)
Jason Spezza	7 000 000 $ (1)
Alexander Steen	5 800 000 $ (3)
Andrew MacDonald	5 000 000 $ (6)
Fedor Tyutin	4 500 000 $ (4)
Nicklas Grossmann	3 500 000 $ (2)
Rene Bourque	3 333 333 $ (2)
Anton Khudobin	2 250 000 $ (2)
Darren Helm	2 125 000 $ (2)
Patrick Wiercioch	2 000 000 $ (2)
Calvin de Haan	1 966 667 $ (3)
John Erskine	1 962 500 $ (1)
Braden Holtby	1 850 000 $ (1)
Jim Slater	1 600 000 $ (1)
Jay Harrison	1 500 000 $ (2)
Derek MacKenzie	1 300 000 $ (3)
Mike Ribeiro	1 050 000 $ (1)
Matt Calvert	987 500 $ (1)
Jakob Silfverberg	850 500 $ (1)
Andre Benoit	800 000 $ (1)
Craig Adams	700 000 $ (1)
Justin Florek	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2014 : 58 950 500,00 $
Year 2015 : 41 550 000,00 $
Year 2016 : 26 841 667,00 $
Year 2017 : 17 775 000,00 $
Salary Average Commitment
Year 2014 : 51 950 500,00 $
Year 2015 : 41 550 000,00 $
Year 2016 : 26 841 667,00 $
Year 2017 : 17 775 000,00 $

Farm Players Salaries
Mark Barberio	87 413 $ (1)
Andrew Hammond	72 000 $ (1)
Paul Postma	71 250 $ (1)
Brett Sutter	60 000 $ (2)
Total Farm Players	4
Salary Commitment
Year 2014 : 290 662,00 $
Year 2015 : 60 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 290 662,00 $
Year 2015 : 60 000,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 110 $ - 5 754 - 95,908%
Level 2:	5000 - 70 $ - 4 890 - 97,801%
Level 3:	3523 - 45 $ - 2 576 - 73,108%
Level 4:	4000 - 30 $ - 3 985 - 99,634%
Luxury:	1000 - 220 $ - 1 000 - 100,000%
Total Attendance :	19523
Income
Home Games Left	0
Average Attendance - %	18 205 - 93,251%
Average Income per Game	729 688 $
Year to Date Revenue	29 917 203 $
Expense
Pro Players Total Salaries	66 341 666 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 816 585 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 683 262 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	356 676 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 683 262 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 316 738 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 683 262 $
Current Bank Account	446 504 986 $
Projected Bank Account	446 504 986 $

Pro Players Salaries
Alexander Semin	7 000 000 $ (4)
Drew Doughty	7 000 000 $ (5)
John Tavares	5 500 000 $ (4)
Jay Bouwmeester	5 400 000 $ (5)
Jamie Benn	5 250 000 $ (3)
Mark Streit	5 250 000 $ (3)
Tomas Plekanec	5 000 000 $ (2)
Justin Faulk	4 833 333 $ (6)
Antti Niemi	3 800 000 $ (1)
Ondrej Palat	3 333 333 $ (3)
Steve Ott	2 600 000 $ (2)
Ryan Garbutt	1 800 000 $ (3)
Maxime Talbot	1 750 000 $ (2)
Gregory Campbell	1 600 000 $ (1)
Ben Lovejoy	1 100 000 $ (2)
Dan Ellis	900 000 $ (1)
Evgeny Kuznetsov	900 000 $ (1)
Devin Setoguchi	750 000 $ (1)
Blake Comeau	700 000 $ (1)
Thomas Hickey	675 000 $ (1)
Paul Byron	600 000 $ (1)
Matt Hunwick	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2014 : 66 341 666,00 $
Year 2015 : 55 816 666,00 $
Year 2016 : 45 366 666,00 $
Year 2017 : 29 733 333,00 $
Salary Average Commitment
Year 2014 : 50 541 665,00 $
Year 2015 : 43 816 665,00 $
Year 2016 : 38 366 665,00 $
Year 2017 : 22 733 332,00 $

Farm Players Salaries
Matt Carkner	150 000 $ (1)
Magnus Paajarvi	120 000 $ (1)
Martin Marincin	73 000 $ (1)
Teemu Pulkkinen	69 833 $ (1)
Tim Erixon	60 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2014 : 472 833,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 472 833,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 786 - 96,426%
Level 2:	5000 - 60 $ - 4 939 - 98,779%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 20 $ - 3 986 - 99,652%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 711 - 98,392%
Average Income per Game	624 555 $
Year to Date Revenue	25 606 753 $
Expense
Pro Players Total Salaries	52 091 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 662 555 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 529 200 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	280 063 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 529 200 $
Estimate Under Maximum Salary Cap of 69 000 000 $	5 470 800 $
Estimate Over Minimum Salary Cap of 47 000 000 $	16 529 200 $
Current Bank Account	18 676 640 $
Projected Bank Account	18 676 640 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (10)
Kris Letang	7 250 000 $ (8)
Carey Price	6 500 000 $ (4)
Alexandre Burrows	4 500 000 $ (3)
Dmitry Kulikov	4 333 333 $ (3)
Mark Fayne	3 625 000 $ (4)
Mathieu Perreault	3 000 000 $ (3)
Jannik Hansen	2 500 000 $ (4)
Tyler Kennedy	2 350 000 $ (1)
Reilly Smith	1 400 000 $ (1)
Ray Emery	1 000 000 $ (1)
Olli Maatta	894 167 $ (2)
David Moss	800 000 $ (1)
Joakim Andersson	732 500 $ (1)
Adam Pardy	700 000 $ (1)
Justin Falk	700 000 $ (1)
Reid Boucher	692 500 $ (2)
Adam Payerl	626 667 $ (1)
Corey Tropp	625 000 $ (2)
David Warsofsky	600 000 $ (1)
Gabriel Dumont	562 500 $ (1)
Total Pro Players	21
Salary Commitment
Year 2014 : 52 091 667,00 $
Year 2015 : 42 620 000,00 $
Year 2016 : 40 408 333,00 $
Year 2017 : 28 575 000,00 $
Salary Average Commitment
Year 2014 : 52 091 667,00 $
Year 2015 : 42 620 000,00 $
Year 2016 : 40 408 333,00 $
Year 2017 : 28 575 000,00 $

Farm Players Salaries
Lucas Lessio	83 083 $ (2)
Brian Strait	77 500 $ (2)
Landon Ferraro	55 000 $ (1)
Pierre-Luc Letourneau-Leblond	55 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 2014 : 270 583,00 $
Year 2015 : 160 583,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 270 583,00 $
Year 2015 : 160 583,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 102 $ - 5 857 - 97,623%
Level 2:	5000 - 63 $ - 4 902 - 98,043%
Level 3:	2000 - 45 $ - 2 000 - 100,000%
Level 4:	3496 - 27 $ - 3 496 - 100,000%
Luxury:	1000 - 225 $ - 1 000 - 100,000%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	17 256 - 98,626%
Average Income per Game	670 997 $
Year to Date Revenue	27 510 889 $
Expense
Pro Players Total Salaries	71 436 462 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 793 977 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 793 941 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	384 067 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 793 941 $
Estimate Under Maximum Salary Cap of 69 000 000 $	206 059 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 793 941 $
Current Bank Account	-3 343 045 $
Projected Bank Account	-3 343 045 $

Pro Players Salaries
Henrik Sedin	7 000 000 $ (4)
Tuukka Rask	7 000 000 $ (7)
Patrick Kane	6 300 000 $ (1)
Jonathan Toews	6 300 000 $ (1)
Brent Burns	5 760 000 $ (3)
Patrik Elias	5 500 000 $ (2)
Keith Yandle	5 250 000 $ (2)
Bobby Ryan	5 100 000 $ (1)
Zbynek Michalek	4 000 000 $ (1)
Adam Henrique	4 000 000 $ (5)
Johan Franzen	3 954 545 $ (6)
Nick Bonino	1 900 000 $ (3)
Marcel Goc	1 200 000 $ (1)
Brad Richardson	1 150 000 $ (1)
Thomas Greiss	1 000 000 $ (1)
Scott Hannan	1 000 000 $ (1)
Jason Zucker	900 250 $ (2)
Dougie Hamilton	894 167 $ (1)
Brandon Gormley	840 000 $ (1)
Matt Fraser	625 000 $ (1)
Brett Bellemore	600 000 $ (1)
Nolan Yonkman	600 000 $ (1)
Tim Sestito	562 500 $ (1)
Total Pro Players	23
Salary Commitment
Year 2014 : 71 436 462,00 $
Year 2015 : 41 264 795,00 $
Year 2016 : 29 614 545,00 $
Year 2017 : 21 954 545,00 $
Salary Average Commitment
Year 2014 : 44 486 462,00 $
Year 2015 : 36 014 795,00 $
Year 2016 : 29 614 545,00 $
Year 2017 : 21 954 545,00 $

Farm Players Salaries
B.J. Crombeen	115 000 $ (1)
Vladislav Namestnikov	92 500 $ (1)
Jonathon Blum	67 500 $ (1)
Harry Zolnierczyk	65 000 $ (1)
Ben Chiarot	60 000 $ (1)
Mitch Callahan	55 500 $ (1)
Brendan Mikkelson	55 000 $ (1)
Philip Samuelsson	55 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 2014 : 565 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 565 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - 90 $ - 5 898 - 98,296%
Level 2:	5000 - 60 $ - 4 912 - 98,242%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 25 $ - 3 988 - 99,700%
Luxury:	2022 - 150 $ - 1 347 - 66,623%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	18 145 - 95,390%
Average Income per Game	610 620 $
Year to Date Revenue	25 035 426 $
Expense
Pro Players Total Salaries	52 906 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 843 181 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	50 843 154 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	284 444 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	50 843 154 $
Estimate Under Maximum Salary Cap of 69 000 000 $	18 156 846 $
Estimate Over Minimum Salary Cap of 47 000 000 $	3 843 154 $
Current Bank Account	32 335 599 $
Projected Bank Account	32 335 599 $

Pro Players Salaries
Alexander Edler	5 000 000 $ (5)
Jakub Voracek	4 250 000 $ (2)
Brian Gionta	4 250 000 $ (3)
Andrej Meszaros	4 125 000 $ (1)
Milan Michalek	4 000 000 $ (3)
Robyn Regehr	3 000 000 $ (1)
Marc Methot	3 000 000 $ (1)
Jonathan Bernier	2 900 000 $ (1)
Karl Alzner	2 800 000 $ (3)
Colin Greening	2 650 000 $ (3)
Erik Gudbranson	2 500 000 $ (2)
Colin Wilson	2 000 000 $ (1)
Andrew Shaw	2 000 000 $ (2)
Darcy Kuemper	1 250 000 $ (2)
Ryan Reaves	1 125 000 $ (4)
Vladimir Tarasenko	900 000 $ (1)
Brock Nelson	900 000 $ (1)
Oscar Klefbom	894 167 $ (2)
Zemgus Girgensons	894 167 $ (2)
Filip Forsberg	894 167 $ (2)
Quinton Howden	870 000 $ (1)
Ian Cole	825 000 $ (1)
Tyler Toffoli	716 667 $ (1)
Jordan Schroeder	600 000 $ (2)
Anthony Peluso	562 500 $ (1)
Total Pro Players	25
Salary Commitment
Year 2014 : 52 906 668,00 $
Year 2015 : 33 107 501,00 $
Year 2016 : 19 825 000,00 $
Year 2017 : 6 125 000,00 $
Salary Average Commitment
Year 2014 : 49 906 668,00 $
Year 2015 : 33 107 501,00 $
Year 2016 : 19 825 000,00 $
Year 2017 : 6 125 000,00 $

Farm Players Salaries
Matt Dumba	89 417 $ (2)
Sami Aittokallio	68 333 $ (1)
Mark Cundari	66 000 $ (1)
Kent Simpson	63 167 $ (1)
Total Farm Players	4
Salary Commitment
Year 2014 : 286 917,00 $
Year 2015 : 89 417,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 286 917,00 $
Year 2015 : 89 417,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 97 $ - 5 924 - 98,733%
Level 2:	5000 - 57 $ - 4 973 - 99,457%
Level 3:	3758 - 35 $ - 2 664 - 70,895%
Level 4:	4000 - 15 $ - 3 979 - 99,465%
Luxury:	1000 - 190 $ - 1 000 - 100,000%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	18 540 - 93,834%
Average Income per Game	612 513 $
Year to Date Revenue	25 113 026 $
Expense
Pro Players Total Salaries	64 874 125 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 042 071 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 742 072 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	348 786 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 742 072 $
Estimate Under Maximum Salary Cap of 69 000 000 $	6 257 928 $
Estimate Over Minimum Salary Cap of 47 000 000 $	15 742 072 $
Current Bank Account	41 550 763 $
Projected Bank Account	41 550 763 $

Pro Players Salaries
Phil Kessel	8 000 000 $ (8)
Pekka Rinne	7 000 000 $ (5)
David Krejci	5 250 000 $ (1)
Tyler Ennis	4 600 000 $ (5)
RJ Umberger	4 600 000 $ (3)
Anton Stralman	4 500 000 $ (5)
Ales Hemsky	4 000 000 $ (3)
Tyler Johnson	3 333 333 $ (3)
Michael Frolik	3 300 000 $ (1)
Kevin Klein (Out of Payroll)	2 900 000 $ (4)
Jared Spurgeon	2 666 667 $ (2)
Tyson Barrie	2 600 000 $ (2)
Kris Russell	2 600 000 $ (2)
Jaden Schwartz	2 350 000 $ (2)
James Reimer	2 300 000 $ (2)
Nick Schultz	1 250 000 $ (1)
Brandon Bollig	1 250 000 $ (3)
Justin Braun	1 250 000 $ (1)
Cody Kunyk	874 125 $ (1)
T.J. Galiardi	700 000 $ (1)
Jay Rosehill	675 000 $ (1)
Brad Malone	650 000 $ (2)
Riley Nash	575 000 $ (1)
Casey Wellman	550 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 2014 : 67 774 125,00 $
Year 2015 : 53 350 000,00 $
Year 2016 : 40 183 333,00 $
Year 2017 : 27 000 000,00 $
Salary Average Commitment
Year 2014 : 67 774 125,00 $
Year 2015 : 53 350 000,00 $
Year 2016 : 40 183 333,00 $
Year 2017 : 27 000 000,00 $

Farm Players Salaries
Richard Bachman	61 500 $ (1)
Kristers Gudlevskis	60 833 $ (2)
Michael Hutchinson	57 500 $ (2)
Total Farm Players	3
Salary Commitment
Year 2014 : 179 833,00 $
Year 2015 : 118 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 179 833,00 $
Year 2015 : 118 333,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 150 $ - 4 186 - 69,772%
Level 2:	5000 - 100 $ - 3 728 - 74,556%
Level 3:	2000 - 99 $ - 1 415 - 70,768%
Level 4:	4000 - 80 $ - 2 136 - 53,404%
Luxury:	3000 - 400 $ - 1 200 - 40,000%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	12 666 - 63,328%
Average Income per Game	913 786 $
Year to Date Revenue	37 465 215 $
Expense
Pro Players Total Salaries	59 812 709 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 180 416 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	53 180 356 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	321 574 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 180 356 $
Estimate Under Maximum Salary Cap of 69 000 000 $	15 819 644 $
Estimate Over Minimum Salary Cap of 47 000 000 $	6 180 356 $
Current Bank Account	20 542 797 $
Projected Bank Account	20 542 797 $

Pro Players Salaries
Ryan Callahan	5 800 000 $ (6)
Matt Niskanen	5 750 000 $ (7)
Mike Richards	5 750 000 $ (6)
Dave Bolland	5 500 000 $ (5)
Jason Garrison	4 600 000 $ (4)
Kevin Bieksa	4 600 000 $ (2)
Chris Stewart	4 150 000 $ (1)
Christian Ehrhoff	4 000 000 $ (1)
Jared Cowen	3 100 000 $ (3)
Grant Clitsome	2 066 667 $ (2)
Nathan Gerbe	1 750 000 $ (2)
Keith Ballard	1 500 000 $ (1)
Cam Atkinson	1 150 000 $ (1)
David Booth	1 100 000 $ (1)
Al Montoya	1 050 000 $ (1)
Michael Zalewski	925 000 $ (1)
Beau Bennett	900 000 $ (1)
Chris Brown	853 333 $ (1)
Matt Donovan	826 875 $ (1)
Nate Prosser	700 000 $ (1)
Victor Bartley	666 667 $ (2)
Peter Regin	650 000 $ (1)
Connor Carrick	636 667 $ (2)
Brian Dumoulin	625 000 $ (1)
Chris Summers	600 000 $ (2)
Cam Talbot	562 500 $ (1)
Total Pro Players	26
Salary Commitment
Year 2014 : 59 812 709,00 $
Year 2015 : 40 820 001,00 $
Year 2016 : 30 500 000,00 $
Year 2017 : 27 400 000,00 $
Salary Average Commitment
Year 2014 : 49 462 709,00 $
Year 2015 : 30 470 001,00 $
Year 2016 : 24 750 000,00 $
Year 2017 : 21 650 000,00 $

Farm Players Salaries
Stefan Matteau	84 250 $ (1)
Jacob Josefson	80 000 $ (2)
Devan Dubnyk	80 000 $ (1)
John Gibson	72 167 $ (2)
Sean Collins	62 000 $ (1)
Spencer Abbott	57 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 2014 : 435 917,00 $
Year 2015 : 152 167,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 435 917,00 $
Year 2015 : 152 167,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 839 - 97,321%
Level 2:	5000 - 60 $ - 4 929 - 98,578%
Level 3:	2630 - 35 $ - 2 609 - 99,191%
Level 4:	4000 - 20 $ - 3 980 - 99,509%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18630
Income
Home Games Left	0
Average Attendance - %	18 357 - 98,536%
Average Income per Game	637 792 $
Year to Date Revenue	26 149 465 $
Expense
Pro Players Total Salaries	71 858 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 189 690 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 044 542 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	386 335 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 044 542 $
Estimate Under Maximum Salary Cap of 69 000 000 $	955 458 $
Estimate Over Minimum Salary Cap of 47 000 000 $	21 044 542 $
Current Bank Account	-2 202 287 $
Projected Bank Account	-2 202 287 $

Pro Players Salaries
Corey Perry	8 625 000 $ (7)
Daniel Sedin	7 000 000 $ (4)
Joe Thornton	6 750 000 $ (3)
Mike Green	6 083 333 $ (1)
Semyon Varlamov	5 900 000 $ (5)
Joffrey Lupul	5 250 000 $ (4)
Scott Hartnell	4 750 000 $ (5)
Jake Gardiner	4 050 000 $ (5)
Chris Kunitz	3 850 000 $ (3)
Marek Zidlicky	3 000 000 $ (1)
Chris Kelly	3 000 000 $ (2)
Mark Stuart	2 675 000 $ (4)
Chris Phillips	2 500 000 $ (2)
Evgeni Nabokov	1 550 000 $ (1)
Eric Fehr	1 500 000 $ (1)
Mikael Backlund	1 500 000 $ (1)
Johnny Gaudreau	925 000 $ (2)
Kevan Miller	800 000 $ (2)
Jack Skille	750 000 $ (1)
Marc-Andre Cliche	700 000 $ (2)
Jordie Benn	700 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2014 : 71 858 333,00 $
Year 2015 : 57 475 000,00 $
Year 2016 : 48 850 000,00 $
Year 2017 : 38 250 000,00 $
Salary Average Commitment
Year 2014 : 71 858 333,00 $
Year 2015 : 57 475 000,00 $
Year 2016 : 48 850 000,00 $
Year 2017 : 38 250 000,00 $

Farm Players Salaries
Reto Berra	145 000 $ (3)
Michael Del Zotto	130 000 $ (1)
Erik Condra	125 000 $ (1)
David Rundblad	78 500 $ (1)
Ryan Carter	72 500 $ (1)
T.J. Brennan	60 000 $ (1)
Michal Jordan	55 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 2014 : 666 000,00 $
Year 2015 : 145 000,00 $
Year 2016 : 145 000,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 666 000,00 $
Year 2015 : 145 000,00 $
Year 2016 : 145 000,00 $
Year 2017 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 100 $ - 5 917 - 98,609%
Level 2:	5000 - 60 $ - 4 912 - 98,242%
Level 3:	2000 - 35 $ - 2 000 - 100,000%
Level 4:	4000 - 20 $ - 3 985 - 99,625%
Luxury:	1000 - 200 $ - 1 000 - 100,000%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 814 - 98,964%
Average Income per Game	630 399 $
Year to Date Revenue	25 846 370 $
Expense
Pro Players Total Salaries	67 705 834 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 004 017 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 737 374 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 010 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 737 374 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 262 626 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 737 374 $
Current Bank Account	426 491 253 $
Projected Bank Account	426 491 253 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (8)
Ryan Getzlaf	8 250 000 $ (7)
Ryan O'Reilly	6 000 000 $ (2)
Jason Pominville	5 600 000 $ (5)
Dan Hamhuis	4 500 000 $ (2)
David Backes	4 500 000 $ (2)
Mark Giordano	4 020 000 $ (2)
Troy Brouwer	3 666 667 $ (2)
Johnny Oduya	3 375 000 $ (1)
Jarret Stoll	3 250 000 $ (1)
Chris Kreider	2 475 000 $ (2)
Ben Bishop	2 300 000 $ (1)
Brian Boyle	2 000 000 $ (3)
Shawn Matthias	1 750 000 $ (1)
Daniel Paille	1 300 000 $ (1)
Alec Martinez	1 100 000 $ (1)
Kyle Clifford	1 075 000 $ (1)
Sean Monahan	925 000 $ (2)
Alex Galchenyuk	925 000 $ (1)
Jonas Brodin	894 167 $ (1)
Jake Allen	800 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2014 : 67 705 834,00 $
Year 2015 : 50 936 667,00 $
Year 2016 : 24 850 000,00 $
Year 2017 : 22 850 000,00 $
Salary Average Commitment
Year 2014 : 54 685 834,00 $
Year 2015 : 37 916 667,00 $
Year 2016 : 24 850 000,00 $
Year 2017 : 22 850 000,00 $

Farm Players Salaries
Jiri Sekac	92 500 $ (2)
Corban Knight	90 000 $ (1)
Nicklas Jensen	86 333 $ (2)
Brett Bulmer	78 000 $ (1)
Nate Schmidt	62 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2014 : 409 333,00 $
Year 2015 : 178 833,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 409 333,00 $
Year 2015 : 178 833,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - 85 $ - 5 959 - 99,321%
Level 2:	5000 - 50 $ - 4 982 - 99,643%
Level 3:	2000 - 30 $ - 2 000 - 100,000%
Level 4:	4000 - 20 $ - 3 989 - 99,726%
Luxury:	3000 - 150 $ - 1 360 - 45,337%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18 291 - 91,453%
Average Income per Game	560 717 $
Year to Date Revenue	22 989 408 $
Expense
Pro Players Total Salaries	67 136 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 845 383 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 545 365 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	360 950 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 545 365 $
Estimate Under Maximum Salary Cap of 69 000 000 $	2 454 635 $
Estimate Over Minimum Salary Cap of 47 000 000 $	19 545 365 $
Current Bank Account	20 647 578 $
Projected Bank Account	20 647 578 $

Pro Players Salaries
Taylor Hall	6 000 000 $ (6)
Tobias Enstrom	5 750 000 $ (4)
Matthew Carle	5 500 000 $ (4)
Valtteri Filppula	5 000 000 $ (4)
Sergei Gonchar	5 000 000 $ (1)
Marc-Andre Fleury	5 000 000 $ (1)
Lubomir Visnovsky	4 750 000 $ (1)
Slava Voynov	4 166 667 $ (5)
Kyle Turris	3 500 000 $ (4)
Mats Zuccarello	3 500 000 $ (1)
Andy Greene	3 000 000 $ (1)
Jiri Tlusty	2 950 000 $ (1)
Frans Nielsen	2 750 000 $ (2)
Chris Higgins	2 500 000 $ (3)
Craig Smith	2 000 000 $ (1)
Ben Smith	1 500 000 $ (2)
Dalton Prout	1 075 000 $ (2)
Brandon Pirri	925 000 $ (2)
Mark Visentin	870 000 $ (1)
Gabriel Bourque	775 000 $ (1)
Rob Klinkhammer	625 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2014 : 67 136 667,00 $
Year 2015 : 38 666 667,00 $
Year 2016 : 32 416 667,00 $
Year 2017 : 29 916 667,00 $
Salary Average Commitment
Year 2014 : 59 136 667,00 $
Year 2015 : 38 666 667,00 $
Year 2016 : 32 416 667,00 $
Year 2017 : 29 916 667,00 $

Farm Players Salaries
Mattias Ekholm	103 750 $ (2)
Rickard Rakell	89 417 $ (2)
Joakim Nordstrom	61 667 $ (1)
Total Farm Players	3
Salary Commitment
Year 2014 : 254 834,00 $
Year 2015 : 193 167,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $
Salary Average Commitment
Year 2014 : 254 834,00 $
Year 2015 : 193 167,00 $
Year 2016 : 0,00 $
Year 2017 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 69 000 000 $	Over Minimum of 47 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	6 049 394 $	54 013 608 $	14 986 392 $	7 013 608 $	23	2	25
Arizona Coyotes	24 118 811 $	68 657 238 $	342 762 $	21 657 238 $	20	6	26
Boston Bruins	438 577 565 $	66 528 657 $	2 471 343 $	19 528 657 $	23	2	25
Buffalo Sabres	453 494 520 $	49 216 986 $	19 783 014 $	2 216 986 $	24	0	24
Calgary Flames	4 535 593 $	55 628 792 $	13 371 208 $	8 628 792 $	23	10	33
Carolina Hurricanes	3 243 502 $	66 162 518 $	2 837 482 $	19 162 518 $	25	5	30
Chicago Blackhawks	434 826 507 $	68 472 861 $	527 139 $	21 472 861 $	20	13	33
Colorado Avalanche	439 673 428 $	64 291 767 $	4 708 233 $	17 291 767 $	23	0	23
Columbus Blue Jackets	30 107 556 $	66 388 808 $	2 611 192 $	19 388 808 $	21	5	26
Dallas Stars	23 419 999 $	54 727 903 $	14 272 097 $	7 727 903 $	25	6	31
Detroit Red Wings	432 309 553 $	68 117 597 $	882 403 $	21 117 597 $	22	7	29
Edmonton Oilers	442 189 882 $	68 914 738 $	85 262 $	21 914 738 $	21	10	31
Florida Panthers	39 133 967 $	66 054 374 $	2 945 626 $	19 054 374 $	22	12	34
Los Angeles Kings	-2 503 304 $	64 368 177 $	4 631 823 $	17 368 177 $	22	12	34
Minnesota Wild	293 232 759 $	56 804 677 $	12 195 323 $	9 804 677 $	23	7	30
Montreal Canadiens	7 664 519 $	66 378 924 $	2 621 076 $	19 378 924 $	23	0	23
Nashville Predators	12 607 273 $	49 919 727 $	19 080 273 $	2 919 727 $	25	0	25
New Jersey Devils	45 531 719 $	55 010 571 $	13 989 429 $	8 010 571 $	25	5	30
New York Islanders	24 403 516 $	59 595 252 $	9 404 748 $	12 595 252 $	25	6	31
New York Rangers	480 074 637 $	67 700 069 $	1 299 931 $	20 700 069 $	23	2	25
Ottawa Senators	9 117 597 $	58 918 407 $	10 081 593 $	11 918 407 $	22	4	26
Philadelphia Flyers	446 504 986 $	66 683 262 $	2 316 738 $	19 683 262 $	22	5	27
Pittsburgh Penguins	18 676 640 $	63 529 200 $	5 470 800 $	16 529 200 $	21	4	25
San Jose Sharks	-3 343 045 $	68 793 941 $	206 059 $	21 793 941 $	23	8	31
St. Louis Blues	32 335 599 $	50 843 154 $	18 156 846 $	3 843 154 $	25	4	29
Tampa Bay Lightning	41 550 763 $	62 742 072 $	6 257 928 $	15 742 072 $	24	3	27
Toronto Maple Leafs	20 542 797 $	53 180 356 $	15 819 644 $	6 180 356 $	26	6	32
Vancouver Canucks	-2 202 287 $	68 044 542 $	955 458 $	21 044 542 $	21	7	28
Washington Capitals	426 491 253 $	66 737 374 $	2 262 626 $	19 737 374 $	21	5	26
Winnipeg Jets	20 647 578 $	66 545 365 $	2 454 635 $	19 545 365 $	21	3	24

Team Finance for Simulated National Hockey League

Update - 11 avril 2015 at 20:30

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %