Team FinanceLast Update - October 3, 2017 at 21:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :17717

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,075,833
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$547,391,699
Projected Bank Account$547,391,699

Pro Players Salaries

Joe Thornton $8,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (4)
Jeff Petry $5,500,000 (4)
Mike Hoffman $5,187,500 (3)
Ryan McDonagh $4,700,000 (2)
Max Pacioretty $4,500,000 (2)
David Savard $4,250,000 (4)
Nick Bonino $4,100,000 (4)
Brendan Gallagher $3,750,000 (4)
Anders Lee $3,750,000 (1)
David Perron $3,750,000 (1)
Mark Stone $3,500,000 (1)
Eric Staal $3,500,000 (2)
Nathan Beaulieu $2,400,000 (2)
Connor Hellebuyck $2,250,000 (1)
Shawn Matthias $2,125,000 (1)
Micheal Ferland $1,750,000 (2)
Francois Beauchemin $1,000,000 (1)
Nikita Scherbak $863,333 (2)
Curtis McElhinney $850,000 (2)
Daniel Carr $725,000 (1)
Josh Manson $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $73,075,833
Year 2018 : $47,350,833
Year 2019 : $28,787,500
Year 2020 : $23,600,000
Salary Average Commitment
Year 2017 : $73,075,833
Year 2018 : $47,350,833
Year 2019 : $28,787,500
Year 2020 : $23,600,000
Salary Cap with 1 Way Contract
Year 2017 : $73,075,833
Year 2018 : $47,350,833
Year 2019 : $28,787,500
Year 2020 : $23,600,000

Farm Players Salaries

Michael McCarron $86,333 (1)
Charles Hudon $65,000 (2)
Marek Hrivik $65,000 (1)
Dustin Tokarski $65,000 (1)
John Ramage $61,250 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $342,583
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $342,583
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 3653 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :17653

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,920,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$395,153,518
Projected Bank Account$395,153,518

Pro Players Salaries

Ryan Kesler $6,875,000 (5)
Mikko Koivu $6,750,000 (1)
T.J. Oshie $5,750,000 (8)
Dougie Hamilton $5,750,000 (4)
Andrej Sekera $5,500,000 (3)
Marian Gaborik $4,875,000 (4)
James van Riemsdyk $4,250,000 (1)
Scott Darling $4,150,000 (4)
Rickard Rakell $3,800,000 (5)
Trevor Daley $3,166,667 (3)
Mark Pysyk $2,733,333 (3)
Kevan Miller $2,500,000 (3)
Ian Cole $2,100,000 (1)
Chris Kunitz $2,000,000 (1)
Brett Connolly $1,500,000 (2)
Adam Lowry $1,125,000 (1)
Louis Domingue $1,050,000 (1)
Colin Miller $1,000,000 (1)
Nick Schmaltz $925,000 (2)
Pavel Buchnevich $925,000 (2)
Brendan Gaunce $750,000 (2)
Remi Elie $745,000 (1)
Matt Hendricks $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $68,920,000
Year 2018 : $49,200,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Average Commitment
Year 2017 : $62,170,000
Year 2018 : $49,200,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000
Salary Cap with 1 Way Contract
Year 2017 : $68,920,000
Year 2018 : $49,200,000
Year 2019 : $45,100,000
Year 2020 : $31,200,000

Farm Players Salaries

Yanni Gourde $100,000 (2)
Linus Ullmark $75,000 (2)
Blake Coleman $66,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $241,000
Year 2018 : $175,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $241,000
Year 2018 : $175,000
Year 2019 : $0
Year 2020 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 3565 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,523,452
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$350,716,354
Projected Bank Account$350,716,354

Pro Players Salaries

Ryan Johansen $8,000,000 (8)
Shea Weber $7,857,143 (7)
Ryan O'Reilly $7,500,000 (6)
Kevin Shattenkirk $6,650,000 (4)
Nathan MacKinnon $6,300,000 (6)
Cory Schneider $6,000,000 (5)
Blake Wheeler $5,600,000 (2)
Evander Kane $5,250,000 (1)
Travis Hamonic $3,857,143 (3)
Kevin Hayes $2,600,000 (1)
Jason Chimera $2,250,000 (1)
Jake McCabe $1,600,000 (2)
Scott Laughton $962,500 (2)
Colton Sceviour $950,000 (1)
Curtis Lazar $950,000 (2)
Troy Stecher $925,000 (1)
Dylan Larkin $925,000 (1)
Jimmy Vesey $925,000 (1)
Brett Pesce $809,166 (1)
Garret Sparks $675,000 (2)
Austin Czarnik $675,000 (1)
Michael Latta $650,000 (1)
Anthony Bitetto $612,500 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $72,523,452
Year 2018 : $55,951,786
Year 2019 : $46,164,286
Year 2020 : $42,307,143
Salary Average Commitment
Year 2017 : $72,523,452
Year 2018 : $55,951,786
Year 2019 : $46,164,286
Year 2020 : $42,307,143
Salary Cap with 1 Way Contract
Year 2017 : $72,523,452
Year 2018 : $55,951,786
Year 2019 : $46,164,286
Year 2020 : $42,307,143

Farm Players Salaries

Brendan Leipsic $65,000 (2)
Total Farm Players1
Salary Commitment
Year 2017 : $65,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $65,000
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4690 - $25 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,628,334
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$390,122,677
Projected Bank Account$390,122,677

Pro Players Salaries

Derek Stepan $6,500,000 (4)
Brad Marchand $6,125,000 (8)
Brooks Orpik $5,500,000 (2)
Alexander Wennberg $4,900,000 (6)
Nikita Zaitsev $4,500,000 (7)
Brandon Sutter $4,375,000 (4)
Michael Frolik $4,300,000 (3)
Justin Abdelkader $4,250,000 (6)
Jacob Markstrom $3,666,667 (3)
Joel Ward $3,275,000 (1)
Clayton Stoner $3,250,000 (1)
Martin Jones $3,000,000 (1)
Carl Gunnarsson $2,900,000 (2)
Ryan Murray $2,825,000 (1)
Ryan Strome $2,500,000 (1)
Calle Jarnkrok $2,000,000 (5)
Michael Grabner $1,650,000 (1)
Nate Thompson $1,650,000 (2)
Luke Schenn $1,250,000 (1)
Matt Benning $925,000 (1)
Tomas Jurco $800,000 (1)
Greg Pateryn $800,000 (1)
Brayden Point $686,667 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $71,628,334
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000
Salary Average Commitment
Year 2017 : $71,628,334
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000
Salary Cap with 1 Way Contract
Year 2017 : $71,628,334
Year 2018 : $51,353,334
Year 2019 : $40,616,667
Year 2020 : $32,650,000

Farm Players Salaries

Nick Cousins $100,000 (2)
John Hayden $92,500 (1)
MacKenzie Weegar $67,500 (1)
Joseph LaBate $65,000 (1)
Jared Coreau $61,250 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $386,250
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $386,250
Year 2018 : $100,000
Year 2019 : $0
Year 2020 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 3448 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :17448

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,713,732
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$578,924,046
Projected Bank Account$578,924,046

Pro Players Salaries

Tyson Barrie $5,500,000 (3)
Torey Krug $5,250,000 (3)
Matt Moulson $5,000,000 (2)
Jori Lehtera $4,700,000 (2)
TJ Brodie $4,650,400 (3)
Brendan Smith $4,350,000 (4)
Victor Rask $4,000,000 (5)
Robin Lehner $4,000,000 (1)
Cody Eakin $3,850,000 (3)
Andrew Cogliano $3,000,000 (1)
Zach Hyman $2,250,000 (4)
Esa Lindell $2,200,000 (2)
Riley Sheahan $2,075,000 (1)
Thomas Vanek $2,000,000 (1)
Kris Versteeg $1,750,000 (1)
Johan Larsson $1,475,000 (2)
Jake Virtanen $894,166 (1)
Pavel Zacha $894,166 (2)
Rasmus Andersson $755,833 (3)
Peter Cehlarik $742,500 (2)
Chris Driedger $735,000 (1)
Marcus Sorensen $700,000 (2)
Markus Hannikainen $675,000 (2)
Frederick Gaudreau $666,667 (3)
Michael Leighton $650,000 (1)
Justin Falk $650,000 (1)
Beau Bennett $650,000 (1)
Barclay Goodrow $650,000 (2)
Total Pro Players28
Salary Commitment
Year 2017 : $64,713,732
Year 2018 : $48,309,566
Year 2019 : $31,272,900
Year 2020 : $10,600,000
Salary Average Commitment
Year 2017 : $64,713,732
Year 2018 : $48,309,566
Year 2019 : $31,272,900
Year 2020 : $10,600,000
Salary Cap with 1 Way Contract
Year 2017 : $64,713,732
Year 2018 : $48,309,566
Year 2019 : $31,272,900
Year 2020 : $10,600,000

Farm Players Salaries

Ben Harpur $65,333 (1)
Total Farm Players1
Salary Commitment
Year 2017 : $65,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $65,333
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,786,730
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$574,944,712
Projected Bank Account$574,944,712

Pro Players Salaries

Jakub Voracek $8,250,063 (7)
Bobby Ryan $7,250,000 (5)
Paul Stastny $7,000,000 (1)
Alexander Radulov $6,250,000 (5)
Tyler Myers $5,500,000 (2)
Andrew Ladd $5,500,000 (6)
Vincent Trocheck $4,750,000 (5)
Petr Mrazek $4,000,000 (1)
Marco Scandella $4,000,000 (3)
Marcus Foligno $2,875,000 (4)
Cody Ceci $2,800,000 (1)
Michal Neuvirth $2,500,000 (2)
John Moore $1,666,667 (1)
Patrik Nemeth $945,000 (1)
Sebastian Aho $925,000 (2)
Trevor van Riemsdyk $825,000 (1)
Nicolas Deslauriers $775,000 (1)
Alex Biega $750,000 (1)
Andreas Martinsen $675,000 (1)
Paul Carey $650,000 (1)
Phil Varone $650,000 (2)
Zane McIntyre $650,000 (2)
Max McCormick $650,000 (1)
Chris Terry $650,000 (1)
Liam O'Brien $650,000 (1)
Patrick Brown $650,000 (1)
Total Pro Players26
Salary Commitment
Year 2017 : $71,786,730
Year 2018 : $49,100,063
Year 2019 : $38,875,063
Year 2020 : $34,875,063
Salary Average Commitment
Year 2017 : $66,286,731
Year 2018 : $43,600,064
Year 2019 : $38,875,064
Year 2020 : $34,875,064
Salary Cap with 1 Way Contract
Year 2017 : $71,786,730
Year 2018 : $49,100,063
Year 2019 : $38,875,063
Year 2020 : $34,875,063

Farm Players Salaries

Derek Ryan $142,500 (1)
Laurent Brossoit $75,000 (1)
Joseph Blandisi $68,000 (2)
Chad Ruhwedel $65,000 (2)
Michael Mersch $65,000 (1)
Petteri Lindbohm $65,000 (1)
Aaron Ness $61,250 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $541,750
Year 2018 : $133,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $541,750
Year 2018 : $133,000
Year 2019 : $0
Year 2020 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 4050 - $25 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20050

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,988,462
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$352,424,817
Projected Bank Account$352,424,817

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Joe Pavelski $6,000,000 (2)
Artemi Panarin $6,000,000 (2)
Duncan Keith $5,538,462 (6)
Alex Goligoski $5,475,000 (4)
Mika Zibanejad $5,350,000 (5)
Danny DeKeyser $5,000,000 (5)
Andy Greene $5,000,000 (3)
Martin Hanzal $4,750,000 (3)
Nazem Kadri $4,500,000 (5)
Justin Williams $4,500,000 (2)
Marc-Edouard Vlasic $4,250,000 (1)
Michael Raffl $2,350,000 (1)
Philipp Grubauer $1,500,000 (1)
Erik Condra $1,250,000 (1)
Ales Hemsky $1,000,000 (1)
Michal Kempny $900,000 (1)
Markus Granlund $900,000 (1)
Ryan Murphy $700,000 (1)
Gemel Smith $650,000 (1)
Robbie Russo $650,000 (2)
Alan Quine $612,500 (1)
Matt Bartkowski $612,500 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $75,988,462
Year 2018 : $61,263,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Average Commitment
Year 2017 : $75,988,462
Year 2018 : $61,263,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462
Salary Cap with 1 Way Contract
Year 2017 : $75,988,462
Year 2018 : $61,263,462
Year 2019 : $44,113,462
Year 2020 : $34,363,462

Farm Players Salaries

Tanner Kero $75,000 (2)
Alexandre Grenier $72,500 (1)
Nick Paul $67,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $214,500
Year 2018 : $75,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $214,500
Year 2018 : $75,000
Year 2019 : $0
Year 2020 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5007 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,388,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$377,242,716
Projected Bank Account$377,242,716

Pro Players Salaries

Mike Green $6,000,000 (1)
Marc Staal $5,700,000 (4)
Jason Pominville $5,600,000 (2)
Bo Horvat $5,500,000 (6)
Clarke MacArthur $4,650,000 (3)
Casey Cizikas $3,350,000 (4)
Brenden Dillon $3,270,000 (3)
Radek Faksa $2,200,000 (3)
David Schlemko $2,100,000 (3)
Martin Marincin $1,250,000 (1)
Noah Hanifin $925,000 (1)
Korbinian Holzer $900,000 (2)
Sam Reinhart $894,166 (1)
Thomas Chabot $863,333 (3)
John Quenneville $811,667 (1)
Ivan Barbashev $741,667 (2)
Iiro Pakarinen $725,000 (1)
Dennis Rasmussen $725,000 (1)
Ondrej Kase $670,000 (1)
Brett Kulak $650,000 (1)
Alex Stalock $650,000 (2)
Jordan Oesterle $650,000 (2)
Frank Corrado $650,000 (1)
Martin Frk $650,000 (1)
Viktor Loov $650,000 (1)
Jack Campbell $612,500 (1)
Total Pro Players26
Salary Commitment
Year 2017 : $51,388,333
Year 2018 : $36,175,000
Year 2019 : $27,633,333
Year 2020 : $14,550,000
Salary Average Commitment
Year 2017 : $51,388,333
Year 2018 : $36,175,000
Year 2019 : $27,633,333
Year 2020 : $14,550,000
Salary Cap with 1 Way Contract
Year 2017 : $51,388,333
Year 2018 : $36,175,000
Year 2019 : $27,633,333
Year 2020 : $14,550,000

Farm Players Salaries

Andy Andreoff $67,750 (2)
Justin Bailey $66,167 (1)
Kristers Gudlevskis $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $198,917
Year 2018 : $67,750
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $198,917
Year 2018 : $67,750
Year 2019 : $0
Year 2020 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,557,005
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$412,456,122
Projected Bank Account$412,456,122

Pro Players Salaries

Keith Yandle $6,350,000 (6)
Brandon Dubinsky $5,850,000 (4)
Jimmy Howard $5,291,667 (4)
Frans Nielsen $5,250,000 (5)
Derick Brassard $5,000,000 (2)
Anton Stralman $4,500,000 (2)
Mathieu Perreault $4,125,000 (4)
Michael Stone $3,500,000 (3)
Sam Gagner $3,150,000 (3)
Tomas Hertl $3,000,000 (1)
Ryan Spooner $2,825,000 (1)
Thomas Hickey $2,200,000 (1)
Melker Karlsson $2,000,000 (3)
Andrej Sustr $1,950,000 (1)
Oscar Lindberg $1,700,000 (2)
Matt Grzelcyk $858,750 (1)
Klas Dahlbeck $850,000 (1)
Taylor Leier $806,588 (1)
Landon Ferraro $700,000 (2)
Dean Kukan $700,000 (1)
Scott Wedgewood $650,000 (1)
Michael Bournival $650,000 (1)
Fredrik Claesson $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $62,557,005
Year 2018 : $47,416,667
Year 2019 : $35,516,667
Year 2020 : $26,866,667
Salary Average Commitment
Year 2017 : $62,557,006
Year 2018 : $47,416,668
Year 2019 : $35,516,668
Year 2020 : $26,866,668
Salary Cap with 1 Way Contract
Year 2017 : $62,557,005
Year 2018 : $47,416,667
Year 2019 : $35,516,667
Year 2020 : $26,866,667

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4532 - $35 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,092,499
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$406,252,957
Projected Bank Account$406,252,957

Pro Players Salaries

Anze Kopitar $10,000,000 (7)
Dustin Byfuglien $7,600,000 (4)
Logan Couture $6,000,000 (2)
Colton Parayko $5,500,000 (5)
Jaden Schwartz $5,350,000 (4)
Jared Spurgeon $5,187,500 (3)
Frederik Andersen $5,000,000 (4)
Viktor Arvidsson $4,250,000 (7)
Charlie Coyle $3,200,000 (3)
Radim Vrbata $2,500,000 (1)
Ryan Ellis $2,500,000 (2)
Antoine Vermette $1,750,000 (1)
Brett Ritchie $1,750,000 (2)
Keith Kinkaid $1,250,000 (2)
Robert Bortuzzo $1,150,000 (2)
Calvin Pickard $1,000,000 (1)
Miles Wood $925,000 (1)
Jared McCann $894,166 (1)
Clayton Keller $885,833 (3)
Shane Prince $850,000 (1)
Scottie Upshall $800,000 (1)
Tommy Wingels $750,000 (1)
Jacob De La Rose $725,000 (1)
Curtis McKenzie $700,000 (1)
Brian Flynn $700,000 (1)
Justin Dowling $650,000 (2)
Jonny Brodzinski $650,000 (2)
Matthew Peca $650,000 (1)
Derek Forbort $650,000 (1)
Dylan DeMelo $650,000 (1)
Colton Sissons $625,000 (2)
Total Pro Players31
Salary Commitment
Year 2017 : $75,092,499
Year 2018 : $61,548,333
Year 2019 : $46,973,333
Year 2020 : $37,700,000
Salary Average Commitment
Year 2017 : $75,092,499
Year 2018 : $61,548,333
Year 2019 : $46,973,333
Year 2020 : $37,700,000
Salary Cap with 1 Way Contract
Year 2017 : $75,092,499
Year 2018 : $61,548,333
Year 2019 : $46,973,333
Year 2020 : $37,700,000

Farm Players Salaries

Ryan Hartman $86,333 (1)
Nikolay Goldobin $86,333 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $172,666
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $172,666
Year 2018 : $86,333
Year 2019 : $0
Year 2020 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2058 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18058

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,986,666
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$355,936,010
Projected Bank Account$355,936,010

Pro Players Salaries

Loui Eriksson $6,000,000 (5)
Milan Lucic $6,000,000 (6)
Tomas Tatar $5,300,000 (4)
Marian Hossa $5,275,000 (4)
Sami Vatanen $4,875,000 (3)
Niklas Kronwall $4,750,000 (2)
Bryan Little $4,700,000 (1)
Devan Dubnyk $4,333,333 (4)
Nick Bjugstad $4,100,000 (4)
Kevin Bieksa $4,000,000 (1)
Ben Hutton $2,800,000 (2)
Jay Beagle $1,750,000 (1)
Eric Gryba $900,000 (2)
Anthony Mantha $863,333 (1)
Zac Dalpe $725,000 (2)
Adam Cracknell $675,000 (1)
Josh Archibald $675,000 (2)
Jayson Megna $675,000 (1)
Adam Clendening $650,000 (1)
Garnet Hathaway $650,000 (1)
Seth Helgeson $650,000 (1)
Nic Dowd $640,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $60,986,666
Year 2018 : $45,733,333
Year 2019 : $35,883,333
Year 2020 : $31,008,333
Salary Average Commitment
Year 2017 : $60,986,665
Year 2018 : $45,733,332
Year 2019 : $35,883,332
Year 2020 : $31,008,332
Salary Cap with 1 Way Contract
Year 2017 : $60,986,666
Year 2018 : $45,733,333
Year 2019 : $35,883,333
Year 2020 : $31,008,333

Farm Players Salaries

Connor Carrick $75,000 (1)
Laurent Dauphin $74,500 (1)
Chris Tierney $73,500 (1)
Tomas Nosek $61,250 (1)
Total Farm Players4
Salary Commitment
Year 2017 : $284,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $284,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 2839 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,565,833
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$366,548,738
Projected Bank Account$366,548,738

Pro Players Salaries

Pekka Rinne $7,000,000 (2)
Mikael Granlund $5,750,000 (3)
Toby Enstrom $5,750,000 (1)
Justin Schultz $5,500,000 (3)
Jaroslav Halak $4,500,000 (1)
Dennis Seidenberg $4,000,000 (1)
Luca Sbisa $3,600,000 (1)
Mikael Backlund $3,575,000 (1)
Cal Clutterbuck $3,500,000 (5)
Josh Bailey $3,300,000 (1)
Joonas Donskoi $1,900,000 (2)
Jesper Fast $1,850,000 (1)
Sven Baertschi $1,850,000 (1)
Lance Bouma $1,000,000 (1)
Timo Meier $894,167 (2)
Devin Shore $870,000 (1)
Dylan Strome $863,333 (3)
Ryan Pulock $863,333 (1)
Stephen Johns $725,000 (1)
Eric Tangradi $650,000 (1)
Scott Wilson $625,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $58,565,833
Year 2018 : $25,407,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $58,565,833
Year 2018 : $25,407,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $58,565,833
Year 2018 : $25,407,500
Year 2019 : $15,613,333
Year 2020 : $3,500,000

Farm Players Salaries

Ben Chiarot $140,000 (2)
Mirco Mueller $85,000 (2)
Chris Bigras $84,333 (1)
Scott Harrington $67,500 (2)
Scott Mayfield $62,500 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $439,333
Year 2018 : $292,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $439,333
Year 2018 : $292,500
Year 2019 : $0
Year 2020 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 5250 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :21250

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,135,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$559,653,480
Projected Bank Account$559,653,480

Pro Players Salaries

Henrik Sedin $7,000,000 (1)
Daniel Sedin $7,000,000 (1)
Jordan Staal $6,000,000 (6)
Jeff Skinner $5,725,000 (2)
Roberto Luongo $5,333,333 (5)
Dmitry Orlov $5,100,000 (6)
Jonathan Ericsson $4,250,000 (3)
Craig Smith $4,250,000 (3)
Steve Mason $4,100,000 (2)
Cam Fowler $4,000,000 (1)
Joe Colborne $2,500,000 (1)
Michael Hutchinson $1,150,000 (1)
Joel Edmundson $1,050,000 (1)
Joel Armia $925,000 (1)
Brandon Carlo $789,167 (2)
Reto Berra $700,000 (1)
Pontus Aberg $650,000 (2)
Freddie Hamilton $612,500 (1)
Total Pro Players18
Salary Commitment
Year 2017 : $61,135,000
Year 2018 : $36,197,500
Year 2019 : $24,933,333
Year 2020 : $16,433,333
Salary Average Commitment
Year 2017 : $55,801,667
Year 2018 : $30,864,167
Year 2019 : $19,600,000
Year 2020 : $11,100,000
Salary Cap with 1 Way Contract
Year 2017 : $61,135,000
Year 2018 : $36,197,500
Year 2019 : $24,933,333
Year 2020 : $16,433,333

Farm Players Salaries

Tyler Pitlick $100,000 (3)
Duncan Siemens $75,000 (1)
Ty Rattie $70,000 (1)
Joe Morrow $65,000 (1)
Petter Granberg $61,250 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $371,250
Year 2018 : $100,000
Year 2019 : $100,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $371,250
Year 2018 : $100,000
Year 2019 : $100,000
Year 2020 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $66 - 0 - 0.00%
Level 3: 2118 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,535,650
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$471,436,508
Projected Bank Account$471,436,508

Pro Players Salaries

Leon Draisaitl $8,500,000 (8)
Zach Parise $7,538,462 (7)
Kyle Okposo $6,000,000 (6)
Erik Johnson $6,000,000 (6)
Corey Crawford $6,000,000 (3)
Jordan Eberle $6,000,000 (2)
Alex Killorn $4,450,000 (6)
Sean Couturier $4,333,333 (5)
Tyler Bozak $4,200,000 (1)
Kris Russell $4,000,000 (4)
John Carlson $3,966,667 (1)
Dan Girardi $3,000,000 (2)
Anders Nilsson $2,500,000 (2)
Pierre-Edouard Bellemare $1,450,000 (2)
Torrey Mitchell $1,200,000 (1)
Jamie Oleksiak $964,688 (1)
Lawson Crouse $894,167 (2)
Kenny Agostino $875,000 (1)
Shea Theodore $863,333 (1)
Drew Stafford $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $73,535,650
Year 2018 : $60,665,962
Year 2019 : $46,821,795
Year 2020 : $40,821,795
Salary Average Commitment
Year 2017 : $73,535,650
Year 2018 : $60,665,962
Year 2019 : $46,821,795
Year 2020 : $40,821,795
Salary Cap with 1 Way Contract
Year 2017 : $73,535,650
Year 2018 : $60,665,962
Year 2019 : $46,821,795
Year 2020 : $40,821,795

Farm Players Salaries

Jordan Nolan $95,000 (1)
Connor Brickley $75,000 (1)
Noel Acciari $72,500 (1)
Brett Lernout $62,833 (2)
Ryan Sproul $62,500 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $367,833
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $367,833
Year 2018 : $62,833
Year 2019 : $0
Year 2020 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 0 - 0.00%
Level 2: 5000 - $998 - 0 - 0.00%
Level 3: 2000 - $997 - 0 - 0.00%
Level 4: 4000 - $996 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,531,666
Farm Players Total Salaries$0
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$475,462,533
Projected Bank Account$475,462,533

Pro Players Salaries

Corey Perry $8,625,000 (4)
Zdeno Chara $6,333,333 (2)
Patrick Marleau $6,250,000 (3)
Tyler Seguin $5,750,000 (2)
John Tavares $5,500,000 (1)
Tyler Ennis $4,600,000 (2)
Jason Garrison $4,600,000 (1)
Dmitry Kulikov $4,333,333 (3)
Alexei Emelin $4,100,000 (1)
Matt Murray $3,750,000 (3)
Radko Gudas $3,350,000 (3)
Jean-Gabriel Pageau $3,100,000 (3)
Jannik Hansen $2,500,000 (1)
Patrick Maroon $2,000,000 (1)
Nick Holden $1,650,000 (1)
Austin Watson $1,100,000 (3)
Scott Hartnell $1,000,000 (1)
Frank Vatrano $925,000 (1)
Christian Folin $850,000 (1)
Emerson Etem $850,000 (1)
Kurtis Gabriel $715,000 (1)
Richard Bachman $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $72,531,666
Year 2018 : $47,191,666
Year 2019 : $30,508,333
Year 2020 : $8,625,000
Salary Average Commitment
Year 2017 : $72,531,666
Year 2018 : $47,191,666
Year 2019 : $30,508,333
Year 2020 : $8,625,000
Salary Cap with 1 Way Contract
Year 2017 : $72,531,666
Year 2018 : $47,191,666
Year 2019 : $30,508,333
Year 2020 : $8,625,000

Farm Players Salaries

Nikita Soshnikov $73,667 (1)
Dylan McIlrath $65,000 (2)
Total Farm Players2
Salary Commitment
Year 2017 : $138,667
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $138,667
Year 2018 : $65,000
Year 2019 : $0
Year 2020 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 5273 - $37 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,748,332
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$489,287,801
Projected Bank Account$489,287,801

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (2)
Erik Karlsson $6,500,000 (2)
Matt Duchene $6,000,000 (2)
Filip Forsberg $6,000,000 (5)
Aleksander Barkov $5,900,000 (5)
Oliver Ekman-Larsson $5,500,000 (2)
Nikita Kucherov $4,766,666 (2)
Matt Read $3,625,000 (1)
Jacob Trouba $3,000,000 (1)
Adam McQuaid $2,750,000 (2)
Elias Lindholm $2,700,000 (1)
Mark Borowiecki $1,100,000 (1)
Al Montoya $1,062,500 (2)
Kyle Brodziak $950,000 (1)
William Nylander $894,166 (1)
Aaron Dell $675,000 (1)
Jordan Schroeder $650,000 (2)
Chris Wagner $637,500 (1)
Miikka Salomaki $612,500 (1)
Total Pro Players19
Salary Commitment
Year 2017 : $60,748,332
Year 2018 : $46,554,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000
Salary Average Commitment
Year 2017 : $60,748,332
Year 2018 : $46,554,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000
Salary Cap with 1 Way Contract
Year 2017 : $60,748,332
Year 2018 : $46,554,166
Year 2019 : $11,900,000
Year 2020 : $11,900,000

Farm Players Salaries

Marko Dano $85,000 (1)
Total Farm Players1
Salary Commitment
Year 2017 : $85,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $85,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,929,999
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$580,898,735
Projected Bank Account$580,898,735

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (6)
Johnny Gaudreau $6,750,000 (5)
David Pastrnak $6,666,666 (6)
Alex Pietrangelo $6,500,000 (3)
Mark Scheifele $6,125,000 (7)
Jonathan Quick $5,800,000 (6)
Seth Jones $5,400,000 (5)
Roman Josi $4,000,000 (3)
Mattias Ekholm $3,750,000 (5)
Lars Eller $3,500,000 (1)
Brian Elliott $2,750,000 (2)
Antoine Roussel $2,000,000 (1)
J.T. Brown $1,250,000 (1)
Johnny Oduya $1,000,000 (1)
Matthew Tkachuk $925,000 (2)
Connor McDavid $925,000 (1)
Josh Morrissey $863,333 (1)
Patrick Sharp $800,000 (1)
Jeremy Smith $750,000 (1)
Peter Holland $675,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $67,929,999
Year 2018 : $56,841,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666
Salary Average Commitment
Year 2017 : $67,929,999
Year 2018 : $56,841,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666
Salary Cap with 1 Way Contract
Year 2017 : $67,929,999
Year 2018 : $56,841,666
Year 2019 : $52,491,666
Year 2020 : $41,991,666

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 3040 - $23 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :19040

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,040,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$19,595,286
Projected Bank Account$19,595,286

Pro Players Salaries

Steven Stamkos $8,500,000 (7)
Phil Kessel $8,000,000 (5)
Victor Hedman $7,875,000 (8)
Kris Letang $7,250,000 (5)
David Krejci $7,250,000 (4)
Reilly Smith $5,000,000 (5)
Jake Gardiner $4,050,000 (2)
Erik Gudbranson $3,500,000 (1)
Erik Haula $2,750,000 (3)
Dale Weise $2,350,000 (3)
John Gibson $2,300,000 (2)
Luke Glendening $1,800,000 (4)
Zemgus Girgensons $1,600,000 (2)
Brandon Davidson $1,425,000 (1)
Kevin Connauton $1,000,000 (1)
Gustav Forsling $872,500 (2)
Nick Lappin $842,500 (1)
Mike Reilly $725,000 (2)
Taylor Fedun $650,000 (2)
Paul Thompson $650,000 (1)
Brad Malone $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2017 : $69,040,000
Year 2018 : $61,622,500
Year 2019 : $50,775,000
Year 2020 : $45,675,000
Salary Average Commitment
Year 2017 : $69,040,000
Year 2018 : $61,622,500
Year 2019 : $50,775,000
Year 2020 : $45,675,000
Salary Cap with 1 Way Contract
Year 2017 : $69,040,000
Year 2018 : $61,622,500
Year 2019 : $50,775,000
Year 2020 : $45,675,000

Farm Players Salaries

Jared Boll $90,000 (1)
Juuse Saros $69,250 (1)
Total Farm Players2
Salary Commitment
Year 2017 : $159,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $159,250
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 2234 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :16234

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,686,428
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$26,915,501
Projected Bank Account$26,915,501

Pro Players Salaries

Mike Smith $5,666,667 (2)
Gabriel Landeskog $5,571,429 (4)
Valtteri Filppula $5,000,000 (1)
Jason Demers $4,500,000 (4)
Jake Muzzin $4,000,000 (3)
Connor Murphy $3,850,000 (5)
James Reimer $3,400,000 (4)
Patrick Eaves $3,150,000 (3)
Matt Stajan $3,125,000 (1)
Marcus Kruger $3,083,333 (2)
Tobias Rieder $2,225,000 (1)
Cody McLeod $1,333,333 (1)
Auston Matthews $925,000 (2)
Jeff Zatkoff $900,000 (1)
Alexander Burmistrov $900,000 (1)
Brendan Perlini $863,333 (2)
Lukas Sedlak $825,000 (2)
Vinnie Hinostroza $717,500 (1)
Kevin Labanc $717,500 (2)
Jimmy Hayes $700,000 (1)
Lucas Wallmark $683,333 (1)
Logan Shaw $650,000 (1)
Tommy Cross $650,000 (1)
Jamie McBain $650,000 (1)
Steven Kampfer $650,000 (2)
Ben Thomson $650,000 (1)
Jean-Sebastien Dea $650,000 (1)
Andrew Campbell $650,000 (2)
Total Pro Players28
Salary Commitment
Year 2017 : $56,686,428
Year 2018 : $37,852,262
Year 2019 : $24,471,429
Year 2020 : $17,321,429
Salary Average Commitment
Year 2017 : $56,686,428
Year 2018 : $37,852,262
Year 2019 : $24,471,428
Year 2020 : $17,321,428
Salary Cap with 1 Way Contract
Year 2017 : $56,686,428
Year 2018 : $37,852,262
Year 2019 : $24,471,429
Year 2020 : $17,321,429

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 3000 - $180 - 0 - 0.00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,695,356
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$393,386,923
Projected Bank Account$393,386,923

Pro Players Salaries

Alex Ovechkin $9,538,462 (4)
Brent Seabrook $6,875,000 (7)
Nicklas Backstrom $6,700,000 (3)
Jonathan Huberdeau $5,900,000 (6)
Jeff Carter $5,272,727 (5)
Hampus Lindholm $5,250,000 (5)
Patric Hornqvist $4,250,000 (1)
Craig Anderson $4,200,000 (1)
Adam Larsson $4,166,667 (4)
Niklas Hjalmarsson $4,100,000 (2)
Patrik Berglund $3,850,000 (5)
Tanner Pearson $3,750,000 (4)
Boone Jenner $2,900,000 (1)
Jordan Martinook $1,800,000 (2)
Kyle Quincey $1,250,000 (1)
Carter Hutton $1,125,000 (1)
Jordie Benn $1,100,000 (2)
Michael Cammalleri $1,000,000 (1)
Dmitrij Jaskin $1,000,000 (1)
Blake Pietila $667,500 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $74,695,356
Year 2018 : $58,970,356
Year 2019 : $51,302,856
Year 2020 : $44,602,856
Salary Average Commitment
Year 2017 : $67,995,357
Year 2018 : $52,270,357
Year 2019 : $44,602,857
Year 2020 : $44,602,857
Salary Cap with 1 Way Contract
Year 2017 : $74,695,356
Year 2018 : $58,970,356
Year 2019 : $51,302,856
Year 2020 : $44,602,856

Farm Players Salaries

Brock Boeser $92,500 (2)
Jakob Chychrun $92,500 (2)
Tyler Wotherspoon $65,000 (1)
Total Farm Players3
Salary Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $250,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 3000 - $150 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,825,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$322,706,126
Projected Bank Account$322,706,126

Pro Players Salaries

Claude Giroux $8,275,000 (5)
Jason Spezza $7,500,000 (2)
Braden Holtby $6,100,000 (3)
Brandon Saad $6,000,000 (4)
Alexander Steen $5,750,000 (4)
James Neal $5,000,000 (1)
Andrew MacDonald $5,000,000 (3)
Darren Helm $3,850,000 (4)
Jakob Silfverberg $3,750,000 (2)
Dan Hamhuis $3,750,000 (1)
Braydon Coburn $3,700,000 (2)
Calvin de Haan $3,300,000 (1)
Matt Hunwick $2,250,000 (3)
Matt Calvert $2,200,000 (1)
Sam Bennett $1,950,000 (2)
Derek MacKenzie $1,375,000 (2)
Andrew Hammond $1,350,000 (1)
Tim Schaller $775,000 (1)
Tyler Gaudet $650,000 (1)
Matt Irwin $650,000 (1)
Patrick Wiercioch $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $73,825,000
Year 2018 : $55,500,000
Year 2019 : $37,225,000
Year 2020 : $23,875,000
Salary Average Commitment
Year 2017 : $73,825,000
Year 2018 : $55,500,000
Year 2019 : $37,225,000
Year 2020 : $23,875,000
Salary Cap with 1 Way Contract
Year 2017 : $73,825,000
Year 2018 : $55,500,000
Year 2019 : $37,225,000
Year 2020 : $23,875,000

Farm Players Salaries

Tom Pyatt $110,000 (2)
Gustav Olofsson $72,500 (2)
Paul Postma $72,500 (1)
Reid Boucher $68,750 (1)
Byron Froese $65,000 (2)
Cole Schneider $65,000 (2)
Sam Carrick $65,000 (2)
Buddy Robinson $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $583,750
Year 2018 : $377,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $583,750
Year 2018 : $377,500
Year 2019 : $0
Year 2020 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 3523 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19523

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,269,165
Farm Players Total Salaries$0
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$372,306,805
Projected Bank Account$372,306,805

Pro Players Salaries

Jamie Benn $9,500,000 (8)
Evgeny Kuznetsov $7,800,000 (8)
Aaron Ekblad $7,500,000 (8)
Drew Doughty $7,000,000 (2)
Dustin Brown $5,875,000 (5)
Jay Bouwmeester $5,400,000 (2)
Ondrej Palat $5,300,000 (5)
Thomas Greiss $3,333,333 (3)
Cam Ward $3,300,000 (1)
Leo Komarov $2,950,000 (1)
Ben Lovejoy $2,666,666 (2)
Blake Comeau $2,400,000 (1)
Brad Richardson $2,083,333 (1)
Paul Byron $1,166,667 (2)
Jussi Jokinen $1,100,000 (1)
William Karlsson $1,000,000 (1)
Phillip Danault $912,500 (1)
Darnell Nurse $863,333 (1)
Max Domi $863,333 (1)
Luke Witkowski $750,000 (2)
Valentin Zykov $705,000 (1)
Teemu Pulkkinen $700,000 (1)
Jean-Francois Berube $700,000 (1)
Mark Streit $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2017 : $74,569,165
Year 2018 : $56,291,666
Year 2019 : $39,308,333
Year 2020 : $35,975,000
Salary Average Commitment
Year 2017 : $67,569,165
Year 2018 : $49,291,666
Year 2019 : $39,308,333
Year 2020 : $35,975,000
Salary Cap with 1 Way Contract
Year 2017 : $74,569,165
Year 2018 : $56,291,666
Year 2019 : $39,308,333
Year 2020 : $35,975,000

Farm Players Salaries

Griffin Reinhart $80,000 (2)
Total Farm Players1
Salary Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $80,000
Year 2018 : $80,000
Year 2019 : $0
Year 2020 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,676,109
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$10,208,953
Projected Bank Account$10,208,953

Pro Players Salaries

Carey Price $6,500,000 (1)
Jonathan Drouin $5,500,000 (6)
Rasmus Ristolainen $5,400,000 (5)
Artem Anisimov $4,550,000 (4)
Damon Severson $4,166,666 (6)
Olli Maatta $4,083,333 (5)
Mark Fayne $3,625,000 (1)
Conor Sheary $3,000,000 (3)
Andre Burakovsky $3,000,000 (2)
Alexandre Burrows $2,500,000 (2)
Anthony Duclair $1,200,000 (1)
Brady Skjei $925,000 (1)
Ivan Provorov $925,000 (2)
Jack Eichel $925,000 (1)
Patrik Laine $925,000 (2)
Brandon Montour $925,000 (1)
Travis Konecny $894,167 (2)
Kerby Rychel $863,610 (1)
Nicholas Baptiste $718,333 (1)
Cal O'Reilly $700,000 (2)
Antti Niemi $700,000 (1)
Yannick Weber $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $52,676,109
Year 2018 : $35,644,166
Year 2019 : $26,699,999
Year 2020 : $23,699,999
Salary Average Commitment
Year 2017 : $52,676,109
Year 2018 : $35,644,166
Year 2019 : $26,699,999
Year 2020 : $23,699,999
Salary Cap with 1 Way Contract
Year 2017 : $52,676,109
Year 2018 : $35,644,166
Year 2019 : $26,699,999
Year 2020 : $23,699,999

Farm Players Salaries

Kyle Connor $92,500 (2)
Jason Dickinson $89,417 (1)
Tyson Jost $88,583 (3)
Mathew Barzal $86,333 (3)
Kasperi Kapanen $86,333 (2)
Dominik Simon $69,250 (1)
Alexandre Carrier $68,833 (3)
David Warsofsky $67,500 (2)
Oskar Sundqvist $65,000 (1)
Casey Nelson $65,000 (1)
Tyler Graovac $62,500 (1)
Christopher DiDomenico $61,250 (1)
Total Farm Players12
Salary Commitment
Year 2017 : $902,499
Year 2018 : $490,082
Year 2019 : $243,749
Year 2020 : $0
Salary Average Commitment
Year 2017 : $902,499
Year 2018 : $490,082
Year 2019 : $243,749
Year 2020 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 3496 - $27 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,055,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$473,470,721
Projected Bank Account$473,470,721

Pro Players Salaries

Patrick Kane $10,500,000 (6)
Jonathan Toews $10,500,000 (6)
Sidney Crosby $8,700,000 (7)
Brent Burns $8,000,000 (8)
Tuukka Rask $7,000,000 (4)
Taylor Hall $6,000,000 (3)
Morgan Rielly $5,000,000 (5)
Wayne Simmonds $3,975,000 (2)
Justin Braun $3,800,000 (3)
Kyle Turris $3,500,000 (1)
Jason Zucker $2,000,000 (1)
Mitchell Marner $925,000 (2)
Nick Jensen $812,500 (2)
Taylor Chorney $800,000 (1)
Denis Malgin $690,000 (2)
Philip Samuelsson $650,000 (1)
Pheonix Copley $650,000 (2)
Garrett Wilson $650,000 (2)
Gabriel Dumont $650,000 (2)
Bryan Rust $640,000 (1)
Zach Redmond $612,500 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $76,055,000
Year 2018 : $67,852,500
Year 2019 : $59,500,000
Year 2020 : $49,700,000
Salary Average Commitment
Year 2017 : $76,055,000
Year 2018 : $67,852,500
Year 2019 : $59,500,000
Year 2020 : $49,700,000
Salary Cap with 1 Way Contract
Year 2017 : $76,055,000
Year 2018 : $67,852,500
Year 2019 : $59,500,000
Year 2020 : $49,700,000

Farm Players Salaries

Joakim Nordstrom $127,500 (1)
Slater Koekkoek $80,000 (1)
Rocco Grimaldi $75,000 (1)
Viktor Svedberg $75,000 (1)
Matt Puempel $72,500 (1)
Jarred Tinordi $65,000 (1)
Keegan Lowe $65,000 (1)
Stefan Matteau $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2017 : $625,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $625,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 2022 - $150 - 0 - 0.00%
Total Capacity :19022

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,446,998
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$12,961,879
Projected Bank Account$12,961,879

Pro Players Salaries

Nick Foligno $5,500,000 (4)
Alexander Edler $5,000,000 (2)
Marc Methot $4,900,000 (2)
Justin Faulk $4,833,333 (3)
Oscar Klefbom $4,167,000 (6)
Colin Wilson $3,937,500 (2)
Andrew Shaw $3,900,000 (5)
Andrei Vasilevskiy $3,500,000 (3)
Zack Smith $3,250,000 (4)
Jonathan Bernier $2,750,000 (1)
Brian Boyle $2,750,000 (2)
Derek Dorsett $2,650,000 (2)
Brock Nelson $2,500,000 (1)
Nikita Zadorov $2,150,000 (2)
Connor Brown $2,100,000 (3)
Mark Letestu $1,800,000 (1)
Ryan Reaves $1,125,000 (1)
Zach Werenski $925,000 (2)
Anthony Beauvillier $894,167 (2)
Gabriel Carlsson $894,166 (3)
Alexander Nylander $894,166 (3)
Emile Poirier $863,333 (1)
Joshua Ho-Sang $863,333 (2)
Derrick Pouliot $800,000 (1)
Gabriel Bourque $750,000 (1)
Anton Forsberg $750,000 (2)
Total Pro Players26
Salary Commitment
Year 2017 : $64,446,998
Year 2018 : $53,858,665
Year 2019 : $29,038,665
Year 2020 : $16,817,000
Salary Average Commitment
Year 2017 : $64,446,997
Year 2018 : $53,858,664
Year 2019 : $29,038,664
Year 2020 : $16,817,000
Salary Cap with 1 Way Contract
Year 2017 : $64,446,998
Year 2018 : $53,858,665
Year 2019 : $29,038,665
Year 2020 : $16,817,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 3758 - $35 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,496,795
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$1,827,501
Projected Bank Account$1,827,501

Pro Players Salaries

Evgeni Malkin $9,500,000 (5)
Ryan Suter $7,538,462 (7)
Henrik Zetterberg $6,083,333 (4)
Travis Zajac $5,750,000 (4)
Nino Niederreiter $5,250,000 (5)
Ben Bishop $4,916,667 (6)
Kyle Palmieri $4,650,000 (4)
Karl Alzner $4,625,000 (5)
Marcus Johansson $4,583,333 (2)
Mats Zuccarello $4,500,000 (2)
John Klingberg $4,250,000 (5)
Alec Martinez $4,000,000 (4)
Ryan Miller $2,000,000 (2)
Ryan Dzingel $1,800,000 (2)
Deryk Engelland $1,000,000 (1)
Jaccob Slavin $925,000 (1)
Drake Caggiula $925,000 (1)
Magnus Paajarvi $800,000 (1)
Jonathan Marchessault $750,000 (1)
Ben Smith $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462
Salary Average Commitment
Year 2017 : $68,413,464
Year 2018 : $63,363,464
Year 2019 : $50,480,131
Year 2020 : $50,480,131
Salary Cap with 1 Way Contract
Year 2017 : $74,496,795
Year 2018 : $69,446,795
Year 2019 : $56,563,462
Year 2020 : $56,563,462

Farm Players Salaries

Joonas Korpisalo $90,000 (2)
Michael Chaput $68,750 (1)
Greg McKegg $65,000 (1)
Erik Burgdoerfer $65,000 (2)
Kevin Gravel $65,000 (1)
Anthony Peluso $65,000 (1)
Julian Melchiori $62,500 (1)
Total Farm Players7
Salary Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $481,250
Year 2018 : $155,000
Year 2019 : $0
Year 2020 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $99 - 0 - 0.00%
Level 4: 4000 - $80 - 0 - 0.00%
Luxury : 3000 - $400 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,408,691
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$49,660,383
Projected Bank Account$49,660,383

Pro Players Salaries

Dion Phaneuf $7,000,000 (4)
Ryan Callahan $5,800,000 (3)
Zach Bogosian $5,142,857 (3)
Cam Talbot $4,166,667 (2)
Brian Dumoulin $4,100,000 (6)
Matt Beleskey $3,800,000 (3)
Cam Atkinson $3,500,000 (1)
Matt Dumba $2,550,000 (1)
Trevor Lewis $2,000,000 (3)
Zack Kassian $1,950,000 (3)
Alex Petrovic $1,850,000 (1)
Andrew Copp $1,000,000 (2)
Tyler Motte $925,000 (2)
Steven Santini $925,000 (1)
Nick Shore $925,000 (1)
Jesse Puljujarvi $925,000 (2)
Joel Eriksson Ek $894,167 (2)
Nick Ritchie $894,166 (1)
Zach Sanford $875,000 (2)
Anthony DeAngelo $863,333 (2)
Christian Dvorak $839,167 (2)
Cedric Paquette $812,500 (1)
Jake Dotchin $812,500 (2)
Jake Guentzel $734,167 (2)
Anthony Stolarz $725,000 (1)
Charlie Lindgren $700,000 (1)
Jacob Josefson $700,000 (1)
William Carrier $689,167 (1)
Stefan Noesen $660,000 (1)
Darcy Kuemper $650,000 (1)
Total Pro Players30
Salary Commitment
Year 2017 : $57,408,691
Year 2018 : $41,827,858
Year 2019 : $29,792,857
Year 2020 : $11,100,000
Salary Average Commitment
Year 2017 : $57,408,690
Year 2018 : $41,827,857
Year 2019 : $29,792,856
Year 2020 : $11,100,000
Salary Cap with 1 Way Contract
Year 2017 : $57,408,691
Year 2018 : $41,827,858
Year 2019 : $29,792,857
Year 2020 : $11,100,000

Farm Players Salaries

Xavier Ouellet $125,000 (2)
Michael Matheson $92,500 (1)
Sonny Milano $86,333 (2)
Total Farm Players3
Salary Commitment
Year 2017 : $303,833
Year 2018 : $211,333
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $303,833
Year 2018 : $211,333
Year 2019 : $0
Year 2020 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2630 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,462,101
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$471,074,630
Projected Bank Account$471,074,630

Pro Players Salaries

Rick Nash $7,800,000 (1)
Patrice Bergeron $6,500,000 (5)
Matt Niskanen $5,750,000 (4)
Marc-Andre Fleury $5,750,000 (2)
Brayden Schenn $5,125,000 (3)
Paul Martin $4,850,000 (2)
Tyler Toffoli $4,600,000 (3)
Jack Johnson $4,357,143 (1)
Ron Hainsey $3,000,000 (2)
Michael Del Zotto $3,000,000 (2)
Richard Panik $2,800,000 (2)
J.T. Miller $2,750,000 (1)
Tom Wilson $2,000,000 (1)
Eric Fehr $2,000,000 (1)
Jordan Weal $1,750,000 (2)
Matt Cullen $1,000,000 (1)
Riley Nash $900,000 (1)
Paul LaDue $874,125 (1)
Julius Honka $863,333 (2)
Markus Nutivaara $817,500 (1)
Tyler Randell $700,000 (1)
Mike McKenna $650,000 (1)
Tom Kuhnhackl $625,000 (1)
Total Pro Players23
Salary Commitment
Year 2017 : $68,462,101
Year 2018 : $43,988,333
Year 2019 : $21,975,000
Year 2020 : $12,250,000
Salary Average Commitment
Year 2017 : $56,304,958
Year 2018 : $43,988,333
Year 2019 : $21,975,000
Year 2020 : $12,250,000
Salary Cap with 1 Way Contract
Year 2017 : $68,462,101
Year 2018 : $43,988,333
Year 2019 : $21,975,000
Year 2020 : $12,250,000

Farm Players Salaries

Anton Khudobin $120,000 (1)
Total Farm Players1
Salary Commitment
Year 2017 : $120,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $120,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,425,000
Farm Players Total Salaries$0
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Tomas Plekanec $6,000,000 (1)
Johnny Boychuk $6,000,000 (5)
Semyon Varlamov $5,900,000 (2)
Carl Soderberg $4,750,000 (3)
Troy Brouwer $4,500,000 (3)
Christopher Tanev $4,450,000 (3)
Mikkel Boedker $4,000,000 (3)
Josh Gorges $3,900,000 (1)
Eddie Lack $2,750,000 (1)
Lee Stempniak $2,500,000 (1)
Brayden McNabb $1,700,000 (1)
Chris Stewart $1,150,000 (1)
Dominic Moore $1,000,000 (1)
Antti Raanta $1,000,000 (1)
J.T. Compher $925,000 (2)
Mark Jankowski $925,000 (1)
Nail Yakupov $875,000 (1)
Adam Erne $874,167 (1)
Frederik Gauthier $863,333 (1)
Mark Barberio $750,000 (1)
Josh Leivo $612,500 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $55,425,000
Year 2018 : $30,525,000
Year 2019 : $23,700,000
Year 2020 : $6,000,000
Salary Average Commitment
Year 2017 : $55,425,000
Year 2018 : $30,525,000
Year 2019 : $23,700,000
Year 2020 : $6,000,000
Salary Cap with 1 Way Contract
Year 2017 : $55,425,000
Year 2018 : $30,525,000
Year 2019 : $23,700,000
Year 2020 : $6,000,000

Farm Players Salaries

Sven Andrighetto $140,000 (2)
Matt Nieto $100,000 (1)
Brandon Manning $97,500 (1)
Brock McGinn $88,750 (2)
Kyle Rau $85,875 (1)
Total Farm Players5
Salary Commitment
Year 2017 : $512,125
Year 2018 : $228,750
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $512,125
Year 2018 : $228,750
Year 2019 : $0
Year 2020 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,627,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$342,050,540
Projected Bank Account$342,050,540

Pro Players Salaries

P.K. Subban $9,000,000 (5)
Ryan Getzlaf $8,250,000 (4)
Mark Giordano $6,750,000 (5)
Sean Monahan $6,375,000 (6)
David Backes $6,000,000 (4)
Tyler Johnson $5,000,000 (7)
Alex Galchenyuk $4,900,000 (3)
Gustav Nyquist $4,750,000 (2)
Chris Kreider $4,625,000 (3)
Jake Allen $4,350,000 (4)
Jonas Brodin $4,166,667 (4)
Chad Johnson $2,500,000 (1)
Nate Schmidt $2,225,000 (2)
Kyle Clifford $1,600,000 (3)
Adam Pelech $1,600,000 (4)
Jaromir Jagr $1,000,000 (1)
Robby Fabbri $894,167 (1)
Nikolaj Ehlers $894,166 (1)
Chris Wideman $800,000 (1)
Seth Griffith $650,000 (1)
Devante Smith-Pelly $650,000 (1)
Oliver Bjorkstrand $647,500 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $77,627,500
Year 2018 : $69,591,667
Year 2019 : $62,616,667
Year 2020 : $51,491,667
Salary Average Commitment
Year 2017 : $77,627,500
Year 2018 : $69,591,667
Year 2019 : $62,616,667
Year 2020 : $51,491,667
Salary Cap with 1 Way Contract
Year 2017 : $77,627,500
Year 2018 : $69,591,667
Year 2019 : $62,616,667
Year 2020 : $51,491,667

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 3000 - $150 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,994,165
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$753,131,554
Projected Bank Account$753,131,554

Pro Players Salaries

Kari Lehtonen $5,900,000 (1)
Nick Leddy $5,500,000 (5)
Shayne Gostisbehere $4,500,000 (6)
Nikolay Kulemin $4,187,500 (1)
Carl Hagelin $4,000,000 (2)
Adam Henrique $4,000,000 (2)
Jamie McGinn $3,333,333 (2)
Teuvo Teravainen $2,860,000 (2)
Matt Martin $2,500,000 (3)
Mike Condon $2,400,000 (3)
Vladislav Namestnikov $1,937,500 (1)
Dalton Prout $1,575,000 (1)
Ondrej Pavelec $1,300,000 (1)
Benoit Pouliot $1,150,000 (1)
Jon Merrill $1,137,500 (1)
David Desharnais $1,000,000 (1)
Jordan Schmaltz $925,000 (1)
Anton Slepyshev $925,000 (1)
Mikko Rantanen $894,166 (2)
Kevin Fiala $894,166 (1)
Josh Jooris $775,000 (1)
Michal Rozsival $650,000 (1)
Nate Prosser $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $52,994,165
Year 2018 : $30,637,499
Year 2019 : $14,900,000
Year 2020 : $10,000,000
Salary Average Commitment
Year 2017 : $52,994,165
Year 2018 : $30,637,499
Year 2019 : $14,900,000
Year 2020 : $10,000,000
Salary Cap with 1 Way Contract
Year 2017 : $52,994,165
Year 2018 : $30,637,499
Year 2019 : $14,900,000
Year 2020 : $10,000,000

Farm Players Salaries

Adrian Kempe $89,417 (2)
Hunter Shinkaruk $86,333 (1)
Anton Blidh $78,417 (1)
Christoph Bertschy $77,583 (1)
Brandon Tanev $70,000 (1)
Yohann Auvitu $70,000 (1)
Jujhar Khaira $67,500 (2)
Evan Rodrigues $65,000 (1)
Brian Strait $65,000 (1)
Total Farm Players9
Salary Commitment
Year 2017 : $669,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $669,250
Year 2018 : $156,917
Year 2019 : $0
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$73,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $547,391,699 $0 $73,000,000 -$52,000,000 22527
Arizona Coyotes $395,153,518 $0 $73,000,000 -$52,000,000 23326
Boston Bruins $350,716,354 $0 $73,000,000 -$52,000,000 23124
Buffalo Sabres $390,122,677 $0 $73,000,000 -$52,000,000 23528
Calgary Flames $578,924,046 $0 $73,000,000 -$52,000,000 28129
Carolina Hurricanes $574,944,712 $0 $73,000,000 -$52,000,000 26733
Chicago Blackhawks $352,424,817 $0 $73,000,000 -$52,000,000 23326
Colorado Avalanche $377,242,716 $0 $73,000,000 -$52,000,000 26329
Columbus Blue Jackets $412,456,122 $0 $73,000,000 -$52,000,000 23023
Dallas Stars $406,252,957 $0 $73,000,000 -$52,000,000 31233
Detroit Red Wings $355,936,010 $0 $73,000,000 -$52,000,000 22426
Edmonton Oilers $366,548,738 $0 $73,000,000 -$52,000,000 21526
Florida Panthers $559,653,480 $0 $73,000,000 -$52,000,000 18523
Los Angeles Kings $471,436,508 $0 $73,000,000 -$52,000,000 20525
Minnesota Wild $475,462,533 $0 $73,000,000 -$52,000,000 22224
Montreal Canadiens $489,287,801 $0 $73,000,000 -$52,000,000 19120
Nashville Predators $580,898,735 $0 $73,000,000 -$52,000,000 20020
New Jersey Devils $19,595,286 $0 $73,000,000 -$52,000,000 21223
New York Islanders $26,915,501 $0 $73,000,000 -$52,000,000 28028
New York Rangers $393,386,923 $0 $73,000,000 -$52,000,000 20323
Ottawa Senators $322,706,126 $0 $73,000,000 -$52,000,000 21829
Philadelphia Flyers $372,306,805 $0 $73,000,000 -$52,000,000 24125
Pittsburgh Penguins $10,208,953 $0 $73,000,000 -$52,000,000 221234
San Jose Sharks $473,470,721 $0 $73,000,000 -$52,000,000 21829
St. Louis Blues $12,961,879 $0 $73,000,000 -$52,000,000 26026
Tampa Bay Lightning $1,827,501 $0 $73,000,000 -$52,000,000 20727
Toronto Maple Leafs $49,660,383 $0 $73,000,000 -$52,000,000 30333
Vancouver Canucks $471,074,630 $0 $73,000,000 -$52,000,000 23124
Vegas Golden Knights $0 $0 $73,000,000 -$52,000,000 21526
Washington Capitals $342,050,540 $0 $73,000,000 -$52,000,000 22022
Winnipeg Jets $753,131,554 $0 $73,000,000 -$52,000,000 23932