Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 6000 - $100 - 5,850 - 97.50% |
| Level 2: | 5000 - $60 - 4,933 - 98.66% |
| Level 3: | 2000 - $35 - 2,000 - 100.00% |
| Level 4: | 4000 - $20 - 3,982 - 99.56% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,765 - 98.70% |
| Average Income per Game | $627,621 |
| Year to Date Revenue | $25,732,458 |
Expense |
| Pro Players Total Salaries | $79,933,689 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $80,716,151 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $80,216,181 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $432,439 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $80,216,181 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $1,283,819 |
| Estimate Over Minimum Salary Cap of $58,000,000 | $22,216,181 |
| Current Bank Account | $385,249,363 |
| Projected Bank Account | $385,249,363 |
|
Pro Players Salaries |
| Carey Price |
$10,500,000 (7) |
| Kyle Connor |
$7,142,857 (7) |
| Patrik Laine |
$6,750,000 (2) |
| Ivan Provorov |
$6,750,000 (6) |
| Travis Konecny |
$5,500,000 (6) |
| Jonathan Drouin |
$5,500,000 (4) |
| Seth Jones |
$5,400,000 (3) |
| Rasmus Ristolainen |
$5,400,000 (3) |
| Damon Severson |
$4,166,666 (4) |
| Lars Eller |
$3,500,000 (4) |
| Andre Burakovsky |
$3,250,000 (1) |
| Conor Sheary |
$3,000,000 (1) |
| Colin Wilson |
$2,600,000 (1) |
| Oliver Bjorkstrand |
$2,500,000 (2) |
| Anthony Duclair |
$1,650,000 (1) |
| Jason Dickinson |
$1,500,000 (2) |
| Joey Daccord |
$925,000 (1) |
| Mathew Barzal |
$863,333 (1) |
| Travis Dermott |
$863,333 (1) |
| Dominik Simon |
$750,000 (1) |
| Ryan Graves |
$735,000 (1) |
| Josh Currie |
$687,500 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2020 : $79,933,689 |
| Year 2021 : $64,609,523 |
| Year 2022 : $53,859,523 |
| Year 2023 : $43,059,523 |
| Salary Average Commitment |
| Year 2020 : $79,933,689 |
| Year 2021 : $64,609,523 |
| Year 2022 : $53,859,523 |
| Year 2023 : $43,059,523 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $79,933,689 |
| Year 2021 : $64,609,523 |
| Year 2022 : $53,859,523 |
| Year 2023 : $43,059,523 |
|
Farm Players Salaries |
| Matthew Peca |
$130,000 (1) |
| Jayce Hawryluk |
$87,413 (1) |
| Max Jones |
$86,333 (2) |
| Max Comtois |
$82,000 (2) |
| Casey Nelson |
$81,250 (1) |
| Michael Dipietro |
$81,167 (3) |
| Sami Niku |
$77,500 (1) |
| Sebastian D Aho |
$77,000 (1) |
| Karson Kuhlman |
$75,000 (1) |
| Justin Dowling |
$75,000 (2) |
| Josh Mahura |
$74,500 (2) |
| Vitaly Abramov |
$73,083 (2) |
| Andrew Mangiapane |
$71,500 (1) |
| Antti Suomela |
$70,000 (1) |
| David Warsofsky |
$70,000 (2) |
| Total Farm Players | 15 |
| Salary Commitment |
| Year 2020 : $1,211,745 |
| Year 2021 : $542,083 |
| Year 2022 : $81,167 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $1,211,745 |
| Year 2021 : $542,083 |
| Year 2022 : $81,167 |
| Year 2023 : $0 |
|