SNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6717 - 80 $ - 5 994 - 89,24%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 18 $ - 3 924 - 98,11%
Luxury:	1000 - 240 $ - 942 - 94,17%
Total Attendance :	17717
Income
Home Games Left	0
Average Attendance - %	16 860 - 95,16%
Average Income per Game	553 951 $
Year to Date Revenue	22 711 979 $
Expense
Pro Players Total Salaries	58 941 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 111 931 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	54 011 936 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	318 604 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 011 936 $
Estimate Under Maximum Salary Cap of 70 200 000 $	16 188 064 $
Estimate Over Minimum Salary Cap of 45 000 000 $	9 011 936 $
Current Bank Account	19 285 493 $
Projected Bank Account	19 285 493 $

Pro Players Salaries
Jamie Benn	5 250 000 $ (5)
Olli Jokinen	4 500 000 $ (2)
Ryan Malone	4 500 000 $ (3)
Jonas Hiller	4 500 000 $ (2)
Erik Cole	4 500 000 $ (3)
Anton Volchenkov	4 250 000 $ (2)
John Carlson	3 966 667 $ (6)
Sheldon Souray	3 667 000 $ (3)
Michael Ryder	3 500 000 $ (1)
Bryan Allen	3 500 000 $ (3)
Kyle Brodziak	2 833 000 $ (3)
Michael Del Zotto	2 550 000 $ (2)
Brandon Prust	2 500 000 $ (4)
Luca Sbisa	2 175 000 $ (3)
Max Pacioretty	1 625 000 $ (1)
Maxim Lapierre	1 000 000 $ (1)
Viktor Stalberg	875 000 $ (1)
David Desharnais	850 000 $ (1)
Ryan White	688 000 $ (1)
Jay Pandolfo	600 000 $ (1)
Frédéric St-Denis	575 000 $ (1)
Justin Peters	537 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 2012 : 58 941 667,00 $
Year 2013 : 49 228 667,00 $
Year 2014 : 32 891 667,00 $
Year 2015 : 11 716 667,00 $

Farm Players Salaries
Gustav Nyquist	83 750 $ (1)
Andrew Gordon	53 700 $ (1)
Clay Wilson	52 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2012 : 189 950,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6000 - 90 $ - 5 842 - 97,37%
Level 2:	5000 - 60 $ - 4 870 - 97,41%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3565 - 20 $ - 3 562 - 99,90%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	17 274 - 98,34%
Average Income per Game	591 218 $
Year to Date Revenue	24 239 932 $
Expense
Pro Players Total Salaries	61 430 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 683 965 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 583 914 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	332 054 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 583 914 $
Estimate Under Maximum Salary Cap of 70 200 000 $	7 616 086 $
Estimate Over Minimum Salary Cap of 45 000 000 $	17 583 914 $
Current Bank Account	27 806 783 $
Projected Bank Account	27 806 783 $

Pro Players Salaries
Ryan Suter	7 538 000 $ (10)
Zach Parise	7 538 000 $ (10)
Bobby Ryan	5 100 000 $ (3)
Ryan Kesler	5 000 000 $ (4)
David Backes	4 500 000 $ (4)
Ron Hainsey	4 500 000 $ (1)
T.J. Oshie	4 175 000 $ (5)
Cory Schneider	4 000 000 $ (3)
Brooks Orpik	3 750 000 $ (2)
Nick Foligno	3 083 000 $ (3)
Zach Bogosian	2 500 000 $ (1)
Joe Corvo	2 000 000 $ (1)
Brian Boyle	1 700 000 $ (2)
Scott Clemmensen	1 200 000 $ (2)
Derek Stepan	875 000 $ (1)
Marcus Foligno	845 000 $ (2)
Justin Faulk	840 000 $ (2)
Jack Skille	825 000 $ (1)
Jeremy Morin	735 000 $ (2)
Eric Tangradi	726 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2012 : 61 430 000,00 $
Year 2013 : 50 004 000,00 $
Year 2014 : 40 934 000,00 $
Year 2015 : 28 751 000,00 $

Farm Players Salaries
Brett Carson	57 500 $ (1)
Taylor Chorney	57 500 $ (1)
Total Farm Players	2
Salary Commitment
Year 2012 : 115 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 5 812 - 96,87%
Level 2:	5000 - 70 $ - 3 904 - 78,09%
Level 3:	2000 - 50 $ - 1 665 - 83,26%
Level 4:	4690 - 25 $ - 3 203 - 68,28%
Luxury:	1000 - 175 $ - 1 000 - 100,00%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	15 584 - 83,38%
Average Income per Game	578 713 $
Year to Date Revenue	23 727 234 $
Expense
Pro Players Total Salaries	66 820 856 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 516 161 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 416 150 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	361 194 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 416 150 $
Estimate Under Maximum Salary Cap of 70 200 000 $	4 783 850 $
Estimate Over Minimum Salary Cap of 45 000 000 $	20 416 150 $
Current Bank Account	659 442 $
Projected Bank Account	659 442 $

Pro Players Salaries
Thomas Vanek	7 142 857 $ (2)
Pekka Rinne	7 000 000 $ (7)
Brent Seabrook	5 800 000 $ (4)
Jeff Carter	5 273 000 $ (8)
Kevin Bieksa	4 600 000 $ (4)
Brooks Laich	4 500 000 $ (5)
Nathan Horton	4 000 000 $ (1)
Antoine Vermette	3 750 000 $ (3)
Willie Mitchell	3 500 000 $ (2)
Alex Tanguay	3 500 000 $ (4)
Henrik Tallinder	3 375 000 $ (2)
Dennis Seidenberg	3 250 000 $ (2)
Manny Malhotra	2 500 000 $ (1)
Greg Zanon	2 250 000 $ (2)
Jonas Gustavsson	1 500 000 $ (2)
Pascal Dupuis	1 500 000 $ (1)
Jerred Smithson	800 000 $ (1)
Matt Halischuk	713 000 $ (1)
Trevor Lewis	700 000 $ (1)
Jamal Mayers	600 000 $ (1)
Deryk Engelland	567 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2012 : 66 820 857,00 $
Year 2013 : 56 007 857,00 $
Year 2014 : 34 423 000,00 $
Year 2015 : 30 673 000,00 $

Farm Players Salaries
Greg Nemisz	78 750 $ (1)
John Scott	60 000 $ (1)
Mark Mancari	55 000 $ (1)
Nate Guenin	52 500 $ (1)
Ben Lovejoy	52 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2012 : 298 750,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 4 998 - 83,30%
Level 2:	5000 - 60 $ - 4 798 - 95,96%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3448 - 20 $ - 3 448 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17448
Income
Home Games Left	0
Average Attendance - %	16 244 - 93,10%
Average Income per Game	574 585 $
Year to Date Revenue	23 557 998 $
Expense
Pro Players Total Salaries	51 169 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 263 876 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	48 163 915 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	276 592 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	48 163 915 $
Estimate Under Maximum Salary Cap of 70 200 000 $	22 036 085 $
Estimate Over Minimum Salary Cap of 45 000 000 $	3 163 915 $
Current Bank Account	32 018 304 $
Projected Bank Account	32 018 304 $

Pro Players Salaries
Brad Richards	6 667 000 $ (8)
Niklas Backstrom	6 000 000 $ (1)
Ales Hemsky	5 000 000 $ (2)
Keith Ballard	4 200 000 $ (3)
Ed Jovanovski	4 125 000 $ (3)
Matt Cullen	3 500 000 $ (1)
Rob Scuderi	3 400 000 $ (1)
Lee Stempniak	2 500 000 $ (2)
Cam Barker	2 250 000 $ (1)
Cory Sarich	2 000 000 $ (2)
Mike Rupp	1 500 000 $ (2)
Eric Nystrom	1 400 000 $ (1)
Guillaume Latendresse	1 250 000 $ (1)
B.J. Crombeen	1 050 000 $ (1)
Clayton Stoner	1 050 000 $ (2)
Philip Larsen	1 025 000 $ (2)
Matt Hendricks	825 000 $ (1)
Peter Regin	800 000 $ (1)
Ryan Carter	775 000 $ (2)
Zack Smith	700 000 $ (1)
Brian Foster	577 500 $ (1)
Michael Stone	575 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 51 169 500,00 $
Year 2013 : 28 842 000,00 $
Year 2014 : 14 992 000,00 $
Year 2015 : 6 667 000,00 $

Farm Players Salaries
Teemu Hartikainen	87 500 $ (1)
Casey Wellman	80 000 $ (1)
Riley Nash	78 700 $ (1)
Matt Calvert	72 500 $ (1)
Ryan Stoa	70 000 $ (1)
Brendan Mikkelson	60 000 $ (1)
Kevin Marshall	52 500 $ (1)
Total Farm Players	7
Salary Commitment
Year 2012 : 501 200,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - 100 $ - 5 092 - 84,87%
Level 2:	5000 - 60 $ - 4 805 - 96,10%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 877 - 96,92%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 774 - 93,19%
Average Income per Game	583 994 $
Year to Date Revenue	23 943 768 $
Expense
Pro Players Total Salaries	70 082 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 233 318 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	68 133 337 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	378 822 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 133 337 $
Estimate Under Maximum Salary Cap of 70 200 000 $	2 066 663 $
Estimate Over Minimum Salary Cap of 45 000 000 $	23 133 337 $
Current Bank Account	29 528 274 $
Projected Bank Account	29 528 274 $

Pro Players Salaries
Alex Ovechkin	9 538 000 $ (9)
Vincent Lecavalier	7 727 000 $ (8)
Jarome Iginla	7 000 000 $ (1)
Ryan Miller	6 250 000 $ (2)
Mike Richards	5 750 000 $ (8)
Corey Perry	5 325 000 $ (1)
David Legwand	4 500 000 $ (2)
Joffrey Lupul	4 250 000 $ (1)
Dan Girardi	3 250 000 $ (2)
Marc-Edouard Vlasic	3 100 000 $ (1)
Hal Gill	2 000 000 $ (2)
Adam McQuaid	1 567 000 $ (3)
Martin Biron	1 300 000 $ (2)
Adrian Aucoin	1 250 000 $ (1)
David Steckel	1 100 000 $ (1)
Nick Spaling	1 050 000 $ (1)
Marc-Andre Bergeron	1 000 000 $ (1)
Jay Beagle	900 000 $ (3)
Steve Bernier	775 000 $ (2)
Jay Harrison	700 000 $ (1)
Micheal Haley	600 000 $ (2)
Wojtek Wolski	600 000 $ (1)
Andrew MacDonald	550 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 2012 : 70 082 000,00 $
Year 2013 : 44 707 000,00 $
Year 2014 : 25 482 000,00 $
Year 2015 : 23 015 000,00 $

Farm Players Salaries
Kevin Westgarth	75 000 $ (2)
Tim Wallace	70 000 $ (1)
Akim Aliu	69 500 $ (1)
Ryan Garbutt	57 500 $ (2)
Mike Angelidis	52 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 2012 : 324 500,00 $
Year 2013 : 132 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 95 $ - 5 794 - 96,56%
Level 2:	5000 - 60 $ - 4 841 - 96,81%
Level 3:	4050 - 25 $ - 2 690 - 66,41%
Level 4:	4000 - 20 $ - 3 875 - 96,88%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	20050
Income
Home Games Left	0
Average Attendance - %	18 199 - 90,77%
Average Income per Game	604 641 $
Year to Date Revenue	24 790 286 $
Expense
Pro Players Total Salaries	68 347 760 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 489 083 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 389 042 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	369 447 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 389 042 $
Estimate Under Maximum Salary Cap of 70 200 000 $	3 810 958 $
Estimate Over Minimum Salary Cap of 45 000 000 $	21 389 042 $
Current Bank Account	13 071 462 $
Projected Bank Account	13 071 462 $

Pro Players Salaries
Rick Nash	7 800 000 $ (6)
Cam Ward	6 300 000 $ (4)
Patrick Sharp	5 900 000 $ (5)
Duncan Keith	5 551 000 $ (10)
Chris Pronger	4 921 429 $ (5)
Alex Goligoski	4 600 000 $ (4)
Kris Versteeg	4 400 000 $ (4)
Joe Pavelski	4 000 000 $ (2)
Josh Gorges	3 900 000 $ (6)
Dave Bolland	3 375 000 $ (2)
Matt Moulson	3 133 333 $ (2)
Toni Lydman	3 000 000 $ (1)
Brad Marchand	2 500 000 $ (1)
Jim Slater	1 600 000 $ (3)
Jose Theodore	1 500 000 $ (1)
Cody Franson	1 200 000 $ (1)
Scott Hannan	1 000 000 $ (1)
Nazem Kadri	855 000 $ (1)
Yannick Weber	850 000 $ (1)
Devante Smith-Pelly	720 000 $ (2)
Jeff Halpern	700 000 $ (1)
Bryan Bickell	542 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 68 347 762,00 $
Year 2013 : 56 200 762,00 $
Year 2014 : 44 972 429,00 $
Year 2015 : 43 372 429,00 $

Farm Players Salaries
Chris Mason	150 000 $ (1)
Bobby Butler	105 000 $ (1)
Mike Connolly	90 000 $ (1)
Andy Miele	85 050 $ (1)
Brandon Yip	85 000 $ (1)
Jake Dowell	70 000 $ (2)
Jonathon Blum	65 000 $ (1)
Carter Camper	62 500 $ (1)
Drayson Bowman	60 000 $ (2)
Davis Drewiske	60 000 $ (1)
Mark Olver	60 000 $ (2)
Chay Genoway	57 500 $ (2)
Carl Sneep	52 500 $ (1)
Mike Murphy	50 000 $ (1)
Total Farm Players	14
Salary Commitment
Year 2012 : 1 052 550,00 $
Year 2013 : 247 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 168 - 86,14%
Level 2:	5007 - 60 $ - 4 828 - 96,43%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 882 - 97,04%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	16 879 - 93,73%
Average Income per Game	588 634 $
Year to Date Revenue	24 134 014 $
Expense
Pro Players Total Salaries	61 253 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 548 873 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	59 448 829 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 101 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 448 829 $
Estimate Under Maximum Salary Cap of 70 200 000 $	10 751 171 $
Estimate Over Minimum Salary Cap of 45 000 000 $	14 448 829 $
Current Bank Account	14 607 684 $
Projected Bank Account	14 607 684 $

Pro Players Salaries
Ilya Bryzgalov	5 666 667 $ (8)
Paul Martin	5 000 000 $ (3)
Braydon Coburn	4 500 000 $ (4)
Scott Hartnell	4 200 000 $ (1)
David Jones	4 000 000 $ (4)
John-Michael Liles	3 875 000 $ (4)
Claude Giroux	3 750 000 $ (2)
Erik Johnson	3 750 000 $ (4)
Clarke MacArthur	3 500 000 $ (1)
Matt Duchene	3 500 000 $ (2)
Paul Gaustad	3 250 000 $ (4)
Jan Hejda	3 250 000 $ (3)
Shane O'Brien	2 000 000 $ (3)
Milan Hejduk	2 000 000 $ (1)
Jamie McGinn	1 750 000 $ (2)
Anton Stralman	1 700 000 $ (2)
Jason LaBarbera	1 250 000 $ (1)
John Mitchell	1 100 000 $ (2)
Mike Weaver	1 100 000 $ (2)
Gabriel Landeskog	925 000 $ (2)
Adam Hall	650 000 $ (1)
Kevin Porter	537 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 2012 : 61 253 667,00 $
Year 2013 : 49 653 667,00 $
Year 2014 : 35 291 667,00 $
Year 2015 : 25 041 667,00 $

Farm Players Salaries
Cody McLeod	115 000 $ (3)
Jordan Caron	90 000 $ (1)
Colten Teubert	78 700 $ (1)
Travis Turnbull	52 500 $ (1)
Total Farm Players	4
Salary Commitment
Year 2012 : 336 200,00 $
Year 2013 : 115 000,00 $
Year 2014 : 115 000,00 $
Year 2015 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 5 128 - 85,47%
Level 2:	5000 - 60 $ - 4 803 - 96,06%
Level 3:	2000 - 42 $ - 1 885 - 94,25%
Level 4:	4000 - 22 $ - 3 807 - 95,18%
Luxury:	1000 - 241 $ - 937 - 93,71%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 560 - 92,00%
Average Income per Game	606 771 $
Year to Date Revenue	24 877 628 $
Expense
Pro Players Total Salaries	51 316 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 528 698 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	52 428 615 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	277 387 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 428 615 $
Estimate Under Maximum Salary Cap of 70 200 000 $	17 771 385 $
Estimate Over Minimum Salary Cap of 45 000 000 $	7 428 615 $
Current Bank Account	39 803 126 $
Projected Bank Account	39 803 126 $

Pro Players Salaries
Martin St Louis	5 625 000 $ (3)
Tyler Myers	5 500 000 $ (7)
Jason Garrison	4 600 000 $ (6)
Tomas Kaberle	4 250 000 $ (2)
Luke Schenn	3 600 000 $ (4)
Kari Lehtonen	3 550 000 $ (1)
Jarret Stoll	3 250 000 $ (3)
Andy Greene	3 000 000 $ (3)
Curtis Glencross	2 550 000 $ (3)
Andrew Ference	2 250 000 $ (1)
Jiri Tlusty	1 600 000 $ (2)
Kyle Wellwood	1 600 000 $ (1)
Kyle Turris	1 400 000 $ (1)
Sean Couturier	1 375 000 $ (2)
Patrick Kaleta	1 250 000 $ (3)
Erik Gustafsson	900 000 $ (1)
Zack Kassian	870 000 $ (2)
Colin Greening	816 667 $ (2)
Brayden Schenn	787 500 $ (1)
Nolan Yonkman	700 000 $ (1)
Erik Condra	625 000 $ (1)
Kevin Poulin	612 500 $ (1)
Tom Sestito	605 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 51 316 667,00 $
Year 2013 : 38 286 667,00 $
Year 2014 : 29 375 000,00 $
Year 2015 : 13 700 000,00 $

Farm Players Salaries
Lennart Petrell	82 500 $ (1)
Allen York	73 550 $ (1)
Total Farm Players	2
Salary Commitment
Year 2012 : 156 050,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 120 $ - 4 424 - 73,74%
Level 2:	5000 - 80 $ - 3 546 - 70,93%
Level 3:	2000 - 50 $ - 1 667 - 83,33%
Level 4:	4532 - 35 $ - 2 650 - 58,48%
Luxury:	1000 - 300 $ - 763 - 76,29%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	13 051 - 70,42%
Average Income per Game	621 996 $
Year to Date Revenue	25 501 824 $
Expense
Pro Players Total Salaries	67 504 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 114 155 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 014 150 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 886 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 014 150 $
Estimate Under Maximum Salary Cap of 70 200 000 $	8 185 850 $
Estimate Over Minimum Salary Cap of 45 000 000 $	17 014 150 $
Current Bank Account	28 615 858 $
Projected Bank Account	28 615 858 $

Pro Players Salaries
James Wisniewski	5 500 000 $ (5)
Dustin Byfuglien	5 200 000 $ (4)
Brian Gionta	5 000 000 $ (2)
Tomas Plekanec	5 000 000 $ (4)
Andy McDonald	4 700 000 $ (1)
Andrew Ladd	4 400 000 $ (4)
Zbynek Michalek	4 000 000 $ (3)
David Perron	3 812 000 $ (4)
Saku Koivu	3 800 000 $ (1)
Jussi Jokinen	3 000 000 $ (2)
Steve Ott	2 950 000 $ (2)
Steve Mason	2 900 000 $ (1)
Ian White	2 875 000 $ (1)
Corey Crawford	2 667 000 $ (2)
Matt Niskanen	2 300 000 $ (2)
Michal Rozsival	2 000 000 $ (1)
Alexei Emelin	2 000 000 $ (2)
Raffi Torres	1 750 000 $ (1)
Matt D'Agostini	1 650 000 $ (1)
Jamie Langenbrunner	1 250 000 $ (1)
Tim Brent	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 67 504 000,00 $
Year 2013 : 45 829 000,00 $
Year 2014 : 27 912 000,00 $
Year 2015 : 23 912 000,00 $

Farm Players Salaries
Louis Leblanc	87 000 $ (2)
Tommy Wingels	77 500 $ (2)
Richard Bachman	62 500 $ (1)
Aaron Gagnon	56 250 $ (1)
Joe Finley	52 500 $ (2)
Mattias Ritola	51 667 $ (1)
Total Farm Players	6
Salary Commitment
Year 2012 : 387 417,00 $
Year 2013 : 217 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 091 - 84,84%
Level 2:	5000 - 60 $ - 4 839 - 96,78%
Level 3:	2058 - 35 $ - 2 058 - 100,00%
Level 4:	4000 - 20 $ - 3 881 - 97,02%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18058
Income
Home Games Left	0
Average Attendance - %	16 869 - 93,41%
Average Income per Game	586 023 $
Year to Date Revenue	24 026 937 $
Expense
Pro Players Total Salaries	54 046 168 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 702 605 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	53 602 531 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	292 141 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 602 531 $
Estimate Under Maximum Salary Cap of 70 200 000 $	16 597 469 $
Estimate Over Minimum Salary Cap of 45 000 000 $	8 602 531 $
Current Bank Account	4 026 769 $
Projected Bank Account	4 026 769 $

Pro Players Salaries
Pavel Datsyuk	6 700 000 $ (2)
Marian Hossa	5 233 000 $ (9)
Niklas Kronwall	4 750 000 $ (7)
Loui Eriksson	4 267 667 $ (4)
Mark Streit	4 100 000 $ (1)
Eric Brewer	3 850 000 $ (3)
Brad Stuart	3 600 000 $ (3)
Stephen Weiss	3 100 000 $ (1)
Radim Vrbata	3 000 000 $ (2)
Vaclav Prospal	2 500 000 $ (1)
Jimmy Howard	2 250 000 $ (1)
Boyd Gordon	1 325 000 $ (1)
Patrick Eaves	1 200 000 $ (2)
Mikkel Boedker	1 100 000 $ (1)
Brendan Smith	875 000 $ (1)
Jeff Woywitka	700 000 $ (1)
Brandon McMillan	698 500 $ (1)
Eric Boulton	662 000 $ (1)
Jack Hillen	650 000 $ (1)
Marco Scandella	610 000 $ (1)
Dustin Tokarski	600 000 $ (1)
Dana Tyrell	600 000 $ (2)
Mike Blunden	575 000 $ (1)
Joey MacDonald	550 000 $ (1)
David Schlemko	550 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2012 : 54 046 167,00 $
Year 2013 : 33 200 667,00 $
Year 2014 : 21 700 667,00 $
Year 2015 : 14 250 667,00 $

Farm Players Salaries
Jan Mursak	55 000 $ (1)
Total Farm Players	1
Salary Commitment
Year 2012 : 55 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 5 062 - 84,37%
Level 2:	5000 - 60 $ - 4 827 - 96,54%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	2839 - 20 $ - 2 839 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	15 728 - 93,40%
Average Income per Game	572 529 $
Year to Date Revenue	23 473 704 $
Expense
Pro Players Total Salaries	54 392 596 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 220 060 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 120 036 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	294 014 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 120 036 $
Estimate Under Maximum Salary Cap of 70 200 000 $	6 079 964 $
Estimate Over Minimum Salary Cap of 45 000 000 $	19 120 036 $
Current Bank Account	19 312 871 $
Projected Bank Account	19 312 871 $

Pro Players Salaries
Jonathan Toews	6 300 000 $ (3)
Sergei Gonchar	5 500 000 $ (1)
Patrice Bergeron	5 000 000 $ (2)
Ray Whitney	4 500 000 $ (2)
Jaroslav Halak	3 750 000 $ (2)
Johnny Boychuk	3 367 000 $ (3)
Trevor Daley	3 300 000 $ (5)
Sean Bergenheim	2 750 000 $ (3)
Derek Morris	2 750 000 $ (2)
David Clarkson	2 666 666 $ (1)
Blake Wheeler	2 550 000 $ (1)
Wayne Simmonds	1 750 000 $ (1)
Andy Sutton	1 500 000 $ (1)
Tyler Bozak	1 500 000 $ (1)
Carl Gunnarsson	1 325 000 $ (1)
Ben Eager	1 100 000 $ (2)
Nate Thompson	900 000 $ (1)
Drew Miller	825 000 $ (1)
Chris VandeVelde	714 000 $ (1)
Lance Bouma	693 933 $ (1)
Al Montoya	601 000 $ (1)
Zac Rinaldo	525 000 $ (1)
Tim Sestito	525 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 54 392 599,00 $
Year 2013 : 32 817 000,00 $
Year 2014 : 15 717 000,00 $
Year 2015 : 3 300 000,00 $

Farm Players Salaries
Jeff Deslauriers	61 250 $ (1)
Total Farm Players	1
Salary Commitment
Year 2012 : 61 250,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	6000 - 98 $ - 5 455 - 90,91%
Level 2:	5000 - 60 $ - 4 799 - 95,98%
Level 3:	5250 - 30 $ - 2 557 - 48,71%
Level 4:	4000 - 20 $ - 3 869 - 96,72%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	21250
Income
Home Games Left	0
Average Attendance - %	17 680 - 83,20%
Average Income per Game	602 167 $
Year to Date Revenue	24 688 847 $
Expense
Pro Players Total Salaries	47 617 832 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 122 794 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	47 022 790 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	257 394 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	47 022 790 $
Estimate Under Maximum Salary Cap of 70 200 000 $	23 177 210 $
Estimate Over Minimum Salary Cap of 45 000 000 $	2 022 790 $
Current Bank Account	62 421 541 $
Projected Bank Account	62 421 541 $

Pro Players Salaries
Roberto Luongo	5 333 333 $ (10)
Tim Connolly	4 750 000 $ (1)
Jack Johnson	4 357 000 $ (6)
Jordan Staal	4 000 000 $ (1)
Kyle Quincey	3 775 000 $ (2)
Niklas Hjalmarsson	3 500 000 $ (2)
Jordan Leopold	3 000 000 $ (1)
Michael Grabner	3 000 000 $ (4)
Steve Downie	2 650 000 $ (2)
Travis Moen	1 850 000 $ (4)
Nathan Gerbe	1 450 000 $ (2)
Marty Reasoner	1 350 000 $ (1)
Josh Bailey	1 300 000 $ (1)
Jochen Hecht	1 250 000 $ (1)
Tanner Glass	1 100 000 $ (2)
Brad Boyes	1 000 000 $ (1)
Joe Colborne	875 000 $ (1)
Henrik Karlsson	862 500 $ (1)
Jesse Winchester	750 000 $ (1)
Radek Martinek	750 000 $ (1)
Dmitry Orlov	715 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2012 : 47 617 833,00 $
Year 2013 : 27 730 333,00 $
Year 2014 : 14 540 333,00 $
Year 2015 : 14 540 333,00 $

Farm Players Salaries
John Erskine	150 000 $ (1)
Anthony Stewart	90 000 $ (1)
Stefan Elliott	84 333 $ (2)
Steve Eminger	75 000 $ (1)
Dylan Olsen	73 833 $ (2)
Greg Rallo	55 000 $ (1)
Vladimir Zharkov	50 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 2012 : 578 166,00 $
Year 2013 : 158 166,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 110 $ - 4 734 - 78,90%
Level 2:	5000 - 66 $ - 4 126 - 82,53%
Level 3:	2118 - 40 $ - 1 958 - 92,45%
Level 4:	4000 - 25 $ - 3 232 - 80,81%
Luxury:	1000 - 300 $ - 769 - 76,90%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	14 820 - 81,80%
Average Income per Game	603 278 $
Year to Date Revenue	24 734 397 $
Expense
Pro Players Total Salaries	64 351 912 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 730 389 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 630 368 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	347 848 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 630 368 $
Estimate Under Maximum Salary Cap of 70 200 000 $	6 569 632 $
Estimate Over Minimum Salary Cap of 45 000 000 $	18 630 368 $
Current Bank Account	27 271 943 $
Projected Bank Account	27 271 943 $

Pro Players Salaries
Brian Campbell	7 100 000 $ (4)
Jason Spezza	7 000 000 $ (3)
Dion Phaneuf	6 500 000 $ (2)
Kimmo Timonen	6 333 334 $ (1)
Henrik Zetterberg	6 083 333 $ (9)
Dennis Wideman	5 250 000 $ (5)
PA Parenteau	4 000 000 $ (4)
Craig Anderson	3 188 000 $ (3)
Patric Hornqvist	3 083 000 $ (1)
Nikolai Kulemin	2 800 000 $ (2)
Frans Nielsen	2 750 000 $ (4)
Todd Bertuzzi	2 075 000 $ (2)
Kevin Klein	1 350 000 $ (1)
Jean-Sebastien Giguere	1 250 000 $ (1)
George Parros	937 500 $ (2)
Matt Frattin	925 000 $ (2)
Jake Gardiner	875 000 $ (2)
Brenden Dillon	795 000 $ (2)
Dwight King	750 000 $ (2)
Paul Bissonnette	738 000 $ (2)
Adam Henrique	568 750 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 64 351 917,00 $
Year 2013 : 51 766 833,00 $
Year 2014 : 35 371 333,00 $
Year 2015 : 25 183 333,00 $

Farm Players Salaries
Torey Krug	92 500 $ (2)
J.T. Brown	92 500 $ (1)
Dale Weise	61 500 $ (1)
Jussi Rynnas	60 000 $ (1)
Corey Tropp	59 200 $ (1)
Alexander Urbom	52 500 $ (2)
Matt Ellis	52 500 $ (1)
Robert Bortuzzo	52 500 $ (1)
Total Farm Players	8
Salary Commitment
Year 2012 : 523 200,00 $
Year 2013 : 145 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 999 $ - 4 397 - 73,28%
Level 2:	5000 - 998 $ - 3 522 - 70,43%
Level 3:	2000 - 997 $ - 1 503 - 75,16%
Level 4:	4000 - 996 $ - 2 821 - 70,53%
Luxury:	1000 - 999 $ - 775 - 77,54%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	13 018 - 72,32%
Average Income per Game	1 382 139 $
Year to Date Revenue	56 667 718 $
Expense
Pro Players Total Salaries	54 789 332 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 840 255 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	52 740 219 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	296 159 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 740 219 $
Estimate Under Maximum Salary Cap of 70 200 000 $	17 459 781 $
Estimate Over Minimum Salary Cap of 45 000 000 $	7 740 219 $
Current Bank Account	50 857 312 $
Projected Bank Account	50 857 312 $

Pro Players Salaries
Daniel Briere	6 500 000 $ (2)
Mike Green	6 083 000 $ (3)
Ville Leino	4 500 000 $ (5)
Travis Zajac	3 887 500 $ (1)
Mike Commodore	3 750 000 $ (1)
Matthew Lombardi	3 500 000 $ (1)
Rostislav Olesz	3 125 000 $ (2)
Tomas Kopecky	3 000 000 $ (3)
Michal Handzus	2 500 000 $ (1)
Michael Frolik	2 333 333 $ (2)
Adam Pardy	2 000 000 $ (1)
Adam Burish	1 850 000 $ (4)
Alexei Ponikarovsky	1 800 000 $ (1)
Matt Walker	1 700 000 $ (1)
Derek Dorsett	1 633 000 $ (3)
Mike Santorelli	1 600 000 $ (1)
Andrew Alberts	1 225 000 $ (1)
Curtis McElhinney	750 000 $ (1)
Matt Hackett	725 000 $ (1)
Zach Hamill	700 000 $ (1)
Carson McMillan	577 500 $ (1)
Peter Harrold	525 000 $ (1)
Maxime Macenauer	525 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 54 789 333,00 $
Year 2013 : 29 024 333,00 $
Year 2014 : 17 066 000,00 $
Year 2015 : 6 350 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2012 : 0,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 5 025 - 83,75%
Level 2:	5000 - 70 $ - 3 866 - 77,32%
Level 3:	5273 - 37 $ - 2 454 - 46,53%
Level 4:	4000 - 30 $ - 2 806 - 70,15%
Luxury:	1000 - 210 $ - 995 - 99,46%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	15 145 - 71,19%
Average Income per Game	590 045 $
Year to Date Revenue	24 191 853 $
Expense
Pro Players Total Salaries	53 385 168 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 971 735 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	51 871 650 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	288 568 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	51 871 650 $
Estimate Under Maximum Salary Cap of 70 200 000 $	18 328 350 $
Estimate Over Minimum Salary Cap of 45 000 000 $	6 871 650 $
Current Bank Account	35 029 125 $
Projected Bank Account	35 029 125 $

Pro Players Salaries
Nicklas Backstrom	6 700 000 $ (8)
Jay Bouwmeester	6 680 000 $ (2)
Erik Karlsson	6 500 000 $ (7)
Shawn Horcoff	5 500 000 $ (2)
Milan Lucic	4 083 000 $ (1)
Jiri Hudler	4 000 000 $ (4)
Johnny Oduya	3 383 000 $ (3)
Nikita Nikitin	2 150 000 $ (2)
Mike Smith	2 000 000 $ (1)
James Reimer	1 800 000 $ (2)
Vladimir Sobotka	1 300 000 $ (2)
Arron Asham	1 000 000 $ (2)
Matt Gilroy	1 000 000 $ (1)
Jeff Skinner	900 000 $ (1)
Sergei Bobrovsky	900 000 $ (1)
Jaden Schwartz	900 000 $ (2)
Oliver Ekman-Larsson	900 000 $ (1)
Sven Baertschi	894 167 $ (3)
Nino Niederreiter	870 000 $ (2)
Kyle Chipchura	675 000 $ (1)
Ben Maxwell	650 000 $ (1)
Jerome Samson	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 53 385 167,00 $
Year 2013 : 41 677 167,00 $
Year 2014 : 21 477 167,00 $
Year 2015 : 17 200 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2012 : 0,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Summit Arena
Level 1:	6000 - 80 $ - 5 726 - 95,44%
Level 2:	5000 - 55 $ - 4 904 - 98,09%
Level 3:	2000 - 40 $ - 1 891 - 94,57%
Level 4:	4000 - 30 $ - 2 865 - 71,62%
Luxury:	1000 - 250 $ - 887 - 88,72%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 274 - 90,41%
Average Income per Game	583 368 $
Year to Date Revenue	23 918 068 $
Expense
Pro Players Total Salaries	43 007 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 124 241 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	45 024 213 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	232 473 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	45 024 213 $
Estimate Under Maximum Salary Cap of 70 200 000 $	25 175 787 $
Estimate Over Minimum Salary Cap of 45 000 000 $	24 213 $
Current Bank Account	11 187 984 $
Projected Bank Account	11 187 984 $

Pro Players Salaries
Tom Gilbert	4 000 000 $ (2)
Derek Roy	4 000 000 $ (1)
Devan Dubnyk	3 500 000 $ (2)
Alexander Steen	3 362 500 $ (2)
Jonathan Ericsson	3 250 000 $ (2)
Logan Couture	2 875 000 $ (2)
Tyler Ennis	2 812 500 $ (2)
Mason Raymond	2 275 000 $ (1)
Jordin Tootoo	1 900 000 $ (3)
Kurtis Foster	1 800 000 $ (1)
Vernon Fiddler	1 800 000 $ (2)
Justin Abdelkader	1 800 000 $ (4)
Aaron Rome	1 500 000 $ (3)
Cal Clutterbuck	1 400 000 $ (1)
Jannik Hansen	1 350 000 $ (2)
Daniel Paille	1 300 000 $ (3)
Jason Demers	1 250 000 $ (1)
Brian Boucher	950 000 $ (1)
Slava Voynov	787 500 $ (1)
Andrew Shaw	560 000 $ (2)
Jared Spurgeon	535 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 43 007 500,00 $
Year 2013 : 30 010 000,00 $
Year 2014 : 6 500 000,00 $
Year 2015 : 1 800 000,00 $

Farm Players Salaries
Grant Clitsome	125 000 $ (1)
Casey Cizikas	79 333 $ (3)
Jimmy Hayes	67 500 $ (2)
Marc-Andre Bourdon	61 250 $ (2)
Ryan Thang	56 500 $ (1)
Evan Oberg	56 000 $ (1)
Chris Mueller	55 000 $ (1)
Patrice Cormier	52 500 $ (1)
Total Farm Players	8
Salary Commitment
Year 2012 : 553 083,00 $
Year 2013 : 208 083,00 $
Year 2014 : 79 333,00 $
Year 2015 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - 85 $ - 5 873 - 97,88%
Level 2:	5000 - 50 $ - 4 890 - 97,80%
Level 3:	3040 - 25 $ - 2 670 - 87,84%
Level 4:	4000 - 14 $ - 3 954 - 98,85%
Luxury:	1000 - 180 $ - 1 000 - 100,00%
Total Attendance :	19040
Income
Home Games Left	0
Average Attendance - %	18 387 - 96,57%
Average Income per Game	533 361 $
Year to Date Revenue	21 867 797 $
Expense
Pro Players Total Salaries	60 729 032 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 073 647 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 973 663 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	328 265 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 973 663 $
Estimate Under Maximum Salary Cap of 70 200 000 $	9 226 337 $
Estimate Over Minimum Salary Cap of 45 000 000 $	15 973 663 $
Current Bank Account	25 731 161 $
Projected Bank Account	25 731 161 $

Pro Players Salaries
Shea Weber	7 857 143 $ (10)
Patrick Kane	6 300 000 $ (3)
Brent Burns	5 760 000 $ (5)
Mikhail Grabovski	5 500 000 $ (5)
Tomas Fleischmann	4 500 000 $ (3)
Brenden Morrow	4 100 000 $ (1)
Ondrej Pavelec	3 900 000 $ (5)
Tobias Enstrom	3 750 000 $ (1)
Rich Peverley	3 250 000 $ (3)
Steve Montador	2 750 000 $ (3)
Bryan Little	2 383 000 $ (1)
Josh Harding	1 900 000 $ (3)
Steve Sullivan	1 850 000 $ (1)
Michael Sauer	1 250 000 $ (1)
Tyler Seguin	900 000 $ (1)
Jared Cowen	840 000 $ (2)
Luke Adam	787 500 $ (1)
Matt Beleskey	713 889 $ (1)
Petr Sykora	650 000 $ (1)
Mark Letestu	625 000 $ (1)
Dylan Reese	600 000 $ (1)
Stephen Gionta	562 500 $ (2)
Total Pro Players	22
Salary Commitment
Year 2012 : 60 729 032,00 $
Year 2013 : 43 119 643,00 $
Year 2014 : 41 717 143,00 $
Year 2015 : 23 017 143,00 $

Farm Players Salaries
Jared Boll	105 000 $ (1)
Bill Sweatt	90 000 $ (1)
David Rundblad	90 000 $ (1)
Jacob Markstrom	87 500 $ (1)
Aaron Ness	79 190 $ (2)
Mikael Backlund	72 500 $ (1)
Matt Taormina	70 000 $ (1)
Tyson Strachan	60 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 2012 : 654 190,00 $
Year 2013 : 79 190,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 90 $ - 5 854 - 97,56%
Level 2:	5000 - 55 $ - 4 841 - 96,82%
Level 3:	2000 - 40 $ - 1 924 - 96,18%
Level 4:	2234 - 30 $ - 2 231 - 99,86%
Luxury:	1000 - 225 $ - 981 - 98,05%
Total Attendance :	16234
Income
Home Games Left	0
Average Attendance - %	15 830 - 97,51%
Average Income per Game	590 360 $
Year to Date Revenue	24 204 777 $
Expense
Pro Players Total Salaries	46 368 748 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 919 410 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	46 819 396 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	250 642 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	46 819 396 $
Estimate Under Maximum Salary Cap of 70 200 000 $	23 380 604 $
Estimate Over Minimum Salary Cap of 45 000 000 $	1 819 396 $
Current Bank Account	50 452 485 $
Projected Bank Account	50 452 485 $

Pro Players Salaries
Patrick Marleau	6 900 000 $ (2)
Brandon Dubinsky	4 200 000 $ (3)
Mike Fisher	4 200 000 $ (1)
Marek Zidlicky	4 000 000 $ (1)
Andrej Meszaros	4 000 000 $ (2)
Derick Brassard	3 200 000 $ (2)
Martin Hanzal	3 100 000 $ (5)
Chris Phillips	3 083 000 $ (2)
Marc Methot	3 000 000 $ (3)
Anders Lindback	1 800 000 $ (2)
Mark Fistric	1 475 000 $ (1)
Matt Martin	1 000 000 $ (4)
Marcus Kruger	900 000 $ (1)
Anders Nilsson	900 000 $ (2)
Andreas Nodl	845 000 $ (1)
Bruno Gervais	825 000 $ (2)
Blake Geoffrion	803 250 $ (1)
Cody Hodgson	787 500 $ (1)
Cody Bass	700 000 $ (1)
Blair Jones	650 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 2012 : 46 368 750,00 $
Year 2013 : 32 658 000,00 $
Year 2014 : 11 300 000,00 $
Year 2015 : 4 100 000,00 $

Farm Players Salaries
Ty Wishart	84 341 $ (1)
Brandon Manning	74 000 $ (1)
Keaton Ellerby	70 000 $ (1)
David Ullstrom	68 750 $ (1)
Steven Kampfer	63 750 $ (1)
Aaron Palushaj	60 000 $ (1)
Jon Matsumoto	60 000 $ (1)
Matt Fraser	57 667 $ (1)
Joel Rechlicz	55 000 $ (1)
Total Farm Players	9
Salary Commitment
Year 2012 : 593 508,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 96 $ - 5 485 - 91,42%
Level 2:	5000 - 54 $ - 4 830 - 96,60%
Level 3:	3000 - 32 $ - 2 505 - 83,51%
Level 4:	4000 - 22 $ - 3 815 - 95,38%
Luxury:	3000 - 180 $ - 1 279 - 42,65%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	17 915 - 85,31%
Average Income per Game	620 537 $
Year to Date Revenue	25 442 023 $
Expense
Pro Players Total Salaries	70 550 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 336 632 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	66 236 598 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	381 351 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 236 598 $
Estimate Under Maximum Salary Cap of 70 200 000 $	3 963 402 $
Estimate Over Minimum Salary Cap of 45 000 000 $	21 236 598 $
Current Bank Account	15 970 224 $
Projected Bank Account	15 970 224 $

Pro Players Salaries
Joe Thornton	7 000 000 $ (2)
Henrik Lundqvist	6 875 000 $ (2)
Dan Boyle	6 667 000 $ (2)
Phil Kessel	5 400 000 $ (2)
Shane Doan	5 300 000 $ (4)
Evander Kane	5 250 000 $ (6)
Ryan O'Reilly	5 000 000 $ (2)
James Neal	5 000 000 $ (6)
Victor Hedman	4 000 000 $ (5)
Marc Staal	3 975 000 $ (3)
Anton Babchuk	2 500 000 $ (1)
Artem Anisimov	1 875 000 $ (1)
Lauri Korpikoski	1 800 000 $ (1)
Ryan O'Byrne	1 800 000 $ (1)
Lars Eller	1 325 000 $ (2)
Peter Budaj	1 150 000 $ (1)
TJ Galiardi	950 000 $ (1)
Zenon Konopka	925 000 $ (2)
Jakub Kindl	883 000 $ (1)
Kevin Shattenkirk	875 000 $ (1)
Brayden McNabb	715 000 $ (2)
Carl Hagelin	660 000 $ (1)
Zach Boychuk	625 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 70 550 000,00 $
Year 2013 : 57 432 000,00 $
Year 2014 : 23 525 000,00 $
Year 2015 : 19 550 000,00 $

Farm Players Salaries
Anton Lander	90 000 $ (1)
Kyle Clifford	72 250 $ (1)
Leland Irving	68 800 $ (1)
Colton Gillies	62 500 $ (1)
Total Farm Players	4
Salary Commitment
Year 2012 : 293 550,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 90 $ - 5 820 - 97,00%
Level 2:	5000 - 60 $ - 4 786 - 95,71%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 21 $ - 3 820 - 95,51%
Luxury:	3000 - 150 $ - 1 335 - 44,50%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	17 761 - 88,81%
Average Income per Game	587 223 $
Year to Date Revenue	24 076 144 $
Expense
Pro Players Total Salaries	67 117 104 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 870 245 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 770 196 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	362 795 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 770 196 $
Estimate Under Maximum Salary Cap of 70 200 000 $	5 429 804 $
Estimate Over Minimum Salary Cap of 45 000 000 $	19 770 196 $
Current Bank Account	29 750 717 $
Projected Bank Account	29 750 717 $

Pro Players Salaries
Eric Staal	8 250 000 $ (4)
Steven Stamkos	7 500 000 $ (4)
Miikka Kiprusoff	5 833 333 $ (2)
Mike Ribeiro	5 000 000 $ (1)
Fedor Tyutin	4 500 000 $ (6)
Joni Pitkanen	4 500 000 $ (2)
Daniel Alfredsson	4 414 000 $ (1)
David Booth	4 250 000 $ (4)
Nicklas Grossmann	3 500 000 $ (4)
Francois Beauchemin	3 500 000 $ (3)
Johan Franzen	3 477 272 $ (8)
Rene Bourque	3 333 000 $ (4)
Darren Helm	2 125 000 $ (4)
Mike Lundin	1 150 000 $ (1)
Derek MacKenzie	1 000 000 $ (2)
Anton Khudobin	850 000 $ (1)
Mike Brown	737 000 $ (2)
Craig Adams	675 000 $ (1)
Aaron Johnson	650 000 $ (1)
Jim O'Brien	637 500 $ (2)
Kaspars Daugavins	635 000 $ (1)
Mark Fraser	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 67 117 105,00 $
Year 2013 : 53 143 105,00 $
Year 2014 : 40 435 272,00 $
Year 2015 : 36 935 272,00 $

Farm Players Salaries
Stephane Da Costa	80 000 $ (1)
Tomas Kubalik	78 333 $ (1)
Derek Smith	77 500 $ (2)
Andrei Loktionov	57 500 $ (1)
Brett Sutter	55 000 $ (1)
Paul Postma	55 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 2012 : 403 333,00 $
Year 2013 : 77 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 110 $ - 4 707 - 78,46%
Level 2:	5000 - 70 $ - 3 919 - 78,39%
Level 3:	3523 - 45 $ - 1 909 - 54,18%
Level 4:	4000 - 30 $ - 2 844 - 71,10%
Luxury:	1000 - 220 $ - 984 - 98,44%
Total Attendance :	19523
Income
Home Games Left	0
Average Attendance - %	14 364 - 73,57%
Average Income per Game	601 784 $
Year to Date Revenue	24 673 130 $
Expense
Pro Players Total Salaries	66 865 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 380 768 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 280 777 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	361 432 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 280 777 $
Estimate Under Maximum Salary Cap of 70 200 000 $	9 919 223 $
Estimate Over Minimum Salary Cap of 45 000 000 $	15 280 777 $
Current Bank Account	13 432 866 $
Projected Bank Account	13 432 866 $

Pro Players Salaries
Drew Doughty	7 000 000 $ (7)
Alexander Semin	7 000 000 $ (1)
John Tavares	5 500 000 $ (6)
Alexander Edler	5 000 000 $ (6)
Martin Havlat	5 000 000 $ (3)
Pierre-Marc Bouchard	4 080 000 $ (1)
Antti Niemi	3 800 000 $ (3)
Sam Gagner	3 200 000 $ (1)
Devin Setoguchi	3 000 000 $ (2)
Matt Greene	2 950 000 $ (2)
Kyle Okposo	2 800 000 $ (4)
Ryan Smyth	2 250 000 $ (2)
Ruslan Fedotenko	1 750 000 $ (1)
Gregory Campbell	1 600 000 $ (3)
Matt Carkner	1 500 000 $ (3)
Theo Peckham	1 075 000 $ (1)
Ryan Nugent-Hopkins	925 000 $ (2)
Tim Erixon	900 000 $ (2)
Brett Connolly	900 000 $ (2)
Magnus Paajarvi	900 000 $ (1)
Taylor Hall	900 000 $ (1)
Mattias Tedenby	875 000 $ (1)
Ryan McDonagh	875 000 $ (1)
Dan Ellis	800 000 $ (1)
Harry Zolnierczyk	600 000 $ (1)
Andrew Ebbett	600 000 $ (1)
Paul Byron	560 000 $ (1)
Jordie Benn	525 000 $ (1)
Total Pro Players	28
Salary Commitment
Year 2012 : 66 865 000,00 $
Year 2013 : 43 125 000,00 $
Year 2014 : 32 200 000,00 $
Year 2015 : 20 300 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2012 : 0,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - 100 $ - 5 022 - 83,71%
Level 2:	5000 - 60 $ - 4 816 - 96,32%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3653 - 20 $ - 3 635 - 99,51%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17653
Income
Home Games Left	0
Average Attendance - %	16 474 - 93,32%
Average Income per Game	578 296 $
Year to Date Revenue	23 710 132 $
Expense
Pro Players Total Salaries	66 217 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 110 761 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 010 780 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	357 933 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 010 780 $
Estimate Under Maximum Salary Cap of 70 200 000 $	6 189 220 $
Estimate Over Minimum Salary Cap of 45 000 000 $	19 010 780 $
Current Bank Account	3 235 970 $
Projected Bank Account	3 235 970 $

Pro Players Salaries
Marian Gaborik	7 500 000 $ (2)
Zdeno Chara	6 917 000 $ (6)
Anze Kopitar	6 800 000 $ (4)
Patrik Elias	6 000 000 $ (1)
RJ Umberger	4 600 000 $ (5)
Teemu Selanne	4 500 000 $ (1)
Milan Michalek	4 333 334 $ (2)
Chris Kunitz	3 725 000 $ (3)
Stephane Robidas	3 300 000 $ (2)
Chris Kelly	3 000 000 $ (4)
Andrej Sekera	2 750 000 $ (3)
Ladislav Smid	2 250 000 $ (1)
Brandon Sutter	2 067 000 $ (2)
Matt Cooke	1 800 000 $ (1)
Jonathan Quick	1 800 000 $ (1)
Mathieu Garon	1 300 000 $ (1)
Darroll Powe	1 067 000 $ (2)
Travis Hamonic	875 000 $ (1)
Jordan Eberle	845 833 $ (1)
Alex Pietrangelo	787 500 $ (1)
Total Pro Players	20
Salary Commitment
Year 2012 : 66 217 667,00 $
Year 2013 : 46 059 334,00 $
Year 2014 : 27 792 000,00 $
Year 2015 : 21 317 000,00 $

Farm Players Salaries
Carter Ashton	81 000 $ (2)
Mat Clark	78 000 $ (1)
Benn Ferriero	70 000 $ (1)
Jhonas Enroth	67 500 $ (1)
Spencer Machacek	57 500 $ (1)
Ben Smith	56 250 $ (2)
Jordan Nolan	53 167 $ (1)
Total Farm Players	7
Salary Commitment
Year 2012 : 463 417,00 $
Year 2013 : 137 250,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 079 - 84,65%
Level 2:	5000 - 60 $ - 4 852 - 97,05%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 838 - 95,96%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	16 770 - 93,17%
Average Income per Game	584 371 $
Year to Date Revenue	23 959 210 $
Expense
Pro Players Total Salaries	68 550 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 200 960 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	69 100 916 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	370 541 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 100 916 $
Estimate Under Maximum Salary Cap of 70 200 000 $	1 099 084 $
Estimate Over Minimum Salary Cap of 45 000 000 $	24 100 916 $
Current Bank Account	43 257 682 $
Projected Bank Account	43 257 682 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (1)
Evgeni Malkin	8 700 000 $ (2)
Carey Price	6 500 000 $ (6)
Andrei Markov	5 750 000 $ (2)
Sami Salo	3 750 000 $ (2)
Kris Letang	3 500 000 $ (2)
Roman Hamrlik	3 500 000 $ (1)
Dainius Zubrus	3 400 000 $ (1)
Sergei Kostitsyn	3 000 000 $ (2)
Mikael Samuelsson	3 000 000 $ (2)
Jeff Schultz	2 750 000 $ (2)
Dmitry Kulikov	2 500 000 $ (2)
David Moss	2 100 000 $ (2)
Alexandre Burrows	2 000 000 $ (1)
Chris Higgins	1 900 000 $ (1)
Eric Belanger	1 750 000 $ (2)
Francis Bouillon	1 500 000 $ (1)
Mark Fayne	1 300 000 $ (2)
Mathieu Perreault	1 050 000 $ (2)
Daniel Carcillo	825 000 $ (2)
Ben Holmstrom	550 000 $ (1)
Brad Thiessen	525 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 68 550 000,00 $
Year 2013 : 46 475 000,00 $
Year 2014 : 6 500 000,00 $
Year 2015 : 6 500 000,00 $

Farm Players Salaries
Nick Johnson	72 500 $ (1)
Brian Strait	60 500 $ (1)
Lane MacDermid	60 000 $ (1)
Trevor Smith	57 500 $ (1)
Gabriel Dumont	57 167 $ (1)
Joe Vitale	55 000 $ (2)
Total Farm Players	6
Salary Commitment
Year 2012 : 362 667,00 $
Year 2013 : 55 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 102 $ - 5 393 - 89,88%
Level 2:	5000 - 63 $ - 4 497 - 89,94%
Level 3:	2000 - 45 $ - 1 853 - 92,65%
Level 4:	3496 - 27 $ - 3 198 - 91,49%
Luxury:	1000 - 225 $ - 990 - 99,00%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	15 931 - 91,06%
Average Income per Game	611 878 $
Year to Date Revenue	25 087 015 $
Expense
Pro Players Total Salaries	61 025 168 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 411 653 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 311 716 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	329 866 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 311 716 $
Estimate Under Maximum Salary Cap of 70 200 000 $	7 888 284 $
Estimate Over Minimum Salary Cap of 45 000 000 $	17 311 716 $
Current Bank Account	26 861 541 $
Projected Bank Account	26 861 541 $

Pro Players Salaries
Daniel Sedin	6 100 000 $ (2)
Henrik Sedin	6 100 000 $ (2)
Marc-Andre Fleury	5 000 000 $ (3)
Martin Erat	4 500 000 $ (3)
Jaromir Jagr	4 500 000 $ (1)
Filip Kuba	4 000 000 $ (2)
Christian Ehrhoff	4 000 000 $ (9)
Tim Gleason	4 000 000 $ (4)
Bryce Salvador	3 167 000 $ (3)
Valtteri Filppula	3 000 000 $ (1)
Maxime Talbot	1 800 000 $ (4)
Marcel Goc	1 700 000 $ (2)
Johan Hedberg	1 400 000 $ (2)
Brad Richardson	1 175 000 $ (1)
Jacob Josefson	900 000 $ (1)
Marcus Johansson	900 000 $ (1)
Nick Leddy	900 000 $ (1)
Alexander Burmistrov	900 000 $ (1)
Tom Wandell	892 000 $ (1)
Chris Thorburn	867 000 $ (2)
Marc-Andre Gragnani	800 000 $ (1)
Derek Joslin	700 000 $ (1)
Alexandre Bolduc	650 000 $ (1)
Andrew Desjardins	640 000 $ (1)
Thomas Greiss	625 000 $ (1)
Tomas Vincour	621 666 $ (1)
John McCarthy	612 500 $ (2)
Dustin Jeffrey	575 000 $ (1)
Total Pro Players	28
Salary Commitment
Year 2012 : 61 025 166,00 $
Year 2013 : 43 246 500,00 $
Year 2014 : 22 467 000,00 $
Year 2015 : 9 800 000,00 $

Farm Players Salaries
Matt Donovan	87 500 $ (2)
Ryan Ellis	81 000 $ (2)
Steven Zalewski	52 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2012 : 221 000,00 $
Year 2013 : 168 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - 90 $ - 5 826 - 97,09%
Level 2:	5000 - 60 $ - 4 808 - 96,16%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 25 $ - 3 169 - 79,23%
Luxury:	2022 - 150 $ - 1 333 - 65,92%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	17 135 - 90,08%
Average Income per Game	592 581 $
Year to Date Revenue	24 295 831 $
Expense
Pro Players Total Salaries	44 742 144 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 144 958 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	46 044 977 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	241 849 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	46 044 977 $
Estimate Under Maximum Salary Cap of 70 200 000 $	24 155 023 $
Estimate Over Minimum Salary Cap of 45 000 000 $	1 044 977 $
Current Bank Account	32 702 388 $
Projected Bank Account	32 702 388 $

Pro Players Salaries
Scott Gomez	7 357 143 $ (2)
Jakub Voracek	4 250 000 $ (4)
Nik Antropov	4 062 500 $ (1)
Robyn Regehr	4 000 000 $ (1)
Nick Schultz	3 500 000 $ (2)
Simon Gagne	3 500 000 $ (1)
Colby Armstrong	3 000 000 $ (1)
Peter Mueller	1 725 000 $ (1)
Matt Hunwick	1 600 000 $ (2)
Jonathan Bernier	1 250 000 $ (1)
Brian Lee	1 150 000 $ (2)
Jody Shelley	1 100 000 $ (1)
Kyle Palmieri	900 000 $ (1)
Erik Gudbranson	900 000 $ (2)
Ian Cole	875 000 $ (1)
Justin Falk	825 000 $ (1)
Yann Danis	800 000 $ (1)
Karl Alzner	785 000 $ (1)
Zac Dalpe	737 500 $ (1)
Cade Fairchild	637 500 $ (1)
Joakim Andersson	637 500 $ (1)
Ryan Reaves	600 000 $ (2)
Cody Eakin	550 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 2012 : 44 742 143,00 $
Year 2013 : 19 907 143,00 $
Year 2014 : 4 250 000,00 $
Year 2015 : 4 250 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2012 : 0,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 97 $ - 5 754 - 95,91%
Level 2:	5000 - 57 $ - 4 912 - 98,24%
Level 3:	3758 - 35 $ - 2 518 - 67,01%
Level 4:	4000 - 15 $ - 3 918 - 97,94%
Luxury:	1000 - 190 $ - 1 000 - 100,00%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	18 102 - 91,62%
Average Income per Game	599 277 $
Year to Date Revenue	24 570 350 $
Expense
Pro Players Total Salaries	49 992 956 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 543 292 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	47 443 231 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	270 232 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	47 443 231 $
Estimate Under Maximum Salary Cap of 70 200 000 $	22 756 769 $
Estimate Over Minimum Salary Cap of 45 000 000 $	2 443 231 $
Current Bank Account	59 721 423 $
Projected Bank Account	59 721 423 $

Pro Players Salaries
Mike Komisarek	4 500 000 $ (2)
Rick DiPietro	4 500 000 $ (9)
Nikolai Khabibulin	3 750 000 $ (1)
Scottie Upshall	3 500 000 $ (3)
Dustin Penner	3 250 000 $ (1)
Joel Ward	3 000 000 $ (3)
Douglas Murray	2 500 000 $ (1)
Patrik Berglund	2 250 000 $ (1)
Colin Wilson	2 000 000 $ (3)
Chris Neil	2 000 000 $ (1)
Torrey Mitchell	1 900 000 $ (3)
Benoit Pouliot	1 800 000 $ (1)
Antti Miettinen	1 351 293 $ (1)
Kris Russell	1 300 000 $ (1)
Chuck Kobasew	1 250 000 $ (1)
Justin Braun	1 250 000 $ (3)
Blake Comeau	1 250 000 $ (1)
Cody McCormick	1 200 000 $ (2)
Shawn Thornton	1 100 000 $ (2)
Colby Robak	875 000 $ (1)
Simon Despres	840 000 $ (2)
Brad Malone	787 500 $ (1)
Gabriel Bourque	728 333 $ (3)
Alexander Sulzer	725 000 $ (1)
Scott Nichol	650 000 $ (1)
Alex Plante	625 000 $ (1)
Keith Aulie	577 500 $ (1)
Cory Emmerton	533 333 $ (2)
Total Pro Players	28
Salary Commitment
Year 2012 : 49 992 959,00 $
Year 2013 : 25 051 666,00 $
Year 2014 : 16 878 333,00 $
Year 2015 : 4 500 000,00 $

Farm Players Salaries
Matt Kassian	57 500 $ (2)
Total Farm Players	1
Salary Commitment
Year 2012 : 57 500,00 $
Year 2013 : 57 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 150 $ - 4 395 - 73,24%
Level 2:	5000 - 100 $ - 3 807 - 76,14%
Level 3:	2000 - 99 $ - 1 447 - 72,34%
Level 4:	4000 - 80 $ - 2 704 - 67,61%
Luxury:	3000 - 400 $ - 1 282 - 42,75%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	13 635 - 68,18%
Average Income per Game	694 461 $
Year to Date Revenue	28 472 904 $
Expense
Pro Players Total Salaries	46 255 252 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 282 798 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 182 835 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	250 028 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 182 835 $
Estimate Under Maximum Salary Cap of 70 200 000 $	12 017 165 $
Estimate Over Minimum Salary Cap of 45 000 000 $	13 182 835 $
Current Bank Account	4 721 536 $
Projected Bank Account	4 721 536 $

Pro Players Salaries
Matt Carle	5 500 000 $ (6)
Keith Yandle	5 250 000 $ (4)
Ryan Callahan	4 292 000 $ (1)
Mark Giordano	4 020 000 $ (4)
Matt Stajan	3 500 000 $ (2)
Chris Stewart	3 000 000 $ (1)
Carlo Colaiacovo	2 500 000 $ (2)
Andrew Cogliano	2 390 000 $ (2)
Tomas Vokoun	2 000 000 $ (2)
Brian Elliott	1 800 000 $ (2)
Chad LaRose	1 700 000 $ (1)
Mark Stuart	1 700 000 $ (2)
Tom Pyatt	1 550 000 $ (2)
Ryan Jones	1 500 000 $ (1)
Cam Atkinson	837 500 $ (1)
Nate Prosser	825 000 $ (2)
Chris Summers	803 250 $ (1)
Nick Bonino	700 000 $ (2)
Ben Scrivens	612 500 $ (2)
Philippe Dupuis	600 000 $ (1)
Ryan Hamilton	600 000 $ (1)
Trent Whitfield	575 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 46 255 250,00 $
Year 2013 : 32 347 500,00 $
Year 2014 : 14 770 000,00 $
Year 2015 : 14 770 000,00 $

Farm Players Salaries
Colton Orr	100 000 $ (1)
Christopher Tanev	90 000 $ (1)
Mike Hoffman	66 000 $ (1)
Ben Bishop	65 000 $ (1)
Jay Rosehill	60 000 $ (1)
Braden Holtby	57 500 $ (1)
TJ Brennan	55 000 $ (1)
TJ Brodie	52 500 $ (1)
Total Farm Players	8
Salary Commitment
Year 2012 : 546 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 002 - 83,37%
Level 2:	5000 - 60 $ - 4 802 - 96,04%
Level 3:	2630 - 35 $ - 2 487 - 94,58%
Level 4:	4000 - 20 $ - 3 858 - 96,45%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18630
Income
Home Games Left	0
Average Attendance - %	17 150 - 92,05%
Average Income per Game	587 807 $
Year to Date Revenue	24 100 105 $
Expense
Pro Players Total Salaries	56 085 084 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 412 469 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	54 312 490 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	303 163 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 312 490 $
Estimate Under Maximum Salary Cap of 70 200 000 $	15 887 510 $
Estimate Over Minimum Salary Cap of 45 000 000 $	9 312 490 $
Current Bank Account	27 912 594 $
Projected Bank Account	27 912 594 $

Pro Players Salaries
Ilya Kovalchuk	6 667 000 $ (13)
Paul Stastny	6 600 000 $ (2)
Lubomir Visnovsky	5 600 000 $ (1)
Tuomo Ruutu	4 750 000 $ (4)
James van Riemsdyk	4 250 000 $ (6)
Ryan Whitney	4 000 000 $ (1)
Barret Jackman	3 167 000 $ (3)
Semyon Varlamov	2 833 333 $ (2)
Evgeni Nabokov	2 750 000 $ (1)
Tyler Kennedy	2 000 000 $ (1)
Jamie McBain	1 800 000 $ (2)
Jeff Petry	1 750 000 $ (2)
Taylor Pyatt	1 550 000 $ (2)
Eric Fehr	1 250 000 $ (3)
Sheldon Brookbank	1 250 000 $ (2)
Matt Read	950 000 $ (2)
Cam Fowler	900 000 $ (1)
Roman Josi	875 000 $ (1)
David Savard	752 750 $ (1)
Patrick Dwyer	650 000 $ (1)
Roman Horak	610 000 $ (2)
Eric Wellwood	580 000 $ (1)
Adam Cracknell	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2012 : 56 085 083,00 $
Year 2013 : 37 427 333,00 $
Year 2014 : 20 084 000,00 $
Year 2015 : 15 667 000,00 $

Farm Players Salaries
Calvin de Haan	85 500 $ (2)
Total Farm Players	1
Salary Commitment
Year 2012 : 85 500,00 $
Year 2013 : 85 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 112 $ - 4 530 - 75,50%
Level 2:	5000 - 69 $ - 3 832 - 76,65%
Level 3:	2000 - 41 $ - 1 897 - 94,87%
Level 4:	4000 - 23 $ - 3 559 - 88,98%
Luxury:	1000 - 223 $ - 975 - 97,46%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 794 - 82,19%
Average Income per Game	585 878 $
Year to Date Revenue	24 020 979 $
Expense
Pro Players Total Salaries	48 819 124 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 326 141 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	53 226 174 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	263 887 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 226 174 $
Estimate Under Maximum Salary Cap of 70 200 000 $	16 973 826 $
Estimate Over Minimum Salary Cap of 45 000 000 $	8 226 174 $
Current Bank Account	11 305 498 $
Projected Bank Account	11 305 498 $

Pro Players Salaries
Ryan Getzlaf	5 325 000 $ (1)
Jason Pominville	5 300 000 $ (2)
Dan Hamhuis	4 500 000 $ (4)
Martin Brodeur	4 500 000 $ (2)
Drew Stafford	4 000 000 $ (3)
Dustin Brown	3 175 000 $ (2)
P.K. Subban	2 875 000 $ (2)
Teddy Purcell	2 360 000 $ (1)
Troy Brouwer	2 350 000 $ (1)
Ryan Wilson	2 250 000 $ (3)
Daniel Winnik	1 800 000 $ (2)
Jason Chimera	1 750 000 $ (2)
Chris Butler	1 250 000 $ (1)
Michal Neuvirth	1 150 000 $ (1)
Joey Crabb	950 000 $ (1)
Ryan Johansen	870 000 $ (2)
Shawn Matthias	851 625 $ (1)
Colin Fraser	825 000 $ (2)
Stu Bickel	750 000 $ (2)
Alec Martinez	737 500 $ (1)
Chris Conner	650 000 $ (1)
Andrew Murray	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2012 : 48 819 125,00 $
Year 2013 : 32 595 000,00 $
Year 2014 : 10 750 000,00 $
Year 2015 : 4 500 000,00 $

Farm Players Salaries
Jarod Palmer	77 175 $ (1)
Sean Collins	62 500 $ (2)
Andrew Joudrey	58 750 $ (1)
Kyle Wilson	55 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 2012 : 253 425,00 $
Year 2013 : 62 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - 85 $ - 5 805 - 96,75%
Level 2:	5000 - 50 $ - 4 839 - 96,77%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 841 - 96,02%
Luxury:	3000 - 150 $ - 1 330 - 44,33%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	17 814 - 89,07%
Average Income per Game	546 543 $
Year to Date Revenue	22 408 249 $
Expense
Pro Players Total Salaries	55 363 580 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 062 844 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	55 962 868 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	299 263 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	55 962 868 $
Estimate Under Maximum Salary Cap of 70 200 000 $	14 237 132 $
Estimate Over Minimum Salary Cap of 45 000 000 $	10 962 868 $
Current Bank Account	54 990 816 $
Projected Bank Account	54 990 816 $

Pro Players Salaries
Dany Heatley	7 500 000 $ (2)
Mikko Koivu	6 750 000 $ (6)
Mike Cammalleri	6 000 000 $ (2)
David Krejci	5 250 000 $ (3)
Justin Williams	3 650 000 $ (3)
Tuukka Rask	3 500 000 $ (1)
Ryane Clowe	3 500 000 $ (1)
Rostislav Klesla	2 975 000 $ (2)
Dan Cleary	2 800 000 $ (1)
Roman Polak	2 750 000 $ (4)
Craig Smith	1 580 247 $ (3)
Jay McClement	1 500 000 $ (2)
Raphael Diaz	1 225 000 $ (2)
Ray Emery	1 150 000 $ (1)
Mike Weber	950 000 $ (1)
Adam Larsson	925 000 $ (2)
Jason Zucker	833 333 $ (2)
Andreas Lilja	738 000 $ (1)
Brad Staubitz	637 000 $ (2)
Brandon Bollig	575 000 $ (2)
Petteri Nokelainen	575 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2012 : 55 363 580,00 $
Year 2013 : 42 150 580,00 $
Year 2014 : 19 980 247,00 $
Year 2015 : 9 500 000,00 $

Farm Players Salaries
Mattias Ekholm	90 000 $ (2)
Jeremy Welsh	85 000 $ (2)
John Moore	81 000 $ (2)
Dalton Prout	67 500 $ (2)
Chris Kreider	50 000 $ (2)
Total Farm Players	5
Salary Commitment
Year 2012 : 373 500,00 $
Year 2013 : 373 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 70 200 000 $	Over Minimum of 45 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	19 285 493 $	54 011 936 $	16 188 064 $	9 011 936 $	22	3	25
Boston Bruins	27 806 783 $	62 583 914 $	7 616 086 $	17 583 914 $	20	2	22
Buffalo Sabres	659 442 $	65 416 150 $	4 783 850 $	20 416 150 $	21	5	26
Calgary Flames	32 018 304 $	48 163 915 $	22 036 085 $	3 163 915 $	22	7	29
Carolina Hurricanes	29 528 274 $	68 133 337 $	2 066 663 $	23 133 337 $	23	5	28
Chicago Blackhawks	13 071 462 $	66 389 042 $	3 810 958 $	21 389 042 $	22	14	36
Colorado Avalanche	14 607 684 $	59 448 829 $	10 751 171 $	14 448 829 $	22	4	26
Columbus Blue Jackets	39 803 126 $	52 428 615 $	17 771 385 $	7 428 615 $	23	2	25
Dallas Stars	28 615 858 $	62 014 150 $	8 185 850 $	17 014 150 $	21	6	27
Detroit Red Wings	4 026 769 $	53 602 531 $	16 597 469 $	8 602 531 $	25	1	26
Edmonton Oilers	19 312 871 $	64 120 036 $	6 079 964 $	19 120 036 $	23	1	24
Florida Panthers	62 421 541 $	47 022 790 $	23 177 210 $	2 022 790 $	21	7	28
Los Angeles Kings	27 271 943 $	63 630 368 $	6 569 632 $	18 630 368 $	21	8	29
Minnesota Wild	50 857 312 $	52 740 219 $	17 459 781 $	7 740 219 $	23	0	23
Montreal Canadiens	35 029 125 $	51 871 650 $	18 328 350 $	6 871 650 $	22	0	22
Nashville Predators	11 187 984 $	45 024 213 $	25 175 787 $	24 213 $	21	8	29
New Jersey Devils	25 731 161 $	60 973 663 $	9 226 337 $	15 973 663 $	22	8	30
New York Islanders	50 452 485 $	46 819 396 $	23 380 604 $	1 819 396 $	20	9	29
New York Rangers	15 970 224 $	66 236 598 $	3 963 402 $	21 236 598 $	23	4	27
Ottawa Senators	29 750 717 $	64 770 196 $	5 429 804 $	19 770 196 $	22	6	28
Philadelphia Flyers	13 432 866 $	60 280 777 $	9 919 223 $	15 280 777 $	28	0	28
Phoenix Coyotes	3 235 970 $	64 010 780 $	6 189 220 $	19 010 780 $	20	7	27
Pittsburgh Penguins	43 257 682 $	69 100 916 $	1 099 084 $	24 100 916 $	22	6	28
San Jose Sharks	26 861 541 $	62 311 716 $	7 888 284 $	17 311 716 $	28	3	31
St. Louis Blues	32 702 388 $	46 044 977 $	24 155 023 $	1 044 977 $	23	0	23
Tampa Bay Lightning	59 721 423 $	47 443 231 $	22 756 769 $	2 443 231 $	28	1	29
Toronto Maple Leafs	4 721 536 $	58 182 835 $	12 017 165 $	13 182 835 $	22	8	30
Vancouver Canucks	27 912 594 $	54 312 490 $	15 887 510 $	9 312 490 $	23	1	24
Washington Capitals	11 305 498 $	53 226 174 $	16 973 826 $	8 226 174 $	22	4	26
Winnipeg Jets	54 990 816 $	55 962 868 $	14 237 132 $	10 962 868 $	21	5	26

Team Finance for Simulated National Hockey League

Update - 13 avril 2013 at 20:04

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %