SNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6717 - 80 $ - 6 355 - 94,61%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 18 $ - 3 992 - 99,80%
Luxury:	1000 - 240 $ - 1 000 - 100,00%
Total Attendance :	17717
Income
Home Games Left	0
Average Attendance - %	17 347 - 97,91%
Average Income per Game	576 417 $
Year to Date Revenue	23 633 110 $
Expense
Pro Players Total Salaries	52 501 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	56 404 490 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	53 604 485 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	269 237 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 604 485 $
Estimate Under Maximum Salary Cap of 66 000 000 $	12 395 515 $
Estimate Over Minimum Salary Cap of 42 000 000 $	11 604 485 $
Current Bank Account	38 282 875 $
Projected Bank Account	38 282 875 $

Pro Players Salaries
Ryan McDonagh	4 700 000 $ (6)
Ryan Malone	4 500 000 $ (2)
Max Pacioretty	4 500 000 $ (6)
Jonas Hiller	4 500 000 $ (1)
Erik Cole	4 500 000 $ (2)
Derek Roy	4 000 000 $ (1)
Sheldon Souray	3 667 000 $ (2)
Bryan Allen	3 500 000 $ (2)
David Desharnais	3 400 000 $ (4)
Viktor Fasth	2 900 000 $ (2)
Brandon Prust	2 500 000 $ (3)
Luca Sbisa	2 175 000 $ (2)
Maxim Lapierre	1 100 000 $ (2)
Ryan Nugent-Hopkins	925 000 $ (1)
Alex Chiasson	900 000 $ (2)
Brandon Saad	894 167 $ (2)
Mark Pysyk	855 000 $ (2)
Jarred Tinordi	855 000 $ (2)
James Sheppard	830 000 $ (1)
Ryan White	700 000 $ (1)
Robert Bortuzzo	600 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2013 : 52 501 167,00 $
Year 2014 : 41 546 167,00 $
Year 2015 : 15 100 000,00 $
Year 2016 : 12 600 000,00 $
Salary Average Commitment
Year 2013 : 35 901 167,00 $
Year 2014 : 30 371 167,00 $
Year 2015 : 15 100 000,00 $
Year 2016 : 12 600 000,00 $

Farm Players Salaries
Christian Thomas	85 500 $ (2)
James Wright	65 000 $ (1)
Frederic St-Denis	57 500 $ (1)
Andrew Gordon	55 000 $ (1)
Mike Hoffman	50 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2013 : 313 000,00 $
Year 2014 : 85 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 313 000,00 $
Year 2014 : 85 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6000 - 90 $ - 5 912 - 98,54%
Level 2:	5000 - 60 $ - 4 912 - 98,25%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3565 - 20 $ - 3 565 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	17 390 - 99,00%
Average Income per Game	595 760 $
Year to Date Revenue	24 426 179 $
Expense
Pro Players Total Salaries	66 782 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 692 133 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 992 085 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	342 475 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 992 085 $
Estimate Under Maximum Salary Cap of 66 000 000 $	7 915 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 992 085 $
Current Bank Account	484 348 218 $
Projected Bank Account	484 348 218 $

Pro Players Salaries
Zach Parise	7 538 000 $ (9)
Ryan Suter	7 538 000 $ (9)
Evander Kane	5 250 000 $ (5)
Zach Bogosian	5 143 000 $ (7)
Ryan Kesler	5 000 000 $ (3)
James van Riemsdyk	4 250 000 $ (5)
Chris Stewart	4 150 000 $ (2)
Cory Schneider	4 000 000 $ (2)
John Carlson	3 966 667 $ (5)
Brooks Orpik	3 750 000 $ (1)
Dustin Brown	3 175 000 $ (1)
Kyle Okposo	2 800 000 $ (3)
Colin Wilson	2 000 000 $ (2)
Mark Stuart	1 700 000 $ (1)
Scott Clemmensen	1 200 000 $ (1)
Nail Yakupov	925 000 $ (2)
Justin Schultz	925 000 $ (1)
Ryan Johansen	870 000 $ (1)
Brayden Schenn	810 000 $ (1)
Eric Tangradi	675 000 $ (2)
Deryk Engelland	567 000 $ (1)
Joe Vitale	550 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 66 782 667,00 $
Year 2014 : 53 235 667,00 $
Year 2015 : 41 485 667,00 $
Year 2016 : 33 685 667,00 $
Salary Average Commitment
Year 2013 : 48 920 667,00 $
Year 2014 : 45 435 667,00 $
Year 2015 : 33 685 667,00 $
Year 2016 : 33 685 667,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 90 $ - 5 927 - 98,78%
Level 2:	5000 - 70 $ - 4 871 - 97,42%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4690 - 25 $ - 4 270 - 91,04%
Luxury:	1000 - 175 $ - 1 000 - 100,00%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	18 068 - 96,67%
Average Income per Game	640 620 $
Year to Date Revenue	26 265 432 $
Expense
Pro Players Total Salaries	65 783 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 960 619 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	59 960 603 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 351 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	59 960 603 $
Estimate Under Maximum Salary Cap of 66 000 000 $	6 039 397 $
Estimate Over Minimum Salary Cap of 42 000 000 $	17 960 603 $
Current Bank Account	473 465 311 $
Projected Bank Account	473 465 311 $

Pro Players Salaries
Pekka Rinne	7 000 000 $ (6)
Brad Richards	6 667 000 $ (7)
Paul Stastny	6 600 000 $ (1)
Nathan Horton	5 300 000 $ (7)
Kevin Bieksa	4 600 000 $ (3)
Brooks Laich	4 500 000 $ (4)
Justin Williams	3 650 000 $ (2)
Luke Schenn	3 600 000 $ (3)
Willie Mitchell	3 500 000 $ (1)
Barret Jackman	3 167 000 $ (2)
Roman Polak	2 750 000 $ (3)
Curtis Glencross	2 550 000 $ (2)
Ron Hainsey	2 000 000 $ (1)
Dan Cleary	1 750 000 $ (1)
Ray Emery	1 650 000 $ (1)
Adam McQuaid	1 567 000 $ (2)
Jay Beagle	900 000 $ (2)
Marcus Foligno	845 000 $ (1)
Dwight King	750 000 $ (1)
Matt Halischuk	650 000 $ (1)
Brian Flynn	637 500 $ (2)
Brett Bellemore	600 000 $ (1)
Jerred Smithson	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2013 : 65 783 500,00 $
Year 2014 : 46 888 500,00 $
Year 2015 : 34 417 000,00 $
Year 2016 : 23 467 000,00 $
Salary Average Commitment
Year 2013 : 30 866 500,00 $
Year 2014 : 18 571 500,00 $
Year 2015 : 12 300 000,00 $
Year 2016 : 12 300 000,00 $

Farm Players Salaries
Chad Ruhwedel	92 500 $ (1)
Cedrick Desjardins	65 000 $ (1)
Total Farm Players	2
Salary Commitment
Year 2013 : 157 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 157 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 5 817 - 96,95%
Level 2:	5000 - 60 $ - 4 953 - 99,05%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3448 - 20 $ - 3 448 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17448
Income
Home Games Left	0
Average Attendance - %	17 218 - 98,68%
Average Income per Game	621 100 $
Year to Date Revenue	25 465 098 $
Expense
Pro Players Total Salaries	61 622 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 483 148 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 183 183 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	316 010 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 183 183 $
Estimate Under Maximum Salary Cap of 66 000 000 $	3 816 817 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 183 183 $
Current Bank Account	39 000 254 $
Projected Bank Account	39 000 254 $

Pro Players Salaries
Mikko Koivu	6 750 000 $ (5)
Kimmo Timonen	6 000 000 $ (1)
Milan Lucic	6 000 000 $ (3)
Paul Martin	5 000 000 $ (2)
Scott Hartnell	4 750 000 $ (6)
David Legwand	4 500 000 $ (1)
Niklas Backstrom	3 417 000 $ (3)
Rob Scuderi	3 375 000 $ (4)
Martin Hanzal	3 100 000 $ (4)
Matt Greene	2 950 000 $ (1)
Lee Stempniak	2 500 000 $ (1)
Nikita Nikitin	2 150 000 $ (1)
Chris Neil	1 900 000 $ (3)
Zack Smith	1 887 000 $ (4)
Derek Dorsett	1 633 000 $ (2)
Nick Spaling	1 500 000 $ (1)
Michael Stone	1 150 000 $ (3)
Joe Corvo	900 000 $ (1)
Robin Lehner	810 000 $ (1)
Ryan Carter	775 000 $ (1)
Riley Nash	575 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2013 : 61 622 000,00 $
Year 2014 : 39 537 000,00 $
Year 2015 : 32 329 000,00 $
Year 2016 : 19 862 000,00 $
Salary Average Commitment
Year 2013 : 40 422 000,00 $
Year 2014 : 27 787 000,00 $
Year 2015 : 25 579 000,00 $
Year 2016 : 13 112 000,00 $

Farm Players Salaries
Philip Larsen	102 500 $ (1)
Jean-Gabriel Pageau	63 250 $ (2)
Ben Street	60 000 $ (1)
Total Farm Players	3
Salary Commitment
Year 2013 : 225 750,00 $
Year 2014 : 63 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 225 750,00 $
Year 2014 : 63 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - 100 $ - 5 842 - 97,37%
Level 2:	5000 - 60 $ - 4 951 - 99,01%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 984 - 99,60%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 777 - 98,76%
Average Income per Game	627 780 $
Year to Date Revenue	25 738 965 $
Expense
Pro Players Total Salaries	65 726 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 675 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 834 724 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 159 718 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 058 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 159 718 $
Estimate Under Maximum Salary Cap of 66 000 000 $	840 282 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 159 718 $
Current Bank Account	37 432 515 $
Projected Bank Account	37 432 515 $

Pro Players Salaries
Corey Perry	8 625 000 $ (8)
Ryan Miller	6 250 000 $ (1)
Jeff Carter	5 273 000 $ (7)
Dennis Wideman	5 250 000 $ (4)
James Neal	5 000 000 $ (5)
Patrice Bergeron	5 000 000 $ (1)
Niklas Kronwall	4 750 000 $ (6)
Brad Marchand	4 500 000 $ (4)
David Backes	4 500 000 $ (3)
Kevin Shattenkirk	4 250 000 $ (4)
Derek Morris	2 750 000 $ (1)
Marcel Goc	1 700 000 $ (1)
Brenden Morrow	1 500 000 $ (1)
Brad Boyes	1 000 000 $ (1)
Colton Orr	925 000 $ (2)
Matt Frattin	925 000 $ (1)
Tom Gilbert	900 000 $ (1)
Ryan Whitney	900 000 $ (1)
Manny Malhotra	600 000 $ (1)
Petr Mrazek	578 333 $ (2)
Michael Kostka	550 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2013 : 65 726 333,00 $
Year 2014 : 43 651 333,00 $
Year 2015 : 42 148 000,00 $
Year 2016 : 37 648 000,00 $
Salary Average Commitment
Year 2013 : 40 253 333,00 $
Year 2014 : 33 878 333,00 $
Year 2015 : 32 375 000,00 $
Year 2016 : 32 375 000,00 $

Farm Players Salaries
Matt Bartkowski	65 000 $ (1)
Eric Selleck	60 000 $ (1)
Matt Kassian	57 500 $ (1)
Harri Pesonen	55 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 2013 : 237 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 237 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 95 $ - 5 888 - 98,14%
Level 2:	5000 - 60 $ - 4 910 - 98,20%
Level 3:	4050 - 25 $ - 2 747 - 67,82%
Level 4:	4000 - 20 $ - 3 991 - 99,78%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	20050
Income
Home Games Left	0
Average Attendance - %	18 536 - 92,45%
Average Income per Game	613 262 $
Year to Date Revenue	25 143 749 $
Expense
Pro Players Total Salaries	63 957 583 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 501 142 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 001 183 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 988 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 001 183 $
Estimate Under Maximum Salary Cap of 66 000 000 $	1 998 817 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 001 183 $
Current Bank Account	476 467 044 $
Projected Bank Account	476 467 044 $

Pro Players Salaries
Rick Nash	7 800 000 $ (5)
Cam Ward	6 300 000 $ (3)
Patrick Sharp	5 900 000 $ (4)
Duncan Keith	5 551 000 $ (9)
Alex Goligoski	4 600 000 $ (3)
Marc-Edouard Vlasic	4 250 000 $ (5)
Joe Pavelski	4 000 000 $ (1)
PA Parenteau	4 000 000 $ (3)
Josh Gorges	3 900 000 $ (5)
Matt Moulson	3 133 333 $ (1)
Nazem Kadri	2 900 000 $ (2)
Damien Brunner	2 500 000 $ (2)
Cody Franson	2 000 000 $ (1)
Jim Slater	1 600 000 $ (2)
Mark Letestu	1 250 000 $ (2)
Cory Conacher	925 000 $ (1)
Mika Zibanejad	878 750 $ (2)
Brendan Gallagher	682 500 $ (2)
Davis Drewiske	637 000 $ (2)
Hal Gill	600 000 $ (1)
Keith Kinkaid	550 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2013 : 63 957 583,00 $
Year 2014 : 52 749 250,00 $
Year 2015 : 42 301 000,00 $
Year 2016 : 27 401 000,00 $
Salary Average Commitment
Year 2013 : 37 173 250,00 $
Year 2014 : 33 098 250,00 $
Year 2015 : 22 650 000,00 $
Year 2016 : 14 050 000,00 $

Farm Players Salaries
Michal Handzus	100 000 $ (1)
Danny DeKeyser	92 500 $ (1)
Matt Tennyson	92 500 $ (1)
Ryan Murphy	86 333 $ (3)
Jason Akeson	74 000 $ (1)
Jake Dowell	70 000 $ (1)
Andy Miele	67 500 $ (1)
Jonathon Blum	65 000 $ (1)
Bobby Butler	60 000 $ (2)
Taylor Beck	60 000 $ (1)
Mark Arcobello	60 000 $ (1)
Mark Olver	60 000 $ (1)
Drayson Bowman	60 000 $ (1)
Philipp Grubauer	57 500 $ (2)
Michal Jordan	55 000 $ (1)
Total Farm Players	15
Salary Commitment
Year 2013 : 1 060 333,00 $
Year 2014 : 203 833,00 $
Year 2015 : 86 333,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 1 060 333,00 $
Year 2014 : 203 833,00 $
Year 2015 : 86 333,00 $
Year 2016 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 878 - 97,96%
Level 2:	5007 - 60 $ - 4 940 - 98,67%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 992 - 99,80%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	17 810 - 98,91%
Average Income per Game	629 358 $
Year to Date Revenue	25 803 670 $
Expense
Pro Players Total Salaries	63 115 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 551 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 162 531 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	58 611 488 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	323 668 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 611 488 $
Estimate Under Maximum Salary Cap of 66 000 000 $	7 388 512 $
Estimate Over Minimum Salary Cap of 42 000 000 $	16 611 488 $
Current Bank Account	478 161 965 $
Projected Bank Account	478 161 965 $

Pro Players Salaries
Eric Staal	8 250 000 $ (3)
Braydon Coburn	4 500 000 $ (3)
David Jones	4 000 000 $ (3)
Marc Staal	3 975 000 $ (2)
John-Michael Liles	3 875 000 $ (3)
Erik Johnson	3 750 000 $ (3)
Matt Duchene	3 500 000 $ (1)
Paul Gaustad	3 250 000 $ (3)
Jan Hejda	3 250 000 $ (2)
Dennis Seidenberg	3 250 000 $ (1)
Clarke MacArthur	3 250 000 $ (2)
Todd Bertuzzi	2 075 000 $ (1)
Shane O'Brien	2 000 000 $ (2)
Ilya Bryzgalov	2 000 000 $ (1)
Brian Elliott	1 800 000 $ (1)
Jamie McGinn	1 750 000 $ (1)
Anton Stralman	1 700 000 $ (1)
Cody McLeod	1 150 000 $ (2)
John Mitchell	1 100 000 $ (1)
Jason LaBarbera	1 000 000 $ (1)
Gabriel Landeskog	925 000 $ (1)
Mark Scheifele	863 333 $ (3)
Cristopher Nilstorp	725 000 $ (1)
Jordan Caron	640 000 $ (1)
Kevin Porter	537 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2013 : 63 115 333,00 $
Year 2014 : 42 113 333,00 $
Year 2015 : 28 488 333,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 39 915 333,00 $
Year 2014 : 23 263 333,00 $
Year 2015 : 16 863 333,00 $
Year 2016 : 0,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 200 $ - 3 144 - 52,41%
Level 2:	5000 - 80 $ - 4 764 - 95,28%
Level 3:	2000 - 60 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 3 966 - 99,14%
Luxury:	1000 - 300 $ - 830 - 83,01%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	14 704 - 81,69%
Average Income per Game	763 995 $
Year to Date Revenue	31 323 785 $
Expense
Pro Players Total Salaries	61 550 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 444 088 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 944 042 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	315 644 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 944 042 $
Estimate Under Maximum Salary Cap of 66 000 000 $	9 055 958 $
Estimate Over Minimum Salary Cap of 42 000 000 $	14 944 042 $
Current Bank Account	66 768 943 $
Projected Bank Account	66 768 943 $

Pro Players Salaries
Mike Cammalleri	6 000 000 $ (1)
Kari Lehtonen	5 900 000 $ (5)
Jason Garrison	4 600 000 $ (5)
Roman Josi	4 000 000 $ (7)
Zbynek Michalek	4 000 000 $ (2)
Alex Tanguay	3 500 000 $ (3)
Kyle Turris	3 500 000 $ (5)
Patrik Berglund	3 250 000 $ (1)
Andrew Ference	3 250 000 $ (4)
Jarret Stoll	3 250 000 $ (2)
Nick Leddy	2 700 000 $ (2)
Michal Neuvirth	2 500 000 $ (2)
Jakub Kindl	2 400 000 $ (4)
Andrew Cogliano	2 390 000 $ (1)
Daniel Winnik	1 800 000 $ (1)
Benoit Pouliot	1 300 000 $ (1)
Erik Condra	1 250 000 $ (2)
Erik Gustafsson	1 000 000 $ (1)
Jonathan Huberdeau	879 000 $ (2)
Bruno Gervais	825 000 $ (1)
Colin Greening	816 667 $ (1)
Michael Chaput	706 667 $ (2)
Nolan Yonkman	600 000 $ (1)
Micheal Haley	600 000 $ (1)
Cory Emmerton	533 333 $ (1)
Total Pro Players	25
Salary Commitment
Year 2013 : 61 550 667,00 $
Year 2014 : 42 435 667,00 $
Year 2015 : 27 150 000,00 $
Year 2016 : 23 650 000,00 $
Salary Average Commitment
Year 2013 : 43 227 334,00 $
Year 2014 : 33 035 667,00 $
Year 2015 : 21 750 000,00 $
Year 2016 : 21 750 000,00 $

Farm Players Salaries
Eddie Lack	85 000 $ (1)
Trevor Smith	55 000 $ (1)
Marc-Andre Cliche	53 750 $ (2)
Total Farm Players	3
Salary Commitment
Year 2013 : 193 750,00 $
Year 2014 : 53 750,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 193 750,00 $
Year 2014 : 53 750,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 120 $ - 5 843 - 97,38%
Level 2:	5000 - 80 $ - 4 812 - 96,23%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4532 - 35 $ - 4 054 - 89,45%
Luxury:	1000 - 300 $ - 823 - 82,30%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	17 531 - 94,60%
Average Income per Game	803 171 $
Year to Date Revenue	32 930 009 $
Expense
Pro Players Total Salaries	57 337 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 117 161 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 117 151 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	294 036 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 117 151 $
Estimate Under Maximum Salary Cap of 66 000 000 $	9 882 849 $
Estimate Over Minimum Salary Cap of 42 000 000 $	14 117 151 $
Current Bank Account	50 428 706 $
Projected Bank Account	50 428 706 $

Pro Players Salaries
Dany Heatley	7 500 000 $ (1)
Henrik Lundqvist	6 875 000 $ (1)
James Wisniewski	5 500 000 $ (4)
Dustin Byfuglien	5 200 000 $ (3)
Martin Havlat	5 000 000 $ (2)
Jiri Hudler	4 000 000 $ (3)
David Perron	3 812 000 $ (3)
Frans Nielsen	2 750 000 $ (3)
Matt Cooke	2 500 000 $ (3)
Michal Rozsival	2 200 000 $ (2)
TJ Brodie	2 125 000 $ (2)
Josh Harding	1 900 000 $ (2)
Trevor Lewis	1 325 000 $ (1)
Keith Aulie	975 000 $ (1)
Gustav Nyquist	950 000 $ (2)
Korbinian Holzer	787 500 $ (2)
Tye McGinn	775 000 $ (1)
Paul Bissonnette	738 000 $ (1)
Eric Gelinas	650 000 $ (1)
Colin McDonald	637 500 $ (2)
Scott Timmins	600 000 $ (1)
Justin Peters	537 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 57 337 000,00 $
Year 2014 : 37 362 000,00 $
Year 2015 : 23 762 000,00 $
Year 2016 : 5 500 000,00 $
Salary Average Commitment
Year 2013 : 27 262 000,00 $
Year 2014 : 21 662 000,00 $
Year 2015 : 13 062 000,00 $
Year 2016 : 0,00 $

Farm Players Salaries
Scott Laughton	92 500 $ (3)
Erik Haula	90 000 $ (2)
Reilly Smith	90 000 $ (1)
J.T. Miller	87 875 $ (2)
Jon Merrill	84 000 $ (3)
Dmitri Jaskin	77 250 $ (3)
Colton Sceviour	60 000 $ (1)
Francis Wathier	57 500 $ (1)
Zac Dalpe	55 000 $ (1)
Matt D'Agostini	55 000 $ (1)
Nicolas Blanchard	55 000 $ (1)
Rich Clune	55 000 $ (1)
Joe Finley	52 500 $ (1)
Alexander Urbom	52 500 $ (1)
Total Farm Players	14
Salary Commitment
Year 2013 : 964 125,00 $
Year 2014 : 431 625,00 $
Year 2015 : 253 750,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 964 125,00 $
Year 2014 : 431 625,00 $
Year 2015 : 253 750,00 $
Year 2016 : 0,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 921 - 98,68%
Level 2:	5000 - 60 $ - 4 908 - 98,15%
Level 3:	2058 - 35 $ - 2 058 - 100,00%
Level 4:	4000 - 20 $ - 3 978 - 99,44%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18058
Income
Home Games Left	0
Average Attendance - %	17 864 - 98,93%
Average Income per Game	631 440 $
Year to Date Revenue	25 889 029 $
Expense
Pro Players Total Salaries	53 875 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 362 950 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	57 362 915 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	276 282 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 362 915 $
Estimate Under Maximum Salary Cap of 66 000 000 $	8 637 085 $
Estimate Over Minimum Salary Cap of 42 000 000 $	15 362 915 $
Current Bank Account	470 968 453 $
Projected Bank Account	470 968 453 $

Pro Players Salaries
Pavel Datsyuk	6 700 000 $ (1)
Jimmy Howard	5 292 000 $ (6)
Marian Hossa	5 233 000 $ (8)
Stephen Weiss	4 900 000 $ (5)
Eric Brewer	3 850 000 $ (2)
Brad Stuart	3 600 000 $ (2)
Nick Schultz	3 500 000 $ (1)
Radim Vrbata	3 000 000 $ (1)
Boyd Gordon	3 000 000 $ (3)
Tomas Kopecky	3 000 000 $ (2)
Mikkel Boedker	2 550 000 $ (2)
Raffi Torres	2 000 000 $ (3)
Brendan Smith	1 262 000 $ (2)
David Schlemko	1 188 000 $ (2)
Joey MacDonald	925 000 $ (1)
Sami Vatanen	900 000 $ (1)
Tomas Tatar	650 000 $ (1)
Ryan Hamilton	600 000 $ (2)
Oliver Lauridsen	600 000 $ (2)
Ryan Garbutt	575 000 $ (1)
Andrew Ebbett	550 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 2013 : 53 875 000,00 $
Year 2014 : 37 625 000,00 $
Year 2015 : 20 425 000,00 $
Year 2016 : 15 425 000,00 $
Salary Average Commitment
Year 2013 : 28 592 000,00 $
Year 2014 : 25 542 000,00 $
Year 2015 : 15 192 000,00 $
Year 2016 : 10 192 000,00 $

Farm Players Salaries
Patrick Eaves	120 000 $ (1)
Marco Scandella	102 500 $ (2)
Nick Bjugstad	90 000 $ (2)
David Rundblad	78 500 $ (2)
Brad Staubitz	63 700 $ (1)
Eric Boulton	55 000 $ (1)
Mike Blunden	55 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 2013 : 564 700,00 $
Year 2014 : 271 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 444 700,00 $
Year 2014 : 271 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 100 $ - 5 879 - 97,99%
Level 2:	5000 - 60 $ - 4 917 - 98,34%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	2839 - 20 $ - 2 839 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	16 635 - 98,79%
Average Income per Game	616 958 $
Year to Date Revenue	25 295 293 $
Expense
Pro Players Total Salaries	60 011 713 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 750 093 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	61 800 093 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	307 752 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 800 093 $
Estimate Under Maximum Salary Cap of 66 000 000 $	4 199 907 $
Estimate Over Minimum Salary Cap of 42 000 000 $	19 800 093 $
Current Bank Account	480 858 071 $
Projected Bank Account	480 858 071 $

Pro Players Salaries
Jonathan Toews	6 300 000 $ (2)
Blake Wheeler	5 600 000 $ (6)
Sergei Gonchar	5 000 000 $ (2)
Vincent Lecavalier	4 500 000 $ (5)
Kris Versteeg	4 400 000 $ (3)
Tyler Bozak	4 200 000 $ (5)
Wayne Simmonds	3 975 000 $ (6)
Jaroslav Halak	3 750 000 $ (1)
Ladislav Smid	3 500 000 $ (4)
Johnny Boychuk	3 367 000 $ (2)
Trevor Daley	3 300 000 $ (4)
Sean Bergenheim	2 750 000 $ (2)
Alexei Emelin	2 000 000 $ (1)
Ben Eager	1 100 000 $ (1)
Patrick Bordeleau	1 000 000 $ (3)
Jamie Oleksiak	879 213 $ (2)
Zac Rinaldo	750 000 $ (2)
Jack Hillen	700 000 $ (2)
Antoine Roussel	612 500 $ (1)
Ben Scrivens	612 500 $ (1)
Lance Bouma	578 000 $ (1)
Patrick Maroon	575 000 $ (2)
Stephen Gionta	562 500 $ (1)
Total Pro Players	23
Salary Commitment
Year 2013 : 60 011 713,00 $
Year 2014 : 50 796 213,00 $
Year 2015 : 30 475 000,00 $
Year 2016 : 25 075 000,00 $
Salary Average Commitment
Year 2013 : 42 811 713,00 $
Year 2014 : 38 446 213,00 $
Year 2015 : 27 175 000,00 $
Year 2016 : 21 775 000,00 $

Farm Players Salaries
Alex Petrovic	81 250 $ (2)
Matt Fraser	62 500 $ (1)
Steve MacIntyre	62 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2013 : 206 250,00 $
Year 2014 : 81 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 206 250,00 $
Year 2014 : 81 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	6000 - 98 $ - 5 820 - 97,00%
Level 2:	5000 - 60 $ - 4 916 - 98,33%
Level 3:	5250 - 30 $ - 2 786 - 53,07%
Level 4:	4000 - 20 $ - 3 980 - 99,51%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	21250
Income
Home Games Left	0
Average Attendance - %	18 503 - 87,07%
Average Income per Game	626 560 $
Year to Date Revenue	25 688 974 $
Expense
Pro Players Total Salaries	58 328 541 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 497 439 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 897 396 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	299 121 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 897 396 $
Estimate Under Maximum Salary Cap of 66 000 000 $	9 102 604 $
Estimate Over Minimum Salary Cap of 42 000 000 $	14 897 396 $
Current Bank Account	79 613 076 $
Projected Bank Account	79 613 076 $

Pro Players Salaries
Brian Campbell	7 100 000 $ (3)
Jordan Staal	6 000 000 $ (9)
Jeff Skinner	5 725 000 $ (6)
Roberto Luongo	5 333 333 $ (9)
Martin Erat	4 500 000 $ (2)
Cam Fowler	4 000 000 $ (5)
Kyle Quincey	3 775 000 $ (1)
Josh Bailey	3 300 000 $ (5)
Nikolai Kulemin	2 800 000 $ (1)
Steve Downie	2 650 000 $ (1)
Jordan Leopold	2 250 000 $ (2)
Matt Hendricks	1 850 000 $ (4)
Travis Moen	1 850 000 $ (3)
Shawn Thornton	1 100 000 $ (1)
Tanner Glass	1 100 000 $ (1)
Stefan Elliott	843 333 $ (1)
Cody Goloubef	826 875 $ (1)
Keaton Ellerby	735 000 $ (1)
Dmitry Orlov	715 000 $ (1)
Brandon Yip	675 000 $ (1)
Curtis McElhinney	600 000 $ (1)
Joe Colborne	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 58 328 541,00 $
Year 2014 : 41 908 333,00 $
Year 2015 : 35 158 333,00 $
Year 2016 : 26 208 333,00 $
Salary Average Commitment
Year 2013 : 41 395 208,00 $
Year 2014 : 24 975 000,00 $
Year 2015 : 22 725 000,00 $
Year 2016 : 20 875 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 110 $ - 5 812 - 96,86%
Level 2:	5000 - 66 $ - 4 899 - 97,97%
Level 3:	2118 - 40 $ - 2 118 - 100,00%
Level 4:	4000 - 25 $ - 3 984 - 99,61%
Luxury:	1000 - 300 $ - 825 - 82,52%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	17 638 - 97,35%
Average Income per Game	711 181 $
Year to Date Revenue	29 158 437 $
Expense
Pro Players Total Salaries	63 933 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 420 855 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 020 846 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 863 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 020 846 $
Estimate Under Maximum Salary Cap of 66 000 000 $	1 979 154 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 020 846 $
Current Bank Account	36 009 525 $
Projected Bank Account	36 009 525 $

Pro Players Salaries
Henrik Zetterberg	6 083 333 $ (8)
Brent Seabrook	5 800 000 $ (3)
Phil Kessel	5 400 000 $ (1)
Joffrey Lupul	5 250 000 $ (5)
Sam Gagner	4 800 000 $ (3)
Andrew Ladd	4 400 000 $ (3)
Tim Gleason	4 000 000 $ (3)
Pascal Dupuis	3 750 000 $ (4)
Francois Beauchemin	3 500 000 $ (2)
Dan Girardi	3 250 000 $ (1)
Chris Phillips	3 083 000 $ (1)
Corey Crawford	2 667 000 $ (1)
Saku Koivu	2 500 000 $ (1)
Jarome Iginla	1 800 000 $ (1)
James Reimer	1 800 000 $ (1)
Brian Boyle	1 700 000 $ (1)
Nate Thompson	1 600 000 $ (4)
Mike Weaver	1 100 000 $ (1)
Tommy Wingels	775 000 $ (1)
Jack Skille	675 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2013 : 63 933 333,00 $
Year 2014 : 39 183 333,00 $
Year 2015 : 35 683 333,00 $
Year 2016 : 16 683 333,00 $
Salary Average Commitment
Year 2013 : 28 650 000,00 $
Year 2014 : 21 800 000,00 $
Year 2015 : 18 300 000,00 $
Year 2016 : 9 500 000,00 $

Farm Players Salaries
Jonathan Audy-Marchessault	92 500 $ (2)
Morgan Rielly	89 417 $ (3)
Jake Gardiner	87 500 $ (1)
Peter Holland	81 000 $ (1)
Josh Leivo	79 250 $ (3)
David Dziurzynski	64 000 $ (1)
David Broll	59 083 $ (3)
Total Farm Players	7
Salary Commitment
Year 2013 : 552 750,00 $
Year 2014 : 320 250,00 $
Year 2015 : 227 750,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 465 250,00 $
Year 2014 : 320 250,00 $
Year 2015 : 227 750,00 $
Year 2016 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 999 $ - 2 400 - 40,00%
Level 2:	5000 - 998 $ - 2 000 - 40,00%
Level 3:	2000 - 997 $ - 800 - 40,00%
Level 4:	4000 - 996 $ - 1 600 - 40,00%
Luxury:	1000 - 999 $ - 400 - 40,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	7 200 - 40,00%
Average Income per Game	3 664 044 $
Year to Date Revenue	150 225 804 $
Expense
Pro Players Total Salaries	50 328 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 771 499 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	48 271 535 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	258 092 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	48 271 535 $
Estimate Under Maximum Salary Cap of 66 000 000 $	17 728 465 $
Estimate Over Minimum Salary Cap of 42 000 000 $	6 271 535 $
Current Bank Account	201 311 617 $
Projected Bank Account	201 311 617 $

Pro Players Salaries
Travis Zajac	5 750 000 $ (8)
Shawn Horcoff	5 500 000 $ (2)
Tuomo Ruutu	4 750 000 $ (3)
Ville Leino	4 500 000 $ (4)
Anton Volchenkov	4 250 000 $ (3)
Ed Jovanovski	4 125 000 $ (2)
Kyle Brodziak	2 833 000 $ (2)
Michael Frolik	2 333 333 $ (1)
Dustin Penner	2 000 000 $ (1)
Adam Burish	1 850 000 $ (3)
Christopher Tanev	1 500 000 $ (1)
Steve Mason	1 500 000 $ (1)
Jake Muzzin	1 000 000 $ (2)
Torey Krug	925 000 $ (1)
Nathan Mackinnon	925 000 $ (3)
Sven Baertschi	894 167 $ (2)
Zach Redmond	715 000 $ (1)
Matt Hackett	715 000 $ (1)
Matt Gilroy	700 000 $ (1)
Chris Porter	675 000 $ (2)
Andrew Alberts	600 000 $ (1)
Dana Tyrell	600 000 $ (1)
Aaron Volpatti	575 000 $ (2)
Tim Sestito	562 500 $ (2)
Mike Santorelli	550 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2013 : 50 328 000,00 $
Year 2014 : 38 189 667,00 $
Year 2015 : 22 025 000,00 $
Year 2016 : 10 250 000,00 $
Salary Average Commitment
Year 2013 : 38 760 500,00 $
Year 2014 : 29 170 500,00 $
Year 2015 : 17 525 000,00 $
Year 2016 : 5 750 000,00 $

Farm Players Salaries
Brandon McMillan	71 000 $ (1)
Carter Hutton	55 000 $ (1)
Adam Polasek	50 000 $ (1)
Total Farm Players	3
Salary Commitment
Year 2013 : 176 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 176 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 5 866 - 97,77%
Level 2:	5000 - 70 $ - 4 850 - 97,01%
Level 3:	5273 - 37 $ - 2 743 - 52,02%
Level 4:	4000 - 30 $ - 3 981 - 99,52%
Luxury:	1000 - 210 $ - 1 000 - 100,00%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	18 441 - 86,69%
Average Income per Game	692 111 $
Year to Date Revenue	28 376 551 $
Expense
Pro Players Total Salaries	65 924 857 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 657 676 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 557 718 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	338 076 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 557 718 $
Estimate Under Maximum Salary Cap of 66 000 000 $	442 282 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 557 718 $
Current Bank Account	45 748 000 $
Projected Bank Account	45 748 000 $

Pro Players Salaries
Steven Stamkos	7 500 000 $ (3)
Thomas Vanek	7 142 857 $ (1)
Nicklas Backstrom	6 700 000 $ (7)
Erik Karlsson	6 500 000 $ (6)
Sergei Bobrovsky	5 625 000 $ (2)
Martin St Louis	5 625 000 $ (2)
Oliver Ekman-Larsson	5 500 000 $ (6)
Jack Johnson	4 357 000 $ (5)
Carl Gunnarsson	3 150 000 $ (3)
Logan Couture	2 875 000 $ (1)
Tomas Vokoun	2 000 000 $ (1)
Sean Couturier	1 375 000 $ (1)
Vladimir Sobotka	1 300 000 $ (1)
Mark Fraser	1 275 000 $ (1)
Matt Read	950 000 $ (1)
Mark Fistric	900 000 $ (1)
Patrick Dwyer	900 000 $ (2)
Kyle Chipchura	875 000 $ (3)
Steve Bernier	775 000 $ (1)
Radek Dvorak	600 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2013 : 65 924 857,00 $
Year 2014 : 46 732 000,00 $
Year 2015 : 34 582 000,00 $
Year 2016 : 23 057 000,00 $
Salary Average Commitment
Year 2013 : 32 850 000,00 $
Year 2014 : 23 050 000,00 $
Year 2015 : 16 025 000,00 $
Year 2016 : 12 000 000,00 $

Farm Players Salaries
Arron Asham	100 000 $ (1)
Roman Horak	61 000 $ (1)
Adam Pardy	60 000 $ (1)
Total Farm Players	3
Salary Commitment
Year 2013 : 221 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 160 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Summit Arena
Level 1:	6000 - 80 $ - 5 973 - 99,55%
Level 2:	5000 - 55 $ - 4 962 - 99,24%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 3 959 - 98,98%
Luxury:	1000 - 250 $ - 979 - 97,86%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 873 - 99,29%
Average Income per Game	609 035 $
Year to Date Revenue	24 970 417 $
Expense
Pro Players Total Salaries	42 649 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 172 960 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	42 873 013 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	218 713 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	42 873 013 $
Estimate Under Maximum Salary Cap of 66 000 000 $	23 126 987 $
Estimate Over Minimum Salary Cap of 42 000 000 $	873 013 $
Current Bank Account	40 829 091 $
Projected Bank Account	40 829 091 $

Pro Players Salaries
Lubomir Visnovsky	4 750 000 $ (2)
Danny Briere	4 500 000 $ (2)
Devan Dubnyk	3 500 000 $ (1)
Jonathan Ericsson	3 250 000 $ (1)
Tyler Ennis	2 812 500 $ (1)
Cal Clutterbuck	2 750 000 $ (4)
Jared Spurgeon	2 667 000 $ (3)
Grant Clitsome	2 067 000 $ (3)
Jordin Tootoo	1 900 000 $ (2)
Vernon Fiddler	1 800 000 $ (1)
Nikolai Khabibulin	1 700 000 $ (1)
Aaron Rome	1 500 000 $ (2)
Ryan Jones	1 500 000 $ (1)
Daniel Paille	1 300 000 $ (2)
Patrick Kaleta	1 250 000 $ (2)
Matt Martin	1 000 000 $ (3)
George Parros	937 500 $ (1)
Mikael Granlund	900 000 $ (2)
Jaden Schwartz	900 000 $ (1)
Nino Niederreiter	870 000 $ (1)
Brenden Dillon	795 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2013 : 42 649 000,00 $
Year 2014 : 24 584 000,00 $
Year 2015 : 8 484 000,00 $
Year 2016 : 2 750 000,00 $
Salary Average Commitment
Year 2013 : 35 329 000,00 $
Year 2014 : 23 184 000,00 $
Year 2015 : 8 484 000,00 $
Year 2016 : 2 750 000,00 $

Farm Players Salaries
Jason Demers	150 000 $ (1)
Adam Larsson	92 500 $ (1)
Tyson Barrie	84 000 $ (1)
Brian Lashoff	72 500 $ (3)
Will Acton	68 000 $ (2)
Victor Bartley	66 667 $ (3)
Chris Mueller	60 000 $ (1)
Patrice Cormier	57 500 $ (1)
Steve Oleksy	55 000 $ (2)
Total Farm Players	9
Salary Commitment
Year 2013 : 706 167,00 $
Year 2014 : 262 167,00 $
Year 2015 : 139 167,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 613 667,00 $
Year 2014 : 262 167,00 $
Year 2015 : 139 167,00 $
Year 2016 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6000 - 82 $ - 5 947 - 99,12%
Level 2:	5000 - 47 $ - 4 987 - 99,74%
Level 3:	3040 - 23 $ - 2 713 - 89,25%
Level 4:	4000 - 14 $ - 3 976 - 99,39%
Luxury:	1000 - 175 $ - 1 000 - 100,00%
Total Attendance :	19040
Income
Home Games Left	0
Average Attendance - %	18 623 - 97,81%
Average Income per Game	524 145 $
Year to Date Revenue	21 489 931 $
Expense
Pro Players Total Salaries	64 502 143 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 075 616 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 975 606 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	330 780 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 975 606 $
Estimate Under Maximum Salary Cap of 66 000 000 $	1 024 394 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 975 606 $
Current Bank Account	32 420 620 $
Projected Bank Account	32 420 620 $

Pro Players Salaries
Shea Weber	7 857 143 $ (9)
Patrick Kane	6 300 000 $ (2)
Brent Burns	5 760 000 $ (4)
Tyler Seguin	5 750 000 $ (6)
Bryan Little	4 700 000 $ (5)
Tomas Fleischmann	4 500 000 $ (2)
Christian Ehrhoff	4 000 000 $ (8)
Ondrej Pavelec	3 900 000 $ (4)
Rich Peverley	3 250 000 $ (2)
Jared Cowen	3 100 000 $ (4)
Mikhail Grabovski	3 000 000 $ (1)
Jason Chimera	1 750 000 $ (1)
Jonas Gustavsson	1 500 000 $ (1)
Mikael Backlund	1 500 000 $ (2)
Matt Beleskey	1 350 000 $ (2)
Jacob Markstrom	1 200 000 $ (2)
Jared Boll	1 050 000 $ (1)
Dale Weise	750 000 $ (1)
Luke Adam	735 000 $ (1)
Alexander Sulzer	725 000 $ (1)
Matt Taormina	650 000 $ (1)
Pierre-Cedric Labrie	625 000 $ (1)
Tyson Strachan	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2013 : 64 502 143,00 $
Year 2014 : 53 167 143,00 $
Year 2015 : 35 067 143,00 $
Year 2016 : 35 067 143,00 $
Salary Average Commitment
Year 2013 : 48 702 143,00 $
Year 2014 : 38 367 143,00 $
Year 2015 : 31 067 143,00 $
Year 2016 : 31 067 143,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 90 $ - 5 926 - 98,77%
Level 2:	5000 - 55 $ - 4 974 - 99,49%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	2234 - 30 $ - 2 234 - 100,00%
Luxury:	1000 - 225 $ - 1 000 - 100,00%
Total Attendance :	16234
Income
Home Games Left	0
Average Attendance - %	16 134 - 99,39%
Average Income per Game	601 272 $
Year to Date Revenue	24 652 142 $
Expense
Pro Players Total Salaries	60 593 939 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 840 544 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 840 549 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	310 738 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 840 549 $
Estimate Under Maximum Salary Cap of 66 000 000 $	9 159 451 $
Estimate Over Minimum Salary Cap of 42 000 000 $	14 840 549 $
Current Bank Account	63 264 083 $
Projected Bank Account	63 264 083 $

Pro Players Salaries
Patrick Marleau	6 900 000 $ (1)
Dion Phaneuf	6 500 000 $ (1)
Mike Smith	5 666 667 $ (6)
David Clarkson	5 250 000 $ (7)
Ryane Clowe	4 850 000 $ (5)
Cody Hodgson	4 250 000 $ (6)
Antoine Vermette	3 750 000 $ (2)
Niklas Hjalmarsson	3 500 000 $ (1)
Johan Franzen	3 477 272 $ (7)
Marek Zidlicky	3 000 000 $ (1)
Eric Nystrom	2 500 000 $ (4)
Anders Lindback	1 800 000 $ (1)
Chris Butler	1 700 000 $ (1)
Jay McClement	1 500 000 $ (1)
Marcus Kruger	1 325 000 $ (2)
Mason Raymond	1 000 000 $ (1)
Tim Kennedy	700 000 $ (1)
Blair Jones	650 000 $ (1)
Keith Aucoin	625 000 $ (1)
Radek Martinek	600 000 $ (1)
Mike Angelidis	550 000 $ (1)
Carlo Colaiacovo	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 60 593 939,00 $
Year 2014 : 31 068 939,00 $
Year 2015 : 25 993 939,00 $
Year 2016 : 25 993 939,00 $
Salary Average Commitment
Year 2013 : 36 466 668,00 $
Year 2014 : 23 841 668,00 $
Year 2015 : 22 516 668,00 $
Year 2016 : 22 516 668,00 $

Farm Players Salaries
Radko Gudas	99 167 $ (3)
Anders Nilsson	90 000 $ (1)
Maxwell Reinhart	62 000 $ (2)
Aaron Johnson	60 000 $ (1)
Alexandre Bolduc	55 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2013 : 366 167,00 $
Year 2014 : 161 167,00 $
Year 2015 : 99 167,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 366 167,00 $
Year 2014 : 161 167,00 $
Year 2015 : 99 167,00 $
Year 2016 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 96 $ - 5 860 - 97,66%
Level 2:	5000 - 54 $ - 4 971 - 99,42%
Level 3:	3000 - 32 $ - 2 748 - 91,59%
Level 4:	4000 - 22 $ - 3 989 - 99,72%
Luxury:	3000 - 180 $ - 1 313 - 43,75%
Total Attendance :	21000
Income
Home Games Left	0
Average Attendance - %	18 880 - 89,90%
Average Income per Game	633 882 $
Year to Date Revenue	25 989 170 $
Expense
Pro Players Total Salaries	66 946 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 991 234 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 491 208 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	343 315 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 491 208 $
Estimate Under Maximum Salary Cap of 66 000 000 $	1 508 792 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 491 208 $
Current Bank Account	25 283 191 $
Projected Bank Account	25 283 191 $

Pro Players Salaries
Alex Ovechkin	9 538 000 $ (8)
Joe Thornton	7 000 000 $ (1)
Dan Boyle	6 667 000 $ (1)
Jordan Eberle	6 000 000 $ (6)
Tyler Myers	5 500 000 $ (6)
Shane Doan	5 300 000 $ (3)
Bobby Ryan	5 100 000 $ (2)
Victor Hedman	4 000 000 $ (4)
Craig Anderson	3 188 000 $ (2)
Derek Stepan	3 075 000 $ (2)
Carl Hagelin	2 250 000 $ (2)
Peter Budaj	1 400 000 $ (2)
Mats Zuccarello	1 150 000 $ (1)
Zenon Konopka	925 000 $ (1)
Mikhail Grigorenko	925 000 $ (2)
Nathan Beaulieu	925 000 $ (2)
Casey Cizikas	793 333 $ (2)
Corey Potter	775 000 $ (1)
Jeremy Morin	735 000 $ (1)
Eric Gryba	600 000 $ (1)
Tomas Kundratek	550 000 $ (2)
Zach Boychuk	550 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 66 946 333,00 $
Year 2014 : 48 544 333,00 $
Year 2015 : 30 338 000,00 $
Year 2016 : 25 038 000,00 $
Salary Average Commitment
Year 2013 : 38 331 333,00 $
Year 2014 : 34 756 333,00 $
Year 2015 : 24 838 000,00 $
Year 2016 : 19 538 000,00 $

Farm Players Salaries
Anton Lander	90 000 $ (1)
Total Farm Players	1
Salary Commitment
Year 2013 : 90 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 90 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 90 $ - 5 931 - 98,85%
Level 2:	5000 - 60 $ - 4 948 - 98,95%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 21 $ - 3 978 - 99,45%
Luxury:	3000 - 150 $ - 1 334 - 44,45%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18 190 - 90,95%
Average Income per Game	598 861 $
Year to Date Revenue	24 553 311 $
Expense
Pro Players Total Salaries	51 383 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 232 349 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	56 482 349 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	263 503 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 482 349 $
Estimate Under Maximum Salary Cap of 66 000 000 $	9 517 651 $
Estimate Over Minimum Salary Cap of 42 000 000 $	14 482 349 $
Current Bank Account	45 071 679 $
Projected Bank Account	45 071 679 $

Pro Players Salaries
Jason Spezza	7 000 000 $ (2)
Daniel Alfredsson	5 500 000 $ (1)
Mike Ribeiro	5 500 000 $ (4)
Fedor Tyutin	4 500 000 $ (5)
Claude Giroux	3 750 000 $ (1)
Nicklas Grossmann	3 500 000 $ (3)
Alexander Steen	3 362 500 $ (1)
Rene Bourque	3 333 000 $ (3)
Darren Helm	2 125 000 $ (3)
John Erskine	1 962 000 $ (2)
Braden Holtby	1 850 000 $ (2)
Jamie McBain	1 800 000 $ (1)
Derek MacKenzie	1 000 000 $ (1)
Matt Calvert	988 000 $ (2)
Andre Benoit	900 000 $ (1)
Jakob Silfverberg	900 000 $ (1)
Anton Khudobin	800 000 $ (1)
Andrei Loktionov	725 000 $ (1)
Craig Adams	700 000 $ (2)
Jim O'Brien	637 500 $ (1)
Andrew MacDonald	550 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2013 : 51 383 000,00 $
Year 2014 : 31 458 000,00 $
Year 2015 : 18 958 000,00 $
Year 2016 : 10 000 000,00 $
Salary Average Commitment
Year 2013 : 36 262 000,00 $
Year 2014 : 20 637 000,00 $
Year 2015 : 15 625 000,00 $
Year 2016 : 10 000 000,00 $

Farm Players Salaries
Stephane Da Costa	82 500 $ (1)
Derek Smith	77 500 $ (1)
Mike Brown	73 700 $ (1)
Paul Postma	71 250 $ (2)
Brett Sutter	60 000 $ (1)
Martin Jones	55 000 $ (2)
Total Farm Players	6
Salary Commitment
Year 2013 : 419 950,00 $
Year 2014 : 126 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 346 250,00 $
Year 2014 : 126 250,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 110 $ - 5 794 - 96,56%
Level 2:	5000 - 70 $ - 4 911 - 98,22%
Level 3:	3523 - 45 $ - 2 550 - 72,38%
Level 4:	4000 - 30 $ - 3 980 - 99,50%
Luxury:	1000 - 220 $ - 1 000 - 100,00%
Total Attendance :	19523
Income
Home Games Left	0
Average Attendance - %	18 235 - 93,40%
Average Income per Game	731 969 $
Year to Date Revenue	30 010 742 $
Expense
Pro Players Total Salaries	65 665 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 358 063 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 158 059 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	336 744 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 158 059 $
Estimate Under Maximum Salary Cap of 66 000 000 $	841 941 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 158 059 $
Current Bank Account	479 611 905 $
Projected Bank Account	479 611 905 $

Pro Players Salaries
Drew Doughty	7 000 000 $ (6)
Alexander Semin	7 000 000 $ (5)
Taylor Hall	6 000 000 $ (7)
John Tavares	5 500 000 $ (5)
Jamie Benn	5 250 000 $ (4)
Alexander Edler	5 000 000 $ (5)
Tomas Plekanec	5 000 000 $ (3)
Brandon Dubinsky	4 200 000 $ (2)
Antti Niemi	3 800 000 $ (2)
Devin Setoguchi	3 000 000 $ (1)
Steve Ott	2 950 000 $ (1)
Maxime Talbot	1 750 000 $ (3)
Matt Hunwick	1 600 000 $ (1)
Gregory Campbell	1 600 000 $ (2)
Magnus Paajarvi	1 200 000 $ (2)
Ben Lovejoy	1 100 000 $ (3)
Dan Ellis	900 000 $ (2)
Justin Faulk	840 000 $ (1)
Mike Komisarek	700 000 $ (1)
Thomas Hickey	675 000 $ (2)
Tom Pyatt	600 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2013 : 65 665 000,00 $
Year 2014 : 55 975 000,00 $
Year 2015 : 43 600 000,00 $
Year 2016 : 35 750 000,00 $
Salary Average Commitment
Year 2013 : 38 875 000,00 $
Year 2014 : 35 975 000,00 $
Year 2015 : 31 600 000,00 $
Year 2016 : 28 750 000,00 $

Farm Players Salaries
Matt Carkner	150 000 $ (2)
Tim Erixon	90 000 $ (1)
Paul Byron	64 300 $ (1)
Mattias Tedenby	60 000 $ (1)
Ondrej Palat	58 750 $ (1)
Theo Peckham	57 500 $ (1)
Harry Zolnierczyk	55 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 2013 : 535 550,00 $
Year 2014 : 150 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 445 550,00 $
Year 2014 : 150 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	6000 - 100 $ - 5 903 - 98,38%
Level 2:	5000 - 60 $ - 4 891 - 97,82%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	3653 - 20 $ - 3 653 - 100,00%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	17653
Income
Home Games Left	0
Average Attendance - %	17 447 - 98,83%
Average Income per Game	625 656 $
Year to Date Revenue	25 651 887 $
Expense
Pro Players Total Salaries	66 317 834 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 776 886 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 776 851 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	340 091 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 776 851 $
Estimate Under Maximum Salary Cap of 66 000 000 $	223 149 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 776 851 $
Current Bank Account	66 718 503 $
Projected Bank Account	66 718 503 $

Pro Players Salaries
Anze Kopitar	6 800 000 $ (3)
Alex Pietrangelo	6 500 000 $ (7)
Jonathan Quick	5 800 000 $ (9)
Patrik Elias	5 500 000 $ (3)
Milan Michalek	4 333 334 $ (1)
T.J. Oshie	4 175 000 $ (4)
Travis Hamonic	3 857 000 $ (7)
Chris Kunitz	3 725 000 $ (2)
Stephane Robidas	3 300 000 $ (1)
Artem Anisimov	3 283 000 $ (3)
Chris Kelly	3 000 000 $ (3)
Andrej Sekera	2 750 000 $ (2)
Michael Del Zotto	2 550 000 $ (1)
Brandon Sutter	2 067 000 $ (1)
Jay Harrison	1 500 000 $ (3)
Jannik Hansen	1 350 000 $ (1)
Drew Miller	1 350 000 $ (3)
Lars Eller	1 325 000 $ (1)
Jhonas Enroth	1 250 000 $ (2)
Richard Panik	790 000 $ (1)
Ben Smith	562 500 $ (1)
Benn Ferriero	550 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 66 317 834,00 $
Year 2014 : 49 490 000,00 $
Year 2015 : 41 765 000,00 $
Year 2016 : 20 332 000,00 $
Salary Average Commitment
Year 2013 : 45 717 500,00 $
Year 2014 : 39 940 000,00 $
Year 2015 : 34 965 000,00 $
Year 2016 : 20 332 000,00 $

Farm Players Salaries
Darroll Powe	106 700 $ (1)
Emerson Etem	87 000 $ (2)
Carter Ashton	81 000 $ (1)
Brandon Burlon	73 750 $ (1)
Harri Sateri	60 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2013 : 408 450,00 $
Year 2014 : 87 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 301 750,00 $
Year 2014 : 87 000,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 807 - 96,79%
Level 2:	5000 - 60 $ - 4 934 - 98,67%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 979 - 99,48%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 720 - 98,44%
Average Income per Game	625 425 $
Year to Date Revenue	25 642 433 $
Expense
Pro Players Total Salaries	67 434 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 542 673 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	65 342 614 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	345 816 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 342 614 $
Estimate Under Maximum Salary Cap of 66 000 000 $	657 386 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 342 614 $
Current Bank Account	55 457 442 $
Projected Bank Account	55 457 442 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (10)
Evgeni Malkin	8 700 000 $ (1)
Carey Price	6 500 000 $ (5)
Andrei Markov	5 750 000 $ (1)
Alexandre Burrows	4 500 000 $ (4)
Sami Salo	3 750 000 $ (1)
Kris Letang	3 500 000 $ (1)
Dainius Zubrus	3 100 000 $ (3)
Mikael Samuelsson	3 000 000 $ (1)
Chris Higgins	2 500 000 $ (4)
Dmitry Kulikov	2 500 000 $ (1)
David Moss	2 100 000 $ (1)
Pierre-Marc Bouchard	2 000 000 $ (1)
Jean-Sebastien Giguere	1 500 000 $ (1)
Francis Bouillon	1 500 000 $ (1)
Mark Fayne	1 300 000 $ (1)
Mathieu Perreault	1 050 000 $ (1)
Olli Maatta	894 167 $ (3)
Daniel Carcillo	825 000 $ (1)
Brian Strait	775 000 $ (3)
Jeff Schultz	700 000 $ (1)
Nick Johnson	600 000 $ (1)
Corey Tropp	577 500 $ (1)
Gabriel Dumont	562 500 $ (2)
Pierre-Luc Letourneau-Leblond	550 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 2013 : 67 434 167,00 $
Year 2014 : 28 081 667,00 $
Year 2015 : 26 969 167,00 $
Year 2016 : 22 200 000,00 $
Salary Average Commitment
Year 2013 : 49 484 167,00 $
Year 2014 : 28 081 667,00 $
Year 2015 : 26 969 167,00 $
Year 2016 : 22 200 000,00 $

Farm Players Salaries
Justin Falk	97 500 $ (1)
Total Farm Players	1
Salary Commitment
Year 2013 : 97 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 97 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 102 $ - 5 840 - 97,34%
Level 2:	5000 - 63 $ - 4 916 - 98,33%
Level 3:	2000 - 45 $ - 2 000 - 100,00%
Level 4:	3496 - 27 $ - 3 496 - 100,00%
Luxury:	1000 - 225 $ - 1 000 - 100,00%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	17 253 - 98,61%
Average Income per Game	670 573 $
Year to Date Revenue	27 493 509 $
Expense
Pro Players Total Salaries	65 826 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 230 607 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	63 230 612 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 572 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 230 612 $
Estimate Under Maximum Salary Cap of 66 000 000 $	2 769 388 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 230 612 $
Current Bank Account	42 940 043 $
Projected Bank Account	42 940 043 $

Pro Players Salaries
Zdeno Chara	6 917 000 $ (5)
Daniel Sedin	6 100 000 $ (1)
Henrik Sedin	6 100 000 $ (1)
Tobias Enstrom	5 750 000 $ (5)
Marc-Andre Fleury	5 000 000 $ (2)
Joni Pitkanen	4 500 000 $ (1)
Loui Eriksson	4 250 000 $ (3)
Adam Henrique	4 000 000 $ (6)
Matt Stajan	3 500 000 $ (1)
Bryce Salvador	3 167 000 $ (2)
Michael Grabner	3 000 000 $ (3)
Marcus Johansson	2 000 000 $ (2)
Jaromir Jagr	2 000 000 $ (1)
Douglas Murray	1 500 000 $ (1)
Kyle Palmieri	1 467 000 $ (3)
Brad Richardson	1 150 000 $ (2)
Carl Soderberg	1 088 000 $ (2)
Clayton Stoner	1 050 000 $ (1)
Thomas Greiss	750 000 $ (1)
Andrew Desjardins	750 000 $ (2)
Dustin Jeffrey	625 000 $ (1)
John McCarthy	612 500 $ (1)
Brendan Mikkelson	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2013 : 65 826 500,00 $
Year 2014 : 38 539 000,00 $
Year 2015 : 25 384 000,00 $
Year 2016 : 16 667 000,00 $
Salary Average Commitment
Year 2013 : 30 709 500,00 $
Year 2014 : 23 622 000,00 $
Year 2015 : 15 467 000,00 $
Year 2016 : 9 750 000,00 $

Farm Players Salaries
Chris Thorburn	86 700 $ (1)
Ryan Ellis	81 000 $ (1)
Jacob Josefson	72 500 $ (1)
Total Farm Players	3
Salary Commitment
Year 2013 : 240 200,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 153 500,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6000 - 90 $ - 5 916 - 98,61%
Level 2:	5000 - 60 $ - 4 924 - 98,49%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 25 $ - 3 990 - 99,74%
Luxury:	2022 - 150 $ - 1 347 - 66,60%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	18 177 - 95,56%
Average Income per Game	611 848 $
Year to Date Revenue	25 085 748 $
Expense
Pro Players Total Salaries	45 018 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 644 782 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	43 644 851 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	230 862 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	43 644 851 $
Estimate Under Maximum Salary Cap of 66 000 000 $	22 355 149 $
Estimate Over Minimum Salary Cap of 42 000 000 $	1 644 851 $
Current Bank Account	61 143 354 $
Projected Bank Account	61 143 354 $

Pro Players Salaries
Mark Streit	5 250 000 $ (4)
Brian Gionta	5 000 000 $ (1)
Olli Jokinen	4 500 000 $ (1)
Jakub Voracek	4 250 000 $ (3)
Andrej Meszaros	4 000 000 $ (1)
Robyn Regehr	3 000 000 $ (2)
Jonathan Bernier	2 900 000 $ (2)
Karl Alzner	2 800 000 $ (4)
Ryan Smyth	2 250 000 $ (1)
Brian Lee	1 150 000 $ (1)
Filip Forsberg	925 000 $ (3)
Darcy Kuemper	900 000 $ (1)
Erik Gudbranson	900 000 $ (1)
Vladimir Tarasenko	900 000 $ (2)
Tyler Toffoli	870 000 $ (2)
Quinton Howden	855 000 $ (2)
Ian Cole	825 000 $ (2)
Joakim Andersson	733 000 $ (2)
Scott Gomez	700 000 $ (1)
Ryan Reaves	600 000 $ (1)
Jordan Schroeder	600 000 $ (1)
Andrew Shaw	560 000 $ (1)
Cody Eakin	550 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 2013 : 45 018 000,00 $
Year 2014 : 23 308 000,00 $
Year 2015 : 13 225 000,00 $
Year 2016 : 8 050 000,00 $
Salary Average Commitment
Year 2013 : 35 968 000,00 $
Year 2014 : 23 308 000,00 $
Year 2015 : 13 225 000,00 $
Year 2016 : 8 050 000,00 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 97 $ - 5 866 - 97,77%
Level 2:	5000 - 57 $ - 4 942 - 98,84%
Level 3:	3758 - 35 $ - 2 731 - 72,66%
Level 4:	4000 - 15 $ - 3 983 - 99,56%
Luxury:	1000 - 190 $ - 1 000 - 100,00%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	18 522 - 93,74%
Average Income per Game	609 981 $
Year to Date Revenue	25 009 208 $
Expense
Pro Players Total Salaries	48 138 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 250 823 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	46 950 860 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	246 862 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	46 950 860 $
Estimate Under Maximum Salary Cap of 66 000 000 $	19 049 140 $
Estimate Over Minimum Salary Cap of 42 000 000 $	4 950 860 $
Current Bank Account	83 479 808 $
Projected Bank Account	83 479 808 $

Pro Players Salaries
Ales Hemsky	5 000 000 $ (1)
RJ Umberger	4 600 000 $ (4)
Patric Hornqvist	4 250 000 $ (5)
Scottie Upshall	3 500 000 $ (2)
Matt Cullen	3 500 000 $ (2)
Henrik Tallinder	3 375 000 $ (1)
Joel Ward	3 000 000 $ (2)
Kevin Klein	2 900 000 $ (5)
Patrick Wiercioch	2 000 000 $ (3)
Cory Sarich	2 000 000 $ (1)
Torrey Mitchell	1 900 000 $ (2)
Kris Russell	1 500 000 $ (1)
TJ Galiardi	1 250 000 $ (1)
Justin Braun	1 250 000 $ (2)
B.J. Crombeen	1 150 000 $ (2)
Blake Comeau	1 000 000 $ (1)
Alex Killorn	875 000 $ (1)
Peter Harrold	800 000 $ (2)
Brad Malone	735 000 $ (1)
Yannick Weber	650 000 $ (1)
Richard Bachman	625 000 $ (1)
Adam Hall	600 000 $ (1)
Kevin Poulin	578 000 $ (1)
Casey Wellman	550 000 $ (2)
David Steckel	550 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 2013 : 48 138 000,00 $
Year 2014 : 29 400 000,00 $
Year 2015 : 13 750 000,00 $
Year 2016 : 11 750 000,00 $
Salary Average Commitment
Year 2013 : 38 263 000,00 $
Year 2014 : 22 900 000,00 $
Year 2015 : 13 750 000,00 $
Year 2016 : 11 750 000,00 $

Farm Players Salaries
Mike Rupp	150 000 $ (1)
Cody McCormick	120 000 $ (1)
Kevin Westgarth	75 000 $ (1)
Jay Rosehill	67 500 $ (2)
Cody Bass	60 000 $ (1)
Joey Crabb	60 000 $ (2)
Total Farm Players	6
Salary Commitment
Year 2013 : 532 500,00 $
Year 2014 : 127 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 412 500,00 $
Year 2014 : 127 500,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 150 $ - 4 237 - 70,62%
Level 2:	5000 - 100 $ - 3 655 - 73,11%
Level 3:	2000 - 99 $ - 1 425 - 71,27%
Level 4:	4000 - 80 $ - 2 174 - 54,35%
Luxury:	3000 - 400 $ - 1 200 - 40,00%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	12 692 - 63,46%
Average Income per Game	916 032 $
Year to Date Revenue	37 557 327 $
Expense
Pro Players Total Salaries	44 604 247 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 055 165 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	51 055 161 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	228 740 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	51 055 161 $
Estimate Under Maximum Salary Cap of 66 000 000 $	14 944 839 $
Estimate Over Minimum Salary Cap of 42 000 000 $	9 055 161 $
Current Bank Account	40 257 998 $
Projected Bank Account	40 257 998 $

Pro Players Salaries
Keith Yandle	5 250 000 $ (3)
Ryan Callahan	4 275 000 $ (1)
David Booth	4 250 000 $ (3)
Drew Stafford	4 000 000 $ (2)
Johnny Oduya	3 383 000 $ (2)
Dave Bolland	3 375 000 $ (1)
Andy Greene	3 000 000 $ (2)
Tim Thomas	2 500 000 $ (1)
Matt Niskanen	2 300 000 $ (1)
Justin Abdelkader	1 800 000 $ (3)
Jeff Petry	1 750 000 $ (1)
Craig Smith	1 580 247 $ (2)
Keith Ballard	1 500 000 $ (2)
Cam Atkinson	1 150 000 $ (2)
Drew Shore	900 000 $ (2)
Beau Bennett	900 000 $ (2)
Tyler Johnson	840 000 $ (1)
Nick Bonino	700 000 $ (1)
Al Montoya	601 000 $ (1)
Nathan Gerbe	550 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2013 : 44 604 247,00 $
Year 2014 : 27 713 247,00 $
Year 2015 : 11 300 000,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 24 729 247,00 $
Year 2014 : 11 213 247,00 $
Year 2015 : 1 800 000,00 $
Year 2016 : 0,00 $

Farm Players Salaries
Chris Brown	89 000 $ (2)
Dougie Hamilton	87 875 $ (2)
Stefan Matteau	84 250 $ (2)
Jason Zucker	83 333 $ (1)
Nate Prosser	82 500 $ (1)
John Moore	81 000 $ (1)
Peter Regin	75 000 $ (1)
Chris Summers	55 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 2013 : 637 958,00 $
Year 2014 : 261 125,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 637 958,00 $
Year 2014 : 261 125,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 907 - 98,45%
Level 2:	5000 - 60 $ - 4 924 - 98,48%
Level 3:	2630 - 35 $ - 2 609 - 99,22%
Level 4:	4000 - 20 $ - 3 989 - 99,72%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18630
Income
Home Games Left	0
Average Attendance - %	18 429 - 98,92%
Average Income per Game	641 197 $
Year to Date Revenue	26 289 063 $
Expense
Pro Players Total Salaries	49 820 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	4 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 363 719 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	60 063 709 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	255 489 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 063 709 $
Estimate Under Maximum Salary Cap of 66 000 000 $	5 936 291 $
Estimate Over Minimum Salary Cap of 42 000 000 $	18 063 709 $
Current Bank Account	39 837 938 $
Projected Bank Account	39 837 938 $

Pro Players Salaries
Marian Gaborik	7 500 000 $ (1)
Mike Green	6 083 000 $ (2)
Mike Fisher	4 200 000 $ (2)
Bryan Bickell	4 000 000 $ (4)
Michael Ryder	3 500 000 $ (2)
Derick Brassard	3 200 000 $ (1)
Marc Methot	3 000 000 $ (2)
Semyon Varlamov	2 833 333 $ (1)
Evgeni Nabokov	2 750 000 $ (1)
Tyler Kennedy	2 350 000 $ (2)
Taylor Pyatt	1 550 000 $ (1)
Sheldon Brookbank	1 250 000 $ (1)
Eric Fehr	1 250 000 $ (2)
Brett Connolly	900 000 $ (1)
Zack Kassian	870 000 $ (1)
David Savard	709 000 $ (1)
Jordie Benn	700 000 $ (3)
Rostislav Olesz	700 000 $ (1)
Jimmy Hayes	675 000 $ (1)
Adam Cracknell	600 000 $ (1)
Aaron Palushaj	600 000 $ (1)
TJ Brennan	600 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 49 820 333,00 $
Year 2014 : 25 083 000,00 $
Year 2015 : 4 700 000,00 $
Year 2016 : 4 000 000,00 $
Salary Average Commitment
Year 2013 : 32 417 000,00 $
Year 2014 : 22 083 000,00 $
Year 2015 : 4 700 000,00 $
Year 2016 : 4 000 000,00 $

Farm Players Salaries
Simon Despres	84 000 $ (1)
Total Farm Players	1
Salary Commitment
Year 2013 : 84 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 0,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 100 $ - 5 799 - 96,65%
Level 2:	5000 - 60 $ - 4 889 - 97,79%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 975 - 99,38%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 663 - 98,13%
Average Income per Game	623 613 $
Year to Date Revenue	25 568 144 $
Expense
Pro Players Total Salaries	62 198 750 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 224 742 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	64 024 712 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	318 968 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 024 712 $
Estimate Under Maximum Salary Cap of 66 000 000 $	1 975 288 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 024 712 $
Current Bank Account	471 648 900 $
Projected Bank Account	471 648 900 $

Pro Players Salaries
Ryan Getzlaf	8 250 000 $ (8)
Jason Pominville	5 300 000 $ (1)
Ryan O'Reilly	5 000 000 $ (1)
Teddy Purcell	4 500 000 $ (3)
Dan Hamhuis	4 500 000 $ (3)
Martin Brodeur	4 500 000 $ (1)
Mark Giordano	4 020 000 $ (3)
Troy Brouwer	3 667 000 $ (3)
Nick Foligno	3 083 000 $ (2)
Viktor Stalberg	3 000 000 $ (4)
P.K. Subban	2 875 000 $ (1)
Ben Bishop	2 300 000 $ (2)
Ryan Wilson	2 250 000 $ (2)
Shawn Matthias	1 750 000 $ (2)
Alec Martinez	1 100 000 $ (2)
Kyle Clifford	1 075 000 $ (1)
Alex Galchenyuk	925 000 $ (2)
Chris Kreider	900 000 $ (1)
Jonas Brodin	878 750 $ (2)
Colin Fraser	825 000 $ (1)
Jake Allen	800 000 $ (2)
Jordan Nolan	700 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 2013 : 62 198 750,00 $
Year 2014 : 41 723 750,00 $
Year 2015 : 27 937 000,00 $
Year 2016 : 11 250 000,00 $
Salary Average Commitment
Year 2013 : 48 378 750,00 $
Year 2014 : 33 203 750,00 $
Year 2015 : 19 417 000,00 $
Year 2016 : 11 250 000,00 $

Farm Players Salaries
Stu Bickel	75 000 $ (1)
Brayden McNabb	71 500 $ (1)
Steven Pinizzotto	65 000 $ (1)
Brandon Mashinter	60 500 $ (1)
Total Farm Players	4
Salary Commitment
Year 2013 : 272 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 272 000,00 $
Year 2014 : 0,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6000 - 85 $ - 5 914 - 98,57%
Level 2:	5000 - 50 $ - 4 990 - 99,79%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 990 - 99,75%
Luxury:	3000 - 150 $ - 1 333 - 44,45%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	18 227 - 91,13%
Average Income per Game	556 905 $
Year to Date Revenue	22 833 095 $
Expense
Pro Players Total Salaries	61 792 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 737 002 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	62 437 027 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	316 884 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 437 027 $
Estimate Under Maximum Salary Cap of 66 000 000 $	3 562 973 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 437 027 $
Current Bank Account	64 803 799 $
Projected Bank Account	64 803 799 $

Pro Players Salaries
Tuukka Rask	7 000 000 $ (8)
Jay Bouwmeester	6 680 000 $ (1)
Mike Richards	5 750 000 $ (7)
Matthew Carle	5 500 000 $ (5)
David Krejci	5 250 000 $ (2)
Valtteri Filppula	5 000 000 $ (5)
Ray Whitney	4 500 000 $ (1)
Slava Voynov	4 167 000 $ (6)
Jussi Jokinen	3 000 000 $ (1)
Lauri Korpikoski	2 500 000 $ (4)
Teemu Selanne	2 000 000 $ (1)
Mike Weber	1 667 000 $ (3)
Jiri Tlusty	1 600 000 $ (1)
Raphael Diaz	1 225 000 $ (1)
Scott Hannan	1 000 000 $ (1)
Charlie Coyle	900 000 $ (2)
Jeremy Welsh	850 000 $ (1)
Gabriel Bourque	728 333 $ (2)
Dalton Prout	675 000 $ (1)
Rob Klinkhammer	625 000 $ (2)
Chad Johnson	600 000 $ (1)
Brandon Bollig	575 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2013 : 61 792 333,00 $
Year 2014 : 39 087 333,00 $
Year 2015 : 31 584 000,00 $
Year 2016 : 29 917 000,00 $
Salary Average Commitment
Year 2013 : 46 362 333,00 $
Year 2014 : 33 337 333,00 $
Year 2015 : 25 834 000,00 $
Year 2016 : 24 167 000,00 $

Farm Players Salaries
Mattias Ekholm	90 000 $ (1)
Rickard Rakell	89 518 $ (3)
Devante Smith-Pelly	72 000 $ (1)
Joakim Nordstrom	62 500 $ (2)
Brandon Pirri	60 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 2013 : 374 018,00 $
Year 2014 : 152 018,00 $
Year 2015 : 89 518,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 302 018,00 $
Year 2014 : 152 018,00 $
Year 2015 : 89 518,00 $
Year 2016 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 66 000 000 $	Over Minimum of 42 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	38 282 875 $	53 604 485 $	12 395 515 $	11 604 485 $	21	5	26
Boston Bruins	484 348 218 $	65 992 085 $	7 915 $	23 992 085 $	22	0	22
Buffalo Sabres	473 465 311 $	59 960 603 $	6 039 397 $	17 960 603 $	23	2	25
Calgary Flames	39 000 254 $	62 183 183 $	3 816 817 $	20 183 183 $	21	3	24
Carolina Hurricanes	37 432 515 $	65 159 718 $	840 282 $	23 159 718 $	21	4	25
Chicago Blackhawks	476 467 044 $	64 001 183 $	1 998 817 $	22 001 183 $	21	15	36
Colorado Avalanche	478 161 965 $	58 611 488 $	7 388 512 $	16 611 488 $	25	0	25
Columbus Blue Jackets	66 768 943 $	56 944 042 $	9 055 958 $	14 944 042 $	25	3	28
Dallas Stars	50 428 706 $	56 117 151 $	9 882 849 $	14 117 151 $	22	14	36
Detroit Red Wings	470 968 453 $	57 362 915 $	8 637 085 $	15 362 915 $	21	7	28
Edmonton Oilers	480 858 071 $	61 800 093 $	4 199 907 $	19 800 093 $	23	3	26
Florida Panthers	79 613 076 $	56 897 396 $	9 102 604 $	14 897 396 $	22	0	22
Los Angeles Kings	36 009 525 $	64 020 846 $	1 979 154 $	22 020 846 $	20	7	27
Minnesota Wild	201 311 617 $	48 271 535 $	17 728 465 $	6 271 535 $	25	3	28
Montreal Canadiens	45 748 000 $	65 557 718 $	442 282 $	23 557 718 $	20	3	23
Nashville Predators	40 829 091 $	42 873 013 $	23 126 987 $	873 013 $	21	9	30
New Jersey Devils	32 420 620 $	64 975 606 $	1 024 394 $	22 975 606 $	23	0	23
New York Islanders	63 264 083 $	56 840 549 $	9 159 451 $	14 840 549 $	22	5	27
New York Rangers	25 283 191 $	64 491 208 $	1 508 792 $	22 491 208 $	22	1	23
Ottawa Senators	45 071 679 $	56 482 349 $	9 517 651 $	14 482 349 $	21	6	27
Philadelphia Flyers	479 611 905 $	65 158 059 $	841 941 $	23 158 059 $	21	7	28
Phoenix Coyotes	66 718 503 $	65 776 851 $	223 149 $	23 776 851 $	22	5	27
Pittsburgh Penguins	55 457 442 $	65 342 614 $	657 386 $	23 342 614 $	25	1	26
San Jose Sharks	42 940 043 $	63 230 612 $	2 769 388 $	21 230 612 $	23	3	26
St. Louis Blues	61 143 354 $	43 644 851 $	22 355 149 $	1 644 851 $	23	0	23
Tampa Bay Lightning	83 479 808 $	46 950 860 $	19 049 140 $	4 950 860 $	25	6	31
Toronto Maple Leafs	40 257 998 $	51 055 161 $	14 944 839 $	9 055 161 $	20	8	28
Vancouver Canucks	39 837 938 $	60 063 709 $	5 936 291 $	18 063 709 $	22	1	23
Washington Capitals	471 648 900 $	64 024 712 $	1 975 288 $	22 024 712 $	22	4	26
Winnipeg Jets	64 803 799 $	62 437 027 $	3 562 973 $	20 437 027 $	22	5	27

Team Finance for Simulated National Hockey League

Update - 15 avril 2014 at 22:38

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %