Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 6000 - $100 - 5 730 - 95,50% |
| Level 2: | 5000 - $60 - 4 701 - 94,01% |
| Level 3: | 2000 - $35 - 2 000 - 100,00% |
| Level 4: | 4000 - $20 - 4 000 - 100,00% |
| Luxury : | 1000 - $200 - 1 000 - 100,00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 40 |
| Average Attendance - % | 17 431 - 96,84% |
| Average Income per Game | $614,565 |
| Year to Date Revenue | $1,229,130 |
Expense |
| Pro Players Total Salaries | $99,704,524 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $3,606,771 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $3,606,771 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $24,582,600 |
| Pro Remaining Season Days | 187 |
| Pro Expenses Per Days | $513,941 |
| Pro Estimated Expenses | $96,106,967 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $96,106,967 |
| Estimated Season Salary Cap | $99,713,738 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $4,286,262 |
| Estimate Over Minimum Salary Cap of $73,055,000 | $26,658,738 |
| Current Bank Account | $49,871,308 |
| Projected Bank Account | ($21,653,059) |
|
Pro Players Salaries |
| Kyle Connor |
$12,000,000 (8) |
| Alex Tuch |
$10,500,000 (8) |
| Trevor Zegras |
$9,125,000 (4) |
| Linus Ullmark |
$8,250,000 (3) |
| Lucas Raymond |
$8,075,000 (6) |
| K'Andre Miller |
$7,500,000 (7) |
| Dylan Guenther |
$7,142,857 (7) |
| Cole Perfetti |
$6,000,000 (5) |
| Adam Pelech |
$5,750,000 (3) |
| Dylan Strome |
$5,000,000 (2) |
| Noah Cates |
$4,000,000 (3) |
| Jack Quinn |
$3,375,000 (1) |
| Alex Nedeljkovic |
$3,000,000 (2) |
| Luke Evangelista |
$3,000,000 (1) |
| Eetu Luostarinen |
$3,000,000 (1) |
| Luke Schenn |
$2,250,000 (1) |
| Shane Wright |
$886,667 (1) |
| Mike Reilly |
$850,000 (1) |
| Total Pro Players | 18 |
| Salary Commitment |
| Year 2026 : $99,704,524 |
| Year 2027 : $86,342,857 |
| Year 2028 : $78,342,857 |
| Year 2029 : $60,342,857 |
| Salary Average Commitment |
| Year 2026 : $99,704,523 |
| Year 2027 : $86,342,856 |
| Year 2028 : $78,342,856 |
| Year 2029 : $60,342,856 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $99,704,524 |
| Year 2027 : $86,342,857 |
| Year 2028 : $78,342,857 |
| Year 2029 : $60,342,857 |
|
Farm Players Salaries |
| Calvin Pickard |
$100,000 (1) |
| Jake Christiansen |
$97,500 (1) |
| Sacha Boisvert |
$97,417 (2) |
| Isaac Howard |
$95,000 (2) |
| Oliver Moore |
$94,167 (1) |
| Tristan Broz |
$93,083 (1) |
| Aydar Suniev |
$92,333 (1) |
| Easton Cowan |
$90,000 (2) |
| Akil Thomas |
$90,000 (1) |
| Luca Cagnoni |
$89,500 (1) |
| Owen Pickering |
$88,667 (1) |
| Bradly Nadeau |
$88,667 (2) |
| William Villeneuve |
$87,500 (2) |
| Luca Del Bel Belluz |
$86,000 (1) |
| Rory Kerins |
$85,000 (1) |
| Joshua Roy |
$85,000 (1) |
| Marc McLaughlin |
$85,000 (1) |
| Justin Robidas |
$85,000 (1) |
| Domenick Fensore |
$85,000 (1) |
| Brett Berard |
$85,000 (1) |
| Alexander Holtz |
$83,750 (1) |
| Arshdeep Bains |
$81,250 (1) |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 2026 : $1,964,834 |
| Year 2027 : $458,584 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $1,964,834 |
| Year 2027 : $458,584 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|
