Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6717 - $80 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :17717

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,887,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$319,008
Pro Estimated Expenses$61,887,552
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$61,887,552
Estimated Season Salary Cap$61,887,552
Estimate Under Maximum Salary Cap of $104,000,000$42,112,448
Estimate Over Minimum Salary Cap of $73,055,000 -$11,167,448
Current Bank Account$104,055,338
Projected Bank Account$42,167,786

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Brendan Gallagher $6,500,000 (1)
Andrew Copp $5,625,000 (1)
Andre Burakovsky $5,500,000 (1)
Elvis Merzlikins $5,400,000 (1)
Kaapo Kakko $4,525,000 (2)
Ryan McDonagh $4,100,000 (3)
Nate Schmidt $3,500,000 (2)
Ridly Greig $3,250,000 (3)
Charlie Lindgren $3,000,000 (2)
Stefan Noesen $2,750,000 (1)
Brandon Tanev $2,500,000 (2)
Nico Sturm $2,000,000 (1)
Justin Danforth $1,800,000 (1)
Logan Mailloux $850,000 (1)
Isaak Phillips $812,500 (1)
MacKenzie Entwistle $775,000 (1)
Nick DeSimone $0 (0)
Travis Boyd $0 (0)
Derek Forbort $0 (0)
Calle Jarnkrok $0 (0)
Ben Jones $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $61,887,500
Year 2027 : $29,875,000
Year 2028 : $7,350,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $61,887,500
Year 2027 : $29,875,000
Year 2028 : $7,350,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $61,887,500
Year 2027 : $29,875,000
Year 2028 : $7,350,000
Year 2029 : $0

Farm Players Salaries

Adam Ginning $87,500 (2)
Arturs Silovs $85,000 (1)
Tyson Kozak $77,500 (2)
Phillip Di Giuseppe $0 (0)
Trey Fix-Wolansky $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $250,000
Year 2027 : $165,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $250,000
Year 2027 : $165,000
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3565 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,405,694
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$502,091
Pro Estimated Expenses$97,405,654
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$97,405,654
Estimated Season Salary Cap$97,405,654
Estimate Under Maximum Salary Cap of $104,000,000$6,594,346
Estimate Over Minimum Salary Cap of $73,055,000 $24,350,654
Current Bank Account$471,355,876
Projected Bank Account$373,950,222

Pro Players Salaries

Jack Eichel $13,500,000 (8)
Charlie McAvoy $9,500,000 (4)
Jakob Chychrun $9,000,000 (7)
Mark Scheifele $8,500,000 (5)
Wyatt Johnston $8,400,000 (4)
Cole Caufield $7,850,000 (5)
Dylan Holloway $7,750,000 (5)
Jaccob Slavin $6,461,250 (7)
Matt Roy $5,750,000 (5)
Mackenzie Blackwood $5,250,000 (4)
Ryan McLeod $5,000,000 (3)
Will Cuylle $3,900,000 (1)
Drew O'Connor $2,500,000 (1)
Ty Emberson $1,300,000 (1)
Kurtis MacDermid $1,150,000 (1)
Fraser Minten $816,667 (1)
Akira Schmid $777,777 (1)
Ryan Hartman $0 (0)
Kailer Yamamoto $0 (0)
Zac Jones $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $97,405,694
Year 2027 : $86,961,250
Year 2028 : $86,961,250
Year 2029 : $81,961,250
Salary Average Commitment
Year 2026 : $97,405,694
Year 2027 : $86,961,250
Year 2028 : $86,961,250
Year 2029 : $81,961,250
Salary Cap with 1 Way Contract
Year 2026 : $97,405,694
Year 2027 : $86,961,250
Year 2028 : $86,961,250
Year 2029 : $81,961,250

Farm Players Salaries

Drew Commesso $87,500 (2)
Dylan Garand $87,500 (2)
Fabian Lysell $85,000 (1)
Kevin Korchinski $77,778 (1)
Cam Dineen $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $337,778
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $337,778
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4690 - $25 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,537,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$440,915
Pro Estimated Expenses$85,537,510
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$85,537,510
Estimated Season Salary Cap$85,537,510
Estimate Under Maximum Salary Cap of $104,000,000$18,462,490
Estimate Over Minimum Salary Cap of $73,055,000 $12,482,510
Current Bank Account$455,150,690
Projected Bank Account$369,613,180

Pro Players Salaries

William Nylander $11,500,000 (6)
Sam Reinhart $8,625,000 (6)
Carter Verhaeghe $7,000,000 (7)
Mason McTavish $7,000,000 (5)
MacKenzie Weegar $6,250,000 (5)
Casey Mittelstadt $5,750,000 (1)
Yegor Sharangovich $5,750,000 (4)
Phillip Danault $5,500,000 (1)
Samuel Girard $5,000,000 (1)
Dylan DeMelo $4,900,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (3)
Johnathan Kovacevic $4,000,000 (4)
Sean Walker $3,600,000 (3)
Logan O'Connor $2,500,000 (5)
Sean Kuraly $1,850,000 (1)
Nikita Nesterenko $787,500 (1)
Jaxson Stauber $775,000 (1)
Zack MacEwen $0 (0)
Niko Mikkola $0 (0)
Mitchell Stephens $0 (0)
Pierre-Olivier Joseph $0 (0)
Jansen Harkins $0 (0)
Vladimir Tarasenko $0 (0)
David Rittich $0 (0)
Mathieu Joseph $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $85,537,500
Year 2027 : $65,875,000
Year 2028 : $60,975,000
Year 2029 : $52,625,000
Salary Average Commitment
Year 2026 : $85,537,500
Year 2027 : $65,875,000
Year 2028 : $60,975,000
Year 2029 : $52,625,000
Salary Cap with 1 Way Contract
Year 2026 : $85,537,500
Year 2027 : $65,875,000
Year 2028 : $60,975,000
Year 2029 : $52,625,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3448 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17448

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$478,866
Pro Estimated Expenses$92,900,004
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$92,900,004
Estimated Season Salary Cap$92,900,004
Estimate Under Maximum Salary Cap of $104,000,000$11,099,996
Estimate Over Minimum Salary Cap of $73,055,000 $19,845,004
Current Bank Account$123,489,169
Projected Bank Account$30,589,165

Pro Players Salaries

Luke Hughes $9,000,000 (6)
Timo Meier $8,800,000 (5)
Rasmus Andersson $8,500,000 (7)
Jack Hughes $8,000,000 (4)
Alex DeBrincat $7,875,000 (1)
Jesper Bratt $7,875,000 (5)
Chris Kreider $6,500,000 (1)
Logan Stankoven $6,000,000 (8)
Morgan Geekie $5,500,000 (5)
Esa Lindell $5,250,000 (4)
Karel Vejmelka $4,750,000 (4)
Brenden Dillon $4,000,000 (1)
Nicholas Robertson $3,250,000 (2)
Jordan Staal $2,900,000 (1)
Yaroslav Askarov $2,000,000 (1)
Nils Lundkvist $1,750,000 (2)
Haydn Fleury $950,000 (1)
Kevin Stenlund $0 (0)
Cole Smith $0 (0)
David Kampf $0 (0)
Danton Heinen $0 (0)
Scott Perunovich $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $92,900,000
Year 2027 : $68,675,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000
Salary Average Commitment
Year 2026 : $92,900,000
Year 2027 : $68,675,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000
Salary Cap with 1 Way Contract
Year 2026 : $92,900,000
Year 2027 : $68,675,000
Year 2028 : $63,675,000
Year 2029 : $63,675,000

Farm Players Salaries

Juuso Parssinen $125,000 (1)
Adam Klapka $125,000 (1)
Albert Johansson $112,500 (1)
Liam O'Brien $100,000 (1)
Denton Mateychuk $88,667 (1)
Joel Blomqvist $87,500 (2)
Nikolas Matinpalo $87,500 (1)
Jan Jeník $85,000 (1)
David Gustafsson $85,000 (1)
Marc Del Gaizo $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $896,167
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $896,167
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,859,998
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$447,732
Pro Estimated Expenses$86,860,008
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$86,860,008
Estimated Season Salary Cap$86,860,008
Estimate Under Maximum Salary Cap of $104,000,000$17,139,992
Estimate Over Minimum Salary Cap of $73,055,000 $13,805,008
Current Bank Account$112,416,983
Projected Bank Account$25,556,975

Pro Players Salaries

Dylan Larkin $8,700,000 (5)
Ivan Provorov $8,500,000 (6)
Thomas Chabot $8,000,000 (2)
J.J. Peterka $7,700,000 (4)
Nico Hischier $7,250,000 (1)
Neal Pionk $7,000,000 (5)
John Gibson $6,400,000 (1)
Ivan Barbashev $5,000,000 (2)
Marco Rossi $5,000,000 (2)
Mattias Ekholm $4,000,000 (3)
Tyler Myers $3,000,000 (1)
Evan Rodrigues $3,000,000 (1)
Linus Karlsson $2,250,000 (2)
Morgan Barron $1,850,000 (1)
Shakir Mukhamadullin $1,750,000 (2)
Macklin Celebrini $975,000 (1)
Marco Kasper $886,667 (1)
Tristan Luneau $865,000 (1)
Vladislav Kolyachonok $850,000 (1)
Ben Kraws $777,777 (1)
Garrett Pilon $777,777 (1)
Brendan Brisson $777,777 (1)
Max Crozier $775,000 (2)
Adam Wilsby $775,000 (1)
Charlie Coyle $0 (0)
Anthony Stolarz $0 (0)
Nick Jensen $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $86,859,998
Year 2027 : $58,675,000
Year 2028 : $35,900,000
Year 2029 : $31,900,000
Salary Average Commitment
Year 2026 : $86,859,998
Year 2027 : $58,675,000
Year 2028 : $35,900,000
Year 2029 : $31,900,000
Salary Cap with 1 Way Contract
Year 2026 : $86,859,998
Year 2027 : $58,675,000
Year 2028 : $35,900,000
Year 2029 : $31,900,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 4050 - $25 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20050

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,996,189
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$412,351
Pro Estimated Expenses$79,996,094
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$79,996,094
Estimated Season Salary Cap$79,996,094
Estimate Under Maximum Salary Cap of $104,000,000$24,003,906
Estimate Over Minimum Salary Cap of $73,055,000 $6,941,094
Current Bank Account$392,575,396
Projected Bank Account$312,579,302

Pro Players Salaries

Elias Lindholm $7,750,000 (5)
Filip Gustavsson $6,800,000 (5)
Ondrej Palat $6,000,000 (1)
Philipp Grubauer $5,900,000 (1)
Jake DeBrusk $5,500,000 (5)
Erik Cernak $5,200,000 (5)
Bryan Rust $5,125,000 (2)
Joel Farabee $5,000,000 (2)
Frank Vatrano $4,571,189 (2)
Dante Fabbro $4,125,000 (3)
Brandon Carlo $4,100,000 (1)
Marcus Foligno $4,000,000 (2)
Trent Frederic $3,850,000 (7)
Ilya Mikheyev $3,850,000 (4)
Jalen Chatfield $3,000,000 (1)
Adam Gaudette $2,000,000 (1)
Alex Lyon $1,500,000 (1)
Seamus Casey $950,000 (1)
Cameron Hughes $775,000 (1)
Erik Haula $0 (0)
Kyle Burroughs $0 (0)
Corey Perry $0 (0)
Sam Lafferty $0 (0)
Ben Chiarot $0 (0)
Matt Benning $0 (0)
Mark Jankowski $0 (0)
Vitek Vanecek $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $79,996,189
Year 2027 : $55,771,189
Year 2028 : $37,075,000
Year 2029 : $32,950,000
Salary Average Commitment
Year 2026 : $79,996,189
Year 2027 : $55,771,189
Year 2028 : $37,075,000
Year 2029 : $32,950,000
Salary Cap with 1 Way Contract
Year 2026 : $79,996,189
Year 2027 : $55,771,189
Year 2028 : $37,075,000
Year 2029 : $32,950,000

Farm Players Salaries

Raphael Lavoie $90,000 (1)
Cole Schwindt $87,500 (2)
Matt Murray $0 (0)
Andrew Poturalski $0 (0)
Total Farm Players4
Salary Commitment
Year 2026 : $177,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $177,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5007 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,903,489
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$391,255
Pro Estimated Expenses$75,903,470
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$75,903,470
Estimated Season Salary Cap$75,903,470
Estimate Under Maximum Salary Cap of $104,000,000$28,096,530
Estimate Over Minimum Salary Cap of $73,055,000 $2,848,470
Current Bank Account$433,393,437
Projected Bank Account$357,489,967

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Juuse Saros $7,740,000 (7)
Shea Theodore $7,425,000 (6)
Tage Thompson $7,142,857 (4)
Brandon Montour $7,142,857 (5)
Brayden Schenn $6,500,000 (2)
Alexander Romanov $6,250,000 (7)
Drake Batherson $4,975,000 (1)
Ryan Donato $4,000,000 (3)
Nicolas Roy $3,000,000 (1)
Zach Whitecloud $2,750,000 (2)
Jake Allen $1,800,000 (4)
Mark Kastelic $1,566,667 (2)
Hendrix Lapierre $777,777 (1)
Martin Fehervary $777,777 (1)
Zachary Bolduc $777,777 (1)
Adam Boqvist $777,777 (1)
Jacob Moverare $0 (0)
Zach Bogosian $0 (0)
Erik Gudbranson $0 (0)
Oliver Bjorkstrand $0 (0)
Calvin Pickard $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $75,903,489
Year 2027 : $64,817,381
Year 2028 : $41,500,714
Year 2029 : $37,500,714
Salary Average Commitment
Year 2026 : $75,903,487
Year 2027 : $64,817,379
Year 2028 : $41,500,712
Year 2029 : $37,500,712
Salary Cap with 1 Way Contract
Year 2026 : $75,903,489
Year 2027 : $64,817,381
Year 2028 : $41,500,714
Year 2029 : $37,500,714

Farm Players Salaries

Mads Sogaard $77,778 (1)
Samuel Helenius $77,778 (1)
Rodrigo Abols $0 (0)
Tanner Laczynski $0 (0)
Olle Lycksell $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $155,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $155,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,305,357
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$367,553
Pro Estimated Expenses$71,305,282
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,305,282
Estimated Season Salary Cap$71,305,282
Estimate Under Maximum Salary Cap of $104,000,000$32,694,718
Estimate Over Minimum Salary Cap of $73,055,000 -$1,749,718
Current Bank Account$481,938,252
Projected Bank Account$410,632,970

Pro Players Salaries

Gabriel Vilardi $7,500,000 (5)
Vince Dunn $7,350,000 (1)
Matty Beniers $7,142,857 (5)
Matt Coronato $6,500,000 (6)
Adin Hill $6,250,000 (5)
Brett Pesce $5,500,000 (4)
Ryan Strome $5,000,000 (1)
Artturi Lehkonen $4,500,000 (1)
Jonathan Drouin $4,000,000 (1)
Josh Manson $3,950,000 (2)
Olli Maatta $3,500,000 (2)
Arvid Soderblom $2,750,000 (1)
Alexandre Texier $2,500,000 (2)
Brayden Pachal $1,187,500 (1)
Emil Heineman $1,100,000 (1)
Tyler Tucker $925,000 (1)
Chase Bradley $875,000 (2)
Matthew Robertson $775,000 (1)
Cam Fowler $0 (0)
Connor Mackey $0 (0)
Carl Grundstrom $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $71,305,357
Year 2027 : $43,717,857
Year 2028 : $32,892,857
Year 2029 : $32,892,857
Salary Average Commitment
Year 2026 : $71,305,356
Year 2027 : $43,717,856
Year 2028 : $32,892,856
Year 2029 : $32,892,856
Salary Cap with 1 Way Contract
Year 2026 : $71,305,357
Year 2027 : $43,717,857
Year 2028 : $32,892,857
Year 2029 : $32,892,857

Farm Players Salaries

Brandon Halverson $0 (0)
Total Farm Players1
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4532 - $35 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,291,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$522,122
Pro Estimated Expenses$101,291,668
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$101,291,668
Estimated Season Salary Cap$101,291,668
Estimate Under Maximum Salary Cap of $104,000,000$2,708,332
Estimate Over Minimum Salary Cap of $73,055,000 $28,236,668
Current Bank Account$5,552,519
Projected Bank Account($95,739,149)

Pro Players Salaries

Jason Robertson $12,000,000 (1)
Adam Fox $9,500,000 (3)
Jackson LaCombe $9,000,000 (8)
Roope Hintz $8,450,000 (5)
Ilya Sorokin $8,250,000 (6)
Patrick Kane $8,000,000 (2)
Brock Boeser $7,250,000 (6)
Clayton Keller $7,150,000 (2)
Connor McMichael $6,750,000 (6)
Kyle Palmieri $4,750,000 (1)
John Marino $4,400,000 (1)
Morgan Frost $4,375,000 (1)
Joseph Woll $3,666,667 (2)
Brayden McNabb $3,650,000 (2)
Joel Armia $2,500,000 (1)
Declan Chisholm $1,600,000 (1)
Ian Cole $0 (0)
Connor Clifton $0 (0)
Alexander Kerfoot $0 (0)
Adam Henrique $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $101,291,667
Year 2027 : $71,666,667
Year 2028 : $49,200,000
Year 2029 : $39,700,000
Salary Average Commitment
Year 2026 : $101,291,667
Year 2027 : $71,666,667
Year 2028 : $49,200,000
Year 2029 : $39,700,000
Salary Cap with 1 Way Contract
Year 2026 : $101,291,667
Year 2027 : $71,666,667
Year 2028 : $49,200,000
Year 2029 : $39,700,000

Farm Players Salaries

Drew Helleson $110,000 (1)
Cam Lund $94,167 (1)
Isak Rosen $92,500 (2)
Jiri Kulich $88,667 (1)
John Beecher $85,000 (1)
Avery Hayes $83,000 (1)
Ethan Del Mastro $77,778 (1)
Aatu Raty $77,500 (1)
Filip Larsson $0 (0)
Jason Polin $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $708,612
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $708,612
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2058 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18058

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,100,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$397,423
Pro Estimated Expenses$77,100,062
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$77,100,062
Estimated Season Salary Cap$77,100,062
Estimate Under Maximum Salary Cap of $104,000,000$26,899,938
Estimate Over Minimum Salary Cap of $73,055,000 $4,045,062
Current Bank Account$473,975,570
Projected Bank Account$396,875,508

Pro Players Salaries

Owen Power $8,350,000 (5)
Jeremy Swayman $8,250,000 (6)
Nick Suzuki $7,875,000 (4)
Simon Nemec $7,250,000 (5)
Jordan Binnington $6,000,000 (1)
Tyler Bertuzzi $5,500,000 (2)
Anton Lundell $5,000,000 (4)
Will Borgen $4,100,000 (4)
Mario Ferraro $4,000,000 (3)
Kevin Bahl $3,500,000 (5)
Dakota Joshua $3,250,000 (2)
Nic Dowd $3,000,000 (1)
Keegan Kolesar $2,500,000 (2)
Connor Dewar $2,250,000 (2)
Blake Lizotte $2,250,000 (3)
Eric Robinson $1,700,000 (3)
Emil Andrae $1,550,000 (2)
Matt Kiersted $775,000 (1)
Nick Foligno $0 (0)
Anthony Richard $0 (0)
Jimmy Schuldt $0 (0)
Ryan Reaves $0 (0)
Julien Gauthier $0 (0)
Jeff Petry $0 (0)
Colton Sissons $0 (0)
Ivan Fedotov $0 (0)
Nick Leddy $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $77,100,000
Year 2027 : $67,325,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000
Salary Average Commitment
Year 2026 : $77,100,000
Year 2027 : $67,325,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000
Salary Cap with 1 Way Contract
Year 2026 : $77,100,000
Year 2027 : $67,325,000
Year 2028 : $52,275,000
Year 2029 : $44,325,000

Farm Players Salaries

Elias Petterssen $86,333 (1)
Aleksei Kolosov $85,000 (1)
Ilya Solovyov $85,000 (1)
Mike Hardman $0 (0)
Alex Steeves $0 (0)
Matthew Poitras $0 (0)
Jake Lucchini $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $256,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $256,333
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 2839 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :16839

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,325,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$532,603
Pro Estimated Expenses$103,324,982
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$103,324,982
Estimated Season Salary Cap$103,324,982
Estimate Under Maximum Salary Cap of $104,000,000$675,018
Estimate Over Minimum Salary Cap of $73,055,000 $30,269,982
Current Bank Account$487,622,665
Projected Bank Account$384,297,683

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
Auston Matthews $13,250,000 (2)
Noah Dobson $9,500,000 (7)
Jake Sanderson $8,050,000 (6)
Juraj Slafkovsky $7,600,000 (7)
Alexis Lafreniere $7,450,000 (6)
Pavel Mintyukov $7,200,000 (5)
Vladislav Gavrikov $7,000,000 (6)
Spencer Knight $5,833,333 (3)
Adam Lowry $5,000,000 (5)
Ilya Lyubushkin $3,250,000 (1)
Taylor Hall $3,166,667 (2)
Olen Zellweger $3,100,000 (3)
Colton Dach $1,200,000 (2)
Parker Wotherspoon $1,000,000 (1)
Will Smith $950,000 (1)
Marat Khusnutdinov $925,000 (1)
Sam Poulin $850,000 (1)
Eric Comrie $0 (0)
Thomas Bordeleau $0 (0)
Connor Murphy $0 (0)
Brandon Duhaime $0 (0)
Ross Johnston $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $103,325,000
Year 2027 : $96,350,000
Year 2028 : $78,733,333
Year 2029 : $69,800,000
Salary Average Commitment
Year 2026 : $103,325,001
Year 2027 : $96,350,001
Year 2028 : $78,733,334
Year 2029 : $69,800,000
Salary Cap with 1 Way Contract
Year 2026 : $103,325,000
Year 2027 : $96,350,000
Year 2028 : $78,733,333
Year 2029 : $69,800,000

Farm Players Salaries

Casey DeSmith $100,000 (1)
Thomas Novak $0 (0)
Total Farm Players2
Salary Commitment
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $100,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $98 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 5250 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :21250

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,552,777
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$451,303
Pro Estimated Expenses$87,552,782
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$87,552,782
Estimated Season Salary Cap$87,552,782
Estimate Under Maximum Salary Cap of $104,000,000$16,447,218
Estimate Over Minimum Salary Cap of $73,055,000 $14,497,782
Current Bank Account$107,104,763
Projected Bank Account$19,551,981

Pro Players Salaries

Artemi Panarin $11,000,000 (2)
Sidney Crosby $8,700,000 (1)
Mika Zibanejad $8,500,000 (4)
Brock Nelson $7,500,000 (2)
Damon Severson $6,250,000 (5)
Josh Morrissey $6,250,000 (2)
Vincent Trocheck $5,625,000 (3)
Zach Hyman $5,500,000 (2)
Braden Schneider $5,500,000 (1)
Blake Coleman $4,900,000 (1)
Jake Middleton $4,350,000 (3)
Alex Laferriere $4,100,000 (2)
Kirill Marchenko $3,850,000 (1)
Stuart Skinner $3,750,000 (2)
Sam Carrick $1,000,000 (1)
Eeli Tolvanen $777,777 (1)
Jamie Oleksiak $0 (0)
Mike Matheson $0 (0)
Joel Kiviranta $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $87,552,777
Year 2027 : $62,825,000
Year 2028 : $24,725,000
Year 2029 : $14,750,000
Salary Average Commitment
Year 2026 : $87,552,777
Year 2027 : $62,825,000
Year 2028 : $24,725,000
Year 2029 : $14,750,000
Salary Cap with 1 Way Contract
Year 2026 : $87,552,777
Year 2027 : $62,825,000
Year 2028 : $24,725,000
Year 2029 : $14,750,000

Farm Players Salaries

Cole Koepke $145,000 (2)
Ian Moore $115,000 (2)
Dmitry Kulikov $115,000 (2)
Josh Brown $100,000 (1)
Cale Fleury $89,000 (1)
Zemgus Girgensons $85,000 (1)
Travis Hamonic $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $649,000
Year 2027 : $375,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $649,000
Year 2027 : $375,000
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $66 - 0 - 0,00%
Level 3: 2118 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,528,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$507,880
Pro Estimated Expenses$98,528,720
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$98,528,720
Estimated Season Salary Cap$98,528,720
Estimate Under Maximum Salary Cap of $104,000,000$5,471,280
Estimate Over Minimum Salary Cap of $73,055,000 $25,473,720
Current Bank Account$19,301,433
Projected Bank Account($79,227,287)

Pro Players Salaries

Thomas Harley $10,587,000 (8)
Logan Cooley $10,000,000 (8)
Mark Stone $9,500,000 (1)
Lane Hutson $8,850,000 (8)
Connor Hellebuyck $8,500,000 (5)
Jordan Kyrou $8,125,000 (5)
Josh Norris $7,950,000 (4)
J.J. Moser $6,750,000 (8)
Bobby McMann $5,750,000 (6)
Artem Zub $4,600,000 (1)
Jack Drury $4,500,000 (5)
Chris Tanev $4,500,000 (4)
Alexandre Carrier $3,750,000 (1)
Alex Iafallo $3,666,667 (2)
Justin Brazeau $1,500,000 (1)
Claude Giroux $0 (0)
Jaden Schwartz $0 (0)
Brandon Saad $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $98,528,667
Year 2027 : $79,178,667
Year 2028 : $75,512,000
Year 2029 : $75,512,000
Salary Average Commitment
Year 2026 : $98,528,667
Year 2027 : $79,178,667
Year 2028 : $75,512,000
Year 2029 : $75,512,000
Salary Cap with 1 Way Contract
Year 2026 : $98,528,667
Year 2027 : $79,178,667
Year 2028 : $75,512,000
Year 2029 : $75,512,000

Farm Players Salaries

Adam Edstrom $97,500 (1)
Owen Beck $85,333 (1)
Erik Portillo $78,333 (1)
Taylor Ward $77,778 (1)
Ryan Johnson $77,500 (2)
Wyatt Aamodt $77,500 (1)
Keaton Middleton $77,500 (1)
Ethen Frank $77,500 (1)
Kaapo Kahkonen $0 (0)
Pavol Regenda $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $648,944
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $648,944
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $999 - 0 - 0,00%
Level 2: 5000 - $998 - 0 - 0,00%
Level 3: 2000 - $997 - 0 - 0,00%
Level 4: 4000 - $996 - 0 - 0,00%
Luxury : 1000 - $999 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,390,277
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$373,146
Pro Estimated Expenses$72,390,324
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,390,324
Estimated Season Salary Cap$72,390,324
Estimate Under Maximum Salary Cap of $104,000,000$31,609,676
Estimate Over Minimum Salary Cap of $73,055,000 -$664,676
Current Bank Account$657,935,073
Projected Bank Account$585,544,749

Pro Players Salaries

Travis Konecny $8,750,000 (7)
J.T. Miller $8,000,000 (4)
Filip Hronek $7,250,000 (6)
Mikael Granlund $7,000,000 (2)
Egor Chinakhov $6,250,000 (3)
Kris Letang $6,100,000 (2)
Josh Anderson $5,500,000 (1)
Joel Eriksson Ek $5,250,000 (3)
Jonas Siegenthaler $3,400,000 (2)
Mikael Backlund $3,250,000 (2)
Brett Howden $2,500,000 (4)
Cody Glass $2,500,000 (1)
Anton Forsberg $2,250,000 (1)
Conor Timmins $2,200,000 (1)
Jayden Struble $1,412,500 (1)
Nick Blankenburg $777,777 (1)
Brett Kulak $0 (0)
Jeremy Lauzon $0 (0)
Marcus Johansson $0 (0)
Gustav Nyquist $0 (0)
Vincent Desharnais $0 (0)
Kasperi Kapanen $0 (0)
Petr Mrazek $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $72,390,277
Year 2027 : $57,750,000
Year 2028 : $38,000,000
Year 2029 : $26,500,000
Salary Average Commitment
Year 2026 : $72,390,277
Year 2027 : $57,750,000
Year 2028 : $38,000,000
Year 2029 : $26,500,000
Salary Cap with 1 Way Contract
Year 2026 : $72,390,277
Year 2027 : $57,750,000
Year 2028 : $38,000,000
Year 2029 : $26,500,000

Farm Players Salaries

Nico Daws $110,000 (1)
Phil Tomasino $90,000 (1)
Vincent Iorio $77,778 (1)
Matej Blumel $77,778 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $355,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $355,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 5273 - $37 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,575,898
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$430,804
Pro Estimated Expenses$83,575,976
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$83,575,976
Estimated Season Salary Cap$83,575,976
Estimate Under Maximum Salary Cap of $104,000,000$20,424,024
Estimate Over Minimum Salary Cap of $73,055,000 $10,520,976
Current Bank Account$57,577,356
Projected Bank Account($25,998,620)

Pro Players Salaries

Roman Josi $9,059,000 (2)
Filip Forsberg $8,500,000 (4)
Nikolaj Ehlers $8,500,000 (5)
Steven Stamkos $8,000,000 (2)
Valeri Nichushkin $6,125,000 (4)
Joey Daccord $5,000,000 (4)
Jean-Gabriel Pageau $4,850,000 (3)
Sam Malinski $4,750,000 (4)
Cody Ceci $4,500,000 (3)
Jake McCabe $4,491,898 (4)
Fabian Zetterlund $4,275,000 (2)
Jordan Martinook $3,050,000 (1)
Connor Brown $3,000,000 (3)
Pierre Engvall $3,000,000 (4)
Henri Jokiharju $3,000,000 (2)
Oliver Kapanen $925,000 (1)
Landon Slaggert $900,000 (1)
Riley Tufte $850,000 (1)
Emil Lilleberg $800,000 (1)
Cam Talbot $0 (0)
Jacob Bryson $0 (0)
Boone Jenner $0 (0)
Anders Lee $0 (0)
Uvis Balinskis $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $83,575,898
Year 2027 : $77,050,898
Year 2028 : $52,716,898
Year 2029 : $40,366,898
Salary Average Commitment
Year 2026 : $83,575,898
Year 2027 : $77,050,898
Year 2028 : $52,716,898
Year 2029 : $40,366,898
Salary Cap with 1 Way Contract
Year 2026 : $83,575,898
Year 2027 : $77,050,898
Year 2028 : $52,716,898
Year 2029 : $40,366,898

Farm Players Salaries

Ryan Winterton $112,500 (2)
Max Sasson $100,000 (2)
Mikael Pyyhtia $87,500 (2)
Nikita Tolopilo $81,250 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $381,250
Year 2027 : $300,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $381,250
Year 2027 : $300,000
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSummit Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,977,777
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$350,401
Pro Estimated Expenses$67,977,794
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$67,977,794
Estimated Season Salary Cap$67,977,794
Estimate Under Maximum Salary Cap of $104,000,000$36,022,206
Estimate Over Minimum Salary Cap of $73,055,000 -$5,077,206
Current Bank Account$119,678,031
Projected Bank Account$51,700,237

Pro Players Salaries

Pavel Dorofeyev $11,000,000 (7)
Darren Raddysh $8,500,000 (8)
Owen Tippett $6,200,000 (6)
Logan Thompson $5,850,000 (5)
Jonathan Marchessault $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (1)
Jordan Spence $5,000,000 (4)
Lawson Crouse $4,300,000 (1)
Ross Colton $4,000,000 (1)
Yakov Trenin $3,500,000 (2)
Mason Lohrei $3,200,000 (1)
Nick Seeler $2,700,000 (2)
Jesper Boqvist $1,500,000 (1)
Ivan Ivan $850,000 (1)
Philipp Kurashev $777,777 (1)
Colin Miller $0 (0)
Andrei Kuzmenko $0 (0)
Daniil Miromanov $0 (0)
Alex Alexeyev $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $67,977,777
Year 2027 : $48,250,000
Year 2028 : $42,050,000
Year 2029 : $36,550,000
Salary Average Commitment
Year 2026 : $67,977,777
Year 2027 : $48,250,000
Year 2028 : $42,050,000
Year 2029 : $36,550,000
Salary Cap with 1 Way Contract
Year 2026 : $67,977,777
Year 2027 : $48,250,000
Year 2028 : $42,050,000
Year 2029 : $36,550,000

Farm Players Salaries

Declan Carlile $150,000 (2)
Justus Annunen $125,000 (2)
Total Farm Players2
Salary Commitment
Year 2026 : $275,000
Year 2027 : $275,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $275,000
Year 2027 : $275,000
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $82 - 0 - 0,00%
Level 2: 5000 - $47 - 0 - 0,00%
Level 3: 3040 - $23 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :19040

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,519,047
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$497,521
Pro Estimated Expenses$96,519,074
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$96,519,074
Estimated Season Salary Cap$96,519,074
Estimate Under Maximum Salary Cap of $104,000,000$7,480,926
Estimate Over Minimum Salary Cap of $73,055,000 $23,464,074
Current Bank Account$482,192,159
Projected Bank Account$385,673,085

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
Mikko Rantanen $12,000,000 (7)
Alex Pietrangelo $8,800,000 (1)
Miro Heiskanen $8,450,000 (3)
Dustin Wolf $7,500,000 (7)
Lukas Dostal $6,500,000 (4)
Anthony Cirelli $6,250,000 (5)
Matt Duchene $4,500,000 (3)
Mattias Samuelsson $4,285,714 (4)
Alex Ovechkin $4,250,000 (1)
Jack McBain $4,250,000 (4)
Dmitri Voronkov $4,175,000 (1)
Kaedan Korczak $3,250,000 (4)
Zack Ostapchuk $2,350,000 (4)
Yanni Gourde $2,333,333 (5)
Freddy Gaudreau $2,100,000 (2)
Justin Barron $1,575,000 (1)
Simon Benoit $1,350,000 (1)
James van Riemsdyk $0 (0)
Kiefer Sherwood $0 (0)
Jake Walman $0 (0)
Evgenii Dadonov $0 (0)
Michael McCarron $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $96,519,047
Year 2027 : $76,369,047
Year 2028 : $74,269,047
Year 2029 : $61,319,047
Salary Average Commitment
Year 2026 : $96,519,047
Year 2027 : $76,369,047
Year 2028 : $74,269,047
Year 2029 : $61,319,047
Salary Cap with 1 Way Contract
Year 2026 : $96,519,047
Year 2027 : $76,369,047
Year 2028 : $74,269,047
Year 2029 : $61,319,047

Farm Players Salaries

Lian Bichsel $95,000 (1)
Maveric Lamoureux $88,667 (1)
Joshua Roy $85,000 (1)
Henry Thrun $85,000 (1)
Marcus Hogberg $0 (0)
Victor Mancini $0 (0)
Skyler Brind'Amour $0 (0)
Jack Thompson $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $353,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $353,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veteran's Memorial
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 2234 - $30 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :16234

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,247,221
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$377,563
Pro Estimated Expenses$73,247,222
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$73,247,222
Estimated Season Salary Cap$73,247,222
Estimate Under Maximum Salary Cap of $104,000,000$30,752,778
Estimate Over Minimum Salary Cap of $73,055,000 $192,222
Current Bank Account$80,117,881
Projected Bank Account$6,870,659

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
Victor Hedman $8,000,000 (3)
Jared Spurgeon $7,575,000 (1)
Justin Faulk $6,500,000 (1)
Tyler Toffoli $6,000,000 (2)
Evgeni Malkin $5,500,000 (1)
Michael Kesselring $4,500,000 (3)
Pius Suter $4,125,000 (1)
Connor Zary $3,775,000 (2)
Andrew Mangiapane $3,600,000 (1)
Samuel Montembeault $3,150,000 (1)
Beck Malenstyn $2,916,667 (6)
Miles Wood $2,500,000 (3)
Martin Pospisil $2,500,000 (3)
Urho Vaakanainen $1,550,000 (1)
Tyson Jost $777,777 (1)
Jet Greaves $777,777 (1)
Victor Olofsson $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $73,247,221
Year 2027 : $30,191,667
Year 2028 : $20,416,667
Year 2029 : $2,916,667
Salary Average Commitment
Year 2026 : $73,247,221
Year 2027 : $30,191,667
Year 2028 : $20,416,667
Year 2029 : $2,916,667
Salary Cap with 1 Way Contract
Year 2026 : $73,247,221
Year 2027 : $30,191,667
Year 2028 : $20,416,667
Year 2029 : $2,916,667

Farm Players Salaries

Michael Eyssimont $145,000 (1)
Elmer Soderblom $112,500 (1)
Matt Tomkins $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $335,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $335,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $96 - 0 - 0,00%
Level 2: 5000 - $54 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 3000 - $180 - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,805,714
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$483,535
Pro Estimated Expenses$93,805,790
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,805,790
Estimated Season Salary Cap$93,805,790
Estimate Under Maximum Salary Cap of $104,000,000$10,194,210
Estimate Over Minimum Salary Cap of $73,055,000 $20,750,790
Current Bank Account$417,738,946
Projected Bank Account$323,933,156

Pro Players Salaries

Sebastian Aho $9,750,000 (6)
Pierre-Luc Dubois $8,500,000 (5)
Jacob Trouba $8,250,000 (4)
Brady Tkachuk $8,205,714 (2)
Troy Terry $7,000,000 (4)
Colton Parayko $6,500,000 (4)
Hampus Lindholm $6,500,000 (4)
Tristan Jarry $5,375,000 (2)
Brad Marchand $5,250,000 (5)
Adam Larsson $5,250,000 (3)
J.T. Compher $5,100,000 (2)
Jared McCann $5,000,000 (1)
Ryan Poehling $3,750,000 (4)
Alexey Toropchenko $2,500,000 (2)
Sam Steel $2,100,000 (1)
Wyatt Kaiser $1,700,000 (1)
Pontus Holmberg $1,550,000 (1)
Spencer Stastney $1,525,000 (1)
Scott Wedgewood $0 (0)
Lars Eller $0 (0)
Troy Stecher $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $93,805,714
Year 2027 : $81,930,714
Year 2028 : $60,750,000
Year 2029 : $55,500,000
Salary Average Commitment
Year 2026 : $93,823,564
Year 2027 : $81,948,564
Year 2028 : $60,750,000
Year 2029 : $55,500,000
Salary Cap with 1 Way Contract
Year 2026 : $93,805,714
Year 2027 : $81,930,714
Year 2028 : $60,750,000
Year 2029 : $55,500,000

Farm Players Salaries

Hunter Shepard $0 (0)
Total Farm Players1
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $21 - 0 - 0,00%
Luxury : 3000 - $150 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,756,944
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$359,572
Pro Estimated Expenses$69,756,968
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,756,968
Estimated Season Salary Cap$69,756,968
Estimate Under Maximum Salary Cap of $104,000,000$34,243,032
Estimate Over Minimum Salary Cap of $73,055,000 -$3,298,032
Current Bank Account$408,197,263
Projected Bank Account$338,440,295

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
Jake Guentzel $9,000,000 (5)
Sam Bennett $8,000,000 (7)
Dmitry Orlov $6,500,000 (1)
Quinton Byfield $6,250,000 (3)
Peyton Krebs $4,500,000 (4)
Jack Roslovic $4,000,000 (2)
Jake Neighbours $3,750,000 (1)
Barclay Goodrow $3,641,667 (1)
Semyon Varlamov $2,750,000 (1)
Casey Cizikas $2,500,000 (1)
Ville Husso $2,200,000 (1)
Joel Hanley $1,750,000 (1)
Matt Rempe $975,000 (1)
Liam Foudy $850,000 (1)
Michael DiPietro $812,500 (1)
Jesper Vikman $777,777 (1)
Jason Dickinson $0 (0)
Ryan Lomberg $0 (0)
Carson Soucy $0 (0)
Matt Dumba $0 (0)
Nathan Walker $0 (0)
Ben Hutton $0 (0)
Tony DeAngelo $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $69,756,944
Year 2027 : $31,750,000
Year 2028 : $27,750,000
Year 2029 : $21,500,000
Salary Average Commitment
Year 2026 : $69,756,944
Year 2027 : $31,750,000
Year 2028 : $27,750,000
Year 2029 : $21,500,000
Salary Cap with 1 Way Contract
Year 2026 : $69,756,944
Year 2027 : $31,750,000
Year 2028 : $27,750,000
Year 2029 : $21,500,000

Farm Players Salaries

Philippe Myers $85,000 (1)
Mason Shaw $85,000 (1)
Michael Pezzetta $81,250 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $251,250
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $251,250
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 3523 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :19523

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,009,444
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$355,719
Pro Estimated Expenses$69,009,486
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,009,486
Estimated Season Salary Cap$69,009,486
Estimate Under Maximum Salary Cap of $104,000,000$34,990,514
Estimate Over Minimum Salary Cap of $73,055,000 -$4,045,514
Current Bank Account$513,850,921
Projected Bank Account$444,841,435

Pro Players Salaries

Darnell Nurse $9,250,000 (4)
Philip Broberg $8,000,000 (6)
Kevin Fiala $7,875,000 (3)
Seth Jarvis $7,420,000 (6)
Aaron Ekblad $6,100,000 (7)
Conor Garland $6,000,000 (6)
Barrett Hayton $4,775,000 (1)
Mikey Anderson $4,125,000 (5)
Max Domi $3,750,000 (2)
Matias Maccelli $2,250,000 (1)
Samuel Ersson $2,200,000 (2)
Paul Cotter $2,150,000 (1)
Radek Faksa $2,000,000 (2)
Mattias Janmark $1,450,000 (1)
Conor Geekie $886,667 (1)
Adam Fantilli $777,777 (1)
Thatcher Demko $0 (0)
Nick Cousins $0 (0)
Jordan Harris $0 (0)
Alex Belzile $0 (0)
Pheonix Copley $0 (0)
Nick Abruzzese $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $69,009,444
Year 2027 : $56,720,000
Year 2028 : $48,770,000
Year 2029 : $40,895,000
Salary Average Commitment
Year 2026 : $69,009,444
Year 2027 : $56,720,000
Year 2028 : $48,770,000
Year 2029 : $40,895,000
Salary Cap with 1 Way Contract
Year 2026 : $69,009,444
Year 2027 : $56,720,000
Year 2028 : $48,770,000
Year 2029 : $40,895,000

Farm Players Salaries

Jani Nyman $89,167 (1)
Cayden Primeau $0 (0)
Brennan Othmann $0 (0)
Total Farm Players3
Salary Commitment
Year 2026 : $89,167
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $89,167
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,530,357
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$482,115
Pro Estimated Expenses$93,530,310
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,530,310
Estimated Season Salary Cap$93,530,310
Estimate Under Maximum Salary Cap of $104,000,000$10,469,690
Estimate Over Minimum Salary Cap of $73,055,000 $20,475,310
Current Bank Account$52,248,949
Projected Bank Account($41,281,361)

Pro Players Salaries

Kyle Connor $12,000,000 (8)
Seth Jones $9,500,000 (4)
Trevor Zegras $9,125,000 (4)
Linus Ullmark $8,250,000 (3)
Lucas Raymond $8,075,000 (6)
K'Andre Miller $7,500,000 (7)
Dylan Guenther $7,142,857 (7)
Cole Perfetti $6,000,000 (5)
Adam Pelech $5,750,000 (3)
Dylan Strome $5,000,000 (2)
Noah Cates $4,000,000 (3)
Jack Quinn $3,375,000 (1)
Eetu Luostarinen $3,000,000 (1)
Luke Evangelista $3,000,000 (1)
Jake Christiansen $975,000 (1)
Alexander Holtz $837,500 (1)
Alex Nedeljkovic $0 (0)
Dennis Gilbert $0 (0)
Luke Schenn $0 (0)
Alex Tuch $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $93,530,357
Year 2027 : $82,342,857
Year 2028 : $77,342,857
Year 2029 : $59,342,857
Salary Average Commitment
Year 2026 : $93,530,356
Year 2027 : $82,342,856
Year 2028 : $77,342,856
Year 2029 : $59,342,856
Salary Cap with 1 Way Contract
Year 2026 : $93,530,357
Year 2027 : $82,342,857
Year 2028 : $77,342,857
Year 2029 : $59,342,857

Farm Players Salaries

Akil Thomas $90,000 (1)
Luca Cagnoni $89,500 (1)
Owen Pickering $88,667 (1)
Bradly Nadeau $88,667 (2)
Luca Del Bel Belluz $86,000 (1)
Marc McLaughlin $85,000 (1)
Brett Berard $85,000 (1)
Arshdeep Bains $77,500 (1)
Sebastien Aho $0 (0)
Total Farm Players9
Salary Commitment
Year 2026 : $690,334
Year 2027 : $88,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $690,334
Year 2027 : $88,667
Year 2028 : $0
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $102 - 0 - 0,00%
Level 2: 5000 - $63 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 3496 - $27 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,396,658
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$409,261
Pro Estimated Expenses$79,396,634
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$79,396,634
Estimated Season Salary Cap$79,396,634
Estimate Under Maximum Salary Cap of $104,000,000$24,603,366
Estimate Over Minimum Salary Cap of $73,055,000 $6,341,634
Current Bank Account$1,403,934
Projected Bank Account($77,992,700)

Pro Players Salaries

David Pastrnak $11,250,000 (5)
Rasmus Dahlin $11,000,000 (6)
Quinn Hughes $7,850,000 (1)
Andrei Svechnikov $7,750,000 (3)
Brandt Clarke $7,400,000 (5)
Frank Nazar $6,559,991 (7)
William Karlsson $5,900,000 (1)
William Eklund $5,600,000 (3)
Alex Vlasic $4,600,000 (4)
Nils Hoglander $3,000,000 (2)
Jake Evans $2,850,000 (3)
Bobby Brink $2,750,000 (1)
Sebastian Cossa $2,000,000 (2)
Brad Lambert $886,667 (1)
Jacob Markstrom $0 (0)
Jake Bean $0 (0)
Jack Studnicka $0 (0)
Nolan Foote $0 (0)
Vinnie Hinostroza $0 (0)
Cal Petersen $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $79,396,658
Year 2027 : $62,009,991
Year 2028 : $57,009,991
Year 2029 : $40,809,991
Salary Average Commitment
Year 2026 : $79,396,659
Year 2027 : $62,009,992
Year 2028 : $57,009,992
Year 2029 : $40,809,992
Salary Cap with 1 Way Contract
Year 2026 : $79,396,658
Year 2027 : $62,009,991
Year 2028 : $57,009,991
Year 2029 : $40,809,991

Farm Players Salaries

Nikita Alexandrov $0 (0)
Nolan Allan $0 (0)
Tobias Bjornfot $0 (0)
Kyle Capobianco $0 (0)
Total Farm Players4
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,115,277
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$495,440
Pro Estimated Expenses$96,115,360
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$96,115,360
Estimated Season Salary Cap$96,115,360
Estimate Under Maximum Salary Cap of $104,000,000$7,884,640
Estimate Over Minimum Salary Cap of $73,055,000 $23,060,360
Current Bank Account$368,504,592
Projected Bank Account$272,389,232

Pro Players Salaries

Kirill Kaprizov $17,000,000 (8)
Leon Draisaitl $14,000,000 (7)
Adrian Kempe $10,625,000 (8)
Tomas Hertl $8,137,500 (4)
Bowen Byram $6,250,000 (1)
Sean Monahan $5,500,000 (3)
Cam York $5,150,000 (4)
Nikita Zadorov $5,000,000 (4)
Rickard Rakell $5,000,000 (2)
Rasmus Sandin $4,600,000 (3)
Trevor Moore $4,200,000 (2)
Warren Foegele $3,500,000 (1)
Dan Vladar $3,350,000 (1)
Tye Kartye $1,250,000 (1)
Andrew Peeke $1,000,000 (1)
Simon Edvinsson $777,777 (1)
Colin Blackwell $775,000 (1)
Luke Glendening $0 (0)
Radko Gudas $0 (0)
Reilly Smith $0 (0)
Teddy Blueger $0 (0)
Jamie Benn $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $96,115,277
Year 2027 : $79,212,500
Year 2028 : $70,012,500
Year 2029 : $59,912,500
Salary Average Commitment
Year 2026 : $96,115,277
Year 2027 : $79,212,500
Year 2028 : $70,012,500
Year 2029 : $59,912,500
Salary Cap with 1 Way Contract
Year 2026 : $96,115,277
Year 2027 : $79,212,500
Year 2028 : $70,012,500
Year 2029 : $59,912,500

Farm Players Salaries

Zach L'Heureux $87,500 (2)
Adam Beckman $87,500 (2)
Dennis Cholowski $87,500 (2)
Devin Cooley $0 (0)
Andreas Englund $0 (0)
Total Farm Players5
Salary Commitment
Year 2026 : $262,500
Year 2027 : $262,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $262,500
Year 2027 : $262,500
Year 2028 : $0
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 2022 - $150 - 0 - 0,00%
Total Capacity :19022

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,010,277
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$458,816
Pro Estimated Expenses$89,010,304
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$89,010,304
Estimated Season Salary Cap$89,010,304
Estimate Under Maximum Salary Cap of $104,000,000$14,989,696
Estimate Over Minimum Salary Cap of $73,055,000 $15,955,304
Current Bank Account$240,651,209
Projected Bank Account$151,640,905

Pro Players Salaries

Martin Necas $11,500,000 (8)
Tyler Seguin $9,850,000 (1)
Moritz Seider $8,550,000 (5)
Shane Pinto $7,500,000 (4)
Zach Benson $7,500,000 (7)
Chandler Stephenson $6,250,000 (5)
Ryan Pulock $6,150,000 (4)
Teuvo Teravainen $5,400,000 (1)
A.J. Greer $4,250,000 (4)
Joonas Korpisalo $4,000,000 (2)
Joel Hofer $3,400,000 (1)
Aliaksei Protas $3,375,000 (3)
Timothy Liljegren $3,250,000 (2)
Michael Amadio $2,600,000 (1)
Ty Dellandrea $1,625,000 (2)
Steven Lorentz $1,350,000 (2)
Josh Mahura $907,500 (1)
Logan Stanley $777,777 (1)
Kyle MacLean $775,000 (1)
Trevor van Riemsdyk $0 (0)
Michael Bunting $0 (0)
Jonny Brodzinski $0 (0)
Nathan Bastian $0 (0)
Michael Carcone $0 (0)
Matt Grzelcyk $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $89,010,277
Year 2027 : $65,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000
Salary Average Commitment
Year 2026 : $89,010,277
Year 2027 : $65,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000
Salary Cap with 1 Way Contract
Year 2026 : $89,010,277
Year 2027 : $65,300,000
Year 2028 : $55,075,000
Year 2029 : $51,700,000

Farm Players Salaries

Oskar Back $82,500 (1)
Luke Cavallin $0 (0)
Total Farm Players2
Salary Commitment
Year 2026 : $82,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $82,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt-Pete Times Forum
Level 1: 6000 - $97 - 0 - 0,00%
Level 2: 5000 - $57 - 0 - 0,00%
Level 3: 3758 - $35 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,088,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$479,837
Pro Estimated Expenses$93,088,378
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,088,378
Estimated Season Salary Cap$93,088,378
Estimate Under Maximum Salary Cap of $104,000,000$10,911,622
Estimate Over Minimum Salary Cap of $73,055,000 $20,033,378
Current Bank Account$8,075,614
Projected Bank Account($85,012,764)

Pro Players Salaries

Mitch Marner $12,000,000 (7)
Aleksander Barkov $10,000,000 (4)
Mikhail Sergachev $8,500,000 (5)
Jake Oettinger $8,250,000 (7)
Pavel Buchnevich $8,000,000 (5)
Brady Skjei $7,000,000 (5)
Dylan Samberg $5,750,000 (2)
Jesperi Kotkaniemi $4,820,000 (4)
Ryan Lindgren $4,500,000 (3)
John Tavares $4,380,000 (3)
Scott Mayfield $3,500,000 (4)
Scott Laughton $3,500,000 (3)
Mathieu Olivier $3,000,000 (5)
Vasily Podkolzin $2,950,000 (3)
Pyotr Kochetkov $2,000,000 (1)
Parker Kelly $1,700,000 (1)
Taylor Raddysh $1,500,000 (1)
Juuso Valimaki $900,000 (1)
Isaiah George $838,333 (1)
Noel Acciari $0 (0)
Jeff Malott $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $93,088,333
Year 2027 : $86,150,000
Year 2028 : $80,400,000
Year 2029 : $65,070,000
Salary Average Commitment
Year 2026 : $93,088,333
Year 2027 : $86,150,000
Year 2028 : $80,400,000
Year 2029 : $65,070,000
Salary Cap with 1 Way Contract
Year 2026 : $93,088,333
Year 2027 : $86,150,000
Year 2028 : $80,400,000
Year 2029 : $65,070,000

Farm Players Salaries

David Jiricek $150,000 (2)
Dennis Hildeby $84,167 (2)
Danil Gushchin $77,778 (1)
Hayden Hodgson $77,500 (1)
Jack Ahcan $0 (0)
Joona Koppanen $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $389,445
Year 2027 : $234,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $389,445
Year 2027 : $234,167
Year 2028 : $0
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $99 - 0 - 0,00%
Level 4: 4000 - $80 - 0 - 0,00%
Luxury : 3000 - $400 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,269,779
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$367,370
Pro Estimated Expenses$71,269,780
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$71,269,780
Estimated Season Salary Cap$71,269,780
Estimate Under Maximum Salary Cap of $104,000,000$32,730,220
Estimate Over Minimum Salary Cap of $73,055,000 -$1,785,220
Current Bank Account$447,911,373
Projected Bank Account$376,641,593

Pro Players Salaries

Elias Pettersson $11,600,000 (6)
Sean Durzi $6,000,000 (2)
Jackson Blake $5,117,002 (8)
Pavel Zacha $4,750,000 (1)
Kevin Lankinen $4,500,000 (4)
Ryan Graves $4,500,000 (3)
Ryan O'Reilly $4,500,000 (1)
Dawson Mercer $4,000,000 (1)
Brian Dumoulin $4,000,000 (2)
Tyson Foerster $3,750,000 (1)
Simon Holmstrom $3,625,000 (1)
Anthony Duclair $3,500,000 (2)
Oliver Ekman-Larsson $3,500,000 (2)
Nick Perbix $2,750,000 (1)
Tyler Kleven $1,600,000 (1)
Frederik Andersen $1,000,000 (1)
Matvei Michkov $950,000 (1)
Matthew Kessel $850,000 (1)
Cole Sillinger $777,777 (1)
Oskar Sundqvist $0 (0)
Jeff Skinner $0 (0)
Alexandar Georgiev $0 (0)
Connor Ingram $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $71,269,779
Year 2027 : $42,717,002
Year 2028 : $25,717,002
Year 2029 : $21,217,002
Salary Average Commitment
Year 2026 : $71,269,779
Year 2027 : $42,717,002
Year 2028 : $25,717,002
Year 2029 : $21,217,002
Salary Cap with 1 Way Contract
Year 2026 : $71,269,779
Year 2027 : $42,717,002
Year 2028 : $25,717,002
Year 2029 : $21,217,002

Farm Players Salaries

Fedor Svechkov $125,000 (2)
Joseph Veleno $120,000 (1)
Liam Ohgren $88,667 (1)
Cole Reinhardt $81,250 (1)
Vyacheslav Peksa $77,778 (1)
Shane Bowers $0 (0)
Total Farm Players6
Salary Commitment
Year 2026 : $492,695
Year 2027 : $125,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $492,695
Year 2027 : $125,000
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 3653 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17653

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,583,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$482,388
Pro Estimated Expenses$93,583,272
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,583,272
Estimated Season Salary Cap$93,583,272
Estimate Under Maximum Salary Cap of $104,000,000$10,416,728
Estimate Over Minimum Salary Cap of $73,055,000 $20,528,272
Current Bank Account$491,884,716
Projected Bank Account$398,301,444

Pro Players Salaries

Connor Bedard $15,000,000 (5)
Igor Shesterkin $11,500,000 (7)
Zach Werenski $9,583,333 (2)
Brock Faber $8,500,000 (7)
Nick Schmaltz $8,000,000 (8)
Devon Toews $7,250,000 (5)
Nazem Kadri $7,000,000 (3)
Josh Doan $6,950,000 (7)
Jamie Drysdale $6,500,000 (4)
Jason Zucker $4,750,000 (1)
Alex Newhook $2,900,000 (1)
Mason Appleton $2,900,000 (1)
Kent Johnson $1,800,000 (1)
Lukas Reichel $950,000 (1)
Lucas Carlsson $0 (0)
Sonny Milano $0 (0)
Jacob Bernard-Docker $0 (0)
Arthur Kaliyev $0 (0)
Jonatan Berggren $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $93,583,333
Year 2027 : $80,283,333
Year 2028 : $70,700,000
Year 2029 : $63,700,000
Salary Average Commitment
Year 2026 : $93,583,333
Year 2027 : $80,283,333
Year 2028 : $70,700,000
Year 2029 : $63,700,000
Salary Cap with 1 Way Contract
Year 2026 : $93,583,333
Year 2027 : $80,283,333
Year 2028 : $70,700,000
Year 2029 : $63,700,000

Farm Players Salaries

Gage Goncalves $120,000 (1)
Leevi Merilainen $110,000 (1)
Artyom Levshunov $97,500 (1)
Sam Colangelo $85,000 (1)
Thomas Milic $84,167 (1)
Scott Morrow $77,778 (1)
Valtteri Puustinen $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $574,445
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $574,445
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2630 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18630

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,723,054
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$447,026
Pro Estimated Expenses$86,723,044
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$86,723,044
Estimated Season Salary Cap$86,723,044
Estimate Under Maximum Salary Cap of $104,000,000$17,276,956
Estimate Over Minimum Salary Cap of $73,055,000 $13,668,044
Current Bank Account$20,157,965
Projected Bank Account($66,565,079)

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
Cale Makar $9,000,000 (1)
Bo Horvat $8,500,000 (5)
John Carlson $8,500,000 (2)
Robert Thomas $8,125,000 (5)
Matthew Knies $7,750,000 (5)
Morgan Rielly $7,500,000 (4)
Tom Wilson $6,500,000 (5)
Alex Killorn $6,250,000 (1)
Kaiden Guhle $5,550,000 (5)
Michael Rasmussen $3,200,000 (2)
Nick Bjugstad $1,750,000 (1)
Jonah Gadjovich $905,000 (2)
Louis Crevier $900,000 (1)
Devon Levi $812,500 (1)
Collin Graf $777,777 (1)
Arber Xhekaj $777,777 (1)
Jakob Pelletier $775,000 (2)
Nils Aman $0 (0)
Mitchell Chaffee $0 (0)
Erik Gustafsson $0 (0)
Sergei Bobrovsky $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $86,723,054
Year 2027 : $66,455,000
Year 2028 : $53,075,000
Year 2029 : $53,075,000
Salary Average Commitment
Year 2026 : $86,723,054
Year 2027 : $66,455,000
Year 2028 : $53,075,000
Year 2029 : $53,075,000
Salary Cap with 1 Way Contract
Year 2026 : $86,723,054
Year 2027 : $66,455,000
Year 2028 : $53,075,000
Year 2029 : $53,075,000

Farm Players Salaries

Jakub Dobes $96,500 (1)
Ivan Miroshnichenko $92,500 (2)
Ville Heinola $85,000 (1)
Josh Dunne $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brian Halonen $0 (0)
Tye Felhaber $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $440,250
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $440,250
Year 2027 : $92,500
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,057,498
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$325,039
Pro Estimated Expenses$63,057,566
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$63,057,566
Estimated Season Salary Cap$63,057,566
Estimate Under Maximum Salary Cap of $104,000,000$40,942,434
Estimate Over Minimum Salary Cap of $73,055,000 -$9,997,434
Current Bank Account$118,438,620
Projected Bank Account$55,381,054

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
Sean Couturier $7,750,000 (4)
Mavrik Bourque $5,500,000 (6)
Nicolas Hague $5,500,000 (3)
Anthony Mantha $4,750,000 (2)
Filip Chytil $4,437,500 (1)
Nino Niederreiter $4,000,000 (1)
Jordan Greenway $4,000,000 (1)
Kirby Dach $3,600,000 (1)
Tanner Jeannot $3,400,000 (4)
Maksim Tsyplakov $2,250,000 (1)
William Carrier $2,000,000 (4)
Isac Lundestrom $1,300,000 (1)
Shane Wright $886,667 (1)
Isaac Poulter $850,000 (1)
Egor Zamula $777,777 (1)
Cutter Gauthier $777,777 (1)
Patrik Laine $777,777 (1)
Kevin Hayes $0 (0)
Noah Juulsen $0 (0)
Evander Kane $0 (0)
Conor Sheary $0 (0)
Oskar Olausson $0 (0)
Nicolas Deslauriers $0 (0)
Christian Dvorak $0 (0)
Jordan Oesterle $0 (0)
Ryan Shea $0 (0)
Laurent Brossoit $0 (0)
Total Pro Players28
Salary Commitment
Year 2026 : $63,057,498
Year 2027 : $39,400,000
Year 2028 : $34,650,000
Year 2029 : $29,150,000
Salary Average Commitment
Year 2026 : $63,057,498
Year 2027 : $39,400,000
Year 2028 : $34,650,000
Year 2029 : $29,150,000
Salary Cap with 1 Way Contract
Year 2026 : $63,057,498
Year 2027 : $39,400,000
Year 2028 : $34,650,000
Year 2029 : $29,150,000

Farm Players Salaries

Jonathan Lekkerimäki $91,833 (1)
Remi Poirier $77,500 (1)
Andre Lee $77,500 (1)
Alex Turcotte $77,500 (1)
Alec Regula $77,500 (1)
Michael Callahan $0 (0)
Ville Ottavainen $0 (0)
Rafael Harvey-Pinard $0 (0)
Nathan Legare $0 (0)
Alexander Petrovic $0 (0)
Total Farm Players10
Salary Commitment
Year 2026 : $401,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $401,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,579,164
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$358,655
Pro Estimated Expenses$69,579,070
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$69,579,070
Estimated Season Salary Cap$69,579,070
Estimate Under Maximum Salary Cap of $104,000,000$34,420,930
Estimate Over Minimum Salary Cap of $73,055,000 -$3,475,930
Current Bank Account$409,155,676
Projected Bank Account$339,576,606

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Evan Bouchard $10,500,000 (3)
Tim Stutzle $8,350,000 (5)
Matt Boldy $7,000,000 (4)
Marcus Pettersson $5,500,000 (5)
Darcy Kuemper $5,250,000 (1)
Viktor Arvidsson $5,000,000 (2)
Shayne Gostisbehere $3,200,000 (1)
Vladislav Namestnikov $3,000,000 (1)
Garnet Hathaway $2,400,000 (1)
Jesper Wallstedt $2,200,000 (1)
Ryker Evans $2,050,000 (1)
Hunter Brzustewicz $950,000 (1)
Harrison Brunicke $845,833 (2)
James Malatesta $777,777 (1)
Arseny Gritsyuk $777,777 (1)
Mackie Samoskevich $777,777 (1)
Justin Holl $0 (0)
Tanner Pearson $0 (0)
David Perron $0 (0)
Jordan Eberle $0 (0)
Nicolas Aube-Kubel $0 (0)
Zach Aston-Reese $0 (0)
Jonas Johansson $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $69,579,164
Year 2027 : $37,195,833
Year 2028 : $31,350,000
Year 2029 : $20,850,000
Salary Average Commitment
Year 2026 : $69,579,164
Year 2027 : $37,195,833
Year 2028 : $31,350,000
Year 2029 : $20,850,000
Salary Cap with 1 Way Contract
Year 2026 : $69,579,164
Year 2027 : $37,195,833
Year 2028 : $31,350,000
Year 2029 : $20,850,000

Farm Players Salaries

Matvei Gridin $94,250 (2)
Matt Savoie $88,667 (1)
Matthew Murray $77,500 (1)
Alex Barre-Boulet $0 (0)
Total Farm Players4
Salary Commitment
Year 2026 : $260,417
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $260,417
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6000 - $85 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 3000 - $150 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,325,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days194
Pro Expenses Per Days$465,593
Pro Estimated Expenses$90,325,042
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,325,042
Estimated Season Salary Cap$90,325,042
Estimate Under Maximum Salary Cap of $104,000,000$13,674,958
Estimate Over Minimum Salary Cap of $73,055,000 $17,270,042
Current Bank Account$270,793,512
Projected Bank Account$180,468,470

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
Andrei Vasilevskiy $9,500,000 (2)
Brayden Point $9,500,000 (4)
Noah Hanifin $7,350,000 (6)
Dylan Cozens $7,100,000 (4)
Brandon Hagel $6,500,000 (6)
Travis Sanheim $6,250,000 (5)
Alexander Wennberg $6,000,000 (3)
Jonas Brodin $6,000,000 (2)
Gustav Forsling $5,750,000 (6)
Ryan Nugent-Hopkins $5,125,000 (3)
Joel Edmundson $3,850,000 (2)
Nick Paul $3,150,000 (3)
Anthony Beauvillier $2,750,000 (1)
Daniil Tarasov $2,000,000 (1)
Mason Marchment $0 (0)
Tomas Nosek $0 (0)
Luke Kunin $0 (0)
Curtis Lazar $0 (0)
Mats Zuccarello $0 (0)
Brent Burns $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $90,325,000
Year 2027 : $85,575,000
Year 2028 : $66,225,000
Year 2029 : $51,950,000
Salary Average Commitment
Year 2026 : $90,325,000
Year 2027 : $85,575,000
Year 2028 : $66,225,000
Year 2029 : $51,950,000
Salary Cap with 1 Way Contract
Year 2026 : $90,325,000
Year 2027 : $85,575,000
Year 2028 : $66,225,000
Year 2029 : $51,950,000

Farm Players Salaries

Daemon Hunt $90,000 (1)
James Hamblin $87,500 (2)
Max Jones $85,000 (1)
Joey Anderson $77,778 (1)
Jaret Anderson-Dolan $77,778 (1)
Jack St. Ivany $77,500 (1)
John Ludvig $0 (0)
Colin White $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $495,556
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $495,556
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0